marketcaparena

CORT

CORCEPT THERAPEUTICS INC

Company overview

Market capitalization
$12.50B
Employees
730
Latest publication
2026-09-29
About CORCEPT THERAPEUTICS INC

Corcept Therapeutics Incorporated, a biopharmaceutical company, engages in the discovery and development of medications to treat severe endocrinologic, oncologic, metabolic, and neurologic disorders in the United States. The company offers Korlym, an oral medication for the treatment of hyperglycemia secondary to hypercortisolism in adult patients with endogenous Cushing's syndrome who have type 2 diabetes mellitus or glucose intolerance and have failed surgery or are not candidates for surgery. It also develops relacorilant, a selective cortisol modulator for patients with hypercortisolism; a selective cortisol modulator miricorilant, which is in Phase 1b trial for metabolic dysfunction-associated steatohepatitis; and a portfolio of proprietary selective cortisol modulators, such as relacorilant, nenocorilant, miricorilant, and dazucorilant for the treatment of Lou Gehrig's disease. The company was incorporated in 1998 and is headquartered in Redwood City, California.

Company website

Financial statements

Income Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
Total Revenue256,147,000USD202,125,000USD207,638,000USD194,430,000USD157,214,000USD181,890,000USD182,546,000USD163,796,000USD
Cost Of Revenue4,061,000USD2,545,000USD4,596,000USD3,433,000USD2,403,000USD2,956,000USD2,867,000USD2,524,000USD
Gross Profit252,086,000USD199,580,000USD203,042,000USD190,997,000USD154,811,000USD178,934,000USD179,679,000USD161,272,000USD
Research Development53,890,000USD64,855,999USD68,846,000USD60,471,000USD60,735,000USD70,300,000USD59,336,000USD58,745,000USD
Selling General Administrative156,896,000USD130,237,000USD123,977,000USD103,851,000USD90,660,000USD83,372,000USD73,745,000USD66,935,000USD
Total Operating Expenses210,786,000USD195,093,000USD192,823,000USD164,322,000USD151,395,000USD153,672,000USD133,081,000USD125,680,000USD
Operating Income41,300,000USD4,487,000USD10,219,000USD26,675,000USD3,416,000USD25,262,000USD46,598,000USD35,592,000USD
Total Other Income Expense Net4,631,000USD5,423,000USD5,024,000USD5,017,000USD6,202,000USD6,698,000USD6,345,000USD6,004,000USD
Income Before Tax45,931,000USD9,910,000USD15,243,000USD31,692,000USD9,618,000USD31,960,000USD52,943,000USD41,596,000USD
Income Tax Expense2,944,000USD-14,378,000USD-4,425,000USD-3,457,000USD-10,929,000USD1,214,000USD5,730,000USD6,108,000USD
Net Income42,987,000USD24,288,000USD19,668,000USD35,149,000USD20,547,000USD30,389,000USD46,690,000USD35,488,000USD
Net Income Applicable To Common Shares42,141,000USD———————
Interest Income—5,423,000USD5,024,000USD5,017,000USD6,202,000USD6,698,000USD6,345,000USD6,004,000USD
Net Interest Income—5,423,000USD5,024,000USD5,017,000USD6,202,000USD6,698,000USD6,345,000USD6,004,000USD
Tax Provision—-14,378,000USD-4,425,000USD-3,457,000USD-10,929,000USD1,214,000USD5,730,000USD6,108,000USD
Net Income From Continuing Ops—24,288,000USD19,668,000USD35,149,000USD20,547,000USD30,746,000USD47,213,000USD35,488,000USD
Ebit—9,910,000USD15,243,000USD31,692,000USD9,618,000USD31,960,000USD52,943,000USD41,596,000USD
Ebitda—10,392,000USD15,720,000USD32,161,000USD10,080,000USD32,420,000USD53,442,000USD41,853,000USD
Depreciation And Amortization—482,000USD477,000USD469,000USD462,000USD460,000USD499,000USD257,000USD
Reconciled Depreciation—482,000USD477,000USD469,000USD462,000USD460,000USD499,000USD198,000USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Income Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USDFY 20172017-12-31 · USD
Total Revenue761,407,000USD482,375,000USD401,858,000USD365,978,000USD353,874,000USD306,486,000USD251,247,000USD159,201,000USD
Cost Of Revenue12,977,000USD6,481,000USD5,385,000USD5,281,000USD5,582,000USD5,504,000USD5,215,000USD3,554,000USD
Gross Profit748,430,000USD475,894,000USD396,473,000USD360,697,000USD348,292,000USD300,982,000USD246,032,000USD155,647,000USD
Research Development254,908,000USD184,353,000USD130,991,000USD113,864,000USD114,764,000USD89,017,000USD75,247,000USD40,376,000USD
Selling General Administrative448,725,000USD184,259,000USD152,848,000USD122,356,000USD105,326,000USD100,359,000USD81,289,000USD62,416,000USD
Total Operating Expenses703,633,000USD368,612,000USD283,839,000USD236,220,000USD220,090,000USD189,376,000USD156,536,000USD102,792,000USD
Operating Income44,797,000USD107,282,000USD112,634,000USD124,477,000USD128,202,000USD111,606,000USD89,496,000USD52,855,000USD
Interest Income21,666,000USD17,275,000USD3,557,000USD529,000USD3,400,000USD5,070,000USD2,657,000USD49,000USD
Net Interest Income21,666,000USD17,275,000USD3,557,000USD529,000USD3,400,000USD5,070,000USD2,657,000USD-49,000USD
Income Before Tax66,462,999USD124,557,000USD116,191,000USD125,006,000USD131,602,000USD116,676,000USD92,153,000USD52,806,000USD
Income Tax Expense-33,189,000USD18,417,000USD14,773,000USD12,494,000USD25,591,000USD22,495,000USD16,743,000USD-76,316,000USD
Tax Provision-33,189,000USD18,417,000USD14,773,000USD12,494,000USD25,591,000USD22,495,000USD16,743,000USD-76,316,000USD
Net Income99,652,000USD106,140,000USD101,418,000USD112,512,000USD106,011,000USD94,181,000USD75,410,000USD129,122,000USD
Net Income From Continuing Ops99,652,000USD106,140,000USD101,418,000USD112,512,000USD106,011,000USD94,181,000USD75,410,000USD129,122,000USD
Ebit66,462,999USD124,557,000USD112,634,000USD124,477,000USD128,202,000USD111,606,000USD89,496,000USD52,855,000USD
Ebitda68,352,999USD125,599,000USD115,603,000USD127,544,000USD130,439,000USD113,777,000USD89,732,000USD52,961,000USD
Depreciation And Amortization1,890,000USD1,042,000USD2,969,000USD3,067,000USD2,237,000USD2,171,000USD236,000USD106,000USD
Reconciled Depreciation1,890,000USD2,362,000USD2,969,000USD3,067,000USD2,237,000USD2,171,000USD236,000USD106,000USD
Total Other Income Expense Net21,665,999USD17,275,000USD3,557,000USD529,000USD3,400,000USD5,070,000USD2,657,000USD-49,000USD
Interest Expense——3,557,000USD3,596,000USD5,637,000USD5,070,000USD2,657,000USD49,000USD
Net Income Applicable To Common Shares——101,288,000USD112,512,000USD106,011,000USD94,181,000USD75,410,000USD129,122,000USD
Non Operating Income Net Other———529,000USD3,400,000USD5,070,000USD2,657,000USD-49,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Total Assets888,702,000USD814,881,000USD836,651,000USD823,607,000USD801,722,000USD846,455,000USD840,553,000USD784,257,000USD
Cash And Equivalents111,039,000USD———————
Cash And Short Term Investments308,197,000USD338,184,000USD372,152,000USD421,683,000USD342,226,000USD322,763,000USD383,334,000USD380,336,000USD
Short Term Investments197,158,000USD229,446,000USD251,657,000USD296,545,000USD239,481,000USD232,944,000USD255,669,000USD243,047,000USD
Long Term Investments236,451,000USD177,261,000USD160,270,000USD102,557,000USD172,775,000USD248,041,000USD219,831,000USD167,310,000USD
Total Current Assets439,676,000USD426,033,000USD485,464,000USD541,130,000USD443,112,000USD438,503,000USD471,602,000USD466,978,000USD
Other Current Assets8,363,000USD35,887,000USD40,658,000USD33,569,000USD19,943,000USD16,953,000USD17,780,000USD15,975,000USD
Other Non Current Assets2,946,000USD———————
Total Liabilities182,926,000USD———————
Total Current Liabilities153,802,000USD149,185,000USD166,085,000USD172,265,000USD144,664,000USD143,066,000USD140,773,000USD126,216,000USD
Other Current Liabilities115,347,000USD———————
Total Stockholder Equity705,776,000USD637,987,000USD647,805,000USD631,902,000USD635,793,000USD683,285,000USD679,589,000USD638,835,000USD
Total Equity Including Noncontrolling Interest705,776,000USD———————
Net Receivables76,920,000USD39,072,000USD59,786,000USD73,529,000USD68,667,000USD84,419,000USD58,076,000USD62,617,000USD
Inventory13,185,000USD12,890,000USD12,868,000USD12,349,000USD12,276,000USD14,368,000USD12,412,000USD8,050,000USD
Property Plant Equipment Net11,993,000USD10,367,000USD6,473,000USD6,870,000USD7,312,000USD7,690,000USD8,013,000USD8,433,000USD
Accounts Payable14,910,000USD33,306,000USD40,444,000USD34,446,000USD23,525,000USD27,947,000USD15,376,000USD18,584,000USD
Short Term Debt1,917,000USD1,627,000USD1,084,000USD1,050,000USD1,016,999USD984,000USD829,000USD432,000USD
Common Stock142,000USD141,000USD140,000USD139,000USD138,000USD137,000USD136,000USD135,000USD
Retained Earnings654,613,000USD611,626,000USD643,387,000USD619,099,000USD599,431,000USD564,282,000USD543,735,000USD512,989,000USD
Accumulated Other Comprehensive Income436,000USD918,000USD2,264,000USD2,341,000USD2,291,000USD692,000USD-217,000USD1,571,000USD
Total Liab—176,894,000USD188,846,000USD191,705,000USD165,929,000USD163,170,000USD160,964,000USD145,422,000USD
Other Current Liab—65,358,000USD73,702,000USD136,769,000USD120,122,000USD99,882,000USD124,377,000USD107,200,000USD
Capital Stock—141,000USD140,000USD139,000USD138,000USD137,000USD136,000USD135,000USD
Cash—108,738,000USD120,495,000USD125,138,000USD102,745,000USD89,819,000USD127,665,000USD137,289,000USD
Current Deferred Revenue—33,562,000USD35,679,000USD—50,866,000USD—41,580,000USD38,799,000USD
Net Debt—-99,101,000USD-114,388,000USD-118,780,000USD-96,140,000USD-82,984,000USD-120,729,000USD-130,498,000USD
Short Long Term Debt Total—9,637,000USD6,107,000USD6,358,000USD6,605,000USD6,835,000USD6,936,000USD6,791,000USD
Property Plant Equipment Gross—10,367,000USD6,473,000USD6,870,000USD7,312,000USD7,690,000USD8,013,000USD8,433,000USD
Common Stock Shares Outstanding—104,435,000shares119,855,000shares119,439,000shares120,485,000shares119,819,000shares118,459,000shares113,723,000shares
Non Current Assets Total—388,848,000USD351,187,000USD282,477,000USD358,610,000USD407,952,000USD368,951,000USD317,279,000USD
Non Current Liabilities Total—27,709,000USD22,761,000USD19,440,000USD21,265,000USD20,103,999USD20,191,000USD19,206,000USD
Non Currrent Assets Other—19,659,000USD16,247,000USD20,051,000USD16,294,000USD7,776,000USD10,193,000USD14,737,000USD
Net Working Capital—276,848,000USD319,379,000USD368,865,000USD298,448,000USD295,437,000USD330,829,000USD340,762,000USD
Unclassified Non Current Assets—181,561,000USD168,197,000USD152,999,000USD162,229,000USD144,445,000USD130,914,000USD126,799,000USD
Unclassified Current Liabilities—15,332,000USD15,176,000USD—-50,865,999USD14,253,000USD-41,389,000USD-38,799,000USD
Unclassified Non Current Liabilities—27,709,000USD22,761,000USD19,440,000USD21,265,000USD20,103,999USD20,191,000USD19,206,000USD
Unclassified Equity—25,161,000USD—10,184,000USD33,795,000USD118,037,000USD135,799,000USD124,005,000USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Assets836,651,000USD840,553,000USD621,517,000USD583,430,000USD423,756,000USD571,731,000USD412,312,000USD311,694,000USD
Other Current Assets40,658,000USD17,780,000USD25,862,000USD14,624,000USD8,915,000USD6,697,000USD6,044,000USD7,740,000USD
Total Liab188,846,000USD160,964,000USD114,812,000USD81,588,000USD47,950,000USD48,393,000USD41,130,000USD35,812,000USD
Total Stockholder Equity647,805,000USD679,589,000USD506,705,000USD501,842,000USD375,806,000USD523,338,000USD371,182,000USD275,882,000USD
Other Current Liab73,702,000USD124,377,000USD84,066,000USD59,283,000USD39,594,000USD-11,462,000USD29,274,000USD25,765,000USD
Common Stock140,000USD136,000USD133,000USD131,000USD127,000USD122,000USD120,000USD117,000USD
Capital Stock140,000USD136,000USD133,000USD131,000USD127,000USD122,000USD120,000USD117,000USD
Retained Earnings643,387,000USD543,735,000USD402,526,000USD296,386,000USD194,968,000USD82,456,000USD-23,555,000USD-117,736,000USD
Cash120,495,000USD127,665,000USD135,551,000USD66,329,000USD77,617,000USD476,892,000USD31,269,000USD206,760,000USD
Cash And Short Term Investments372,152,000USD383,334,000USD368,221,000USD431,672,000USD223,535,000USD476,892,000USD275,962,000USD206,760,000USD
Total Current Assets485,464,000USD471,602,000USD458,636,000USD499,253,000USD266,463,000USD524,247,000USD307,358,000USD240,590,000USD
Total Current Liabilities166,085,000USD140,773,000USD104,505,000USD72,491,000USD47,541,000USD10,554,000USD38,841,000USD35,812,000USD
Current Deferred Revenue35,679,000USD—18,468,000USD11,098,000USD11,174,000USD9,412,000USD8,209,000USD—
Net Debt-114,388,000USD-120,729,000USD-135,400,000USD-65,186,000USD-77,091,000USD-474,341,000USD-27,808,000USD-206,760,000USD
Short Term Debt1,084,000USD829,000USD151,000USD1,143,000USD526,000USD2,050,000USD1,558,000USD—
Short Long Term Debt Total6,107,000USD6,936,000USD151,000USD1,143,000USD526,000USD2,551,000USD3,461,000USD—
Long Term Investments160,270,000USD219,831,000USD57,176,000USD4,947,000USD112,277,000USD36,196,000USD39,352,000USD0USD
Short Term Investments251,657,000USD255,669,000USD232,670,000USD365,343,000USD145,918,000USD364,506,000USD244,693,000USD165,135,000USD
Net Receivables59,786,000USD58,076,000USD56,823,000USD46,857,000USD29,025,000USD26,198,000USD19,928,000USD17,588,000USD
Inventory12,868,000USD12,412,000USD7,730,000USD6,100,000USD4,988,000USD21,157,000USD5,424,000USD16,242,000USD
Accounts Payable40,444,000USD15,376,000USD17,396,000USD11,976,000USD6,908,000USD10,554,000USD7,537,000USD8,266,000USD
Property Plant Equipment Net6,473,000USD8,013,000USD315,000USD1,776,000USD1,516,000USD2,509,000USD4,496,000USD655,000USD
Property Plant Equipment Gross6,473,000USD8,013,000USD315,000USD1,143,000USD514,000USD4,184,000USD4,496,000USD655,000USD
Accumulated Other Comprehensive Income2,264,000USD-217,000USD609,000USD-869,000USD-227,000USD415,000USD261,000USD-70,000USD
Common Stock Shares Outstanding119,987,000shares113,480,000shares111,742,000shares115,966,000shares125,963,000shares124,194,000shares122,566,000shares126,688,000shares
Non Current Assets Total351,187,000USD368,951,000USD162,881,000USD84,177,000USD157,293,000USD47,484,000USD104,954,000USD71,104,000USD
Non Current Liabilities Total22,761,000USD20,191,000USD10,307,000USD9,097,000USD409,000USD37,839,000USD2,289,000USD239,000USD
Non Currrent Assets Other16,247,000USD10,193,000USD14,785,000USD15,989,000USD16,045,000USD13,372,000USD15,429,000USD7,790,000USD
Net Working Capital319,379,000USD330,829,000USD354,131,000USD426,762,000USD218,922,000USD431,007,000USD268,517,000USD201,247,000USD
Unclassified Non Current Assets168,197,000USD130,914,000USD90,605,000USD-15,989,000USD-16,045,000USD-57,443,000USD-15,429,000USD-11,560,000USD
Unclassified Current Liabilities15,176,000USD—-15,576,000USD-11,009,000USD-10,661,000USD-11,462,000USD-7,737,000USD1,781,000USD
Unclassified Non Current Liabilities22,761,000USD20,191,000USD10,307,000USD——36,542,000USD——
Unclassified Equity—135,799,000USD103,304,000USD206,063,000USD180,811,000USD440,223,000USD456,940,000USD417,111,000USD
Other Liab———9,097,000USD409,000USD398,000USD386,000USD239,000USD
Other Assets———77,454,000USD43,500,000USD52,850,000USD61,106,000USD74,219,000USD
Net Tangible Assets———501,842,000USD375,806,000USD523,338,000USD371,182,000USD275,882,000USD
Non Current Liabilities Other————409,000USD899,000USD2,289,000USD239,000USD
Unclassified Current Assets—————-371,203,000USD—-172,875,000USD
Treasury Stock——————-62,704,000USD-23,657,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow YTD

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USD
Depreciation1,461,000USD
Stock Based Compensation52,459,000USD
Deferred Income Tax-10,229,000USD
Change To Account Receivables-17,134,000USD
Change To Inventory-7,536,000USD
Change To Liabilities-25,885,000USD
Change In Working Capital-49,215,000USD
Operating Cash Flow16,771,000USD
Capital Expenditures-2,729,000USD
Net Investments-21,971,000USD
Investing Cash Flow-24,700,000USD
Common Stock Issuance6,200,000USD
Net Common Stock Issuance-17,218,000USD
Unclassified Financing Cash Flow9,741,000USD
Financing Cash Flow-1,277,000USD
Effect Of Forex Changes On Cash-250,000USD
Change In Cash-9,456,000USD
End Cash Flow112,289,000USD
SourceDisclosureDeterministicFinal

Cash flow Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USDQ1 20242024-03-31 · USD
Net Income-31,761,000USD19,359,000USD35,149,000USD20,547,000USD30,389,000USD46,690,000USD35,120,000USD27,762,000USD
Depreciation598,000USD477,000USD469,000USD462,000USD460,000USD499,000USD257,000USD179,000USD
Stock Based Compensation23,043,000USD22,879,000USD19,023,000USD21,830,000USD16,796,000USD16,102,000USD15,207,000USD13,249,000USD
Other Non Cash Items-3,952,000USD22,183,000USD-1,312,000USD-1,693,000USD-1,834,000USD13,759,000USD12,494,000USD-2,859,000USD
Change To Account Receivables20,714,000USD-5,062,000USD-2,748,000USD-7,843,000USD5,741,000USD-5,880,000USD7,681,000USD-6,395,000USD
Change To Inventory-3,272,000USD-3,943,000USD-4,626,000USD605,000USD-78,000USD1,081,000USD-1,681,000USD983,000USD
Change In Working Capital8,410,000USD3,348,000USD8,374,000USD-22,313,000USD17,347,000USD28,088,000USD7,275,000USD-7,413,000USD
Total Cash From Operating Activities-16,772,000USD54,481,000USD43,939,000USD5,128,000USD59,300,000USD73,829,000USD41,182,000USD23,756,000USD
Capital Expenditures-201,000USD0USD-57,000USD-104,000USD-121,000USD-1,635,000USD-416,000USD0USD
Free Cash Flow-16,973,000USD54,481,000USD43,882,000USD5,024,000USD59,179,000USD72,194,000USD40,766,000USD23,756,000USD
Investments4,743,000USD14,645,000USD70,127,000USD-3,171,000USD-64,360,000USD-44,036,000USD-60,194,000USD-9,014,000USD
Total Cashflows From Investing Activities4,542,000USD14,645,000USD70,127,000USD-3,171,000USD-64,360,000USD-44,036,000USD-60,194,000USD-9,014,000USD
Total Cash From Financing Activities760,000USD-46,413,000USD-102,934,000USD-39,803,000USD-4,564,000USD-21,092,000USD-2,150,000USD-543,000USD
Sale Purchase Of Stock-5,761,000USD-42,464,000USD-103,018,000USD-27,433,000USD0USD-11,710,000USD-3,478,000USD-476,000USD
Change In Cash-11,757,000USD22,393,000USD12,926,000USD-37,846,000USD-9,624,000USD8,701,000USD-21,162,000USD14,199,000USD
Begin Period Cash Flow121,745,000USD102,745,000USD89,819,000USD127,665,000USD137,289,000USD128,588,000USD149,750,000USD135,551,000USD
End Period Cash Flow109,988,000USD125,138,000USD102,745,000USD89,819,000USD127,665,000USD137,289,000USD128,588,000USD149,750,000USD
Other Cashflows From Financing Activities10,000USD-8,152,000USD-12,426,000USD-39,803,000USD-4,564,000USD-11,651,000USD-1,909,000USD-543,000USD
Unclassified Operating Cash Flow-13,110,000USD-13,765,000USD-17,764,000USD-13,705,000USD-3,858,000USD-31,309,000USD-29,171,000USD-7,162,000USD
Unclassified Financing Cash Flow6,511,000USD4,203,000USD12,510,000USD27,433,000USD—2,269,000USD3,237,000USD—
Unclassified Investing Cash Flow—————1,635,000USD60,194,000USD9,014,000USD
Other Cashflows From Investing Activities——————-59,778,000USD-9,014,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USDFY 20172017-12-31 · USD
Net Income141,209,000USD106,140,000USD101,418,000USD112,512,000USD106,011,000USD94,181,000USD75,410,000USD129,122,000USD
Depreciation1,336,000USD2,362,000USD3,446,000USD3,067,000USD2,237,000USD2,171,000USD236,000USD106,000USD
Stock Based Compensation61,354,000USD48,940,000USD42,442,000USD42,931,000USD33,539,000USD29,313,000USD23,747,000USD13,361,000USD
Other Non Cash Items-10,938,000USD-9,128,000USD1,383,000USD5,093,000USD1,451,000USD-1,738,000USD-1,721,000USD763,000USD
Change To Account Receivables1,147,000USD-10,066,000USD-17,432,000USD-1,427,000USD-6,270,000USD-2,340,000USD-2,288,000USD-5,440,000USD
Change To Inventory305,000USD1,265,000USD1,199,000USD3,444,000USD-3,514,000USD-1,044,000USD-7,779,000USD-2,262,000USD
Change In Working Capital45,297,000USD8,218,000USD5,539,000USD-57,000USD-5,357,000USD-4,687,000USD3,926,000USD-5,714,000USD
Total Cash From Operating Activities198,067,000USD127,039,000USD120,323,000USD167,892,000USD151,970,000USD136,117,000USD115,665,000USD60,935,000USD
Capital Expenditures-2,172,000USD-139,000USD-413,000USD-469,000USD-1,238,000USD-1,088,000USD-298,000USD-419,000USD
Free Cash Flow195,895,000USD126,900,000USD119,910,000USD167,423,000USD150,732,000USD135,029,000USD115,367,000USD60,516,000USD
Investments-177,604,000USD56,567,000USD-114,327,000USD136,595,000USD-118,025,000USD-116,740,000USD-90,469,000USD-73,037,000USD
Total Cashflows From Investing Activities-177,604,000USD90,906,000USD-114,327,000USD136,126,000USD-119,263,000USD-117,828,000USD-90,767,000USD-73,456,000USD
Total Cash From Financing Activities-28,349,000USD-148,723,000USD-17,284,000USD-302,591,000USD12,214,000USD-28,645,000USD-14,335,000USD-7,953,000USD
Sale Purchase Of Stock-15,664,000USD-145,428,000USD-21,665,000USD-295,985,000USD-9,945,000USD-30,975,000USD-23,657,000USD7,181,000USD
Change In Cash-7,886,000USD69,222,000USD-11,288,000USD1,427,000USD44,921,000USD-10,356,000USD10,563,000USD-20,474,000USD
Begin Period Cash Flow135,551,000USD66,329,000USD77,617,000USD76,190,000USD31,269,000USD41,625,000USD31,062,000USD51,536,000USD
End Period Cash Flow127,665,000USD135,551,000USD66,329,000USD77,617,000USD76,190,000USD31,269,000USD41,625,000USD31,062,000USD
Other Cashflows From Financing Activities-22,301,000USD-3,295,000USD-17,284,000USD-6,606,000USD22,159,000USD2,330,000USD9,322,000USD7,181,000USD
Unclassified Operating Cash Flow-40,191,000USD-29,493,000USD-33,905,000USD4,346,000USD14,089,000USD16,877,000USD14,067,000USD-76,703,000USD
Unclassified Investing Cash Flow2,172,000USD34,478,000USD114,327,000USD-136,595,000USD—116,740,000USD90,469,000USD73,037,000USD
Unclassified Financing Cash Flow9,616,000USD—45,529,000USD14,204,000USD21,541,000USD6,967,000USD—-7,181,000USD
Change To Liabilities——4,757,000USD1,631,000USD8,317,000USD1,851,000USD6,168,000USD15,615,000USD
Dividends Paid——-23,864,000USD-14,204,000USD-21,541,000USD-6,967,000USD—0USD
Other Cashflows From Investing Activities——-113,914,000USD136,595,000USD—-116,740,000USD-90,469,000USD-73,037,000USD
Cash And Cash Equivalents Changes———1,427,000USD44,921,000USD-10,356,000USD10,563,000USD-20,474,000USD
Net Borrowings———————-15,134,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Operating metrics

No operating metrics are currently published for this company.

Revenue breakdown

PeriodDimensionBusiness / regionRevenueCurrencySource
Q2 2026Quarterly · 2026-06-30ProductHypercortisolism Products208,583,000USDDisclosure
Q2 2026Quarterly · 2026-06-30ProductLifyorli47,564,000USDDisclosure

Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.