CMTV
COMMUNITY BANCORP /VT
Company overview
- Market capitalization
- $231.99M
- Employees
- 125
- Latest publication
- 2026-09-29
About COMMUNITY BANCORP /VT
Community Bancorp. operates as the bank holding company for Community National Bank that provides various financial services to individuals, businesses, nonprofit organizations, and municipalities in northern and central Vermont. The company offers financing for commercial business properties, equipment, inventories, and accounts receivable, as well as standby letters of credit; and business checking and other deposit accounts, cash management services, repurchase agreements, ACH and wire transfer services, card processing, and remote deposit capture. It also provides commercial real estate lending products comprising financing for commercial developers and investors, residential builders and developers, and community development entities, including credit products to facilitate the purchase of land and/or build structures for business; to develop residential or commercial properties; and for real estate secured financing of existing businesses, as well as financing to startups and other small businesses. In addition, the company offers residential real estate lending products, such as fixed-rate and adjustable rate residential mortgage and home equity loans; and retail credit services, which includes personal, automobile, and boat/recreational vehicle loans. Further, the company provides municipal and institutional banking services comprising deposit account services, term and tax-exempt loans, and lines of credit to state and local governments, schools, charities, membership, and not-for-profit associations. Additionally, it offers consumer banking services, including checking accounts, savings programs, ATMs, debit and credit cards, night deposit facilities, and online, mobile and telephone banking services. Community Bancorp. was founded in 1851 and is headquartered in Derby, Vermont.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 18,355,353USD | 17,772,179USD | 17,672,934USD | 16,692,802USD | 16,356,019USD | 10,584,175USD | 10,789,669USD | 9,890,795USD |
| Interest Income | 16,042,606USD | 15,974,881USD | 16,025,649USD | 15,348,454USD | 14,792,021USD | 14,476,622USD | 14,918,263USD | 13,903,416USD |
| Interest Expense | 4,794,800USD | 5,078,959USD | 5,057,824,000USD | 4,905,864,000USD | 4,956,074USD | 5,086,188USD | 5,466,221USD | 5,305,544USD |
| Net Interest Income | 11,247,806USD | 10,895,922USD | 10,967,826USD | 10,442,590USD | 9,835,947USD | 9,390,434USD | 9,452,042USD | 8,597,872USD |
| Non Interest Income | 2,312,747USD | — | — | — | — | — | — | — |
| Revenue Net Of Interest Expense | 13,560,553USD | — | — | — | — | — | — | — |
| Non Interest Expense | 7,165,238USD | — | — | — | — | — | — | — |
| Income Before Tax | 5,674,348USD | 5,244,355USD | 5,583,709USD | 5,753,793USD | 4,878,807USD | 4,188,267USD | 4,855,500USD | 3,699,194USD |
| Income Tax Expense | 986,564USD | 875,253USD | 947,746USD | 1,007,006USD | 819,031USD | — | — | — |
| Net Income | 4,687,784USD | 4,369,102USD | 4,635,963USD | 4,746,787USD | 4,059,776USD | 3,525,455USD | 4,099,112USD | 3,114,251USD |
| Net Income Applicable To Common Shares | 4,687,784USD | — | — | — | — | — | — | — |
| Cost Of Revenue | — | 5,470,464USD | 5,440,631USD | 5,164,617USD | 5,363,120USD | — | — | — |
| Gross Profit | — | 12,301,715USD | 12,232,303USD | 11,528,185USD | 10,992,899USD | — | — | — |
| Selling General Administrative | — | 4,465,093USD | 4,722,697USD | 3,930,621USD | 3,779,908USD | 3,836,917USD | 3,646,095USD | 3,959,004USD |
| Unclassified Operating Expenses | — | 2,592,267USD | 1,925,897USD | 1,843,771USD | 2,334,184USD | — | — | — |
| Total Operating Expenses | — | 7,057,360USD | 6,648,594USD | 5,774,392USD | 6,114,092USD | — | — | — |
| Operating Income | — | 5,244,355USD | 5,583,709USD | 5,753,793USD | 4,878,807USD | — | — | — |
| Tax Provision | — | 875,253USD | 947,746USD | 1,007,006USD | 819,031USD | 662,812USD | 756,388USD | 584,943USD |
| Net Income From Continuing Ops | — | 4,369,102USD | 4,635,963USD | 4,746,787USD | 4,059,776USD | 3,525,455USD | 4,099,112USD | 3,114,251USD |
| Ebitda | — | 5,244,355USD | 5,846,713USD | 6,019,464USD | 5,138,689USD | — | — | — |
| Reconciled Depreciation | — | 249,913USD | 263,004USD | 265,671USD | 259,882USD | 256,686USD | 249,253USD | 256,153USD |
| Ebit | — | — | 5,583,709USD | 5,753,793USD | 4,878,807USD | — | — | — |
| Depreciation And Amortization | — | — | 263,004USD | 265,671USD | 259,882USD | — | — | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 68,789,164USD | 59,605,086USD | 52,011,865USD | 43,245,460USD | 6,734,137USD | 33,398,332USD | 30,973,057USD | 30,033,219USD |
| Cost Of Revenue | 21,379,611USD | 21,502,984USD | 14,173,489USD | 5,008,099USD | — | — | — | 0USD |
| Gross Profit | 47,409,553USD | 38,102,102USD | 37,838,376USD | 38,237,361USD | 6,734,137USD | 33,398,332USD | 30,495,586USD | 30,030,823USD |
| Selling General Administrative | 16,993,588USD | 14,649,416USD | 13,359,263USD | 12,019,126USD | 21,657,586USD | 20,391,741USD | 11,878,516USD | 11,148,568USD |
| Unclassified Operating Expenses | 10,011,389USD | 8,249,606USD | 8,152,167USD | 9,342,969USD | -43,939,337USD | — | 8,002,764USD | 8,746,458USD |
| Total Operating Expenses | 27,004,977USD | 22,899,022USD | 21,511,430USD | 21,362,095USD | -22,281,751USD | 20,391,741USD | 19,881,280USD | 19,895,026USD |
| Operating Income | 20,404,576USD | 15,203,080USD | 16,326,946USD | 16,875,266USD | 29,015,888USD | 13,006,591USD | 10,614,306USD | 10,135,797USD |
| Interest Income | 60,642,745USD | 54,772,771USD | 46,763,459USD | 37,031,667USD | 34,734,423USD | 32,980,352USD | 31,658,199USD | 28,988,630USD |
| Interest Expense | 20,005,950,000USD | 20,369,573USD | 12,692,940USD | 4,030,099USD | 3,121,499USD | 4,846,686USD | 6,143,121USD | 4,485,088USD |
| Net Interest Income | 40,636,795USD | 34,403,198USD | 34,070,519USD | 33,001,568USD | 31,612,924USD | 28,133,666USD | 25,515,078USD | 24,503,542USD |
| Income Before Tax | 20,404,576USD | 15,203,080USD | 16,326,946USD | 16,875,266USD | 16,121,426USD | 13,006,591USD | 10,614,306USD | 10,135,797USD |
| Income Tax Expense | 3,436,595USD | 2,438,630USD | 2,895,091USD | 3,135,326USD | 2,983,088USD | 2,248,089USD | 1,789,860USD | 1,738,265USD |
| Tax Provision | 3,436,595USD | 2,438,630USD | 2,895,091USD | 3,135,326USD | 2,983,088USD | 2,248,089USD | 1,789,860USD | 1,738,265USD |
| Net Income | 16,967,981USD | 12,764,450USD | 13,431,855USD | 13,739,940USD | 13,138,338USD | 10,758,502USD | 8,824,446USD | 8,397,532USD |
| Net Income From Continuing Ops | 16,967,981USD | 12,764,450USD | 13,431,855USD | 13,739,940USD | 13,138,338USD | 10,758,502USD | 8,824,446USD | 8,397,532USD |
| Ebitda | 20,404,576USD | 16,233,051USD | 17,396,981USD | 18,016,993USD | — | — | — | — |
| Reconciled Depreciation | 1,045,243USD | 1,029,971USD | 1,070,035USD | 1,141,727USD | 1,104,918USD | 894,687USD | 930,035USD | 981,691USD |
| Ebit | — | 15,203,080USD | 16,326,946USD | 16,875,266USD | 29,015,888USD | 13,006,591USD | 82,135,674USD | 79,040,452USD |
| Depreciation And Amortization | — | 1,029,971USD | 1,070,035USD | 1,141,727USD | — | — | — | — |
| Net Income Applicable To Common Shares | — | — | — | 13,739,940USD | 13,138,338USD | 10,758,502USD | 8,736,946USD | 8,294,407USD |
| Research Development | — | — | — | — | — | — | — | 0USD |
| Total Other Income Expense Net | — | — | — | — | — | — | — | 0USD |
| Non Operating Income Net Other | — | — | — | — | — | — | — | 0USD |
| Minority Interest | — | — | — | — | — | — | — | 0USD |
| Discontinued Operations | — | — | — | — | — | — | — | 0USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 1,172,748,714USD | 1,235,284,772USD | 1,287,558,946USD | 1,226,171,343USD | 1,166,586,233USD | 1,187,857,462USD | 1,248,930,129USD | 1,177,287,479USD |
| Total Liabilities | 1,051,854,700USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 120,894,014USD | 116,842,750USD | 113,686,978USD | 111,880,342USD | 106,343,407USD | 102,905,030USD | 98,048,205USD | 98,348,455USD |
| Total Equity Including Noncontrolling Interest | 120,894,014USD | — | — | — | — | — | — | — |
| Property Plant Equipment Net | 12,220,494USD | 12,035,404USD | 12,090,886USD | 12,391,426USD | 12,313,292USD | 12,146,928USD | 12,072,985USD | 12,324,290USD |
| Goodwill | 11,574,269USD | — | — | — | — | — | — | — |
| Common Stock | 14,755,668USD | 14,742,453USD | 14,705,665USD | 14,667,613USD | 14,622,070USD | — | — | — |
| Retained Earnings | 79,287,690USD | 75,997,719USD | 73,021,908USD | 69,843,878USD | 66,462,220USD | 63,777,275USD | 61,623,460USD | 58,948,585USD |
| Accumulated Other Comprehensive Income | -9,373,705USD | -9,775,269USD | -9,611,137USD | -10,532,522USD | -12,487,842USD | — | — | — |
| Other Current Assets | — | 300,000USD | — | — | — | — | — | — |
| Total Liab | — | 1,118,442,022USD | 1,173,871,968USD | 1,114,291,000USD | 1,060,242,826USD | 1,084,952,432USD | 1,150,881,924USD | 1,078,939,024USD |
| Other Current Liab | — | 1,029,493,473USD | 1,070,668,000USD | 1,008,000,163USD | 932,965,859USD | — | — | — |
| Capital Stock | — | 14,742,453USD | 14,705,665USD | 16,167,613USD | 16,122,070USD | 16,075,673USD | 16,022,588USD | 15,971,475USD |
| Good Will | — | 11,574,269USD | 11,574,269USD | 11,574,269USD | 11,574,269USD | 11,574,269USD | 11,574,269USD | 11,574,269USD |
| Other Assets | — | -377,423USD | — | — | — | — | — | — |
| Cash | — | 64,599,099USD | 11,802,391USD | 11,813,247USD | 12,368,725USD | 13,380,817USD | 9,875,427USD | 15,922,872USD |
| Cash And Short Term Investments | — | 202,383,481USD | 156,331,149USD | 109,693,301USD | 25,925,848USD | — | — | — |
| Total Current Assets | — | 207,981,544USD | 160,939,124USD | 114,153,089USD | 30,368,466USD | — | — | — |
| Total Current Liabilities | — | 1,105,555,022USD | 1,112,166,172USD | 1,052,478,839USD | 979,193,797USD | — | — | — |
| Net Debt | — | 24,349,450USD | 78,557,609USD | 81,527,451USD | 102,546,213USD | 35,606,183USD | 75,611,573USD | 90,564,128USD |
| Short Term Debt | — | 76,061,549USD | 41,498,000USD | 44,478,676USD | 46,227,938USD | — | — | — |
| Short Long Term Debt Total | — | 88,948,549USD | 90,360,000USD | 93,340,698USD | 114,914,938USD | — | — | — |
| Long Term Debt | — | 48,862,022USD | 48,862,022USD | 49,162,022USD | 68,687,000USD | 48,987,000USD | 85,487,000USD | 106,487,000USD |
| Long Term Investments | — | 85,998,694USD | 144,528,758USD | 97,880,054USD | 158,882,445USD | 168,286,294USD | 159,697,420USD | 170,477,527USD |
| Short Term Investments | — | 137,784,382USD | 144,528,758USD | 97,880,054USD | 13,557,123USD | 16,741,136USD | 159,697,420USD | 170,477,527USD |
| Net Receivables | — | 5,298,063USD | 4,607,975USD | 4,459,788USD | 4,442,618USD | 5,475,848USD | 4,472,474USD | 4,353,182USD |
| Common Stock Shares Outstanding | — | 5,586,133shares | 5,587,000shares | 5,607,086shares | 5,612,675shares | 5,618,168shares | 5,598,934shares | 5,578,489shares |
| Non Current Assets Total | — | 1,027,680,651USD | 1,126,619,822USD | 1,112,018,254USD | 1,136,217,767USD | — | — | — |
| Non Current Liabilities Total | — | 12,887,000USD | 61,705,796USD | 61,812,162USD | 81,049,029USD | — | — | — |
| Non Currrent Assets Other | — | 1,001,168,528USD | 147,609,384USD | 134,931,721USD | 34,226,810USD | — | — | — |
| Unclassified Non Current Assets | — | -83,096,244USD | 810,816,525USD | 855,240,784USD | 919,220,951USD | — | — | — |
| Unclassified Non Current Liabilities | — | -35,975,022USD | 12,843,774USD | 12,650,140USD | 12,362,029USD | — | — | — |
| Unclassified Equity | — | 21,135,394USD | 20,864,877USD | 21,733,760USD | 21,624,889USD | 23,052,082USD | 20,402,157USD | 23,428,395USD |
| Property Plant Equipment Gross | — | — | 28,038,379USD | — | — | — | 27,269,933USD | — |
| Short Long Term Debt | — | — | — | 10,000,000USD | — | — | — | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 1,287,558,946USD | 1,248,930,129USD | 1,099,344,934USD | 1,056,032,147USD | 1,019,105,799USD | 918,233,284USD | 737,955,319USD | 720,347,498USD |
| Total Liab | 1,173,871,968USD | 1,150,881,924USD | 1,010,316,120USD | 980,855,784USD | 934,345,531USD | 840,944,571USD | 669,060,640USD | 657,743,787USD |
| Total Stockholder Equity | 113,686,978USD | 98,048,205USD | 89,028,814USD | 75,176,363USD | 84,760,268USD | 77,288,713USD | 68,894,679USD | 62,603,711USD |
| Other Current Liab | 1,070,668,000USD | 1,001,644,758USD | 469,240,199USD | 922,972,279USD | 879,399,953USD | 782,290,840USD | 615,021,368USD | 608,816,565USD |
| Common Stock | 14,705,665USD | 14,522,588USD | 14,310,378USD | 14,119,275USD | 13,969,848USD | 13,818,450USD | 13,624,643USD | 13,455,258USD |
| Capital Stock | 14,705,665USD | 16,022,588USD | 15,810,378USD | 15,619,275USD | 15,469,848USD | 15,318,450USD | 15,124,643USD | 15,455,258USD |
| Retained Earnings | 73,021,908USD | 61,623,460USD | 54,198,230USD | 46,464,447USD | 37,758,105USD | 29,368,046USD | 22,667,949USD | 17,882,282USD |
| Good Will | 11,574,269USD | 11,574,269USD | 11,574,269USD | 11,574,269USD | 11,574,269USD | 11,574,269USD | 11,574,269USD | 11,574,269USD |
| Cash | 11,802,391USD | 9,875,427USD | 15,001,122USD | 12,302,771USD | 110,358,926USD | 115,049,920USD | 10,263,535USD | 14,906,529USD |
| Cash And Short Term Investments | 156,331,149USD | 169,572,847USD | 15,001,122USD | 205,220,880USD | 292,701,385USD | 175,755,098USD | 94,528,962USD | 107,301,646USD |
| Total Current Assets | 160,939,124USD | 174,045,321USD | 39,682,433USD | 208,435,212USD | 287,353,717USD | 178,743,075USD | 51,865,503USD | 70,437,042USD |
| Total Current Liabilities | 1,112,166,172USD | 1,050,588,754USD | 469,240,199USD | 966,668,784USD | 879,399,953USD | 782,290,840USD | 648,350,216USD | 639,451,130USD |
| Net Debt | 78,557,802USD | 124,555,569USD | 52,485,878USD | 34,962,058USD | — | 4,836,213USD | 5,273,465USD | — |
| Short Term Debt | 41,498,171USD | 48,943,996USD | — | 33,077,829USD | — | — | — | 0USD |
| Short Long Term Debt Total | 90,360,193USD | 134,430,996USD | 67,487,000USD | 47,264,829USD | — | — | — | — |
| Long Term Debt | 48,862,022USD | 85,487,000USD | 67,487,000USD | 12,887,000USD | 12,887,000USD | 12,887,000USD | 15,537,000USD | 14,437,000USD |
| Long Term Investments | 144,528,758USD | 159,697,420USD | 190,706,019USD | 740,332,658USD | 682,579,305USD | 701,081,504USD | 45,966,750USD | 86,433,854USD |
| Short Term Investments | 144,528,758USD | 159,697,420USD | 190,706,019USD | 192,918,109USD | 182,342,459USD | 60,705,178USD | 45,966,750USD | 62,419,143USD |
| Net Receivables | 4,607,975USD | 4,472,474USD | 4,246,798USD | 3,214,332USD | -5,347,668USD | 2,987,977USD | — | 2,300,841USD |
| Property Plant Equipment Net | 12,090,886USD | 12,072,985USD | 12,371,371USD | 13,042,468USD | 13,767,328USD | 10,209,869USD | 10,959,403USD | 9,658,049USD |
| Property Plant Equipment Gross | 28,038,379USD | 27,269,933USD | 26,565,915USD | 26,111,477USD | 25,597,258USD | 21,405,100USD | 23,474,561USD | 0USD |
| Accumulated Other Comprehensive Income | -9,611,137USD | -15,776,821USD | -15,931,595USD | -20,667,817USD | — | — | — | 0USD |
| Common Stock Shares Outstanding | 5,603,000shares | 5,553,052shares | 5,471,457shares | 5,403,938shares | 5,377,740shares | 5,299,151shares | 5,239,756shares | 5,172,002shares |
| Non Current Assets Total | 1,126,619,822USD | 1,074,884,808USD | 1,075,758,159USD | 847,596,935USD | 1,413,992,387USD | 739,490,209USD | 641,089,804USD | 610,745,011USD |
| Non Current Liabilities Total | 61,705,796USD | 100,293,170USD | 542,170,458USD | 14,187,000USD | 54,945,578USD | 58,653,731USD | 54,039,272USD | 48,927,222USD |
| Non Currrent Assets Other | 147,609,384USD | 132,458,266USD | 1,042,187,146USD | 82,647,540USD | 706,071,485USD | 16,624,567USD | 17,131,271USD | 16,245,697USD |
| Unclassified Non Current Assets | 810,816,525USD | 759,081,868USD | -181,080,646USD | -947,318,424USD | -696,888,807USD | -770,125,791USD | -101,206,314USD | -135,563,353USD |
| Unclassified Non Current Liabilities | 12,843,774USD | 14,806,170USD | 474,683,458USD | -33,077,829USD | -3,368,254USD | -3,054,869USD | -6,460,428USD | -4,872,163USD |
| Unclassified Equity | 20,864,877USD | 21,656,390USD | 20,641,423USD | 22,263,960USD | 20,185,244USD | 21,406,544USD | 20,100,221USD | 18,433,690USD |
| Other Current Assets | — | — | 20,434,513USD | 3,714,332USD | 2,739,560USD | 3,148,377USD | 2,366,553USD | 2,330,841USD |
| Other Assets | — | — | -16,095,658USD | 947,318,424USD | 696,888,807USD | 770,125,791USD | 655,724,848USD | 621,391,547USD |
| Unclassified Current Assets | — | — | -190,706,019USD | -3,714,332USD | -8,087,228USD | -3,148,377USD | -7,698,073USD | -11,721,698USD |
| Accounts Payable | — | — | — | 10,618,676USD | 879,399,953USD | 782,290,840USD | 615,021,368USD | 608,816,565USD |
| Treasury Stock | — | — | — | -2,622,777USD | -2,622,777USD | -2,622,777USD | -2,622,777USD | -2,622,777USD |
| Non Current Liabilities Other | — | — | — | 34,377,829USD | 42,058,578USD | 45,766,731USD | 41,152,272USD | 35,773,475USD |
| Net Tangible Assets | — | — | — | 62,102,094USD | 71,685,999USD | 64,214,444USD | 55,820,410USD | 49,029,442USD |
| Other Liab | — | — | — | — | 3,368,254USD | 3,054,869USD | 3,810,428USD | 3,588,910USD |
| Unclassified Current Liabilities | — | — | — | — | -879,399,953USD | -782,290,840USD | -581,692,520USD | -578,182,000USD |
| Intangible Assets | — | — | — | — | — | — | 939,577USD | 1,004,948USD |
| Inventory | — | — | — | — | — | — | 966,738USD | 201,386USD |
| Deferred Long Term Liab | — | — | — | — | — | — | — | 0USD |
| Short Long Term Debt | — | — | — | — | — | — | — | 0USD |
| Accumulated Depreciation | — | — | — | — | — | — | — | 0USD |
| Additional Paid In Capital | — | — | — | — | — | — | — | 0USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow YTD
| Metric | Q2 20262026-06-30 · USD |
|---|---|
| Depreciation | 501,759USD |
| Deferred Income Tax | -110,975USD |
| Change To Liabilities | -207,380USD |
| Change In Working Capital | -267,533USD |
| Operating Cash Flow | 9,363,897USD |
| Capital Expenditures | -653,753USD |
| Net Investments | 16,565,483USD |
| Unclassified Investing Cash Flow | -5,035,340USD |
| Investing Cash Flow | 10,876,390USD |
| Net Debt Issuance | 0USD |
| Common Dividends Paid | -2,049,080USD |
| Unclassified Financing Cash Flow | -120,639,418USD |
| Financing Cash Flow | -122,688,498USD |
| Change In Cash | -102,448,211USD |
| End Cash Flow | 25,613,550USD |
| Source | DisclosureDeterministicFinal |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 4,369,102USD | 4,635,963USD | 12,324,432,769USD | 4,059,776USD | 3,525,455USD | 4,099,112USD | 3,114,251USD | 2,728,186USD |
| Depreciation | 249,913USD | 263,004USD | 816,417,432USD | 259,882USD | 256,686USD | 249,253USD | 256,153USD | 266,346USD |
| Other Non Cash Items | 589,726USD | 1,642,996USD | -13,126,751,831USD | -287,111USD | -479,242USD | -8,656USD | 228,327USD | 267,263USD |
| Change To Account Receivables | -690,088USD | -148,187USD | -29,856USD | 1,033,230USD | -1,003,374USD | -119,292USD | -39,060USD | 538,704USD |
| Change In Working Capital | -903,022USD | -595,041USD | 3,015,689USD | 115,255USD | -3,130,944USD | 420,594USD | 597,814USD | 1,079,706USD |
| Total Cash From Operating Activities | 4,055,806USD | 5,683,918USD | 5,764,791USD | 4,210,182USD | 382,524USD | 4,893,444USD | 4,643,474USD | 4,537,207USD |
| Capital Expenditures | -160,106USD | -425,942USD | -820,208USD | -111,993USD | -274,509USD | 0USD | -140,911USD | -430,780USD |
| Free Cash Flow | 3,895,700USD | 6,109,860USD | 4,944,583USD | 4,098,189USD | 108,015USD | 4,965,995USD | 4,502,563USD | 4,106,427USD |
| Investments | 6,276,217USD | 8,889,968USD | 9,110,931USD | 10,554,090USD | -5,612,261USD | 92,553USD | 9,973,871USD | 8,495,001USD |
| Total Cashflows From Investing Activities | -12,099,510USD | 5,902,362USD | -11,962,537USD | 8,283,786USD | — | — | — | — |
| Net Borrowings | -59,861USD | -10,359,024USD | -9,583,665USD | 19,641,648USD | -36,558,018USD | -21,057,204USD | -13,156,877USD | — |
| Total Cash From Financing Activities | -55,418,960USD | 55,609,922USD | 52,536,206USD | -26,778,591USD | -64,095,178USD | 66,350,736USD | 68,167,034USD | -10,519,658USD |
| Dividends Paid | -1,019,578USD | -1,036,615USD | -1,011,919USD | -1,012,693USD | -1,001,531USD | -996,607USD | -951,811USD | -950,659USD |
| Sale Purchase Of Stock | -26,633USD | -2,681,772USD | -153,252USD | -512,838USD | -35,380USD | — | 0USD | 0USD |
| Change In Cash | -63,462,662USD | 67,196,202USD | 46,338,460USD | -14,284,623USD | -82,128,480USD | 61,119,186USD | 31,392,069USD | 2,512,550USD |
| Begin Period Cash Flow | 128,061,761USD | 60,865,559USD | 14,527,099USD | 28,811,722USD | 110,940,202USD | 49,821,016USD | 18,428,947USD | 15,916,397USD |
| End Period Cash Flow | 64,599,099USD | 128,061,761USD | 60,865,559USD | 14,527,099USD | 28,811,722USD | 110,940,202USD | 49,821,016USD | 18,428,947USD |
| Other Cashflows From Investing Activities | -18,571,953USD | -3,413,543USD | 3,167,492,790USD | -2,158,311USD | — | — | — | — |
| Other Cashflows From Financing Activities | -52,901,244USD | 62,367,838USD | 75,334,304USD | -44,894,708USD | — | — | — | — |
| Unclassified Financing Cash Flow | -1,411,644USD | 7,319,495USD | -12,049,262USD | — | -26,500,249USD | 88,404,547USD | 82,275,722USD | -9,568,999USD |
| Unclassified Operating Cash Flow | — | — | -11,349,268USD | — | — | — | — | — |
| Unclassified Investing Cash Flow | — | — | -3,187,746,050USD | — | — | — | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 16,967,981USD | 12,764,450USD | 13,431,855USD | 13,739,940USD | -13,138,338USD | 10,758,502USD | 8,824,446USD | 8,397,532USD |
| Depreciation | 1,045,243USD | 1,029,971USD | 1,070,035USD | 1,141,727USD | 478,230USD | 92,662USD | 1,051,529USD | 1,065,197USD |
| Other Non Cash Items | 1,427,951USD | 842,861USD | 1,297,000USD | 1,610,278USD | 758,114USD | 1,177,859USD | 603,039USD | 1,796,525USD |
| Change To Account Receivables | -135,501USD | -225,676USD | -1,032,466USD | -813,772USD | 587,417USD | -651,424USD | -35,712USD | -248,923USD |
| Change In Working Capital | -2,354,517USD | 779,943USD | -495,267USD | -638,113USD | -535,857USD | 918,616USD | 332,955USD | -896,966USD |
| Total Cash From Operating Activities | 16,041,415USD | 15,769,153USD | 14,930,517USD | 15,735,245USD | 14,044,681USD | 13,584,217USD | 11,246,656USD | 10,166,779USD |
| Capital Expenditures | -780,775USD | -791,786USD | -633,462USD | -615,549USD | -895,739USD | -452,402USD | -952,396USD | -90,957USD |
| Free Cash Flow | 15,260,640USD | 14,977,363USD | 14,297,055USD | 15,119,696USD | 13,148,942USD | 13,131,815USD | 10,294,260USD | 10,075,822USD |
| Investments | 22,942,728USD | 24,606,996USD | 7,593,014USD | 828,943USD | -105,559,807USD | -116,636,458USD | -35,844,628USD | -29,259,646USD |
| Total Cashflows From Investing Activities | -16,192,215USD | -56,564,804USD | -92,094,049USD | -95,001,755USD | -104,593,446USD | -116,990,220USD | -37,000,863USD | -29,549,597USD |
| Net Borrowings | -36,859,059USD | 17,773,137USD | 53,080,143USD | 254,899USD | -7,467,437USD | 5,687,464USD | 3,601,359USD | -241,343USD |
| Total Cash From Financing Activities | 17,272,359USD | 131,301,340USD | 26,457,717USD | 40,047,912USD | 85,857,771USD | 169,893,711USD | 6,381,604USD | 44,664,132USD |
| Dividends Paid | -4,062,757USD | -3,836,849USD | -3,796,020USD | -3,779,313USD | -3,435,252USD | -3,001,560USD | -2,924,558USD | -2,776,110USD |
| Sale Purchase Of Stock | -3,383,242USD | 0USD | — | — | — | 0USD | -500,000USD | -500,000USD |
| Change In Cash | 17,121,559USD | 90,505,689USD | -50,705,815USD | -39,218,598USD | -4,690,994USD | 66,487,708USD | -19,372,603USD | 25,281,314USD |
| Begin Period Cash Flow | 110,940,202USD | 20,434,513USD | 71,140,328USD | 110,358,926USD | 115,049,920USD | 48,562,212USD | 67,934,815USD | 42,653,501USD |
| End Period Cash Flow | 128,061,761USD | 110,940,202USD | 20,434,513USD | 71,140,328USD | 110,358,926USD | 115,049,920USD | 48,562,212USD | 67,934,815USD |
| Other Cashflows From Investing Activities | -38,354,170USD | -80,380,010USD | -99,053,601USD | -55,915,406USD | 1,862,100USD | -353,762USD | -203,839USD | -198,994USD |
| Other Cashflows From Financing Activities | 69,023,242USD | 117,365,052USD | -22,826,406USD | 44,040,280USD | 96,760,460USD | 167,207,807USD | 6,704,803USD | 47,681,585USD |
| Unclassified Operating Cash Flow | -1,045,243USD | — | — | — | 26,482,532USD | — | — | — |
| Unclassified Financing Cash Flow | -7,445,825USD | — | — | — | — | — | — | — |
| Change To Inventory | — | — | 1,912,411USD | — | — | — | — | 0USD |
| Change To Liabilities | — | — | — | 743,032USD | 225,413USD | 143,953USD | 20,850USD | 188,695USD |
| Cash And Cash Equivalents Changes | — | — | — | -39,218,598USD | -4,690,994USD | 66,487,708USD | -19,372,603USD | 25,281,314USD |
| Unclassified Investing Cash Flow | — | — | — | -39,299,743USD | — | — | — | — |
| Exchange Rate Changes | — | — | — | — | — | — | — | 0USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
No revenue breakdown is currently published for this company.
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.