CPNG (Coupang, Inc.) Stock Financials & Earnings

CPNGCoupang, Inc.

Mkt Cap$35B

Revenue (TTM)$34.5B

Net Income (TTM)$208M

EPS (TTM)$0.11

Free Cash Flow (TTM)$531M

Gross Margin29.4%

Op. Margin1.4%

Net Margin0.6%

FCF Margin1.5%

P/S Ratio (TTM)1.0x

P/E Ratio (TTM)169.3x

YoY Rev Growth+14.1%

Employees—

Earnings Reports

Revenue & Profitability

Quarter	Revenue	Gross Profit	Op. Income
Q1 23	$5.8B	$1.4B	$107M
Q2 23	$5.8B	$1.5B	$148M
Q3 23	$6.2B	$1.6B	$88M
Q4 23	$6.6B	$1.7B	$130M
Q1 24	$7.1B	$1.9B	$40M
Q2 24	$7.3B	$2.1B	-$25M
Q3 24	$7.9B	$2.3B	$109M
Q4 24	$8.0B	$2.5B	$312M
Q1 25	$7.9B	$2.3B	$154M
Q2 25	$8.5B	$2.6B	$149M
Q3 25	$9.3B	$2.7B	$162M
Q4 25	$8.8B	$2.5B	$8M

Valuation

Operating Cash Flow

Capital Expenditures

CapEx

OpEx vs Revenue Growth (YoY)

Stock-Based Compensation

OpEx Breakdown

Revenue Segments

Quarter	Product	Service, Other	Third-Party Merchant Services
Q1 23	$5.2B	$135M	$461M
Q2 23	$5.1B	$135M	$563M
Q3 23	$5.3B	$160M	$709M
Q4 23	$5.6B	$154M	$844M
Q1 24	$5.9B	$172M	$1.0B
Q2 24	$5.8B	$170M	$1.4B
Q3 24	$6.1B	$227M	$1.5B
Q1 25	$6.1B	$258M	$1.6B
Q2 25	$6.5B	$262M	$1.8B
Q3 25	$7.1B	$293M	$1.9B
Q4 25	$6.6B	$296M	$1.9B

War Chest

Quarter	Cash	Short-term Investments	Total
Q1 23	$3.8B	$0	$3.8B
Q2 23	$4.5B	$0	$4.5B
Q3 23	$4.9B	$0	$4.9B
Q4 23	$5.2B	$0	$5.2B
Q1 24	$5.2B	$0	$5.2B
Q2 24	$5.5B	$0	$5.5B
Q3 24	$5.8B	$0	$5.8B
Q4 24	$5.9B	$0	$5.9B
Q1 25	$6.1B	$0	$6.1B
Q2 25	$6.8B	$0	$6.8B
Q3 25	$7.2B	$0	$7.2B
Q4 25	$6.3B	$0	$6.3B

Shares Outstanding

Revenue Per Employee

Revenue / Employee