CORZ
Core Scientific, Inc./tx
Company overview
- Market capitalization
- —
- Employees
- 325
- Latest publication
- 2026-09-29
About Core Scientific, Inc./tx
Core Scientific, Inc. provides infrastructure for high-density colocation services and digital asset mining in the United States. It operates through three segments: Colocation, Digital Asset Self-Mining, and Digital Asset Hosted Mining. The company offers space, power, cooling, facilities operations, security, and other services to third-party customers to support workloads for machine learning and artificial intelligence; deployment, monitoring, troubleshooting, optimization, and maintenance of its customers' digital asset mining equipment; and electrical power, repair, and other infrastructure services for its customers to operate, maintain, and mine digital assets. It is also involved in the deployment and operation of its fleet of miners within its digital infrastructure as part of a pool of users that process transactions conducted on one or more blockchain networks to receive digital assets in the form of bitcoin. It also deploys and operates its fleet of miners within its digital infrastructure as part of a pool of users that process transactions conducted on one or more blockchain networks; and provides hosting services for digital asset mining customers, which include deployment, monitoring, trouble shooting, optimization, and maintenance of its customers' digital asset mining equipment. Core Scientific, Inc. was founded in 2017 and is headquartered in Dover, Delaware.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262025-12-31 · USD | Q4 20252025-09-30 · USD | Q3 20252025-06-30 · USD | Q2 20252025-03-31 · USD | Q1 20252024-12-31 · USD | Q4 20242024-09-30 · USD | Q3 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 164,201,000USD | 79,763,000USD | 81,103,000USD | 78,628,000USD | 79,525,000USD | 94,925,000USD | 95,354,000USD | 141,102,000USD |
| Cost Of Revenue | 94,157,000USD | 59,008,000USD | 77,327,000USD | 73,603,000USD | 71,312,000USD | 90,162,000USD | 95,510,000USD | 102,285,000USD |
| Gross Profit | 70,044,000USD | 20,884,000USD | 3,776,000USD | 5,025,000USD | 8,213,000USD | 4,763,000USD | -156,000USD | 38,817,000USD |
| Selling General Administrative | 49,389,000USD | 16,187,000USD | 69,354,000USD | 56,940,000USD | 44,557,000USD | 35,706,000USD | 34,356,000USD | 26,243,000USD |
| Total Operating Expenses | 148,512,000USD | 7,881,000USD | 69,225,000USD | 31,309,000USD | 55,245,000USD | 44,546,000USD | 41,063,000USD | 32,238,000USD |
| Operating Income | -78,468,000USD | 13,003,000USD | -65,449,000USD | -26,284,000USD | -47,032,000USD | -39,783,000USD | -41,219,000USD | 6,579,000USD |
| Total Other Income Expense Net | -1,074,935,000USD | 201,242,000USD | -81,086,000USD | -910,357,000USD | 623,488,000USD | -225,383,000USD | -413,906,000USD | -811,331,000USD |
| Interest Expense | 40,647,000USD | 916,000USD | 821,000USD | 1,185,000USD | 2,187,000USD | 1,136,000USD | 7,072,000USD | 14,775,000USD |
| Income Before Tax | -1,153,403,000USD | 214,245,000USD | -146,535,000USD | -936,641,000USD | 576,456,000USD | -265,166,000USD | -455,125,000USD | -804,752,000USD |
| Income Tax Expense | 1,907,000USD | 95,000USD | 125,000USD | 158,000USD | 205,000USD | 375,000USD | 134,000USD | 144,000USD |
| Net Income | -1,155,310,000USD | 214,150,000USD | -146,660,000USD | -936,799,000USD | 576,251,000USD | -265,541,000USD | -455,259,000USD | -804,896,000USD |
| Net Income Applicable To Common Shares | -1,081,076,000USD | — | — | — | — | — | — | — |
| Unclassified Operating Expenses | — | -8,306,000USD | — | -25,631,000USD | 10,688,000USD | — | — | 3,821,000USD |
| Interest Income | — | 916,000USD | 821,000USD | — | 2,187,000USD | — | — | — |
| Net Interest Income | — | -916,000USD | 821,000USD | 1,185,000USD | 2,187,000USD | -1,136,000USD | -7,072,000USD | -14,775,000USD |
| Tax Provision | — | 95,000USD | 125,000USD | 158,000USD | 205,000USD | 375,000USD | 134,000USD | 144,000USD |
| Net Income From Continuing Ops | — | 214,150,000USD | -146,660,000USD | -936,799,000USD | 580,693,000USD | -265,541,000USD | -455,259,000USD | -804,896,000USD |
| Ebit | — | 215,161,000USD | -146,535,000USD | -22,118,000USD | -47,032,000USD | -264,030,000USD | -448,053,000USD | 6,850,000USD |
| Ebitda | — | 221,010,000USD | -127,462,000USD | -634,000USD | -24,625,000USD | -234,875,000USD | -418,312,000USD | 38,309,000USD |
| Depreciation And Amortization | — | 5,849,000USD | 19,073,000USD | 21,484,000USD | 22,407,000USD | 29,155,000USD | 29,741,000USD | 31,459,000USD |
| Reconciled Depreciation | — | 17,115,000USD | 19,173,000USD | 21,484,000USD | 22,407,000USD | 29,155,000USD | 29,741,000USD | 31,459,000USD |
| Research Development | — | — | — | — | — | 5,016,000USD | 2,841,000USD | 2,174,000USD |
| Selling And Marketing Expenses | — | — | — | — | — | 2,870,000USD | 3,151,000USD | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-09-30 · USD | FY 20242024-09-30 · USD | FY 20232023-09-30 · USD | FY 20222022-09-30 · USD | FY 20212021-09-30 · USD | FY 20202020-09-30 · USD | FY 20192019-09-30 · USD |
|---|---|---|---|---|---|---|---|
| Total Revenue | 319,019,000USD | 510,672,000USD | 502,400,000USD | 640,313,000USD | 544,483,000USD | 60,320,000USD | 59,523,000USD |
| Cost Of Revenue | 281,121,000USD | 389,602,000USD | 378,941,000USD | 631,913,000USD | 305,621,000USD | 50,928,000USD | 48,996,000USD |
| Gross Profit | 37,898,000USD | 121,070,000USD | 123,459,000USD | 8,400,000USD | 238,862,000USD | 9,392,000USD | 10,527,000USD |
| Selling General Administrative | 182,596,000USD | 110,448,000USD | 93,908,000USD | 226,011,000USD | 60,486,000USD | 14,554,000USD | 14,707,000USD |
| Unclassified Operating Expenses | 79,852,000USD | 8,019,000USD | 6,387,000USD | 631,913,000USD | — | -4,106,000USD | — |
| Total Operating Expenses | 262,448,000USD | 140,266,000USD | 114,498,000USD | 884,886,000USD | 72,222,000USD | 15,719,000USD | 23,020,000USD |
| Operating Income | -224,550,000USD | -19,196,000USD | 8,961,000USD | -244,573,000USD | 166,640,000USD | -6,327,000USD | -11,687,000USD |
| Interest Income | 3,277,000USD | — | — | — | — | — | — |
| Interest Expense | 3,277,000USD | 37,070,000USD | 86,238,000USD | 96,826,000USD | 44,354,000USD | 4,436,000USD | 235,000USD |
| Net Interest Income | 3,277,000USD | -37,070,000USD | -86,238,000USD | -96,826,000USD | -44,354,000USD | -4,436,000USD | — |
| Income Before Tax | -288,033,000USD | -1,314,146,000USD | -245,804,000USD | -2,163,409,000USD | 63,075,000USD | -12,206,000USD | -11,922,000USD |
| Income Tax Expense | 583,000USD | 859,000USD | 683,000USD | — | 15,763,000USD | -4,969,000USD | — |
| Tax Provision | 583,000USD | 859,000USD | 683,000USD | -17,091,000USD | 15,763,000USD | 0USD | — |
| Net Income | -288,616,000USD | -1,315,005,000USD | -246,487,000USD | -2,146,318,000USD | 47,312,000USD | -12,206,000USD | -11,922,000USD |
| Net Income From Continuing Ops | -288,616,000USD | -1,315,005,000USD | -246,487,000USD | -2,146,318,000USD | 47,312,000USD | -12,206,000USD | — |
| Ebit | -224,550,000USD | -1,277,076,000USD | -159,566,000USD | -244,573,000USD | 107,429,000USD | -7,770,000USD | -11,687,000USD |
| Ebitda | -144,371,000USD | -1,156,955,000USD | -63,121,000USD | — | 140,791,000USD | 1,633,000USD | -5,569,000USD |
| Depreciation And Amortization | 80,179,000USD | 120,121,000USD | 96,445,000USD | — | 33,362,000USD | 9,403,000USD | 6,118,000USD |
| Reconciled Depreciation | 80,179,000USD | 120,121,000USD | 96,445,000USD | 226,093,000USD | 33,362,000USD | 9,403,000USD | — |
| Total Other Income Expense Net | -63,483,000USD | -1,294,950,000USD | -254,765,000USD | -1,822,010,000USD | -103,565,000USD | -5,879,000USD | -235,000USD |
| Research Development | — | 11,830,000USD | 7,184,000USD | 26,962,000USD | 7,674,000USD | 5,271,000USD | 5,480,000USD |
| Selling And Marketing Expenses | — | 9,969,000USD | 7,019,000USD | — | 4,062,000USD | — | 2,833,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262025-12-31 · USD | Q4 20252025-09-30 · USD | Q3 20252025-06-30 · USD | Q2 20252025-03-31 · USD | Q1 20252024-12-31 · USD | Q4 20242024-09-30 · USD | Q3 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 5,257,493,000USD | 2,347,644,000USD | 2,295,980,000USD | 1,978,052,000USD | 1,625,371,000USD | 1,598,815,000USD | 921,851,000USD | 761,456,000USD |
| Cash And Equivalents | 1,769,735,000USD | — | — | — | — | — | — | — |
| Total Current Assets | 2,443,644,000USD | 895,537,000USD | 1,061,033,000USD | 1,004,760,000USD | 833,178,000USD | 903,962,000USD | 277,856,000USD | 117,863,000USD |
| Other Current Assets | 74,731,000USD | 584,159,000USD | 607,590,000USD | 172,772,000USD | 134,218,000USD | 66,740,000USD | 18,593,000USD | 17,065,000USD |
| Other Non Current Assets | 80,972,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 7,676,849,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 2,737,794,000USD | 781,401,000USD | 669,863,000USD | 562,722,000USD | 195,510,000USD | 134,562,000USD | 76,514,000USD | 74,824,000USD |
| Other Current Liabilities | 17,443,000USD | — | — | — | — | — | — | — |
| Other Non Current Liabilities | 110,163,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | -2,419,356,000USD | -962,740,000USD | -1,127,960,000USD | -1,064,675,999USD | -181,507,000USD | -820,180,000USD | -729,395,000USD | -1,083,874,000USD |
| Total Equity Including Noncontrolling Interest | -2,419,356,000USD | — | — | — | — | — | — | — |
| Long Term Debt | 4,297,967,000USD | 1,060,325,000USD | 1,059,007,000USD | 1,057,696,000USD | 1,071,843,000USD | 1,073,990,000USD | 474,596,000USD | 526,756,000USD |
| Deferred Revenue | 287,201,000USD | — | — | — | — | — | — | — |
| Deferred Revenue Non Current | 367,242,000USD | — | — | — | — | — | — | — |
| Property Plant Equipment Net | 1,888,341,000USD | 1,401,783,000USD | 1,186,587,000USD | 937,187,000USD | 761,494,000USD | 670,814,000USD | 625,165,000USD | 625,777,000USD |
| Intangible Assets | 228,625,000USD | — | — | — | — | — | — | — |
| Accounts Payable | 112,374,000USD | 126,106,000USD | 212,179,000USD | 215,055,000USD | 6,328,000USD | 19,265,000USD | 6,504,000USD | 8,491,000USD |
| Short Term Debt | 13,456,000USD | — | — | 12,535,000USD | 27,357,000USD | 27,933,000USD | 27,807,000USD | 26,514,000USD |
| Common Stock | 3,000USD | 3,000USD | 3,000USD | 3,000USD | 3,000USD | 3,000USD | 3,000USD | 2,000USD |
| Retained Earnings | -5,649,201,000USD | -4,146,703,000USD | -4,237,984,000USD | -4,091,324,000USD | -3,154,525,000USD | -3,735,218,000USD | -3,469,677,000USD | -3,014,418,000USD |
| Total Liab | — | 3,310,384,000USD | 3,423,940,000USD | 3,042,727,999USD | 1,806,878,000USD | 2,418,995,000USD | 1,651,246,000USD | 1,845,330,000USD |
| Other Current Liab | — | 527,734,000USD | 373,945,000USD | 335,132,000USD | 100,953,000USD | 69,230,000USD | 32,259,000USD | 39,819,000USD |
| Capital Stock | — | 3,000USD | 3,000USD | 3,000USD | 3,000USD | 3,000USD | 3,000USD | 2,000USD |
| Cash | — | 311,378,000USD | 453,443,000USD | 581,345,000USD | 697,942,000USD | 836,197,000USD | 253,019,000USD | 96,122,000USD |
| Cash And Short Term Investments | — | 311,378,000USD | 453,443,000USD | 581,345,000USD | 697,942,000USD | 836,197,000USD | 253,019,000USD | 96,122,000USD |
| Current Deferred Revenue | — | 127,561,000USD | 83,739,000USD | 150,127,000USD | 60,872,000USD | 18,134,000USD | 9,944,000USD | 7,912,000USD |
| Net Debt | — | 748,947,000USD | 605,564,000USD | 581,114,999USD | 496,211,000USD | 363,572,000USD | 314,723,000USD | 524,769,000USD |
| Short Long Term Debt Total | — | 1,060,325,000USD | 1,059,007,000USD | 1,162,459,999USD | 1,194,153,000USD | 1,199,769,000USD | 567,742,000USD | 620,891,000USD |
| Net Receivables | — | 337,158,000USD | — | 250,643,000USD | 1,018,000USD | 1,025,000USD | 6,244,000USD | 4,676,000USD |
| Property Plant Equipment Gross | — | 1,810,519,000USD | 1,601,634,000USD | 1,340,237,000USD | 1,168,678,000USD | 1,056,736,000USD | 989,675,000USD | 974,028,000USD |
| Common Stock Shares Outstanding | — | 318,315,000shares | 318,562,000shares | 317,985,000shares | 363,314,000shares | 306,146,000shares | 292,486,000shares | 287,508,500shares |
| Non Current Assets Total | — | 1,452,107,000USD | 1,234,947,000USD | 973,292,000USD | 792,193,000USD | 694,853,000USD | 643,995,000USD | 643,593,000USD |
| Non Current Liabilities Total | — | 2,528,983,000USD | 2,754,077,000USD | 2,480,005,999USD | 1,611,368,000USD | 2,284,433,000USD | 1,574,732,000USD | 1,770,506,000USD |
| Non Current Liabilities Other | — | 14,406,000USD | 13,370,000USD | 13,391,000USD | 22,670,000USD | 15,312,000USD | 17,498,000USD | 21,026,000USD |
| Non Currrent Assets Other | — | 50,324,000USD | 48,360,000USD | 36,105,000USD | 30,699,000USD | 24,039,000USD | 18,830,000USD | 17,816,000USD |
| Net Working Capital | — | 114,136,000USD | 391,170,000USD | 442,038,000USD | 637,668,000USD | 769,400,000USD | 201,342,000USD | 43,039,000USD |
| Unclassified Current Assets | — | -337,158,000USD | — | -172,772,000USD | -80,646,000USD | -23,893,000USD | — | — |
| Unclassified Non Current Liabilities | — | 1,454,252,000USD | 1,681,700,000USD | 1,408,918,999USD | 516,855,000USD | 1,195,131,000USD | 1,082,638,000USD | 1,222,724,000USD |
| Unclassified Equity | — | 3,183,957,000USD | 3,110,018,000USD | 3,026,642,001USD | 2,973,012,000USD | 2,915,032,000USD | 2,740,276,000USD | 1,930,540,000USD |
| Short Term Investments | — | — | — | 172,772,000USD | 80,646,000USD | 23,893,000USD | 783,000USD | — |
| Accumulated Other Comprehensive Income | — | — | — | 0USD | — | — | — | 0USD |
| Unclassified Current Liabilities | — | — | — | -150,127,000USD | -16,214,000USD | -16,290,000USD | -17,941,000USD | -26,282,000USD |
| Short Long Term Debt | — | — | — | — | 16,214,000USD | 16,290,000USD | 17,941,000USD | 18,370,000USD |
| Inventory | — | — | — | — | — | — | — | 1USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-09-30 · USD | FY 20242024-09-30 · USD | FY 20232023-09-30 · USD | FY 20222022-09-30 · USD | FY 20212021-09-30 · USD | FY 20202020-09-30 · USD | FY 20192019-09-30 · USD |
|---|---|---|---|---|---|---|---|
| Total Assets | 2,347,644,000USD | 1,598,815,000USD | 712,156,000USD | 807,686,000USD | 2,438,864,000USD | 225,577,000USD | 162,014,000USD |
| Other Current Assets | 584,159,000USD | 66,740,000USD | 39,448,000USD | 4,010,000USD | 637,007,000USD | 61,141,000USD | 4,109,000USD |
| Total Liab | 3,310,384,000USD | 2,418,995,000USD | 1,309,097,000USD | 1,217,032,000USD | 1,097,654,000USD | 91,877,000USD | 26,159,000USD |
| Total Stockholder Equity | -962,740,000USD | -820,180,000USD | -596,941,000USD | -409,346,000USD | 1,341,210,000USD | 133,699,999USD | 135,855,000USD |
| Other Current Liab | 527,734,000USD | 69,230,000USD | 175,942,000USD | 1,642,000USD | 56,556,000USD | 48,428,000USD | 9,750,000USD |
| Common Stock | 3,000USD | 3,000USD | 36,000USD | — | 27,000USD | 1,000USD | 1,000USD |
| Capital Stock | 3,000USD | 3,000USD | 36,000USD | 36,000USD | 27,000USD | 1,000USD | — |
| Retained Earnings | -4,146,703,000USD | -3,735,218,000USD | -2,420,237,000USD | -2,173,750,000USD | -27,432,000USD | -74,744,000USD | -62,538,000USD |
| Cash | 311,378,000USD | 836,197,000USD | 50,409,000USD | 15,884,000USD | 117,871,000USD | 8,671,000USD | 6,657,000USD |
| Cash And Short Term Investments | 311,378,000USD | 836,197,000USD | 50,409,000USD | — | 117,871,000USD | 8,671,000USD | 6,657,000USD |
| Total Current Assets | 895,537,000USD | 903,962,000USD | 97,016,000USD | 85,102,000USD | 756,560,000USD | 70,919,000USD | 11,053,000USD |
| Total Current Liabilities | 781,401,000USD | 134,562,000USD | 488,423,000USD | 186,789,000USD | 320,289,000USD | 69,647,000USD | 19,472,000USD |
| Current Deferred Revenue | 127,561,000USD | 18,134,000USD | 9,830,000USD | — | 141,932,000USD | 44,843,000USD | — |
| Net Debt | 748,947,000USD | 363,572,000USD | 815,136,000USD | 20,358,000USD | 700,935,000USD | 31,617,999USD | 837,000USD |
| Short Long Term Debt Total | 1,060,325,000USD | 1,199,769,000USD | 865,545,000USD | — | 818,806,000USD | 40,288,999USD | 7,494,000USD |
| Long Term Debt | 1,060,325,000USD | 1,073,990,000USD | 684,082,000USD | — | 652,213,000USD | 19,864,000USD | 2,092,000USD |
| Net Receivables | 337,158,000USD | 1,025,000USD | 7,159,000USD | 257,000USD | 1,682,000USD | 1,107,000USD | 287,000USD |
| Accounts Payable | 126,106,000USD | 19,265,000USD | 154,751,000USD | 53,641,000USD | 11,617,000USD | 3,057,000USD | 7,503,000USD |
| Property Plant Equipment Net | 1,401,783,000USD | 670,814,000USD | 593,275,000USD | 711,564,000USD | 599,757,000USD | 85,244,000USD | 81,296,000USD |
| Property Plant Equipment Gross | 1,810,519,000USD | 1,056,736,000USD | 887,249,000USD | 979,797,000USD | 644,252,000USD | 101,463,000USD | — |
| Common Stock Shares Outstanding | 318,068,000shares | 255,832,000shares | 379,863,000shares | 375,225,000shares | 233,305,000shares | 379,863,000shares | 379,863,000shares |
| Non Current Assets Total | 1,452,107,000USD | 694,853,000USD | 615,140,000USD | 722,584,000USD | 1,682,304,000USD | 154,658,000USD | 150,961,000USD |
| Non Current Liabilities Total | 2,528,983,000USD | 2,284,433,000USD | 820,674,000USD | 1,030,243,000USD | 777,365,000USD | 22,230,000USD | 6,687,000USD |
| Non Current Liabilities Other | 14,406,000USD | 15,312,000USD | 99,335,000USD | 1,029,523,000USD | 18,531,000USD | 103,000USD | — |
| Non Currrent Assets Other | 50,324,000USD | 24,039,000USD | 19,618,000USD | 9,316,000USD | 18,592,000USD | 4,499,000USD | 7,447,000USD |
| Net Working Capital | 114,136,000USD | 769,400,000USD | -391,407,000USD | -101,687,000USD | 436,271,000USD | 1,272,000USD | — |
| Unclassified Current Assets | -337,158,000USD | -23,893,000USD | -2,284,000USD | 64,951,000USD | — | -58,310,000USD | — |
| Unclassified Non Current Liabilities | 1,454,252,000USD | 1,195,131,000USD | 37,257,000USD | — | 106,621,000USD | 2,263,000USD | 4,595,000USD |
| Unclassified Equity | 3,183,957,000USD | 2,915,032,000USD | 1,823,224,000USD | 1,764,368,000USD | 1,379,554,000USD | 208,441,999USD | 198,392,000USD |
| Short Term Debt | — | 27,933,000USD | 144,206,000USD | — | 104,448,000USD | 18,161,999USD | 2,219,000USD |
| Short Long Term Debt | — | 16,290,000USD | 124,358,000USD | 36,242,000USD | 75,996,000USD | 16,016,000USD | — |
| Short Term Investments | — | 23,893,000USD | 2,284,000USD | — | — | — | — |
| Unclassified Current Liabilities | — | -16,290,000USD | -120,664,000USD | 95,264,000USD | -70,260,000USD | -60,858,999USD | — |
| Intangible Assets | — | — | 2,247,000USD | 1,704,000USD | 8,195,000USD | 6,674,000USD | 3,977,000USD |
| Inventory | — | — | -6,158,001USD | — | — | 58,310,000USD | — |
| Good Will | — | — | — | 0USD | 1,055,760,000USD | 58,241,000USD | 58,241,000USD |
| Accumulated Other Comprehensive Income | — | — | — | — | -10,966,000USD | 0USD | 0USD |
| Other Assets | — | — | — | — | — | — | 88,208,000USD |
| Unclassified Non Current Assets | — | — | — | — | — | — | -88,208,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow YTD
| Metric | Q2 20262026-06-30 · USD |
|---|---|
| Depreciation | 32,146,000USD |
| Stock Based Compensation | 36,001,000USD |
| Other Non Cash Items | -5,435,000USD |
| Change To Liabilities | 119,606,000USD |
| Change In Working Capital | 62,815,000USD |
| Operating Cash Flow | 230,949,000USD |
| Capital Expenditures | -954,244,000USD |
| Other Investing Activities | 74,000USD |
| Unclassified Investing Cash Flow | -228,721,000USD |
| Investing Cash Flow | -1,182,891,000USD |
| Net Debt Issuance | -1,095,000USD |
| Other Financing Activities | 158,000USD |
| Unclassified Financing Cash Flow | 3,192,892,000USD |
| Financing Cash Flow | 3,191,955,000USD |
| Change In Cash | 2,240,013,000USD |
| End Cash Flow | 2,551,391,000USD |
| Source | DisclosureDeterministicFinal |
Cash flow Quarterly
| Metric | Q2 20262026-03-31 · USD | Q1 20262025-12-31 · USD | Q4 20252025-09-30 · USD | Q3 20252025-06-30 · USD | Q2 20252025-03-31 · USD | Q1 20252024-12-31 · USD | Q4 20242024-09-30 · USD | Q3 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -342,438,000USD | 214,150,000USD | -146,660,000USD | -936,799,000USD | 580,693,000USD | -184,790,000USD | -455,259,000USD | -804,896,000USD |
| Depreciation | 19,817,000USD | 5,849,000USD | 19,173,000USD | 21,484,000USD | 22,407,000USD | 29,155,000USD | 29,741,000USD | 31,459,000USD |
| Stock Based Compensation | 17,761,000USD | 27,935,000USD | 29,946,000USD | 24,170,000USD | 16,185,000USD | 23,967,000USD | 20,523,000USD | 8,494,000USD |
| Other Non Cash Items | 510,299,000USD | -283,870,000USD | 10,524,000USD | 825,009,000USD | -676,479,000USD | 476,058,000USD | 81,269,000USD | 687,088,000USD |
| Change To Account Receivables | 10,107,000USD | -19,128,000USD | -3,850,000USD | 22,972,000USD | 6,000USD | 5,221,000USD | -6,541,000USD | -3,569,000USD |
| Change In Working Capital | 62,199,000USD | 189,004,000USD | 218,798,000USD | 100,136,000USD | 16,595,000USD | -306,618,000USD | 329,439,000USD | 79,059,000USD |
| Total Cash From Operating Activities | 249,877,000USD | 153,068,000USD | 131,781,000USD | 34,000,000USD | -40,599,000USD | 13,805,000USD | 5,713,000USD | 1,204,000USD |
| Capital Expenditures | -389,226,000USD | -274,806,000USD | -254,617,000USD | -121,279,000USD | -88,422,000USD | -28,758,000USD | -31,049,000USD | -3,135,000USD |
| Free Cash Flow | -139,349,000USD | -121,738,000USD | -122,836,000USD | -87,279,000USD | -129,021,000USD | -14,953,000USD | -25,336,000USD | -1,931,000USD |
| Total Cashflows From Investing Activities | -386,652,000USD | -273,325,000USD | -254,359,000USD | -119,608,000USD | -93,458,000USD | -28,798,000USD | -31,240,000USD | -3,184,000USD |
| Net Borrowings | 993,905,000USD | 0USD | -547,000USD | -5,274,000USD | -4,464,000USD | 599,044,000USD | 183,207,000USD | — |
| Total Cash From Financing Activities | 971,382,000USD | -21,808,000USD | -5,324,000USD | -31,772,000USD | -4,198,000USD | 598,171,000USD | 182,224,000USD | -15,191,000USD |
| Change In Cash | 754,014,000USD | -142,065,000USD | -127,902,000USD | -117,380,000USD | -138,255,000USD | 583,178,000USD | 156,697,000USD | -17,171,000USD |
| Begin Period Cash Flow | 311,378,000USD | 453,443,000USD | 581,345,000USD | 698,725,000USD | 836,980,000USD | 253,802,000USD | 97,105,000USD | 114,276,000USD |
| End Period Cash Flow | 1,065,392,000USD | 311,378,000USD | 453,443,000USD | 581,345,000USD | 698,725,000USD | 836,980,000USD | 253,802,000USD | 97,105,000USD |
| Other Cashflows From Investing Activities | 2,574,000USD | 1,481,000USD | -9,866,000USD | 1,671,000USD | -36,000USD | -40,000USD | -66,000USD | -49,000USD |
| Other Cashflows From Financing Activities | -21,722,000USD | 539,000USD | -4,777,000USD | -26,862,000USD | -3,689,000USD | -2,999USD | 1,546,000USD | -3,014,000USD |
| Unclassified Operating Cash Flow | -17,761,000USD | — | — | — | — | -23,967,000USD | — | — |
| Issuance Of Capital Stock | — | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | -9,000USD |
| Unclassified Financing Cash Flow | — | -22,347,000USD | — | — | 3,955,000USD | — | -2,529,000USD | -15,567,000USD |
| Investments | — | — | -254,359,000USD | -119,608,000USD | -93,458,000USD | -28,798,000USD | -31,240,000USD | -3,184,000USD |
| Unclassified Investing Cash Flow | — | — | 264,483,000USD | 119,608,000USD | 88,458,000USD | 28,798,000USD | 31,115,000USD | 3,184,000USD |
| Sale Purchase Of Stock | — | — | — | — | — | — | — | 3,390,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-09-30 · USD | FY 20242024-09-30 · USD | FY 20232023-09-30 · USD | FY 20222022-09-30 · USD | FY 20212021-09-30 · USD | FY 20202020-09-30 · USD | FY 20192019-09-30 · USD |
|---|---|---|---|---|---|---|---|
| Net Income | -288,616,000USD | -1,315,005,000USD | -246,487,000USD | -2,146,318,000USD | 47,312,000USD | -12,206,000USD | -11,922,000USD |
| Depreciation | 68,913,000USD | 120,121,000USD | 96,445,000USD | 226,093,000USD | 33,362,000USD | 9,403,000USD | 6,118,000USD |
| Stock Based Compensation | 98,236,000USD | 51,924,000USD | 58,892,000USD | 182,894,000USD | 38,937,000USD | 3,037,000USD | 2,880,000USD |
| Other Non Cash Items | -124,816,000USD | 1,213,493,000USD | -394,769,000USD | 52,004,000USD | -136,358,000USD | -2,872,000USD | -3,593,000USD |
| Change To Account Receivables | 0USD | 659,000USD | -744,000USD | -7,579,000USD | -7,405,000USD | -1,546,000USD | -83,000USD |
| Change In Working Capital | 524,533,000USD | -27,637,000USD | 551,033,000USD | 78,605,000USD | -49,516,000USD | -21,127,000USD | 5,685,000USD |
| Total Cash From Operating Activities | 278,250,000USD | 42,896,000USD | 65,114,000USD | 205,187,000USD | -56,735,000USD | -23,765,000USD | -832,000USD |
| Capital Expenditures | -729,000,000USD | -94,961,000USD | -16,161,000USD | -601,657,000USD | -59,275,000USD | -1,568,000USD | -37,412,000USD |
| Free Cash Flow | -450,750,000USD | -52,065,000USD | 48,953,000USD | -396,470,000USD | -116,010,000USD | -25,333,000USD | -38,244,000USD |
| Total Cashflows From Investing Activities | -740,750,000USD | -95,192,000USD | -2,996,000USD | — | -423,840,000USD | -15,144,000USD | -37,360,000USD |
| Net Borrowings | -10,285,000USD | 766,908,000USD | -44,649,000USD | 117,740,000USD | 613,701,000USD | — | — |
| Total Cash From Financing Activities | -63,102,000USD | 819,567,000USD | -44,649,000USD | 306,153,000USD | 603,532,000USD | 40,723,000USD | 28,694,000USD |
| Issuance Of Capital Stock | 0USD | 55,000,000USD | 0USD | 0USD | 354,400,000USD | 2,642,000USD | 29,526,000USD |
| Change In Cash | -525,602,000USD | 767,271,000USD | 17,469,000USD | -79,438,000USD | 122,957,000USD | 1,814,000USD | -9,498,000USD |
| Begin Period Cash Flow | 836,980,000USD | 69,709,000USD | 52,240,000USD | 131,678,000USD | 8,721,000USD | 6,907,000USD | 16,405,000USD |
| End Period Cash Flow | 311,378,000USD | 836,980,000USD | 69,709,000USD | 52,240,000USD | 131,678,000USD | 8,721,000USD | 6,907,000USD |
| Other Cashflows From Investing Activities | -6,750,000USD | -231,000USD | 13,165,000USD | — | 645,000USD | 92,000USD | 52,000USD |
| Other Cashflows From Financing Activities | -59,728,000USD | -2,341,000USD | -3,658,000USD | — | -681,432,000USD | 2,642,000USD | 29,526,000USD |
| Unclassified Financing Cash Flow | 6,911,000USD | 55,000,000USD | 35,304,000USD | 220,059,000USD | 671,263,000USD | 38,081,000USD | -30,358,000USD |
| Investments | — | -95,192,000USD | -2,996,000USD | 10,850,000USD | -423,840,000USD | -15,144,000USD | — |
| Sale Purchase Of Stock | — | 0USD | -31,646,000USD | -31,646,000USD | 0USD | 0USD | — |
| Unclassified Investing Cash Flow | — | 95,192,000USD | 2,996,000USD | — | 58,630,000USD | 1,476,000USD | — |
| Unclassified Operating Cash Flow | — | — | — | 1,811,909,000USD | 9,528,000USD | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q2 2026Quarterly · 2026-06-30 | Product | Colocation Service | 136,669,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Product | Digital Asset Hosted Mining Service | 5,997,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Product | Other | 21,535,000 | USD | Disclosure |
| FY 2023Yearly · 2023-12-31 | Segment | Equipment Sales And Hosting | 112,067,000 | USD | 0001628280-24-010682 |
| FY 2023Yearly · 2023-12-31 | Segment | Mining | 390,333,000 | USD | 0001628280-24-010682 |
| Q4 2023Quarterly · 2023-09-30 | Segment | Hosting | 29,848,000 | USD | 0001628280-23-036849 |
| Q4 2023Quarterly · 2023-09-30 | Segment | Mining | 83,056,000 | USD | 0001628280-23-036849 |
| Q3 2023Quarterly · 2023-06-30 | Segment | Hosting | 29,830,000 | USD | 0001628280-23-027559 |
| Q3 2023Quarterly · 2023-06-30 | Segment | Mining | 97,082,000 | USD | 0001628280-23-027559 |
| Q2 2023Quarterly · 2023-03-31 | Segment | Hosting | 22,629,000 | USD | 0001628280-23-017974 |
| Q2 2023Quarterly · 2023-03-31 | Segment | Mining | 98,026,000 | USD | 0001628280-23-017974 |
| FY 2022Yearly · 2022-12-31 | Segment | Equipment Sales And Hosting | 242,517,000 | USD | 0001628280-24-010682 |
| FY 2022Yearly · 2022-12-31 | Segment | Mining | 397,796,000 | USD | 0001628280-24-010682 |
| Q4 2022Quarterly · 2022-09-30 | Segment | Hosting | 82,077,000 | USD | 0001628280-23-036849 |
| Q4 2022Quarterly · 2022-09-30 | Segment | Mining | 80,495,000 | USD | 0001628280-23-036849 |
| Q3 2022Quarterly · 2022-06-30 | Segment | Hosting | 54,130,000 | USD | 0001628280-23-027559 |
| Q3 2022Quarterly · 2022-06-30 | Segment | Mining | 109,842,000 | USD | 0001628280-23-027559 |
| Q2 2022Quarterly · 2022-03-31 | Segment | Hosting | 59,519,000 | USD | 0001628280-23-017974 |
| Q2 2022Quarterly · 2022-03-31 | Segment | Mining | 133,000,000 | USD | 0001628280-23-017974 |
| FY 2021Yearly · 2021-12-31 | Segment | Equipment Sales And Hosting | 327,558,000 | USD | 0001628280-24-010682 |
| FY 2021Yearly · 2021-12-31 | Segment | Mining | 216,925,000 | USD | 0001628280-24-010682 |
| Q4 2021Quarterly · 2021-09-30 | Segment | Equipment Sales And Hosting | 56,021,000 | USD | 0001628280-22-030600 |
| Q4 2021Quarterly · 2021-09-30 | Segment | Mining | 57,118,000 | USD | 0001628280-22-030600 |
| Q2 2021Quarterly · 2021-06-30 | Product | Equipment Sales Customers | 36,457,000 | USD | 0001628280-22-023382 |
| Q2 2021Quarterly · 2021-06-30 | Product | Equipment Sales Related Parties | 9,519,000 | USD | 0001628280-22-023382 |
| Q2 2021Quarterly · 2021-06-30 | Product | Hosting Service Customers | 11,895,000 | USD | 0001628280-22-023382 |
| Q2 2021Quarterly · 2021-06-30 | Product | Hosting Service Related Parties | 6,667,000 | USD | 0001628280-22-023382 |
| Q2 2021Quarterly · 2021-06-30 | Product | Other | 10,765,000 | USD | 0001628280-22-023382 |
| Q2 2021Quarterly · 2021-06-30 | Segment | Equipment Sales And Hosting | 64,538,000 | USD | 0001628280-22-023382 |
| Q2 2021Quarterly · 2021-06-30 | Segment | Mining | 10,765,000 | USD | 0001628280-22-023382 |
| Q1 2021Quarterly · 2021-03-31 | Product | Equipment Sales Customers | 24,042,000 | USD | 0001628280-22-014350 |
| Q1 2021Quarterly · 2021-03-31 | Product | Equipment Sales Related Parties | 7,884,000 | USD | 0001628280-22-014350 |
| Q1 2021Quarterly · 2021-03-31 | Product | Hosting Service Customers | 8,356,000 | USD | 0001628280-22-014350 |
| Q1 2021Quarterly · 2021-03-31 | Product | Hosting Service Related Parties | 4,336,000 | USD | 0001628280-22-014350 |
| Q1 2021Quarterly · 2021-03-31 | Product | Other | 9,628,000 | USD | 0001628280-22-014350 |
| FY 2020Yearly · 2020-12-31 | Product | Equipment Sales Customers | 11,193,000 | USD | 0001628280-23-010454 |
| FY 2020Yearly · 2020-12-31 | Product | Equipment Sales Related Parties | 1,402,000 | USD | 0001628280-23-010454 |
| FY 2020Yearly · 2020-12-31 | Product | Hosting Service Customers | 34,615,000 | USD | 0001628280-23-010454 |
| FY 2020Yearly · 2020-12-31 | Product | Hosting Service Related Parties | 6,983,000 | USD | 0001628280-23-010454 |
| FY 2020Yearly · 2020-12-31 | Product | Other | 6,127,000 | USD | 0001628280-23-010454 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.