CPNG
Coupang, Inc.
Company overview
- Market capitalization
- $24.72B
- Employees
- 108,000
- Latest publication
- 2026-09-29
About Coupang, Inc.
Coupang, Inc., together with its subsidiaries, owns and operates retail business through its mobile applications and internet websites in South Korea and internationally. It operates through Product Commerce and Developing Offerings segments. The Product Commerce segment includes Korean retail and marketplace offerings; Rocket Fresh, a fresh grocery offering; and advertising products. The Developing Offerings segment offers Eats, a restaurant ordering and delivery service; Play, an online content streaming service; fintech activities; and Farfetch, a luxury fashion marketplace. It also performs operations and support services in the United States, South Korea, Taiwan, Singapore, China, Japan, Europe, the United Kingdom, and India. Coupang, Inc. was incorporated in 2010 and is headquartered in Seattle, Washington.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q4 20232023-12-31 · USD | Q3 20232023-09-30 · USD | Q2 20232023-06-30 · USD | Q1 20232023-03-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 8,856,000,000USD | 8,835,000,000USD | 9,267,000,000USD | 8,524,000,000USD | 6,560,000,000USD | 6,184,000,000USD | 5,838,000,000USD | 5,801,000,000USD |
| Cost Of Revenue | 6,362,000,000USD | 6,291,000,000USD | 6,547,000,000USD | 5,963,000,000USD | 4,880,000,000USD | 4,618,000,000USD | 4,314,000,000USD | 4,381,000,000USD |
| Gross Profit | 2,494,000,000USD | 2,544,000,000USD | 2,720,000,000USD | 2,561,000,000USD | 1,680,000,000USD | 1,566,000,000USD | 1,524,000,000USD | 1,420,000,000USD |
| Selling General Administrative | 3,050,000,000USD | 2,536,000,000USD | 2,558,000,000USD | 2,412,000,000USD | 1,549,551,000USD | 1,478,303,000USD | 1,376,146,000USD | 1,313,000,000USD |
| General And Administrative Expenses | 3,050,000,000USD | — | — | — | — | — | — | — |
| Total Operating Expenses | 3,050,000,000USD | 2,536,000,000USD | 2,558,000,000USD | 2,412,000,000USD | 1,550,000,000USD | 1,478,000,000USD | 1,376,000,000USD | 1,313,000,000USD |
| Operating Income | -556,000,000USD | 8,000,000USD | 162,000,000USD | 149,000,000USD | 130,000,000USD | 88,000,000USD | 148,000,000USD | 107,000,000USD |
| Total Other Income Expense Net | 23,000,000USD | 14,000,000USD | 3,000,000USD | 45,000,000USD | 42,000,000USD | 29,000,000USD | 23,000,000USD | 17,000,000USD |
| Interest Income | 42,000,000USD | 47,000,000USD | 52,000,000USD | 51,000,000USD | 54,272,000USD | 50,237,000USD | 41,630,000USD | 31,861,000USD |
| Interest Expense | 25,000,000USD | 16,000,000USD | 22,000,000USD | 25,000,000USD | 13,892,000USD | 13,295,000USD | 12,813,000USD | 8,000,000USD |
| Income Before Tax | -533,000,000USD | 22,000,000USD | 165,000,000USD | 194,000,000USD | 172,000,000USD | 117,000,000USD | 171,000,000USD | 124,000,000USD |
| Income Tax Expense | 37,000,000USD | 48,000,000USD | 70,000,000USD | 163,000,000USD | -861,000,000USD | 26,000,000USD | 26,000,000USD | 33,000,000USD |
| Net Income | -570,000,000USD | -26,000,000USD | 95,000,000USD | 32,000,000USD | 1,033,000,000USD | 91,000,000USD | 145,000,000USD | 91,000,000USD |
| Minority Interest | 0USD | 0USD | 0USD | 1,000,000USD | — | 0USD | 0USD | 0USD |
| Net Interest Income | — | 31,000,000USD | 30,000,000USD | 26,000,000USD | 40,658,000USD | 36,942,000USD | 28,817,000USD | 23,583,000USD |
| Tax Provision | — | 48,000,000USD | 70,000,000USD | 163,000,000USD | -860,340,000USD | 25,350,000USD | 26,026,000USD | 32,964,000USD |
| Net Income From Continuing Ops | — | -26,000,000USD | 95,000,000USD | 31,000,000USD | 1,032,653,000USD | 91,300,000USD | 145,192,000USD | 90,855,000USD |
| Ebit | — | 38,000,000USD | 187,000,000USD | 219,000,000USD | 186,000,000USD | 130,000,000USD | 184,000,000USD | 132,000,000USD |
| Ebitda | — | 174,000,000USD | 320,000,000USD | 345,000,000USD | 263,000,000USD | 198,000,000USD | 250,000,000USD | 196,000,000USD |
| Depreciation And Amortization | — | 136,000,000USD | 133,000,000USD | 126,000,000USD | 77,000,000USD | 68,000,000USD | 66,000,000USD | 64,000,000USD |
| Reconciled Depreciation | — | 136,000,000USD | 133,000,000USD | 126,000,000USD | 77,184,000USD | 67,393,000USD | 66,178,000USD | 64,245,000USD |
| Net Income Applicable To Common Shares | — | — | — | — | — | 91,300,000USD | 145,192,000USD | 90,855,000USD |
| Non Operating Income Net Other | — | — | — | — | — | — | 36,389,000USD | 25,322,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD |
|---|---|---|
| Total Revenue | 24,383,000,000USD | 20,583,000,000USD |
| Cost Of Revenue | 18,193,000,000USD | 15,873,000,000USD |
| Gross Profit | 6,190,000,000USD | 4,710,000,000USD |
| Selling General Administrative | 5,717,000,000USD | 4,822,000,000USD |
| Total Operating Expenses | 5,717,000,000USD | 4,822,000,000USD |
| Operating Income | 473,000,000USD | -112,000,000USD |
| Interest Income | 178,000,000USD | 52,798,000USD |
| Interest Expense | 48,000,000USD | 27,000,000USD |
| Net Interest Income | 130,000,000USD | 25,629,000USD |
| Income Before Tax | 584,000,000USD | -93,000,000USD |
| Income Tax Expense | -776,000,000USD | -1,000,000USD |
| Tax Provision | -776,000,000USD | -1,063,000USD |
| Net Income | 1,360,000,000USD | -92,000,000USD |
| Net Income From Continuing Ops | 1,360,000,000USD | -92,042,000USD |
| Ebit | 632,000,000USD | -66,000,000USD |
| Ebitda | 907,000,000USD | 165,000,000USD |
| Depreciation And Amortization | 275,000,000USD | 231,000,000USD |
| Reconciled Depreciation | 275,000,000USD | 230,965,000USD |
| Total Other Income Expense Net | 111,000,000USD | 19,000,000USD |
| Minority Interest | 0USD | 0USD |
| Non Operating Income Net Other | — | 46,083,000USD |
| Net Income Applicable To Common Shares | — | -92,042,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 17,394,000,000USD | 17,399,000,000USD | 17,787,000,000USD | 18,668,000,000USD | 17,831,000,000USD | 15,986,000,000USD | 15,344,000,000USD | 16,342,000,000USD |
| Cash And Equivalents | 6,110,000,000USD | — | — | — | — | — | — | — |
| Total Current Assets | 9,260,000,000USD | 9,363,000,000USD | 9,691,000,000USD | 10,806,000,000USD | 10,176,000,000USD | 9,206,000,000USD | 8,994,000,000USD | 9,212,000,000USD |
| Other Current Assets | 626,000,000USD | 674,000,000USD | 754,000,000USD | 697,000,000USD | 596,000,000USD | 560,000,000USD | 609,000,000USD | 692,000,000USD |
| Total Liabilities | 14,407,000,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 10,639,000,000USD | 9,623,000,000USD | 9,357,000,000USD | 10,193,000,000USD | 9,369,000,000USD | 7,911,000,000USD | 7,716,000,000USD | 8,185,000,000USD |
| Other Current Liabilities | 686,000,000USD | — | — | — | — | — | — | — |
| Total Equity Including Noncontrolling Interest | 2,987,000,000USD | — | — | — | — | — | — | — |
| Deferred Revenue | 204,000,000USD | — | — | — | — | — | — | — |
| Net Receivables | 363,000,000USD | 351,000,000USD | 363,000,000USD | 393,000,000USD | 499,000,000USD | 484,000,000USD | 407,000,000USD | 517,000,000USD |
| Inventory | 2,067,000,000USD | 2,037,000,000USD | 2,256,000,000USD | 2,487,000,000USD | 2,285,000,000USD | 2,049,000,000USD | 2,099,000,000USD | 2,181,000,000USD |
| Property Plant Equipment Net | 6,515,000,000USD | 7,033,000,000USD | 7,032,000,000USD | 6,223,000,000USD | 5,964,000,000USD | 5,270,000,000USD | 4,829,000,000USD | 5,237,000,000USD |
| Intangible Assets | 167,000,000USD | 178,000,000USD | 190,000,000USD | 201,000,000USD | 210,000,000USD | 215,000,000USD | 271,000,000USD | 306,000,000USD |
| Accounts Payable | 6,328,000,000USD | 5,965,000,000USD | 6,298,000,000USD | 6,795,000,000USD | 6,487,000,000USD | 5,702,000,000USD | 5,554,000,000USD | 5,899,000,000USD |
| Short Term Debt | 560,000,000USD | 1,672,000,000USD | 1,505,000,000USD | 1,890,000,000USD | 1,459,000,000USD | 1,000,000,000USD | 967,000,000USD | 857,000,000USD |
| Common Stock | 0USD | — | — | — | — | — | — | — |
| Retained Earnings | -4,857,000,000USD | -4,287,000,000USD | -4,021,000,000USD | -3,995,000,000USD | -4,090,000,000USD | -4,122,000,000USD | -4,229,000,000USD | -4,385,000,000USD |
| Accumulated Other Comprehensive Income | -609,000,000USD | -540,000,000USD | -381,000,000USD | -327,000,000USD | -250,000,000USD | -404,000,000USD | -404,000,000USD | -51,000,000USD |
| Total Stockholder Equity | 2,987,000,000USD | 3,930,000,000USD | 4,623,000,000USD | 4,741,000,000USD | 4,685,000,000USD | 4,372,000,000USD | 4,103,000,000USD | 4,189,000,000USD |
| Total Liab | — | 13,469,000,000USD | 13,164,000,000USD | 13,927,000,000USD | 13,146,000,000USD | 11,588,000,000USD | 11,242,000,000USD | 12,065,000,000USD |
| Other Current Liab | — | 1,803,000,000USD | 1,366,000,000USD | 1,508,000,000USD | 1,235,000,000USD | 1,037,000,000USD | 1,054,000,000USD | 1,238,000,000USD |
| Capital Stock | — | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Cash | — | 6,301,000,000USD | 6,318,000,000USD | 7,229,000,000USD | 6,796,000,000USD | 6,113,000,000USD | 5,879,000,000USD | 5,822,000,000USD |
| Cash And Short Term Investments | — | 6,301,000,000USD | 6,318,000,000USD | 7,229,000,000USD | 6,796,000,000USD | 6,113,000,000USD | 5,879,000,000USD | 5,822,000,000USD |
| Current Deferred Revenue | — | 183,000,000USD | 188,000,000USD | 210,000,000USD | 188,000,000USD | 172,000,000USD | 141,000,000USD | 191,000,000USD |
| Net Debt | — | -1,462,000,000USD | -1,683,000,000USD | -2,280,000,000USD | -2,217,000,000USD | -2,033,000,000USD | -2,154,000,000USD | -1,801,000,000USD |
| Short Long Term Debt | — | 1,672,000,000USD | 960,000,000USD | 1,371,000,000USD | 954,000,000USD | 556,000,000USD | 545,000,000USD | 401,000,000USD |
| Short Long Term Debt Total | — | 4,839,000,000USD | 4,635,000,000USD | 4,949,000,000USD | 4,579,000,000USD | 4,080,000,000USD | 3,725,000,000USD | 4,021,000,000USD |
| Long Term Debt | — | 617,000,000USD | 648,000,000USD | 618,000,000USD | 850,000,000USD | 1,002,000,000USD | 988,000,000USD | 1,194,000,000USD |
| Property Plant Equipment Gross | — | 6,476,000,000USD | 7,789,000,000USD | 6,223,000,000USD | 5,964,000,000USD | 5,270,000,000USD | 5,793,000,000USD | 5,237,000,000USD |
| Common Stock Shares Outstanding | — | 1,825,000,000shares | 1,855,000,000shares | 1,864,000,000shares | 1,855,000,000shares | 1,840,000,000shares | 1,837,000,000shares | 1,829,000,000shares |
| Non Current Assets Total | — | 8,036,000,000USD | 8,096,000,000USD | 7,862,000,000USD | 7,655,000,000USD | 6,780,000,000USD | 6,350,000,000USD | 7,130,000,000USD |
| Non Current Liabilities Total | — | 3,846,000,000USD | 3,807,000,000USD | 3,734,000,000USD | 3,777,000,000USD | 3,677,000,000USD | 3,526,000,000USD | 3,880,000,000USD |
| Non Currrent Assets Other | — | 228,000,000USD | 278,000,000USD | 1,438,000,000USD | 835,000,000USD | 683,000,000USD | 628,000,000USD | 823,000,000USD |
| Net Working Capital | — | -260,000,000USD | 334,000,000USD | 613,000,000USD | 807,000,000USD | 1,295,000,000USD | 1,278,000,000USD | 1,027,000,000USD |
| Unclassified Non Current Assets | — | 597,000,000USD | 596,000,000USD | — | 646,000,000USD | 612,000,000USD | 622,000,000USD | 764,000,000USD |
| Unclassified Current Liabilities | — | -1,672,000,000USD | -960,000,000USD | -1,581,000,000USD | -954,000,000USD | -556,000,000USD | -545,000,000USD | -401,000,000USD |
| Unclassified Non Current Liabilities | — | 3,229,000,000USD | 3,159,000,000USD | 3,116,000,000USD | 2,927,000,000USD | 2,078,000,000USD | 2,538,000,000USD | 2,686,000,000USD |
| Unclassified Equity | — | 8,757,000,000USD | 9,025,000,000USD | 9,063,000,000USD | 9,025,000,000USD | 8,898,000,000USD | 8,736,000,000USD | 8,625,000,000USD |
| Non Current Liabilities Other | — | — | — | — | — | 597,000,000USD | — | — |
| Short Term Investments | — | — | — | — | — | — | 421,000,000USD | — |
| Unclassified Current Assets | — | — | — | — | — | — | -421,000,000USD | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 17,787,000,000USD | 15,344,000,000USD | 13,346,000,000USD | 9,513,000,000USD | 8,641,834,000USD | 5,067,332,000USD | 3,229,854,000USD | 1,652,144,000USD |
| Intangible Assets | 190,000,000USD | 271,000,000USD | 37,000,000USD | — | 9,739,000USD | 4,247,000USD | 3,991,000USD | — |
| Other Current Assets | 754,000,000USD | 609,000,000USD | 669,000,000USD | 480,000,000USD | 552,247,000USD | 356,797,000USD | 237,151,000USD | 205,454,000USD |
| Total Liab | 13,164,000,000USD | 11,242,000,000USD | 9,257,000,000USD | 7,099,000,000USD | 6,465,877,000USD | 9,136,194,000USD | 6,762,766,000USD | 2,404,754,000USD |
| Total Stockholder Equity | 4,623,000,000USD | 4,103,000,000USD | 4,089,000,000USD | 2,414,000,000USD | 2,175,957,000USD | -4,068,862,000USD | -3,532,912,000USD | -752,610,000USD |
| Other Current Liab | 1,366,000,000USD | 1,054,000,000USD | 878,000,000USD | 719,000,000USD | 571,002,000USD | 328,083,000USD | 150,825,000USD | 112,719,000USD |
| Capital Stock | 0USD | 0USD | 0USD | 177,000USD | 175,000USD | 54,950,000USD | 0USD | — |
| Retained Earnings | -4,021,000,000USD | -4,229,000,000USD | -4,383,000,000USD | -5,743,000,000USD | -5,650,517,000USD | -4,107,927,000USD | -3,565,590,000USD | -2,865,093,000USD |
| Cash | 6,318,000,000USD | 5,879,000,000USD | 5,243,000,000USD | 3,509,000,000USD | 3,487,708,000USD | 1,251,455,000USD | 1,222,276,000USD | 611,504,000USD |
| Cash And Short Term Investments | 6,318,000,000USD | 5,879,000,000USD | 5,243,000,000USD | 3,509,000,000USD | 3,487,708,000USD | 1,251,455,000USD | 1,222,276,000USD | 611,504,000USD |
| Total Current Assets | 9,691,000,000USD | 8,994,000,000USD | 7,892,000,000USD | 5,830,000,000USD | 5,636,806,000USD | 2,840,714,000USD | 2,155,019,000USD | 1,234,085,000USD |
| Total Current Liabilities | 9,357,000,000USD | 7,716,000,000USD | 6,945,000,000USD | 5,063,000,000USD | 4,744,288,000USD | 3,732,710,000USD | 1,881,769,000USD | 1,541,481,000USD |
| Current Deferred Revenue | 188,000,000USD | 141,000,000USD | 97,000,000USD | 92,000,000USD | 93,972,000USD | 65,259,000USD | 28,907,000USD | — |
| Net Debt | -1,683,000,000USD | -2,154,000,000USD | -2,456,000,000USD | -1,107,000,000USD | -1,366,647,000USD | 982,665,000USD | 54,163,000USD | 320,816,000USD |
| Short Term Debt | 1,505,000,000USD | 967,000,000USD | 871,000,000USD | 630,000,000USD | 636,594,000USD | 431,450,000USD | 111,530,000USD | 243,875,000USD |
| Short Long Term Debt | 960,000,000USD | 545,000,000USD | 485,000,000USD | 304,339,000USD | 349,528,000USD | 224,254,000USD | 14,705,000USD | — |
| Short Long Term Debt Total | 4,635,000,000USD | 3,725,000,000USD | 2,787,000,000USD | 2,402,000,000USD | 2,121,061,000USD | 2,234,120,000USD | 1,276,439,000USD | 932,320,000USD |
| Long Term Debt | 648,000,000USD | 988,000,000USD | 529,000,000USD | 537,880,000USD | 283,190,000USD | 943,193,000USD | 768,766,000USD | — |
| Net Receivables | 363,000,000USD | 407,000,000USD | 314,000,000USD | 184,000,000USD | 175,350,000USD | 71,257,000USD | 63,852,000USD | 25,917,000USD |
| Inventory | 2,256,000,000USD | 2,099,000,000USD | 1,666,000,000USD | 1,657,000,000USD | 1,421,501,000USD | 1,161,205,000USD | 631,740,000USD | 391,210,000USD |
| Accounts Payable | 6,298,000,000USD | 5,554,000,000USD | 5,099,000,000USD | 3,622,000,000USD | 3,442,720,000USD | 2,907,918,000USD | 1,590,507,000USD | 1,184,887,000USD |
| Property Plant Equipment Net | 7,032,000,000USD | 4,829,000,000USD | 4,066,000,000USD | 3,225,000,000USD | 2,722,160,000USD | 2,029,202,000USD | 1,003,332,000USD | 374,036,000USD |
| Property Plant Equipment Gross | 7,789,000,000USD | 5,793,000,000USD | 4,703,000,000USD | 3,225,193,000USD | 2,722,160,000USD | 2,029,202,000USD | 1,003,332,000USD | — |
| Accumulated Other Comprehensive Income | -381,000,000USD | -404,000,000USD | -17,000,000USD | 3,000,000USD | -47,739,000USD | -31,093,000USD | 7,642,000USD | 13,354,000USD |
| Common Stock Shares Outstanding | 1,855,000,000shares | 1,826,000,000shares | 1,803,000,000shares | 1,764,598,000shares | 1,423,887,000shares | 1,706,714,142shares | 1,599,739,000shares | 1,599,739,000shares |
| Non Current Assets Total | 8,096,000,000USD | 6,350,000,000USD | 5,454,000,000USD | 3,683,000,000USD | 3,005,028,000USD | 2,226,618,000USD | 1,074,835,000USD | 418,059,000USD |
| Non Current Liabilities Total | 3,807,000,000USD | 3,526,000,000USD | 2,312,000,000USD | 2,036,000,000USD | 1,721,589,000USD | 5,403,484,000USD | 4,880,997,000USD | 863,273,000USD |
| Non Currrent Assets Other | 278,000,000USD | 628,000,000USD | 426,000,000USD | 418,000,000USD | 273,129,000USD | 193,169,000USD | 67,512,000USD | 39,710,000USD |
| Net Working Capital | 334,000,000USD | 1,278,000,000USD | 947,000,000USD | 767,624,000USD | 892,518,000USD | -891,996,000USD | 273,250,000USD | — |
| Unclassified Non Current Assets | 596,000,000USD | 622,000,000USD | 925,000,000USD | -417,580,000USD | -282,868,000USD | -197,416,000USD | -71,503,000USD | -39,710,000USD |
| Unclassified Current Liabilities | -960,000,000USD | -545,000,000USD | -485,000,000USD | -304,339,000USD | -349,528,000USD | -224,254,000USD | — | — |
| Unclassified Non Current Liabilities | 3,159,000,000USD | 2,538,000,000USD | 1,783,000,000USD | 968,272,000USD | -237,122,000USD | 4,330,286,000USD | 3,864,697,000USD | 688,445,000USD |
| Unclassified Equity | 9,025,000,000USD | 8,736,000,000USD | 8,489,000,000USD | 8,153,646,000USD | 7,873,863,000USD | — | — | 2,044,752,000USD |
| Short Term Investments | — | 421,000,000USD | — | 17,754,000USD | — | 18,382,000USD | 4,405,000USD | — |
| Unclassified Current Assets | — | -421,000,000USD | — | — | — | — | — | — |
| Common Stock | — | — | — | 177,000USD | 175,000USD | 45,122,000USD | — | 54,377,000USD |
| Other Liab | — | — | — | 264,924,000USD | 237,122,000USD | 130,005,000USD | 247,534,000USD | 174,828,000USD |
| Other Assets | — | — | — | 457,580,000USD | 273,129,000USD | 193,169,000USD | 67,512,000USD | 39,710,000USD |
| Non Current Liabilities Other | — | — | — | 264,924,000USD | 1,438,399,000USD | — | — | — |
| Net Tangible Assets | — | — | — | 2,413,913,000USD | 2,175,957,000USD | -4,073,109,000USD | -3,536,903,000USD | -2,776,639,000USD |
| Good Will | — | — | — | — | 9,739,000USD | 4,247,000USD | 3,991,000USD | 4,313,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow YTD
| Metric | Q2 20262026-06-30 · USD |
|---|---|
| Depreciation | 288,000,000USD |
| Stock Based Compensation | 283,000,000USD |
| Deferred Income Tax | -70,000,000USD |
| Other Non Cash Items | -137,000,000USD |
| Change To Account Receivables | -26,000,000USD |
| Change To Inventory | 77,000,000USD |
| Change To Liabilities | 471,000,000USD |
| Change In Working Capital | -48,000,000USD |
| Operating Cash Flow | 551,000,000USD |
| Capital Expenditures | -613,000,000USD |
| Other Investing Activities | 18,000,000USD |
| Unclassified Investing Cash Flow | -33,000,000USD |
| Investing Cash Flow | -628,000,000USD |
| Net Debt Issuance | 1,063,000,000USD |
| Common Stock Issuance | 1,000,000USD |
| Net Common Stock Issuance | -850,000,000USD |
| Other Financing Activities | 0USD |
| Financing Cash Flow | 214,000,000USD |
| Effect Of Forex Changes On Cash | -345,000,000USD |
| Change In Cash | -208,000,000USD |
| End Cash Flow | 6,204,000,000USD |
| Source | DisclosureDeterministicFinal |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -266,000,000USD | -26,000,000USD | 95,000,000USD | 31,000,000USD | 114,000,000USD | 131,000,000USD | 64,000,000USD | -105,000,000USD |
| Depreciation | 143,000,000USD | 136,000,000USD | 133,000,000USD | 126,000,000USD | 122,000,000USD | 120,000,000USD | 112,000,000USD | 106,000,000USD |
| Stock Based Compensation | 122,000,000USD | 123,000,000USD | 118,000,000USD | 113,000,000USD | 121,000,000USD | 122,000,000USD | 114,000,000USD | 109,000,000USD |
| Other Non Cash Items | 308,000,000USD | 238,000,000USD | 298,579,496USD | 271,482,872USD | 173,000,000USD | 56,000,000USD | 219,000,000USD | 229,000,000USD |
| Change To Account Receivables | -8,000,000USD | 28,000,000USD | 89,000,000USD | -1,451,196USD | -80,000,000USD | 93,000,000USD | 93,000,000USD | 37,000,000USD |
| Change To Inventory | 128,000,000USD | 175,000,000USD | -298,000,000USD | -93,995,395USD | -18,000,000USD | -142,000,000USD | -71,000,000USD | -130,000,000USD |
| Change In Working Capital | -95,000,000USD | -430,000,000USD | 190,000,000USD | -8,482,872USD | -187,000,000USD | 164,000,000USD | -214,000,000USD | 269,000,000USD |
| Total Cash From Operating Activities | 184,000,000USD | 82,000,000USD | 807,579,496USD | 545,000,000USD | 354,000,000USD | 676,000,000USD | 334,000,000USD | 664,000,000USD |
| Capital Expenditures | -296,000,000USD | -360,000,000USD | -360,042,356USD | -299,000,000USD | -239,000,000USD | -214,000,000USD | -380,000,000USD | -178,000,000USD |
| Free Cash Flow | -112,000,000USD | -278,000,000USD | 447,537,140USD | 246,000,000USD | 115,000,000USD | 462,000,000USD | -46,000,000USD | 486,000,000USD |
| Total Cashflows From Investing Activities | -302,000,000USD | -376,000,000USD | -373,268,855USD | -299,000,000USD | -213,000,000USD | -141,000,000USD | -383,000,000USD | -178,000,000USD |
| Net Borrowings | 738,000,000USD | -346,000,000USD | 233,000,000USD | 104,000,000USD | 28,000,000USD | 63,000,000USD | 0USD | — |
| Total Cash From Financing Activities | 348,000,000USD | -507,000,000USD | 154,943,724USD | 92,000,000USD | 16,000,000USD | 20,000,000USD | -9,000,000USD | -132,000,000USD |
| Sale Purchase Of Stock | -391,000,000USD | -162,000,000USD | -81,000,000USD | 0USD | 0USD | 0USD | -1,506,000USD | -175,322,941USD |
| Change In Cash | -21,000,000USD | -912,000,000USD | 435,000,000USD | 689,000,000USD | 169,000,000USD | 69,000,000USD | 168,000,000USD | 220,000,000USD |
| Begin Period Cash Flow | 6,412,000,000USD | 7,324,000,000USD | 6,889,000,000USD | 6,200,000,000USD | 6,031,000,000USD | 5,962,000,000USD | 5,794,000,000USD | 5,574,000,000USD |
| End Period Cash Flow | 6,391,000,000USD | 6,412,000,000USD | 7,324,000,000USD | 6,889,000,000USD | 6,200,000,000USD | 6,031,000,000USD | 5,962,000,000USD | 5,794,000,000USD |
| Other Cashflows From Investing Activities | -6,000,000USD | -16,000,000USD | -16,284,502USD | — | 26,000,000USD | 73,000,000USD | -3,000,000USD | -766,748USD |
| Other Cashflows From Financing Activities | 348,000,000USD | 1,509,544USD | 2,943,724USD | -15,054,419USD | -12,000,000USD | -43,000,000USD | -11,000,000USD | -177,000,000USD |
| Unclassified Operating Cash Flow | -28,000,000USD | 41,000,000USD | -27,000,000USD | 12,000,000USD | 11,000,000USD | 83,000,000USD | 39,000,000USD | 56,000,000USD |
| Unclassified Financing Cash Flow | -347,000,000USD | — | — | 3,054,419USD | — | — | 3,506,000USD | 220,322,941USD |
| Investments | — | — | -366,000,000USD | -299,000,000USD | -213,000,000USD | -141,000,000USD | -383,000,000USD | -178,000,000USD |
| Unclassified Investing Cash Flow | — | — | 369,058,003USD | 299,000,000USD | 213,000,000USD | 141,000,000USD | 383,000,000USD | 178,766,748USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 214,000,000USD | 66,000,000USD | 1,360,000,000USD | -92,000,000USD | -1,543,000,000USD | -463,157,000USD | -696,885,000USD | -1,097,532,000USD |
| Depreciation | 517,000,000USD | 433,000,000USD | 275,000,000USD | 231,000,000USD | 201,000,000USD | 127,519,000USD | 70,908,000USD | 53,616,000USD |
| Stock Based Compensation | 475,000,000USD | 433,000,000USD | 326,000,000USD | 262,000,000USD | 249,000,000USD | 31,331,000USD | 20,823,000USD | 27,327,000USD |
| Other Non Cash Items | 962,000,000USD | 694,000,000USD | 637,000,000USD | 583,000,000USD | 750,000,000USD | 222,448,000USD | 236,009,000USD | 96,391,000USD |
| Change To Account Receivables | 37,000,000USD | 209,000,000USD | -133,000,000USD | -34,000,000USD | -120,000,000USD | -4,312,000USD | -39,976,000USD | 19,974,000USD |
| Change To Inventory | -233,000,000USD | -376,000,000USD | -44,000,000USD | -367,000,000USD | -528,000,000USD | -504,294,000USD | -279,015,000USD | -159,671,000USD |
| Change In Working Capital | -432,000,000USD | 35,000,000USD | 938,000,000USD | -378,000,000USD | -68,000,000USD | 383,413,000USD | 57,302,000USD | 225,733,000USD |
| Total Cash From Operating Activities | 1,773,000,000USD | 1,886,000,000USD | 2,652,000,000USD | 565,000,000USD | -411,000,000USD | 301,554,000USD | -311,843,000USD | -694,465,000USD |
| Capital Expenditures | -1,251,000,000USD | -879,000,000USD | -896,000,000USD | -824,000,000USD | -674,000,000USD | -484,630,000USD | -217,823,000USD | -93,401,000USD |
| Free Cash Flow | 522,000,000USD | 1,007,000,000USD | 1,756,000,000USD | -259,000,000USD | -1,085,000,000USD | -183,076,000USD | -529,666,000USD | -787,866,000USD |
| Total Cashflows From Investing Activities | -1,254,000,000USD | -819,000,000USD | -927,000,000USD | -848,000,000USD | -676,000,000USD | -520,654,000USD | -218,224,000USD | -91,834,000USD |
| Net Borrowings | 19,000,000USD | 105,000,000USD | 190,000,000USD | 233,349,000USD | 98,056,000USD | 246,932,000USD | -217,664,000USD | 694,755,000USD |
| Total Cash From Financing Activities | -247,000,000USD | -69,000,000USD | 199,000,000USD | 247,000,000USD | 3,577,000,000USD | 178,502,000USD | 1,184,104,000USD | 1,242,952,000USD |
| Sale Purchase Of Stock | -243,000,000USD | -178,000,000USD | 0USD | 17,774,000USD | 3,481,940,000USD | -97,043,000USD | -114,610,000USD | 0USD |
| Change In Cash | 381,000,000USD | 434,000,000USD | 1,910,000,000USD | -123,000,000USD | 2,409,000,000USD | 29,767,000USD | 631,625,000USD | 439,531,000USD |
| Begin Period Cash Flow | 6,031,000,000USD | 5,597,000,000USD | 3,687,000,000USD | 3,810,000,000USD | 1,401,000,000USD | 1,371,535,000USD | 739,910,000USD | 300,379,000USD |
| End Period Cash Flow | 6,412,000,000USD | 6,031,000,000USD | 5,597,000,000USD | 3,687,000,000USD | 3,810,000,000USD | 1,401,302,000USD | 1,371,535,000USD | 739,910,000USD |
| Other Cashflows From Investing Activities | -3,000,000USD | -8,000,000USD | -31,000,000USD | -24,000,000USD | -2,000,000USD | -36,024,000USD | -401,000USD | 1,567,000USD |
| Other Cashflows From Financing Activities | -28,000,000USD | 4,000,000USD | 9,000,000USD | 18,000,000USD | 50,000,000USD | 28,613,000USD | 1,514,546,000USD | 548,197,000USD |
| Unclassified Operating Cash Flow | 37,000,000USD | 225,000,000USD | -884,000,000USD | -41,000,000USD | — | — | — | — |
| Unclassified Financing Cash Flow | 5,000,000USD | — | — | -22,123,000USD | -52,996,000USD | — | 1,518,210,000USD | — |
| Investments | — | -819,000,000USD | -927,000,000USD | -848,254,000USD | -675,525,000USD | -520,654,000USD | -218,224,000USD | -91,834,000USD |
| Unclassified Investing Cash Flow | — | 887,000,000USD | 927,000,000USD | 848,254,000USD | 675,525,000USD | 520,654,000USD | 218,224,000USD | 91,834,000USD |
| Issuance Of Capital Stock | — | — | 0USD | 0USD | 3,431,277,000USD | 28,613,000USD | 0USD | 548,197,000USD |
| Change To Liabilities | — | — | — | 271,824,000USD | 743,581,000USD | 1,097,737,000USD | 424,260,000USD | 408,919,000USD |
| Cash And Cash Equivalents Changes | — | — | — | -35,463,000USD | 2,490,747,000USD | — | — | — |
| Dividends Paid | — | — | — | — | — | — | -1,516,378,000USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q2 2026Quarterly · 2026-06-30 | Product | Product | 6,744,000,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Product | Service Other | 280,000,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Product | Third Party Merchant Services | 1,832,000,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Segment | Developing Offerings | 1,431,000,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Segment | Product Commerce | 7,425,000,000 | USD | Disclosure |
| Q1 2026Quarterly · 2026-03-31 | Product | Product | 6,476,000,000 | USD | 0001834584-26-000042 |
| Q1 2026Quarterly · 2026-03-31 | Product | Service Other | 261,000,000 | USD | 0001834584-26-000042 |
| Q1 2026Quarterly · 2026-03-31 | Product | Third Party Merchant Services | 1,767,000,000 | USD | 0001834584-26-000042 |
| Q1 2026Quarterly · 2026-03-31 | Segment | Developing Offerings | 1,328,000,000 | USD | 0001834584-26-000042 |
| Q1 2026Quarterly · 2026-03-31 | Segment | Product Commerce | 7,176,000,000 | USD | 0001834584-26-000042 |
| Q4 2025Quarterly · 2025-12-31 | Product | Product | 6,636,000,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Service Other | 296,000,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Third Party Merchant Services | 1,903,000,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Segment | Developing Offerings | 1,427,000,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Segment | Product Commerce | 7,408,000,000 | USD | Legacy provider |
| FY 2025Yearly · 2025-12-31 | Product | Product | 26,312,000,000 | USD | 0001834584-26-000024 |
| FY 2025Yearly · 2025-12-31 | Product | Service Other | 1,109,000,000 | USD | 0001834584-26-000024 |
| FY 2025Yearly · 2025-12-31 | Product | Third Party Merchant Services | 7,113,000,000 | USD | 0001834584-26-000024 |
| FY 2025Yearly · 2025-12-31 | Segment | Developing Offerings | 4,942,000,000 | USD | 0001834584-26-000024 |
| FY 2025Yearly · 2025-12-31 | Segment | Product Commerce | 29,592,000,000 | USD | 0001834584-26-000024 |
| Q3 2025Quarterly · 2025-09-30 | Product | Product | 7,081,000,000 | USD | 0001834584-25-000185 |
| Q3 2025Quarterly · 2025-09-30 | Product | Service Other | 293,000,000 | USD | 0001834584-25-000185 |
| Q3 2025Quarterly · 2025-09-30 | Product | Third Party Merchant Services | 1,893,000,000 | USD | 0001834584-25-000185 |
| Q3 2025Quarterly · 2025-09-30 | Segment | Developing Offerings | 1,287,000,000 | USD | 0001834584-25-000185 |
| Q3 2025Quarterly · 2025-09-30 | Segment | Product Commerce | 7,980,000,000 | USD | 0001834584-25-000185 |
| Q2 2025Quarterly · 2025-06-30 | Product | Product | 6,507,000,000 | USD | 0001834584-25-000158 |
| Q2 2025Quarterly · 2025-06-30 | Product | Service Other | 262,000,000 | USD | 0001834584-25-000158 |
| Q2 2025Quarterly · 2025-06-30 | Product | Third Party Merchant Services | 1,755,000,000 | USD | 0001834584-25-000158 |
| Q2 2025Quarterly · 2025-06-30 | Segment | Developing Offerings | 1,190,000,000 | USD | 0001834584-25-000158 |
| Q2 2025Quarterly · 2025-06-30 | Segment | Product Commerce | 7,334,000,000 | USD | 0001834584-25-000158 |
| Q1 2025Quarterly · 2025-03-31 | Product | Product | 6,088,000,000 | USD | 0001834584-26-000042 |
| Q1 2025Quarterly · 2025-03-31 | Product | Service Other | 258,000,000 | USD | 0001834584-26-000042 |
| Q1 2025Quarterly · 2025-03-31 | Product | Third Party Merchant Services | 1,562,000,000 | USD | 0001834584-26-000042 |
| Q1 2025Quarterly · 2025-03-31 | Segment | Developing Offerings | 1,038,000,000 | USD | 0001834584-26-000042 |
| Q1 2025Quarterly · 2025-03-31 | Segment | Product Commerce | 6,870,000,000 | USD | 0001834584-26-000042 |
| Q4 2024Quarterly · 2024-12-31 | Product | Product | 6,052,000,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Service Other | 253,000,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Third Party Merchant Services | 1,660,000,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Segment | Developing Offerings | 1,082,000,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Segment | Product Commerce | 6,883,000,000 | USD | Legacy provider |
| FY 2024Yearly · 2024-12-31 | Product | Product | 23,866,000,000 | USD | 0001834584-26-000024 |
| FY 2024Yearly · 2024-12-31 | Product | Service Other | 822,000,000 | USD | 0001834584-26-000024 |
| FY 2024Yearly · 2024-12-31 | Product | Third Party Merchant Services | 5,580,000,000 | USD | 0001834584-26-000024 |
| FY 2024Yearly · 2024-12-31 | Segment | Developing Offerings | 3,569,000,000 | USD | 0001834584-26-000024 |
| FY 2024Yearly · 2024-12-31 | Segment | Product Commerce | 26,699,000,000 | USD | 0001834584-26-000024 |
| Q3 2024Quarterly · 2024-09-30 | Product | Product | 6,140,000,000 | USD | 0001834584-25-000185 |
| Q3 2024Quarterly · 2024-09-30 | Product | Service Other | 227,000,000 | USD | 0001834584-25-000185 |
| Q3 2024Quarterly · 2024-09-30 | Product | Third Party Merchant Services | 1,499,000,000 | USD | 0001834584-25-000185 |
| Q3 2024Quarterly · 2024-09-30 | Segment | Developing Offerings | 975,000,000 | USD | 0001834584-25-000185 |
| Q3 2024Quarterly · 2024-09-30 | Segment | Product Commerce | 6,891,000,000 | USD | 0001834584-25-000185 |
| FY 2023Yearly · 2023-12-31 | Product | Product | 21,223,000,000 | USD | 0001834584-26-000024 |
| FY 2023Yearly · 2023-12-31 | Product | Service Other | 584,000,000 | USD | 0001834584-26-000024 |
| FY 2023Yearly · 2023-12-31 | Product | Third Party Merchant Services | 2,576,000,000 | USD | 0001834584-26-000024 |
| FY 2023Yearly · 2023-12-31 | Segment | Developing Offerings | 789,000,000 | USD | 0001834584-26-000024 |
| FY 2023Yearly · 2023-12-31 | Segment | Product Commerce | 23,594,000,000 | USD | 0001834584-26-000024 |
| FY 2022Yearly · 2022-12-31 | Product | Product | 18,338,000,000 | USD | 0001834584-25-000030 |
| FY 2022Yearly · 2022-12-31 | Product | Service Other | 375,000,000 | USD | 0001834584-25-000030 |
| FY 2022Yearly · 2022-12-31 | Product | Third Party Merchant Services | 1,870,000,000 | USD | 0001834584-25-000030 |
| FY 2022Yearly · 2022-12-31 | Segment | Developing Offerings | 628,000,000 | USD | 0001834584-25-000030 |
| FY 2022Yearly · 2022-12-31 | Segment | Product Commerce | 19,955,000,000 | USD | 0001834584-25-000030 |
| FY 2021Yearly · 2021-12-31 | Product | Product | 16,488,000,000 | USD | 0001834584-24-000023 |
| FY 2021Yearly · 2021-12-31 | Product | Service Other | 223,000,000 | USD | 0001834584-24-000023 |
| FY 2021Yearly · 2021-12-31 | Product | Third Party Merchant Services | 1,695,000,000 | USD | 0001834584-24-000023 |
| FY 2021Yearly · 2021-12-31 | Segment | Developing Offerings | 568,000,000 | USD | 0001834584-24-000023 |
| FY 2021Yearly · 2021-12-31 | Segment | Product Commerce | 17,838,000,000 | USD | 0001834584-24-000023 |
| FY 2020Yearly · 2020-12-31 | Product | Product | 11,045,096,000 | USD | 0001834584-23-000023 |
| FY 2020Yearly · 2020-12-31 | Product | Service Other | 132,686,000 | USD | 0001834584-23-000023 |
| FY 2020Yearly · 2020-12-31 | Product | Third Party Merchant Services | 789,557,000 | USD | 0001834584-23-000023 |
| FY 2020Yearly · 2020-12-31 | Segment | Developing Offerings | 94,093,000 | USD | 0001834584-23-000023 |
| FY 2020Yearly · 2020-12-31 | Segment | Product Commerce | 11,873,246,000 | USD | 0001834584-23-000023 |
| FY 2019Yearly · 2019-12-31 | Product | Product | 5,787,090,000 | USD | 0001834584-22-000015 |
| FY 2019Yearly · 2019-12-31 | Product | Service Other | 45,328,000 | USD | 0001834584-22-000015 |
| FY 2019Yearly · 2019-12-31 | Product | Third Party Merchant Services | 440,845,000 | USD | 0001834584-22-000015 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.