CNTX
Context Therapeutics Inc.
Company overview
- Market capitalization
- $29.98M
- Employees
- 15
- Latest publication
- 2026-09-29
About Context Therapeutics Inc.
Context Therapeutics Inc., a clinical-stage biopharmaceutical company, develops products for the treatment of solid tumors. The company's product candidate includes CTIM-76, a Claudin 6 (CLDN6) x CD3 bispecific antibody that is intended to redirect T-cell-mediated lysis toward malignant cells expressing CLDN6. It has a collaboration and licensing agreement with Integral Molecular, Inc. for the development of a CLDN6 bispecific monoclonal antibody for cancer therapy. The company was incorporated in 2015 and is headquartered in Philadelphia, Pennsylvania.
Financial statements
Income Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Cost Of Revenue | 36,105USD | 32,277USD | 4,066USD | 4,065USD | 4,054USD | 5,136USD | 2,811USD | 2,568USD |
| Gross Profit | -36,105USD | -32,277USD | -4,066USD | -4,065USD | — | — | — | -2,568USD |
| Research Development | 7,015,299USD | 11,840,613USD | 8,722,104USD | 7,830,544USD | 3,462,991USD | 2,518,375USD | 16,825,198USD | 1,384,553USD |
| Selling General Administrative | 2,328,500USD | 1,964,033USD | 1,888,376USD | 1,927,818USD | 2,066,152USD | 1,792,047USD | 1,876,230USD | 1,703,996USD |
| Total Operating Expenses | 9,343,799USD | 13,804,646USD | 10,606,414USD | 9,758,362USD | 5,529,143USD | 4,310,422USD | 18,701,428USD | 3,088,549USD |
| Operating Income | -9,343,799USD | -13,804,646USD | -10,610,480USD | -9,758,362USD | -5,529,143USD | -4,310,422USD | -18,701,428USD | -3,088,549USD |
| Interest Income | 520,139USD | 682,484USD | 833,772USD | 903,772USD | 958,517USD | 964,036USD | 1,243,687USD | 840,150USD |
| Net Interest Income | 520,139USD | 682,484USD | 833,772USD | 903,772USD | 958,517USD | 964,036USD | 1,243,687USD | 840,150USD |
| Income Before Tax | -8,680,572USD | -13,025,607USD | -9,693,237USD | -8,827,510USD | -4,577,261USD | -3,342,908USD | -17,459,893USD | -2,254,506USD |
| Net Income | -8,680,572USD | -13,025,607USD | -9,693,237USD | -8,827,510USD | -4,577,261USD | -3,342,908USD | -17,459,893USD | -2,254,506USD |
| Net Income From Continuing Ops | -8,680,572USD | -13,025,607USD | -9,693,237USD | -8,827,510USD | -4,577,261USD | -3,342,908USD | -17,459,893USD | -2,254,506USD |
| Ebit | -8,680,572USD | -13,025,607USD | -9,693,237USD | -8,827,510USD | -4,577,261USD | -3,342,908USD | -17,459,893USD | -2,254,506USD |
| Ebitda | -8,644,467USD | -13,021,542USD | -9,689,171USD | -8,823,445USD | -4,573,206USD | -3,339,974USD | -17,457,082USD | -2,251,938USD |
| Depreciation And Amortization | 36,105USD | 4,065USD | 4,066USD | 4,065USD | 4,055USD | 2,934USD | 2,811USD | 2,568USD |
| Reconciled Depreciation | 4,687USD | 4,065USD | 4,066USD | 4,065USD | 4,055USD | 2,934USD | 2,811USD | 2,568USD |
| Total Other Income Expense Net | 663,227USD | 779,039USD | 917,243USD | 930,852USD | 951,882USD | 967,514USD | 1,241,535USD | 834,043USD |
| Selling And Marketing Expenses | — | — | — | — | — | — | — | 2,568USD |
| Income Tax Expense | — | — | — | — | — | — | — | 2USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20172017-12-31 · USD | FY 20162016-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Cost Of Revenue | 124,657USD | 52,703USD | 12,044USD | 9,268USD | — | — | 0USD | 0USD |
| Gross Profit | -124,657USD | -52,703USD | -12,044USD | -9,268USD | — | — | 0USD | 0USD |
| Research Development | 31,856,252USD | 22,701,335USD | 17,782,731USD | 7,091,163USD | 1,641,501USD | 2,411,937USD | 17,622,000USD | 27,788,000USD |
| Selling General Administrative | 7,846,379USD | 7,222,565USD | 7,289,885USD | 7,790,040USD | 930,667USD | 2,965,207USD | 24,034,000USD | 33,195,000USD |
| Total Operating Expenses | 39,702,631USD | 29,923,900USD | 25,072,616USD | 15,381,203USD | 2,572,168USD | 5,377,144USD | 24,055,000USD | 33,231,000USD |
| Operating Income | -39,702,631USD | -29,923,900USD | -25,072,616USD | -15,381,203USD | -2,572,168USD | -5,377,144USD | -24,055,000USD | -33,231,000USD |
| Interest Income | 3,378,545USD | 3,200,224USD | 1,267,119USD | 547,268USD | — | — | — | — |
| Net Interest Income | 3,378,545USD | 3,200,224USD | 1,267,119USD | 547,268USD | -661,224USD | -1,100,390USD | — | — |
| Income Before Tax | -36,123,615USD | -26,725,104USD | -23,964,211USD | -14,835,939USD | 6,644,465USD | -6,384,169USD | -25,055,000USD | -37,672,000USD |
| Net Income | -36,123,615USD | -26,725,104USD | -23,964,211USD | -14,835,939USD | 6,644,465USD | -7,484,559USD | -24,614,000USD | -37,672,000USD |
| Net Income From Continuing Ops | -36,123,615USD | -26,725,104USD | -20,751,106USD | -14,835,939USD | 6,644,465USD | -6,384,169USD | -24,614,000USD | -37,672,000USD |
| Ebit | -36,123,615USD | -26,725,104USD | -23,964,211USD | -14,881,203USD | -2,572,168USD | -5,377,144USD | -24,055,000USD | -33,231,000USD |
| Ebitda | -36,107,364USD | -26,714,223USD | -23,952,167USD | -14,871,935USD | -2,572,168USD | -5,377,144USD | — | — |
| Depreciation And Amortization | 16,251USD | 10,881USD | 12,044USD | 9,268USD | 2,572USD | 5,377USD | — | — |
| Reconciled Depreciation | 16,251USD | 10,881USD | 12,670USD | 9,268USD | — | — | — | — |
| Total Other Income Expense Net | 3,579,016USD | 3,198,796USD | 1,108,405USD | 545,264USD | 9,216,633USD | -1,007,025USD | -1,000,000USD | -4,441,000USD |
| Selling And Marketing Expenses | — | — | 12,044USD | — | — | — | — | — |
| Income Tax Expense | — | — | -4USD | -545,000USD | 661,224USD | 1,100,390USD | -441,000USD | 0USD |
| Interest Expense | — | — | — | 547,268USD | 661,224USD | 1,100,390USD | 0USD | 0USD |
| Net Income Applicable To Common Shares | — | — | — | — | 6,644,465USD | -6,384,169USD | -24,742,000USD | -37,672,000USD |
| Unclassified Operating Expenses | — | — | — | — | — | — | -17,601,000USD | -27,752,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 46,134,154USD | 58,859,093USD | 68,493,768USD | 79,231,160USD | 87,152,101USD | 92,965,483USD | 98,126,759USD | 86,329,849USD |
| Cash And Equivalents | 42,990,371USD | — | — | — | — | — | — | — |
| Total Current Assets | 45,818,862USD | 58,516,816USD | 68,353,702USD | 78,858,817USD | 86,948,235USD | 92,730,827USD | 97,895,984USD | 86,070,821USD |
| Other Current Assets | 2,828,491USD | 3,988,220USD | 2,358,474USD | 1,920,634USD | 3,431,188USD | 3,378,600USD | 3,466,160USD | 1,269,265USD |
| Total Liabilities | 7,962,103USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 7,884,579USD | 6,534,349USD | 8,020,041USD | 6,035,774USD | 4,555,445USD | 1,900,157USD | 2,748,433USD | 2,332,032USD |
| Other Current Liabilities | 4,428,902USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 38,172,051USD | 52,202,375USD | 60,473,727USD | 73,174,166USD | 82,544,322USD | 90,982,718USD | 95,266,262USD | 83,857,617USD |
| Total Equity Including Noncontrolling Interest | 38,172,051USD | — | — | — | — | — | — | — |
| Property Plant Equipment Net | 315,292USD | 342,277USD | 140,066USD | 172,343USD | 203,866USD | 234,656USD | 230,775USD | 259,028USD |
| Accounts Payable | 3,288,209USD | 2,465,729USD | 2,532,887USD | 2,720,876USD | 2,395,880USD | 1,001,283USD | 1,452,188USD | 1,028,667USD |
| Short Term Debt | 167,468USD | 160,055USD | 112,064USD | 118,980USD | 114,985USD | 111,098USD | 107,316USD | 104,160USD |
| Common Stock | 91,879USD | 91,879USD | 91,879USD | 91,879USD | 89,704USD | 89,704USD | 89,704USD | 74,998USD |
| Retained Earnings | -154,142,307USD | -139,583,881USD | -130,903,309USD | -117,877,702USD | -108,184,465USD | -99,356,955USD | -94,779,694USD | -91,436,786USD |
| Total Liab | — | 6,656,718USD | 8,020,041USD | 6,056,994USD | 4,607,779USD | 1,982,765USD | 2,860,497USD | 2,472,232USD |
| Other Current Liab | — | 3,908,565USD | 5,375,090USD | 3,195,918USD | 2,044,580USD | 787,776USD | 1,188,929USD | 1,199,205USD |
| Capital Stock | — | 91,879USD | 91,879USD | 91,879USD | 89,704USD | 89,704USD | 89,704USD | 74,998USD |
| Cash | — | 54,528,596USD | 65,995,228USD | 76,938,183USD | 83,517,047USD | 89,352,227USD | 94,429,824USD | 84,801,556USD |
| Cash And Short Term Investments | — | 54,528,596USD | 65,995,228USD | 76,938,183USD | 83,517,047USD | 89,352,227USD | 94,429,824USD | 84,801,556USD |
| Net Debt | — | -54,246,172USD | -65,883,164USD | -76,797,983USD | -83,349,728USD | -89,158,521USD | -94,210,444USD | -84,557,196USD |
| Short Long Term Debt Total | — | 282,424USD | 112,064USD | 140,200USD | 167,319USD | 193,706USD | 219,380USD | 244,360USD |
| Property Plant Equipment Gross | — | 342,277USD | 140,066USD | 172,343USD | 203,866USD | 234,656USD | 230,775USD | 259,028USD |
| Common Stock Shares Outstanding | — | 95,183,718shares | 91,879,177shares | 95,185,187shares | 95,186,935shares | 95,187,000shares | 58,416,000shares | 80,481,000shares |
| Non Current Assets Total | — | 342,277USD | 140,066USD | 372,343USD | 203,866USD | 234,656USD | 230,775USD | 259,028USD |
| Non Current Liabilities Total | — | 122,369USD | 0USD | 21,220USD | 52,334USD | 82,608USD | 112,064USD | 140,200USD |
| Net Working Capital | — | 51,982,467USD | 60,333,661USD | 73,023,043USD | 82,392,790USD | 90,830,670USD | 95,147,551USD | 83,738,789USD |
| Unclassified Equity | — | 191,602,498USD | 191,193,278USD | 190,868,110USD | 190,549,379USD | 190,160,265USD | 189,866,548USD | 175,144,407USD |
| Non Currrent Assets Other | — | — | — | 200,000USD | 200,000USD | — | 200,000USD | — |
| Other Assets | — | — | — | — | — | — | -200,000USD | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20172017-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 68,493,768USD | 98,126,759USD | 16,062,735USD | 37,965,943USD | 51,305,750USD | 467,340USD | 273,548USD | 68,337,000USD |
| Other Current Assets | 2,358,474USD | 3,466,160USD | 1,597,384USD | 2,356,213USD | 1,620,164USD | 8,672USD | 13,004USD | 665,000USD |
| Total Liab | 8,020,041USD | 2,860,497USD | 4,191,715USD | 3,207,577USD | 3,033,415USD | 17,388,419USD | 24,234,304USD | 9,385,000USD |
| Total Stockholder Equity | 60,473,727USD | 95,266,262USD | 11,871,020USD | 34,758,366USD | 48,272,335USD | -16,921,079USD | -23,960,756USD | 58,952,000USD |
| Other Current Liab | 5,375,090USD | 1,188,929USD | 1,808,699USD | 2,216,169USD | 1,207,121USD | 955,989USD | 197,472USD | 351,000USD |
| Common Stock | 91,879USD | 89,704USD | 15,966USD | 15,966USD | 15,966USD | 332USD | 324USD | 8,000USD |
| Capital Stock | 91,879USD | 89,704USD | 15,966USD | 15,966USD | 15,966USD | 332USD | 324USD | — |
| Retained Earnings | -130,903,309USD | -94,779,694USD | -68,054,590USD | -44,090,379USD | -29,254,440USD | -18,797,570USD | -25,442,035USD | -97,547,000USD |
| Cash | 65,995,228USD | 94,429,824USD | 14,449,827USD | 35,497,445USD | 49,635,197USD | 341,037USD | 226,603USD | 60,679,000USD |
| Cash And Short Term Investments | 65,995,228USD | 94,429,824USD | 14,449,827USD | 35,497,445USD | 49,635,197USD | 341,037USD | 226,603USD | — |
| Total Current Assets | 68,353,702USD | 97,895,984USD | 16,047,211USD | 37,853,658USD | 51,255,361USD | 349,709USD | 239,607USD | 61,344,000USD |
| Total Current Liabilities | 8,020,041USD | 2,748,433USD | 4,191,715USD | 3,207,577USD | 3,033,415USD | 9,548,156USD | 24,108,304USD | 4,971,000USD |
| Net Debt | -65,883,164USD | -94,210,444USD | -14,449,827USD | -35,442,367USD | -49,635,197USD | 5,612,309USD | 21,616,328USD | — |
| Short Term Debt | 112,064USD | 107,316USD | — | 55,078USD | — | 5,884,306USD | 21,842,931USD | 1,583,000USD |
| Short Long Term Debt Total | 112,064USD | 219,380USD | — | 55,078USD | — | 5,953,346USD | 21,842,931USD | — |
| Accounts Payable | 2,532,887USD | 1,452,188USD | 2,383,016USD | 936,330USD | 1,826,294USD | 2,707,861USD | 2,067,901USD | 2,025,000USD |
| Property Plant Equipment Net | 140,066USD | 230,775USD | 15,524USD | 79,535USD | 0USD | — | — | 29,000USD |
| Property Plant Equipment Gross | 140,066USD | 230,775USD | 15,524USD | 79,535USD | 0USD | — | — | — |
| Common Stock Shares Outstanding | 95,185,683shares | 58,416,000shares | 15,966,000shares | 15,966,000shares | 2,834,000shares | 10,959,792shares | 10,960,000shares | — |
| Non Current Assets Total | 140,066USD | 230,775USD | 15,524USD | 112,285USD | 50,389USD | 117,631USD | 33,941USD | — |
| Non Current Liabilities Total | 0USD | 112,064USD | 0USD | 991USD | 1,826USD | 7,840,263USD | 126,000USD | — |
| Net Working Capital | 60,333,661USD | 95,147,551USD | 11,855,496USD | 34,646,081USD | 48,221,946USD | -9,198,447USD | -23,868,697USD | — |
| Unclassified Equity | 191,193,278USD | 189,866,548USD | 79,893,678USD | 78,816,813USD | 128,800,593USD | 9,647,050USD | 1,606,631USD | 156,491,000USD |
| Other Assets | — | — | 1USD | 0USD | 50,389USD | 117,631USD | 33,941USD | 5,568,000USD |
| Non Currrent Assets Other | — | — | -1USD | 32,750USD | 50,389USD | 117,631USD | 33,941USD | — |
| Accumulated Other Comprehensive Income | — | — | — | — | -51,305,750USD | -7,771,223USD | -126,000USD | — |
| Net Tangible Assets | — | — | — | — | 48,272,335USD | -16,676,742USD | -23,960,756USD | -95,280,000USD |
| Deferred Long Term Liab | — | — | — | — | — | 117,631USD | 33,941USD | 5,492,000USD |
| Other Liab | — | — | — | — | — | 29,000USD | 126,000USD | 1,961,000USD |
| Short Long Term Debt | — | — | — | — | — | 5,884,306USD | 21,842,931USD | 1,583,000USD |
| Long Term Debt | — | — | — | — | — | 69,040USD | — | 390,000USD |
| Unclassified Current Liabilities | — | — | — | — | — | -5,884,306USD | -21,842,931USD | — |
| Unclassified Non Current Liabilities | — | — | — | — | — | 7,624,592USD | — | — |
| Intangible Assets | — | — | — | — | — | — | — | 6,888,000USD |
| Good Will | — | — | — | — | — | — | — | 1,396,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -8,680,572USD | -13,025,607USD | -9,693,237USD | -8,827,510USD | -4,577,261USD | -3,343,000USD | -17,459,893USD | -2,254,506USD |
| Depreciation | 4,687USD | 4,065USD | 4,066USD | 4,065USD | 4,055USD | 2,934USD | 2,811USD | 2,568USD |
| Stock Based Compensation | 409,220USD | 325,168USD | 323,081USD | 389,114USD | 293,717USD | 231,821USD | 213,002USD | 157,037USD |
| Other Non Cash Items | 31,418USD | 2,028,212USD | 27,457USD | 26,725USD | 26,012USD | 25,319USD | 14,766,503USD | 157,037USD |
| Change In Working Capital | -3,194,127USD | 1,725,207USD | 2,759,769USD | 2,572,426USD | -774,904USD | -1,824,000USD | 544,249USD | -1,260,853USD |
| Total Cash From Operating Activities | -11,429,374USD | -8,942,955USD | -6,578,864USD | -5,835,180USD | -5,028,381USD | -4,907,000USD | -1,933,328USD | -3,355,754USD |
| Capital Expenditures | -37,256USD | -5USD | 0USD | 0USD | -33,948USD | 0USD | -7,316USD | -4USD |
| Free Cash Flow | -11,466,630USD | -8,942,960USD | -6,578,864USD | -5,835,180USD | -5,062,329USD | -4,907,000USD | -1,940,644USD | -3,355,750USD |
| Total Cashflows From Investing Activities | -37,258USD | -2,000,000USD | — | — | -33,948USD | — | -14,757,315USD | — |
| Total Cash From Financing Activities | 0USD | 0USD | 0USD | 0USD | -15,268USD | 14,535,000USD | -44,632USD | 94,803,379USD |
| Change In Cash | -11,466,632USD | -10,942,955USD | -6,578,864USD | -5,835,180USD | -5,077,597USD | 9,628,000USD | -16,734,443USD | 91,447,625USD |
| Begin Period Cash Flow | 65,995,228USD | 76,938,183USD | 83,517,047USD | 89,352,227USD | 94,429,824USD | 84,802,000USD | 101,536,000USD | 10,089,207USD |
| End Period Cash Flow | 54,528,596USD | 65,995,228USD | 76,938,183USD | 83,517,047USD | 89,352,227USD | 94,430,000USD | 84,801,556USD | 101,536,832USD |
| Issuance Of Capital Stock | — | 0USD | 0USD | — | — | 14,535,000USD | -44,632USD | — |
| Other Cashflows From Investing Activities | — | -2,000,000USD | — | — | — | — | -14,749,999USD | — |
| Investments | — | — | 0USD | 0USD | -33,948USD | 0USD | -14,757,316USD | 0USD |
| Other Cashflows From Financing Activities | — | — | — | — | -15,268USD | — | -14,757,316USD | 94,803,000USD |
| Sale Purchase Of Stock | — | — | — | — | — | — | -44,632USD | — |
| Unclassified Investing Cash Flow | — | — | — | — | — | — | 14,757,316USD | — |
| Unclassified Financing Cash Flow | — | — | — | — | — | — | 14,757,316USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20172017-12-31 · USD | FY 20162016-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -36,123,615USD | -26,725,000USD | -23,964,211USD | -14,835,939USD | -10,456,870USD | 6,644,465USD | -24,614,000USD | -37,672,000USD |
| Depreciation | 16,251USD | 10,881USD | 12,044USD | 9,268USD | 0USD | — | 21,000USD | 36,000USD |
| Stock Based Compensation | 1,331,080USD | 841,867USD | 1,076,865USD | 976,440USD | 511,079USD | 219,245USD | — | — |
| Other Non Cash Items | 2,108,406USD | 14,792,252USD | 51,967USD | 578,521USD | 3,371,148USD | -9,216,633USD | — | — |
| Change In Working Capital | 6,282,498USD | -3,476,000USD | 1,775,717USD | -277,524USD | -2,224,844USD | 1,318,303USD | 358,000USD | 1,046,000USD |
| Total Cash From Operating Activities | -26,385,380USD | -14,556,000USD | -21,047,618USD | -13,549,234USD | -8,799,487USD | -1,034,620USD | -22,349,000USD | -30,568,000USD |
| Capital Expenditures | -33,948USD | -14,757,000USD | 0USD | -536,836USD | -250,000USD | 0USD | -28,000USD | -28,000USD |
| Free Cash Flow | -26,419,330USD | -29,314,000USD | -21,047,618USD | -14,086,070USD | -9,049,487USD | -1,034,620USD | — | — |
| Total Cashflows From Investing Activities | -2,033,948USD | -14,757,000USD | — | -536,836USD | -250,000USD | -250,000USD | -28,000USD | -28,000USD |
| Total Cash From Financing Activities | -15,268USD | 109,294,000USD | 0USD | -102,071USD | 58,394,036USD | 1,149,054USD | 66,825,000USD | 44,176,000USD |
| Issuance Of Capital Stock | 0USD | 109,293,747USD | 0USD | 53,411,201USD | 58,394,036USD | 1,000,000USD | — | — |
| Change In Cash | -28,434,596USD | 79,980,000USD | -21,047,618USD | -14,137,752USD | 49,344,549USD | 114,434USD | 44,448,000USD | 13,608,000USD |
| Begin Period Cash Flow | 94,429,824USD | 14,450,000USD | 35,497,445USD | 49,635,197USD | 341,037USD | 226,603USD | — | — |
| End Period Cash Flow | 65,995,228USD | 94,430,000USD | 14,449,827USD | 35,497,445USD | 49,685,586USD | 341,037USD | 1,105,296USD | — |
| Other Cashflows From Investing Activities | -2,000,000USD | -14,749,684USD | — | -500USD | -250,000USD | — | — | — |
| Other Cashflows From Financing Activities | -15,268USD | 109,293,747USD | — | -102,071USD | 4,982,835USD | 1,000,000USD | -4,288,000USD | -3,151,000USD |
| Investments | — | -14,757,316USD | 0USD | -536,836USD | -250,000USD | 0USD | — | — |
| Unclassified Investing Cash Flow | — | 29,507,000USD | — | — | — | — | — | — |
| Unclassified Financing Cash Flow | — | -109,293,494USD | — | -53,411,201USD | -4,982,835USD | — | 63,511,000USD | 16,765,000USD |
| Change To Liabilities | — | — | — | — | -866,007USD | 556,270USD | 358,000USD | 1,046,000USD |
| Net Borrowings | — | — | — | — | 0USD | 149,054USD | 7,602,000USD | 30,562,000USD |
| Unclassified Operating Cash Flow | — | — | — | — | — | — | 1,886,000USD | 6,022,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
No revenue breakdown is currently published for this company.
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.