marketcaparena

COFS

CHOICEONE FINANCIAL SERVICES INC

Company overview

Market capitalization
$492.78M
Employees
561
Latest publication
2026-09-29
About CHOICEONE FINANCIAL SERVICES INC

ChoiceOne Financial Services, Inc. operates as the bank holding company for ChoiceOne Bank that provides various banking services in the Michigan. The company offers time, savings, and demand deposits, safe deposits, and automated transaction machine services. It also provides commercial lending products, such as business, industry, agricultural, construction, inventory, commercial, consumer, and real estate loans; credit and other financial services; mortgage banking; and consumer loans comprising direct and indirect loans to consumers and purchasers of residential and real properties. In addition, the company offers insurance policies, such as life and health for commercial and consumer clients; and alternative investment products, which include annuities and mutual funds through a registered broker, as well as owns intellectual property for a fintech product. Further, it provides trust and wealth management services. It serves individual and business customers through its network of branches and ATMs. ChoiceOne Financial Services, Inc. was founded in 1898 and is headquartered in Sparta, Michigan.

Company website

Financial statements

Income Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USDQ1 20242024-03-31 · USD
Total Revenue59,090,000USD60,473,000USD61,842,000USD60,428,000USD36,032,000USD36,557,000USD34,027,000USD32,483,000USD
Cost Of Revenue16,633,000USD18,336,000USD17,301,000USD18,253,000USD11,889,000USD11,867,000USD11,573,000USD11,958,000USD
Gross Profit42,457,000USD42,137,000USD44,541,000USD42,175,000USD24,143,000USD24,690,000USD22,454,000USD20,525,000USD
Selling General Administrative982,000USD15,034,000USD14,657,000USD14,281,000USD9,121,000USD8,762,000USD8,654,000USD8,206,000USD
Selling And Marketing Expenses264,000USD258,000USD207,000USD260,000USD271,000USD168,000USD199,000USD150,000USD
Unclassified Operating Expenses24,530,000USD10,057,000USD11,351,000USD10,965,000USD5,952,000USD6,487,000USD5,425,000USD5,328,000USD
Total Operating Expenses25,776,000USD25,349,000USD26,215,000USD25,506,000USD15,344,000USD15,417,000USD14,278,000USD13,684,000USD
Operating Income16,681,000USD16,788,000USD18,326,000USD16,669,000USD8,799,000USD9,273,000USD8,176,000USD6,841,000USD
Interest Income53,275,000USD54,376,000USD54,698,000USD53,925,000USD31,038,000USD31,690,000USD29,944,000USD28,432,000USD
Interest Expense16,633,000USD17,536,000USD17,101,000USD17,603,000USD11,689,000USD11,442,000USD11,573,000USD11,958,000USD
Net Interest Income36,642,000USD36,840,000USD37,597,000USD36,322,000USD19,349,000USD20,248,000USD18,371,000USD16,474,000USD
Income Before Tax16,681,000USD16,788,000USD18,326,000USD16,669,000USD8,799,000USD9,273,000USD8,176,000USD6,841,000USD
Income Tax Expense2,977,000USD2,921,000USD3,645,000USD3,135,000USD1,640,000USD1,925,000USD1,590,000USD1,207,000USD
Tax Provision2,977,000USD2,921,000USD3,645,000USD3,135,000USD1,640,000USD1,925,000USD1,590,000USD1,207,000USD
Net Income13,704,000USD13,867,000USD14,681,000USD13,534,000USD7,159,000USD7,348,000USD6,586,000USD5,634,000USD
Net Income From Continuing Ops13,704,000USD13,867,000USD14,681,000USD13,534,000USD7,159,000USD7,348,000USD6,586,000USD5,634,000USD
Ebit16,681,000USD16,788,000USD18,326,000USD16,669,000USD8,799,000USD9,273,000USD8,176,000USD6,841,000USD
Ebitda21,610,000USD22,107,000USD23,830,000USD22,082,000USD11,962,000USD12,361,000USD11,195,000USD9,904,000USD
Depreciation And Amortization4,929,000USD5,319,000USD5,504,000USD5,413,000USD3,163,000USD3,088,000USD3,019,000USD3,063,000USD
Reconciled Depreciation4,929,000USD5,319,000USD5,504,000USD5,413,000USD3,163,000USD3,088,000USD3,019,000USD3,063,000USD
Total Other Income Expense Net———-166,000USD8,799,000USD-645,000USD8,176,000USD6,841,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Income Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Revenue192,886,000USD139,099,000USD113,886,000USD89,132,000USD83,812,000USD78,413,000USD41,641,000USD31,445,000USD
Cost Of Revenue80,701,000USD47,287,000USD33,245,000USD7,996,000USD4,393,000USD8,644,000USD4,700,000USD2,496,000USD
Gross Profit112,185,000USD91,812,000USD80,641,000USD81,136,000USD79,419,000USD69,769,000USD36,941,000USD28,949,000USD
Selling General Administrative62,051,000USD34,743,000USD33,147,000USD31,113,000USD30,104,000USD26,989,000USD14,401,000USD11,182,000USD
Selling And Marketing Expenses981,000USD788,000USD721,000USD764,000USD848,000USD588,000USD528,000USD308,000USD
Unclassified Operating Expenses14,965,000USD23,192,000USD21,206,000USD21,601,000USD21,969,000USD23,307,000USD13,547,000USD8,971,000USD
Total Operating Expenses77,997,000USD58,723,000USD55,074,000USD53,478,000USD52,921,000USD50,884,000USD28,476,000USD20,461,000USD
Operating Income34,188,000USD33,089,000USD25,567,000USD27,658,000USD26,498,000USD18,885,000USD8,465,000USD8,488,000USD
Interest Income202,958,000USD121,104,000USD98,980,000USD75,060,000USD64,618,000USD55,715,000USD32,473,000USD24,525,000USD
Interest Expense65,888,000USD46,662,000USD33,095,000USD7,746,000USD3,977,000USD4,644,000USD4,700,000USD2,461,000USD
Net Interest Income137,070,000USD74,442,000USD65,885,000USD67,314,000USD60,641,000USD51,071,000USD27,773,000USD22,064,000USD
Income Before Tax34,188,000USD33,089,000USD25,567,000USD27,658,000USD26,498,000USD18,885,000USD8,465,000USD8,488,000USD
Income Tax Expense6,012,000USD6,362,000USD4,306,000USD4,018,000USD4,456,000USD3,272,000USD1,294,000USD1,155,000USD
Tax Provision6,012,000USD6,362,000USD4,306,000USD4,018,000USD4,456,000USD3,272,000USD1,294,000USD1,155,000USD
Net Income28,176,000USD26,727,000USD21,261,000USD23,640,000USD22,042,000USD15,613,000USD7,171,000USD7,333,000USD
Net Income From Continuing Ops28,176,000USD26,727,000USD21,261,000USD23,640,000USD22,042,000USD15,613,000USD7,171,000USD7,333,000USD
Ebit34,188,000USD33,089,000USD25,567,000USD27,658,000USD26,498,000USD18,885,000USD8,465,000USD8,488,000USD
Ebitda54,058,000USD45,422,000USD37,997,000USD41,000,000USD38,923,000USD26,591,000USD11,592,000USD10,564,000USD
Depreciation And Amortization19,870,000USD12,333,000USD12,430,000USD13,342,000USD12,425,000USD7,706,000USD3,127,000USD2,076,000USD
Reconciled Depreciation19,870,000USD12,333,000USD12,430,000USD1,153,000USD1,307,000USD1,498,000USD3,127,000USD2,076,000USD
Total Other Income Expense Net-17,369,000USD-1,039,000USD-6,746,000USD-7,746,000USD26,498,000USD18,885,000USD8,465,000USD-2,461,000USD
Net Income Applicable To Common Shares———23,640,000USD22,042,000USD15,613,000USD7,171,000USD7,333,000USD
Research Development———————0USD
Non Operating Income Net Other———————0USD
Minority Interest———————0USD
Discontinued Operations———————0USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
Total Assets4,394,565,000USD4,410,551,000USD4,296,902,000USD4,310,252,000USD4,305,176,000USD2,723,243,000USD2,726,003,000USD2,623,067,000USD
Intangible Assets29,464,000USD27,987,000USD31,694,000USD33,421,000USD35,153,000USD1,096,000USD1,250,000USD1,448,000USD
Other Current Assets-2,300,000USD-11,000,000USD————145,938,000USD101,274,000USD
Total Liab3,924,564,000USD3,945,198,000USD3,847,287,000USD3,878,491,000USD3,878,323,000USD2,462,828,000USD2,478,257,000USD2,408,548,000USD
Total Stockholder Equity470,001,000USD465,353,000USD449,615,000USD431,761,000USD427,068,000USD260,415,000USD247,746,000USD214,519,000USD
Common Stock397,498,000USD398,386,000USD398,688,000USD398,201,000USD397,860,000USD206,780,000USD206,427,000USD173,984,000USD
Capital Stock397,498,000USD398,386,000USD398,688,000USD398,201,000USD398,075,000USD206,780,000USD206,427,000USD173,984,000USD
Retained Earnings112,008,000USD102,641,000USD93,124,000USD82,647,000USD73,316,000USD91,414,000USD86,765,000USD81,836,000USD
Good Will129,854,000USD129,854,000USD126,730,000USD126,730,000USD126,515,000USD59,946,000USD59,946,000USD59,946,000USD
Other Assets3,528,828,000USD3,559,030,000USD3,449,318,000USD3,468,728,000USD3,481,469,000USD2,059,584,000USD1,994,532,000USD—
Cash83,868,000USD87,988,000USD98,978,000USD156,280,000USD139,421,000USD96,401,000USD145,938,000USD101,002,000USD
Cash And Short Term Investments83,868,000USD222,265,000USD107,632,000USD166,431,000USD155,085,000USD575,518,000USD643,140,000USD592,672,000USD
Total Current Assets86,168,000USD222,265,000USD107,632,000USD166,431,000USD155,085,000USD575,518,000USD643,140,000USD592,672,000USD
Total Current Liabilities165,000,000USD3,845,025,000USD3,617,031,000USD3,616,324,000USD3,739,059,000USD2,369,103,000USD2,398,228,000USD2,316,679,000USD
Net Debt149,503,000USD225,472,000USD147,390,000USD90,425,000USD46,095,000USD114,001,000USD100,103,000USD144,628,000USD
Short Term Debt165,000,000USD245,000,000USD50,000,000USD23,700,000USD87,330,000USD155,000,000USD190,000,000USD190,000,000USD
Short Long Term Debt185,000,000USD245,000,000USD50,000,000USD23,700,000USD87,330,000USD155,000,000USD190,000,000USD190,000,000USD
Short Long Term Debt Total233,371,000USD313,460,000USD246,368,000USD246,705,000USD185,516,000USD210,752,000USD245,691,000USD245,630,000USD
Long Term Debt48,552,000USD68,460,000USD196,368,000USD223,005,000USD98,186,000USD55,752,000USD55,691,000USD55,630,000USD
Long Term Investments967,295,000USD948,966,000USD942,045,000USD879,465,000USD884,412,000USD881,433,000USD897,322,000USD891,871,000USD
Short Term Investments573,531,000USD134,277,000USD8,654,000USD10,151,000USD15,664,000USD479,117,000USD497,552,000USD491,670,000USD
Net Receivables2,300,000USD11,000,000USD——————
Property Plant Equipment Net48,670,000USD48,110,000USD46,159,000USD45,667,000USD44,284,000USD27,099,000USD27,135,000USD27,370,000USD
Accumulated Other Comprehensive Income-39,505,000USD-35,674,000USD-42,197,000USD-49,087,000USD-44,323,000USD-37,779,000USD-45,446,000USD-41,301,000USD
Common Stock Shares Outstanding15,065,937shares15,065,937shares15,135,000shares15,035,000shares10,740,000shares8,544,186shares8,544,186shares7,604,963shares
Non Current Assets Total4,308,397,000USD4,188,286,000USD4,189,270,000USD4,143,821,000USD4,150,306,000USD88,141,000USD88,331,000USD2,030,395,000USD
Non Current Liabilities Total3,759,564,000USD100,173,000USD230,256,000USD262,167,000USD139,264,000USD93,725,000USD80,029,000USD91,869,000USD
Non Currrent Assets Other139,877,000USD173,977,000USD169,799,000USD175,056,000USD146,495,000USD-1,959,596,000USD-1,893,224,000USD114,109,000USD
Unclassified Current Assets-573,531,000USD-11,000,000USD————-146,288,000USD-101,274,000USD
Unclassified Non Current Assets-535,591,000USD-699,638,000USD-576,475,000USD-585,246,000USD-568,022,000USD-2,941,017,000USD-2,891,854,000USD935,651,000USD
Unclassified Current Liabilities-185,000,000USD-245,000,000USD-50,000,000USD—-87,330,000USD-155,000,000USD-190,000,000USD-190,000,000USD
Unclassified Non Current Liabilities3,711,012,000USD31,713,000USD33,888,000USD39,162,000USD41,078,000USD37,973,000USD24,338,000USD36,239,000USD
Unclassified Equity-397,498,000USD-398,386,000USD-398,688,000USD-398,201,000USD-397,860,000USD-206,780,000USD-206,427,000USD-173,984,000USD
Other Current Liab—3,600,025,000USD3,567,031,000USD3,592,624,000USD3,651,729,000USD2,214,103,000USD2,208,228,000USD2,126,679,000USD
Property Plant Equipment Gross—80,437,000USD———49,324,000USD——
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Assets4,410,551,000USD2,723,243,000USD2,576,706,000USD2,385,915,000USD2,366,682,000USD1,919,342,000USD1,386,128,000USD670,544,000USD
Intangible Assets27,987,000USD1,096,000USD1,854,000USD2,809,000USD3,962,000USD5,269,000USD6,006,000USD1,049,000USD
Other Current Assets-11,000,000USD350,000USD55,555,000USD43,943,000USD32,081,000USD79,785,000USD60,487,000USD285,196,000USD
Total Liab3,945,198,000USD2,462,828,000USD2,381,072,000USD2,217,041,000USD2,145,013,000USD1,692,074,000USD1,193,989,000USD590,067,000USD
Total Stockholder Equity465,353,000USD260,415,000USD195,634,000USD168,874,000USD221,669,000USD227,268,000USD192,139,000USD80,477,000USD
Other Current Liab3,600,025,000USD2,214,103,000USD2,122,055,000USD2,118,003,000USD2,052,294,000USD1,674,578,000USD1,154,602,000USD577,015,000USD
Common Stock398,386,000USD206,780,000USD173,513,000USD172,277,000USD171,913,000USD178,750,000USD162,610,000USD54,523,000USD
Capital Stock398,386,000USD206,780,000USD173,513,000USD172,277,000USD171,913,000USD178,750,000USD162,610,000USD54,523,000USD
Retained Earnings102,641,000USD91,414,000USD73,699,000USD68,394,000USD52,332,000USD37,490,000USD28,051,000USD26,686,000USD
Good Will129,854,000USD59,946,000USD59,946,000USD59,946,000USD59,946,000USD60,506,000USD52,870,000USD13,728,000USD
Other Assets3,559,030,000USD2,059,584,000USD—1USD1,124,549,000USD1,919,342,000USD557,128,000USD285,196,000USD
Cash87,988,000USD96,401,000USD55,433,000USD43,943,000USD31,887,000USD79,519,000USD59,558,000USD19,690,000USD
Cash And Short Term Investments222,265,000USD575,518,000USD570,031,000USD573,692,000USD1,130,772,000USD654,306,000USD399,137,000USD186,292,000USD
Total Current Assets222,265,000USD575,868,000USD570,031,000USD573,692,000USD1,130,772,000USD654,306,000USD399,137,000USD186,292,000USD
Total Current Liabilities3,845,025,000USD2,369,103,000USD2,142,055,000USD2,168,003,000USD2,102,294,000USD1,674,578,000USD1,187,602,000USD581,815,000USD
Net Debt225,472,000USD114,001,000USD180,074,000USD41,319,000USD53,130,000USD-67,102,000USD-26,360,000USD-9,657,000USD
Short Term Debt245,000,000USD155,000,000USD20,000,000USD50,000,000USD50,000,000USD3,372,000USD33,000,000USD4,800,000USD
Short Long Term Debt245,000,000USD155,000,000USD30,000,000USD50,000,000USD50,000,000USD—37,000USD36,000USD
Short Long Term Debt Total313,460,000USD210,752,000USD235,507,000USD85,262,000USD85,017,000USD12,417,000USD33,198,000USD10,033,000USD
Long Term Debt68,460,000USD55,752,000USD205,507,000USD85,262,000USD85,017,000USD12,417,000USD33,198,000USD5,233,000USD
Long Term Investments948,966,000USD881,433,000USD930,062,000USD972,803,000USD1,116,264,000USD585,714,000USD342,430,000USD169,449,000USD
Short Term Investments134,277,000USD479,117,000USD514,598,000USD529,749,000USD1,098,885,000USD574,787,000USD339,579,000USD166,602,000USD
Net Receivables11,000,000USD———————
Property Plant Equipment Net48,110,000USD27,099,000USD29,750,000USD28,232,000USD29,880,000USD29,489,000USD24,265,000USD15,879,000USD
Property Plant Equipment Gross80,437,000USD49,324,000USD50,689,000USD46,439,000USD46,193,000USD29,489,000USD24,265,000USD15,879,000USD
Accumulated Other Comprehensive Income-35,674,000USD-37,779,000USD-51,578,000USD-71,797,000USD-2,576,000USD11,028,000USD1,478,000USD-55,255,000USD
Common Stock Shares Outstanding13,992,099shares8,221,000shares7,572,000shares7,527,000shares7,703,000shares7,531,617shares4,539,275shares3,628,127shares
Non Current Assets Total4,188,286,000USD2,147,375,000USD2,006,675,000USD1,812,223,000USD1,235,910,000USD1,265,036,000USD986,991,000USD484,252,000USD
Non Current Liabilities Total100,173,000USD93,725,000USD239,017,000USD49,038,000USD42,719,000USD17,496,000USD6,387,000USD8,252,000USD
Non Currrent Assets Other173,977,000USD120,542,000USD99,983,000USD99,767,000USD72,487,000USD56,671,000USD48,865,000USD25,923,000USD
Unclassified Current Assets-11,000,000USD—-55,555,000USD-43,943,000USD-32,275,000USD-80,051,000USD-413,649,000USD-459,145,000USD
Unclassified Non Current Assets-699,638,000USD-1,002,325,000USD885,080,000USD648,665,999USD-1,171,178,000USD-1,391,955,000USD-44,573,000USD-26,972,000USD
Unclassified Current Liabilities-245,000,000USD-155,000,000USD-30,000,000USD-2,168,003,000USD-2,102,294,000USD-1,677,983,000USD-1,154,639,000USD-577,051,000USD
Unclassified Non Current Liabilities31,713,000USD37,973,000USD33,510,000USD-100,000,000USD-107,702,000USD-14,853,000USD-71,900,000USD-8,252,000USD
Unclassified Equity-398,386,000USD-206,780,000USD-173,513,000USD-172,277,000USD-171,913,000USD-178,750,000USD-162,610,000USD—
Accounts Payable———2,118,003,000USD2,052,294,000USD1,674,611,000USD1,154,602,000USD577,015,000USD
Non Current Liabilities Other———63,776,000USD57,702,000USD14,407,000USD39,387,000USD8,252,000USD
Net Tangible Assets———106,119,000USD157,761,000USD161,517,000USD133,263,000USD66,749,000USD
Other Liab————7,702,000USD5,525,000USD5,702,000USD3,019,000USD
Inventory————194,000USD266,000USD929,000USD102,000USD
Earning Assets——————352,233,000USD173,847,000USD
Deferred Long Term Liab———————0USD
Accumulated Depreciation———————0USD
Additional Paid In Capital———————0USD
Treasury Stock———————0USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
Net Income13,704,000USD13,867,000USD14,681,000USD13,534,000USD-13,906,000USD7,159,000USD7,348,000USD6,586,000USD
Depreciation4,929,000USD5,319,000USD5,504,000USD5,413,000USD3,634,000USD3,163,000USD3,088,000USD3,019,000USD
Stock Based Compensation298,000USD259,000USD242,000USD192,000USD190,000USD179,000USD-35,000USD281,000USD
Other Non Cash Items-6,273,000USD-3,599,000USD-3,322,000USD-10,683,000USD15,821,000USD-2,056,000USD-370,000USD-346,000USD
Change In Working Capital-13,888,000USD598,000USD-4,662,000USD-2,633,000USD-8,522,000USD16,000,000USD-16,378,000USD6,266,000USD
Total Cash From Operating Activities-177,000USD14,034,000USD15,294,000USD8,958,000USD-6,472,000USD24,008,000USD-6,412,000USD15,736,000USD
Capital Expenditures-1,524,000USD-2,117,000USD-1,600,000USD-2,075,000USD-835,000USD-659,000USD-253,000USD-483,000USD
Free Cash Flow-1,701,000USD11,917,000USD13,694,000USD6,883,000USD-7,307,000USD23,349,000USD-6,665,000USD15,253,000USD
Investments-14,611,000USD-1,595,000USD-42,118,000USD10,054,000USD256,977,000USD-41,623,000USD-60,297,000USD-3,604,000USD
Total Cashflows From Investing Activities14,564,000USD-118,227,000USD-42,118,000USD10,054,000USD256,977,000USD-41,623,000USD-60,297,000USD-3,604,000USD
Net Borrowings-80,000,000USD67,000,000USD-712,000USD61,000,000USD-207,501,000USD-35,109,000USD36,000USD—
Total Cash From Financing Activities-18,157,000USD93,202,000USD-30,477,000USD-2,153,000USD-207,835,000USD-31,572,000USD111,645,000USD-61,259,000USD
Dividends Paid-4,337,000USD-4,350,000USD-4,204,000USD-4,203,000USD-4,192,000USD-2,510,000USD-2,419,000USD-2,044,000USD
Sale Purchase Of Stock-1,441,000USD-628,000USD-214,000USD2,059,000USD-2,059,000USD———
Issuance Of Capital Stock255,000USD214,000USD246,000USD260,000USD172,000USD173,000USD32,479,000USD59,000USD
Change In Cash-3,770,000USD-10,990,000USD-57,302,000USD16,859,000USD42,670,000USD-49,187,000USD44,936,000USD-49,127,000USD
Begin Period Cash Flow87,988,000USD98,978,000USD156,280,000USD139,421,000USD96,751,000USD145,938,000USD101,002,000USD150,129,000USD
End Period Cash Flow84,218,000USD87,988,000USD98,978,000USD156,280,000USD139,421,000USD96,751,000USD145,938,000USD101,002,000USD
Other Cashflows From Investing Activities30,699,000USD-114,507,000USD14,061,000USD10,834,000USD-4,949,000USD-45,261,000USD-67,130,000USD-19,247,000USD
Other Cashflows From Financing Activities67,366,000USD30,966,000USD-25,593,000USD-61,269,000USD5,745,000USD-19,126,000USD81,549,000USD-59,311,000USD
Unclassified Operating Cash Flow1,053,000USD-2,410,000USD2,851,000USD3,135,000USD-3,689,000USD———
Unclassified Investing Cash Flow——-12,461,000USD-8,759,000USD5,784,000USD45,920,000USD67,383,000USD19,730,000USD
Unclassified Financing Cash Flow—————25,000,000USD——
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Net Income28,176,000USD26,727,000USD21,261,000USD23,640,000USD22,042,000USD15,613,000USD7,171,000USD7,333,000USD
Depreciation19,870,000USD12,333,000USD12,430,000USD13,342,000USD12,425,000USD7,706,000USD3,127,000USD2,076,000USD
Stock Based Compensation883,000USD720,000USD1,005,000USD958,000USD812,000USD512,000USD373,000USD344,000USD
Other Non Cash Items-1,783,000USD-4,836,000USD-1,181,000USD5,095,000USD1,199,000USD-8,837,000USD-2,414,000USD295,000USD
Change In Working Capital-15,219,000USD13,973,000USD12,991,000USD1,997,000USD297,000USD-6,718,000USD635,000USD-302,000USD
Total Cash From Operating Activities31,814,000USD48,646,000USD46,482,000USD45,017,000USD37,699,000USD8,478,000USD9,202,000USD9,955,000USD
Capital Expenditures-6,627,000USD-1,706,000USD-4,234,000USD-1,164,000USD-2,759,000USD-1,852,000USD-766,000USD-4,207,000USD
Free Cash Flow25,187,000USD46,940,000USD42,248,000USD43,853,000USD34,940,000USD6,626,000USD8,436,000USD5,748,000USD
Investments34,800,000USD-97,910,000USD-181,365,000USD-88,303,000USD-508,615,000USD-284,535,000USD16,480,000USD-39,648,000USD
Total Cashflows From Investing Activities106,686,000USD-97,910,000USD-181,365,000USD-90,496,000USD-521,374,000USD-250,751,000USD36,352,000USD-43,855,000USD
Net Borrowings-80,213,000USD-25,000,000USD150,000,000USD0USD73,174,000USD-23,871,000USD4,965,000USD-22,183,000USD
Total Cash From Financing Activities-147,263,000USD90,582,000USD146,373,000USD57,536,000USD436,043,000USD262,234,000USD-5,686,000USD16,753,000USD
Dividends Paid-16,949,000USD-9,012,000USD-7,910,000USD-7,578,000USD-7,200,000USD-6,174,000USD-5,815,000USD-2,580,000USD
Sale Purchase Of Stock-2,679,000USD0USD-150,000,000USD-767,000USD-7,786,000USD134,000USD-364,000USD-523,000USD
Issuance Of Capital Stock892,000USD32,767,000USD231,000USD172,000USD139,000USD134,000USD142,000USD77,000USD
Change In Cash-8,763,000USD41,318,000USD11,490,000USD12,056,000USD-47,632,000USD19,961,000USD39,868,000USD-17,147,000USD
Begin Period Cash Flow96,751,000USD55,433,000USD43,943,000USD31,887,000USD79,519,000USD59,558,000USD19,690,000USD36,837,000USD
End Period Cash Flow87,988,000USD96,751,000USD55,433,000USD43,943,000USD31,887,000USD79,519,000USD59,558,000USD19,690,000USD
Other Cashflows From Investing Activities-94,561,000USD-139,134,000USD-222,177,000USD-1,029,000USD-10,000,000USD35,636,000USD20,638,000USD-24,366,000USD
Other Cashflows From Financing Activities-47,987,000USD91,827,000USD4,052,000USD791,709,000USD465,216,000USD302,195,000USD110,386,000USD34,814,000USD
Unclassified Investing Cash Flow173,074,000USD140,840,000USD226,411,000USD————24,366,000USD
Unclassified Financing Cash Flow—32,767,000USD150,231,000USD-725,828,000USD-87,361,000USD-10,050,000USD-114,858,000USD7,225,000USD
Change To Liabilities———6,205,000USD5,715,000USD-3,532,000USD-1,493,000USD573,000USD
Cash And Cash Equivalents Changes———12,057,000USD-47,632,000USD19,961,000USD39,868,000USD-17,147,000USD
Change To Account Receivables———————0USD
Change To Inventory———————0USD
Exchange Rate Changes———————0USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Operating metrics

No operating metrics are currently published for this company.

Revenue breakdown

PeriodDimensionBusiness / regionRevenueCurrencySource
Q1 2026Quarterly · 2026-03-31ProductCustomer Service Charges1,656,000USD0001193125-26-216698
Q1 2026Quarterly · 2026-03-31ProductInsurance And Investment Commission Income551,000USD0001193125-26-216698
Q1 2026Quarterly · 2026-03-31ProductInterchange Income1,892,000USD0001193125-26-216698
Q1 2026Quarterly · 2026-03-31ProductOther Charges And Fees For Customer Services191,000USD0001193125-26-216698
Q1 2026Quarterly · 2026-03-31ProductTrust Fee Income692,000USD0001193125-26-216698
FY 2025Yearly · 2025-12-31ProductCustomer Service Charges5,994,000USD0001193125-26-105046
FY 2025Yearly · 2025-12-31ProductInsurance And Investment Commission Income1,912,000USD0001193125-26-105046
FY 2025Yearly · 2025-12-31ProductInterchange Income7,811,000USD0001193125-26-105046
FY 2025Yearly · 2025-12-31ProductOther Charges And Fees For Customer Services751,000USD0001193125-26-105046
FY 2025Yearly · 2025-12-31ProductTrust Fee Income2,525,000USD0001193125-26-105046
Q3 2025Quarterly · 2025-09-30ProductCustomer Service Charges1,729,000USD0001193125-25-273356
Q3 2025Quarterly · 2025-09-30ProductInsurance And Investment Commissions485,000USD0001193125-25-273356
Q3 2025Quarterly · 2025-09-30ProductInterchange Income2,133,000USD0001193125-25-273356
Q3 2025Quarterly · 2025-09-30ProductOther Charges And Fees For Customer Services204,000USD0001193125-25-273356
Q3 2025Quarterly · 2025-09-30ProductTrust Fee Income734,000USD0001193125-25-273356
Q2 2025Quarterly · 2025-06-30ProductCredit And Debit Card Fees2,083,000USD0000950170-25-105803
Q2 2025Quarterly · 2025-06-30ProductCustomer Service Charges1,401,000USD0000950170-25-105803
Q2 2025Quarterly · 2025-06-30ProductInsurance And Investment Commissions540,000USD0000950170-25-105803
Q2 2025Quarterly · 2025-06-30ProductOther Charges And Fees For Customer Services198,000USD0000950170-25-105803
Q2 2025Quarterly · 2025-06-30ProductTrust Fee Income596,000USD0000950170-25-105803
Q1 2025Quarterly · 2025-03-31ProductCustomer Service Charges1,181,000USD0001193125-26-216698
Q1 2025Quarterly · 2025-03-31ProductInsurance And Investment Commission Income295,000USD0001193125-26-216698
Q1 2025Quarterly · 2025-03-31ProductInterchange Income1,509,000USD0001193125-26-216698
Q1 2025Quarterly · 2025-03-31ProductOther Charges And Fees For Customer Services162,000USD0001193125-26-216698
Q1 2025Quarterly · 2025-03-31ProductTrust Fee Income506,000USD0001193125-26-216698
FY 2024Yearly · 2024-12-31ProductCustomer Service Charges4,774,000USD0001193125-26-105046
FY 2024Yearly · 2024-12-31ProductInsurance And Investment Commission Income742,000USD0001193125-26-105046
FY 2024Yearly · 2024-12-31ProductInterchange Income5,797,000USD0001193125-26-105046
FY 2024Yearly · 2024-12-31ProductOther Charges And Fees For Customer Services562,000USD0001193125-26-105046
FY 2024Yearly · 2024-12-31ProductTrust Fee Income906,000USD0001193125-26-105046
Q3 2024Quarterly · 2024-09-30ProductCustomer Service Charges1,249,000USD0001193125-25-273356
Q3 2024Quarterly · 2024-09-30ProductInsurance And Investment Commissions184,000USD0001193125-25-273356
Q3 2024Quarterly · 2024-09-30ProductInterchange Income1,524,000USD0001193125-25-273356
Q3 2024Quarterly · 2024-09-30ProductOther Charges And Fees For Customer Services162,000USD0001193125-25-273356
Q3 2024Quarterly · 2024-09-30ProductTrust Fee Income232,000USD0001193125-25-273356
Q2 2024Quarterly · 2024-06-30ProductCredit And Debit Card Fees1,516,000USD0000950170-25-105803
Q2 2024Quarterly · 2024-06-30ProductCustomer Service Charges1,146,000USD0000950170-25-105803
Q2 2024Quarterly · 2024-06-30ProductInsurance And Investment Commissions190,000USD0000950170-25-105803
Q2 2024Quarterly · 2024-06-30ProductOther Charges And Fees For Customer Services98,000USD0000950170-25-105803
Q2 2024Quarterly · 2024-06-30ProductTrust Fee Income220,000USD0000950170-25-105803
Q1 2024Quarterly · 2024-03-31ProductCredit And Debit Card Fees1,262,000USD0000950170-25-069133
Q1 2024Quarterly · 2024-03-31ProductCustomer Service Charges1,143,000USD0000950170-25-069133
Q1 2024Quarterly · 2024-03-31ProductInvestment Commission Income198,000USD0000950170-25-069133
Q1 2024Quarterly · 2024-03-31ProductOther Charges And Fees For Customer Services149,000USD0000950170-25-069133
Q1 2024Quarterly · 2024-03-31ProductTrust Fee Income213,000USD0000950170-25-069133
Q3 2023Quarterly · 2023-09-30ProductInterchange Income1,206,000USD0000950170-24-124039
Q3 2023Quarterly · 2023-09-30ProductInvestment Commission Income173,000USD0000950170-24-124039
Q3 2023Quarterly · 2023-09-30ProductOther Charges And Fees For Customer Services184,000USD0000950170-24-124039
Q3 2023Quarterly · 2023-09-30ProductService Charges And Fees On Deposit Accounts1,176,000USD0000950170-24-124039
Q3 2023Quarterly · 2023-09-30ProductTrust Fee Income197,000USD0000950170-24-124039

Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.