CMTG
Claros Mortgage Trust, Inc.
Company overview
- Market capitalization
- $179.18M
- Employees
- 0
- Latest publication
- 2026-09-29
About Claros Mortgage Trust, Inc.
Claros Mortgage Trust, Inc. operates as a real estate investment trust. It focuses on originating senior and subordinate loans on transitional commercial real estate assets in the United States. The company has elected to be taxed as a real estate investment trust. As a result, it would not be subject to federal and state income tax on that portion of its income that is distributed to shareholders if it distributes at least 90% of its taxable income and complies with certain other requirements to quality as a REIT. Claros Mortgage Trust, Inc. was incorporated in 2015 and is headquartered in New York, New York.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD | Q3 20222022-09-30 · USD | Q4 20212021-12-31 · USD | Q2 20212021-06-30 · USD | Q1 20212021-03-31 · USD | Q4 20202020-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 29,713,000USD | -20,779,000USD | 65,069,000USD | 65,346,000USD | 68,116,000USD | 55,310,000USD | 66,377,000USD | 56,003,000USD |
| General And Administrative Expenses | 4,722,000USD | — | — | — | — | — | — | — |
| Total Operating Expenses | 48,929,000USD | 17,696,000USD | 21,385,000USD | 65,346,000USD | 12,591,000USD | 40,225,000USD | 66,377,000USD | 13,194,000USD |
| Interest Income | 46,251,000USD | 152,870,000USD | 155,131,000USD | 129,296,000USD | 100,937,000USD | 104,647,000USD | 105,803,000USD | 105,154,000USD |
| Net Interest Income | -352,000USD | 34,874,000USD | 35,037,000USD | 57,408,000USD | 55,893,000USD | 49,291,000USD | 58,041,000USD | 62,003,000USD |
| Equity Method Income Loss | -43,000USD | — | — | — | — | — | — | — |
| Net Income | -255,431,000USD | -56,218,000USD | -11,554,000USD | 42,071,000USD | 17,031,000USD | 42,021,000USD | 58,612,000USD | 43,225,000USD |
| Cost Of Revenue | — | 14,727,000USD | 25,847,000USD | 3,615,000USD | 8,342,000USD | 20,836,000USD | 13,784,000USD | — |
| Gross Profit | — | -35,506,000USD | 39,222,000USD | 65,346,000USD | 59,774,000USD | 34,474,000USD | 66,377,000USD | 56,003,000USD |
| Selling General Administrative | — | 12,724,000USD | 13,856,000USD | 8,245,000USD | 26,369,000USD | 14,063,000USD | 453,000USD | 14,878,000USD |
| Selling And Marketing Expenses | — | 4,972,000USD | 3,999,000USD | — | — | — | — | — |
| Operating Income | — | -53,202,000USD | -8,024,000USD | 40,607,000USD | 25,095,000USD | 42,078,000USD | 54,259,000USD | 42,809,000USD |
| Interest Expense | — | 117,996,000USD | 120,094,000USD | 71,888,000USD | 45,044,000USD | 55,356,000USD | 47,762,000USD | 43,151,000USD |
| Income Before Tax | — | -56,218,000USD | -11,554,000USD | 42,248,000USD | 23,014,000USD | 40,138,000USD | 54,396,000USD | 42,371,000USD |
| Net Income From Continuing Ops | — | -56,218,000USD | -11,554,000USD | 42,248,000USD | 16,989,000USD | 41,984,000USD | 58,575,000USD | 42,371,000USD |
| Ebit | — | -49,019,000USD | -3,644,000USD | 47,574,000USD | 34,107,000USD | 41,102,000USD | 48,401,000USD | — |
| Ebitda | — | -46,037,000USD | -667,000USD | 49,638,000USD | 36,047,000USD | 43,042,000USD | 49,694,000USD | 86,376,000USD |
| Depreciation And Amortization | — | 354,000USD | 2,977,000USD | 2,064,000USD | 1,940,000USD | 1,940,000USD | 1,293,000USD | -42,809,000USD |
| Reconciled Depreciation | — | 354,000USD | 354,000USD | 2,064,000USD | 1,940,000USD | 1,940,000USD | 1,293,000USD | — |
| Total Other Income Expense Net | — | -3,016,000USD | -28,254,000USD | 42,248,000USD | -168,824,000USD | -1,940,000USD | 54,396,000USD | -438,000USD |
| Unclassified Operating Expenses | — | — | 3,530,000USD | 57,101,000USD | -13,778,000USD | 26,162,000USD | — | -1,684,000USD |
| Income Tax Expense | — | — | — | 177,000USD | 6,025,000USD | -1,846,000USD | -4,179,000USD | -854,000USD |
| Tax Provision | — | — | — | 0USD | — | -1,846,000USD | -4,179,000USD | — |
| Non Operating Income Net Other | — | — | — | 929,000USD | — | — | — | — |
| Minority Interest | — | — | — | 177,000USD | 46,000USD | 41,000USD | 37,000USD | 854,000USD |
| Net Income Applicable To Common Shares | — | — | — | 42,071,000USD | 17,031,000USD | 42,021,000USD | 58,608,000USD | 46,616,500USD |
| Other Operating Expenses | — | — | — | — | — | — | 66,377,000USD | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20242024-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD |
|---|---|---|---|---|
| Total Revenue | 170,667,000USD | 215,024,000USD | 273,068,000USD | 249,717,000USD |
| Cost Of Revenue | 105,970,000USD | 42,586,000USD | 46,726,000USD | 42,830,000USD |
| Gross Profit | -48,806,000USD | 215,024,000USD | 273,068,000USD | 249,717,000USD |
| Selling General Administrative | 15,707,000USD | 21,403,000USD | 61,400,000USD | 75,711,000USD |
| Unclassified Operating Expenses | 54,331,000USD | 193,620,999USD | -132,059,001USD | -156,671,001USD |
| Total Operating Expenses | 70,038,000USD | 215,024,000USD | -70,659,000USD | -80,960,000USD |
| Operating Income | -190,364,000USD | 170,553,000USD | 202,409,000USD | 168,757,000USD |
| Interest Income | 601,409,000USD | 415,263,000USD | 445,940,000USD | 389,361,000USD |
| Interest Expense | 466,956,000USD | 196,232,000USD | 172,232,000USD | 139,747,000USD |
| Net Interest Income | 134,453,000USD | 219,031,000USD | 273,708,000USD | 249,614,000USD |
| Income Before Tax | -221,265,000USD | 170,389,000USD | 205,668,000USD | 174,046,000USD |
| Net Income | -221,265,000USD | 170,553,000USD | 202,409,000USD | 168,757,000USD |
| Net Income From Continuing Ops | -221,265,000USD | 170,389,000USD | 205,668,000USD | 174,046,000USD |
| Ebit | -190,364,000USD | 170,389,000USD | 202,409,000USD | 168,757,000USD |
| Ebitda | -178,459,000USD | 177,502,000USD | 202,409,000USD | 168,757,000USD |
| Depreciation And Amortization | 11,905,000USD | 7,113,000USD | -206,308,000USD | -173,903,000USD |
| Reconciled Depreciation | 1,416,000USD | 7,113,000USD | 0USD | 0USD |
| Total Other Income Expense Net | -30,901,000USD | 170,389,000USD | 3,259,000USD | 5,289,000USD |
| Minority Interest | 0USD | 164,000USD | -3,259,000USD | -5,289,000USD |
| Research Development | — | 1USD | 1USD | 1USD |
| Income Tax Expense | — | -164,000USD | 3,259,000USD | 5,289,000USD |
| Non Operating Income Net Other | — | 5,855,000USD | — | — |
| Net Income Applicable To Common Shares | — | 170,537,000USD | 202,378,000USD | 168,726,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 3,835,358,000USD | 4,164,398,000USD | 4,721,759,000USD | 5,441,527,000USD | 5,823,122,000USD | 6,656,216,000USD | 6,966,955,000USD | 7,308,073,000USD |
| Cash And Equivalents | 90,327,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 2,597,376,000USD | — | — | — | — | — | — | — |
| Total Equity Including Noncontrolling Interest | 1,237,982,000USD | — | — | — | — | — | — | — |
| Common Stock | 1,411,000USD | 1,402,000USD | 1,402,000USD | 1,402,000USD | 1,398,000USD | 1,394,000USD | 1,394,000USD | 1,394,000USD |
| Retained Earnings | -1,532,116,000USD | -1,276,685,000USD | -1,222,391,000USD | -1,003,180,000USD | -993,652,000USD | -811,945,000USD | -733,322,000USD | -632,624,000USD |
| Other Current Assets | — | 13,662,000USD | 17,599,000USD | 16,743,000USD | 18,716,000USD | 21,043,000USD | 618,507,000USD | -6,611,323,000USD |
| Total Liab | — | 2,671,550,000USD | 3,189,864,000USD | 3,692,716,000USD | 4,066,092,000USD | 4,721,631,000USD | 4,958,869,000USD | 5,204,114,000USD |
| Total Stockholder Equity | — | 1,492,848,000USD | 1,531,895,000USD | 1,748,811,000USD | 1,757,030,000USD | 1,934,585,000USD | 2,008,086,000USD | 2,103,958,999USD |
| Other Current Liab | — | 7,347,000USD | 7,774,000USD | 7,733,000USD | 8,197,000USD | 8,397,000USD | 57,140,000USD | 32,280,000USD |
| Capital Stock | — | 1,402,000USD | 1,402,000USD | 1,402,000USD | 1,398,000USD | 1,394,000USD | 1,394,000USD | 1,394,000USD |
| Other Assets | — | 4,047,616,000USD | 4,548,573,000USD | 5,441,527,000USD | 5,823,122,000USD | 6,656,216,000USD | 6,966,955,000USD | 7,308,073,000USD |
| Cash | — | 116,782,000USD | 173,186,000USD | 339,518,000USD | 209,204,000USD | 127,829,000USD | 99,075,000USD | 144,386,000USD |
| Cash And Short Term Investments | — | 116,782,000USD | 173,186,000USD | 339,518,000USD | 209,204,000USD | 127,829,000USD | 99,075,000USD | 144,386,000USD |
| Total Current Assets | — | 130,444,000USD | 190,785,000USD | 356,261,000USD | 227,920,000USD | 148,872,000USD | 6,664,844,000USD | 144,386,000USD |
| Total Current Liabilities | — | 1,600,461,000USD | 1,865,388,000USD | 2,192,632,000USD | 2,448,254,000USD | 3,047,437,000USD | 304,724,000USD | 1,737,119,000USD |
| Net Debt | — | 2,512,768,000USD | 2,971,841,000USD | 3,306,382,000USD | 3,810,280,000USD | 4,548,027,000USD | 4,790,074,000USD | 4,986,291,000USD |
| Short Term Debt | — | 1,593,114,000USD | 1,857,614,000USD | 2,184,899,000USD | 2,440,057,000USD | 3,039,040,000USD | 274,604,000USD | 1,704,839,000USD |
| Short Long Term Debt Total | — | 2,629,550,000USD | 3,145,027,000USD | 3,645,900,000USD | 4,019,484,000USD | 4,675,856,000USD | 4,889,149,000USD | 5,130,677,000USD |
| Long Term Debt | — | 1,036,436,000USD | 1,287,413,000USD | 1,461,001,000USD | 1,579,427,000USD | 1,636,816,000USD | 1,698,810,000USD | 1,679,676,000USD |
| Long Term Investments | — | 42,158,000USD | 42,196,000USD | 42,227,000USD | 42,259,000USD | 42,283,000USD | 42,320,000USD | 42,360,000USD |
| Net Receivables | — | 3,107,577,000USD | — | 4,241,239,000USD | 4,881,446,000USD | 5,738,702,000USD | 5,947,262,000USD | 6,466,937,000USD |
| Property Plant Equipment Net | — | 764,763,000USD | — | — | 218,503,000USD | 126,903,000USD | 127,140,000USD | 516,426,000USD |
| Common Stock Shares Outstanding | — | 140,563,026shares | 140,563,026shares | 140,563,026shares | 140,105,546shares | 139,476,000shares | 139,225,000shares | 139,561,000shares |
| Non Current Assets Total | — | 4,033,954,000USD | 4,530,974,000USD | 5,085,266,000USD | 5,595,202,000USD | 6,507,344,000USD | 302,111,000USD | 7,163,687,000USD |
| Non Current Liabilities Total | — | 1,071,089,000USD | 1,324,476,000USD | 1,500,084,000USD | 1,617,838,000USD | 1,674,194,000USD | 4,654,145,000USD | 1,720,833,000USD |
| Non Currrent Assets Other | — | 884,219,000USD | 873,377,000USD | 801,800,000USD | 364,477,000USD | 273,776,000USD | 112,250,000USD | -516,426,000USD |
| Unclassified Current Assets | — | -3,107,577,000USD | — | -4,241,239,000USD | -4,881,446,000USD | -5,738,702,000USD | — | -6,466,937,000USD |
| Unclassified Non Current Assets | — | -1,704,802,000USD | -933,172,000USD | -1,200,288,000USD | -874,786,000USD | -611,587,000USD | -6,966,955,000USD | -703,172,000USD |
| Unclassified Non Current Liabilities | — | 34,653,000USD | 37,063,000USD | 39,083,000USD | 38,411,000USD | 37,378,000USD | 2,955,335,000USD | 41,157,000USD |
| Unclassified Equity | — | 2,766,729,000USD | 2,751,482,000USD | 2,749,187,000USD | 2,747,886,000USD | 2,743,742,000USD | 2,738,620,000USD | 2,733,794,999USD |
| Intangible Assets | — | — | — | — | 21,627,000USD | 19,753,000USD | 20,401,000USD | — |
| Accumulated Other Comprehensive Income | — | — | — | — | — | 0USD | 0USD | — |
| Unclassified Current Liabilities | — | — | — | — | — | — | -27,020,000USD | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 4,721,759,000USD | 6,966,955,000USD | 8,069,361,000USD | 8,241,513,000USD | 7,455,271,000USD | 6,952,543,000USD | 6,548,121,000USD | 3,874,950,000USD |
| Other Current Assets | 17,599,000USD | 618,507,000USD | -7,365,023,000USD | -7,708,586,000USD | -6,990,881,000USD | 39,130,000USD | 38,852,000USD | 25,152,000USD |
| Total Liab | 3,189,864,000USD | 4,958,869,000USD | 5,769,461,000USD | 5,785,042,000USD | 4,851,004,000USD | 4,471,513,000USD | 4,117,049,000USD | 1,975,342,000USD |
| Total Stockholder Equity | 1,531,895,000USD | 2,008,086,000USD | 2,299,900,000USD | 2,456,471,000USD | 2,604,267,000USD | 2,445,744,000USD | 2,384,537,000USD | 1,852,947,000USD |
| Common Stock | 1,402,000USD | 1,394,000USD | 1,387,000USD | 1,400,000USD | 1,400,000USD | 1,255,000USD | 2,441,000USD | 1,895,000USD |
| Capital Stock | 1,402,000USD | 1,394,000USD | 1,387,000USD | 1,400,000USD | 1,400,000USD | 142,736,000USD | 143,205,000USD | — |
| Retained Earnings | -1,222,391,000USD | -733,322,000USD | -426,704,000USD | -257,245,000USD | -160,959,000USD | -47,472,000USD | -34,308,000USD | -7,257,000USD |
| Other Assets | 4,548,573,000USD | 6,966,955,000USD | 7,839,586,000USD | 404,103,000USD | 6,712,200,000USD | 6,151,093,000USD | 5,954,398,000USD | 11,285,000USD |
| Cash | 173,186,000USD | 99,075,000USD | 187,301,000USD | 306,456,000USD | 310,194,000USD | 427,512,000USD | 334,999,000USD | 69,430,000USD |
| Cash And Short Term Investments | 173,186,000USD | 99,075,000USD | 187,301,000USD | 7,795,530,000USD | 310,194,000USD | 427,512,000USD | 334,999,000USD | 69,430,000USD |
| Total Current Assets | 3,806,186,000USD | 6,664,844,000USD | 187,301,000USD | 7,795,530,000USD | 336,184,000USD | 6,943,717,000USD | 6,537,010,000USD | 3,863,537,000USD |
| Total Current Liabilities | 2,112,033,000USD | 304,724,000USD | 2,165,127,000USD | 1,502,948,000USD | 54,457,000USD | 1,231,863,000USD | 925,648,000USD | 1,498,283,000USD |
| Net Debt | 2,971,840,999USD | 4,790,074,000USD | 1,684,471,000USD | 1,390,636,000USD | 935,118,000USD | 3,307,300,999USD | 3,077,765,000USD | 1,365,196,000USD |
| Short Term Debt | 2,112,033,000USD | 274,604,000USD | 2,165,127,000USD | 1,705,073,000USD | 863,807,000USD | 1,038,329,999USD | 839,780,000USD | 1,434,626,000USD |
| Short Long Term Debt Total | 3,145,026,999USD | 4,889,149,000USD | 1,871,772,000USD | 2,591,447,000USD | 1,651,569,000USD | 3,734,812,999USD | 3,412,764,000USD | 1,434,626,000USD |
| Long Term Debt | 1,287,413,000USD | 1,698,810,000USD | 1,871,772,000USD | 886,374,000USD | 1,245,312,000USD | 1,566,094,000USD | 1,073,076,000USD | — |
| Long Term Investments | 42,196,000USD | 42,320,000USD | 42,474,000USD | 7,803,496,000USD | 6,747,182,000USD | 338,270,000USD | 222,891,000USD | — |
| Net Receivables | 3,615,401,000USD | 5,947,262,000USD | 7,150,134,000USD | 7,360,427,000USD | 25,990,000USD | 6,477,075,000USD | 6,163,159,000USD | 3,768,955,000USD |
| Property Plant Equipment Net | 730,005,000USD | 127,140,000USD | 522,958,999USD | 401,189,000USD | 406,887,000USD | — | — | — |
| Common Stock Shares Outstanding | 140,563,026shares | 139,225,000shares | 138,745,357shares | 139,306,311shares | 134,539,645shares | 140,884,000shares | 140,884,000shares | 140,884,453shares |
| Non Current Assets Total | 915,573,000USD | 302,111,000USD | 42,474,000USD | 41,880,000USD | 406,887,000USD | 8,826,000USD | 11,111,000USD | 11,413,000USD |
| Non Current Liabilities Total | 1,077,831,000USD | 4,654,145,000USD | 1,871,772,000USD | 5,785,042,000USD | 1,245,312,000USD | 3,239,650,000USD | 3,191,401,000USD | 477,059,000USD |
| Non Currrent Assets Other | 143,372,000USD | 112,250,000USD | -522,958,999USD | -401,189,000USD | -7,455,271,000USD | 8,826,000USD | 11,111,000USD | 11,285,000USD |
| Unclassified Non Current Assets | -4,548,573,000USD | -6,966,955,000USD | -8,385,537,999USD | -8,566,908,000USD | -13,459,382,000USD | -6,489,363,000USD | -6,177,289,000USD | -11,157,000USD |
| Unclassified Non Current Liabilities | -209,582,000USD | 2,955,335,000USD | — | -432,363,000USD | -4,250,529,000USD | 1,120,376,000USD | 1,490,043,000USD | -10,274,000USD |
| Unclassified Equity | 2,751,482,000USD | 2,738,620,000USD | 2,723,830,000USD | 2,710,916,000USD | 2,766,028,000USD | 2,349,225,000USD | 2,273,199,000USD | -41,299,000USD |
| Intangible Assets | — | 20,401,000USD | 22,993,000USD | — | — | — | — | — |
| Other Current Liab | — | 57,140,000USD | -2,165,127,000USD | -202,125,000USD | -54,457,000USD | 189,869,000USD | 79,994,000USD | 59,031,000USD |
| Accumulated Other Comprehensive Income | — | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 1,899,608,000USD |
| Unclassified Current Liabilities | — | -27,020,000USD | — | -211,992,000USD | -863,807,000USD | — | — | — |
| Short Term Investments | — | — | 900,000USD | 7,489,074,000USD | 6,407,305,000USD | — | — | — |
| Inventory | — | — | 214,889,000USD | -6,000,000USD | 6,990,881,000USD | 6,930,737,000USD | 6,537,010,000USD | -3,874,950,000USD |
| Unclassified Current Assets | — | — | -7,365,923,000USD | -7,360,427,000USD | -13,398,186,000USD | -6,930,737,000USD | -6,537,010,000USD | — |
| Other Liab | — | — | — | 442,230,000USD | 232,184,000USD | 545,134,000USD | 618,417,000USD | 477,059,000USD |
| Accounts Payable | — | — | — | 9,867,000USD | 54,457,000USD | 3,664,000USD | 5,874,000USD | 4,626,000USD |
| Non Current Liabilities Other | — | — | — | 4,888,801,000USD | 3,998,802,000USD | — | — | — |
| Net Tangible Assets | — | — | — | 2,456,471,000USD | 2,566,631,000USD | 2,445,619,000USD | 2,384,287,000USD | 1,852,697,000USD |
| Deferred Long Term Liab | — | — | — | — | 19,543,000USD | 8,046,000USD | 9,865,000USD | 10,274,000USD |
| Current Deferred Revenue | — | — | — | — | -809,350,000USD | -1,214,587,000USD | -824,536,000USD | -2,105,069,000USD |
| Treasury Stock | — | — | — | — | -3,602,000USD | — | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -54,294,000USD | 269,858,000USD | -9,528,000USD | -181,707,000USD | -78,623,000USD | -100,698,000USD | -56,218,000USD | -11,554,000USD |
| Depreciation | 6,694,000USD | -5,711,000USD | 3,740,000USD | 1,179,000USD | 354,000USD | 354,000USD | 2,982,000USD | 8,723,000USD |
| Stock Based Compensation | 2,369,000USD | -11,945,000USD | 2,061,000USD | 4,762,000USD | 5,122,000USD | 4,825,000USD | 5,015,000USD | 4,046,000USD |
| Other Non Cash Items | 62,245,000USD | -319,930,000USD | 14,393,000USD | 197,239,000USD | 78,276,000USD | 116,205,000USD | 70,894,000USD | 21,915,000USD |
| Change In Working Capital | -23,492,000USD | 70,126,000USD | -1,891,000USD | -27,321,000USD | -40,914,000USD | -2,357,000USD | 16,502,000USD | -17,605,000USD |
| Total Cash From Operating Activities | -6,478,000USD | 2,398,000USD | 8,775,000USD | -5,848,000USD | -35,785,000USD | 18,329,000USD | 39,175,000USD | 5,525,000USD |
| Capital Expenditures | -2,264,000USD | -1,609,000USD | -907,000USD | -157,000USD | -49,000USD | -633,000USD | -135,000USD | -116,000USD |
| Free Cash Flow | -8,742,000USD | 789,000USD | 7,868,000USD | -6,005,000USD | -35,834,000USD | 17,696,000USD | 39,040,000USD | 5,525,000USD |
| Total Cashflows From Investing Activities | 400,549,000USD | 338,639,000USD | 505,111,000USD | 749,176,000USD | 274,795,000USD | 233,132,000USD | 179,733,000USD | 80,436,000USD |
| Net Borrowings | -932,814,000USD | -501,038,000USD | -377,917,000USD | -654,283,000USD | -217,925,000USD | -245,536,000USD | -199,089,000USD | — |
| Total Cash From Financing Activities | -454,412,000USD | -506,513,000USD | -385,545,000USD | -664,280,000USD | -223,638,000USD | -262,347,000USD | -243,919,000USD | -168,334,000USD |
| Change In Cash | -60,341,000USD | -165,476,000USD | 128,341,000USD | 79,048,000USD | 15,372,000USD | -10,886,000USD | -25,011,000USD | -82,373,000USD |
| Begin Period Cash Flow | 190,785,000USD | 356,261,000USD | 227,920,000USD | 148,872,000USD | 133,500,000USD | 144,386,000USD | 169,397,000USD | 251,770,000USD |
| End Period Cash Flow | 130,443,999USD | 190,785,000USD | 356,261,000USD | 227,920,000USD | 148,872,000USD | 133,500,000USD | 144,386,000USD | 169,397,000USD |
| Other Cashflows From Investing Activities | 401,149,000USD | 338,590,000USD | 505,111,000USD | 749,176,000USD | 274,844,000USD | 233,765,000USD | 179,152,000USD | 80,436,000USD |
| Other Cashflows From Financing Activities | -500,493,000USD | -1,773,387,000USD | -6,823,000USD | -71,000USD | -5,713,000USD | -2,621,000USD | -7,235,000USD | -721,000USD |
| Unclassified Financing Cash Flow | 978,895,000USD | 1,767,250,000USD | — | -9,264,000USD | — | — | — | -130,556,000USD |
| Dividends Paid | — | 0USD | 0USD | 0USD | 0USD | -14,190,000USD | -35,541,000USD | -35,622,000USD |
| Sale Purchase Of Stock | — | 662,000USD | -805,000USD | -662,000USD | — | 0USD | -2,054,000USD | -1,435,000USD |
| Investments | — | — | 505,111,000USD | 749,176,000USD | 274,795,000USD | 233,132,000USD | 179,733,000USD | 80,436,000USD |
| Unclassified Investing Cash Flow | — | — | -504,204,000USD | -749,019,000USD | -274,795,000USD | -233,132,000USD | -179,017,000USD | -80,320,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|
| Net Income | -489,069,000USD | -221,265,000USD | 6,027,000USD | 112,155,000USD | 170,389,000USD | 131,453,000USD |
| Depreciation | 11,958,000USD | 1,416,000USD | 708,000USD | 8,041,000USD | 7,113,000USD | 6,362,000USD |
| Stock Based Compensation | 14,345,000USD | 18,286,000USD | 16,781,000USD | 7,554,000USD | 8,812,000USD | — |
| Other Non Cash Items | 509,086,000USD | 310,815,000USD | 124,880,000USD | -3,516,000USD | 38,970,000USD | -19,970,000USD |
| Change In Working Capital | -76,780,000USD | -24,735,000USD | -37,256,000USD | -13,206,000USD | 4,207,000USD | -8,946,000USD |
| Total Cash From Operating Activities | -30,460,000USD | 84,517,000USD | 111,140,000USD | 111,028,000USD | 213,557,000USD | 111,558,000USD |
| Capital Expenditures | -2,722,000USD | -1,349,000USD | -2,093,000USD | -2,343,000USD | -11,463,000USD | 0USD |
| Free Cash Flow | -33,182,000USD | 83,168,000USD | 109,047,000USD | 108,685,000USD | 213,557,000USD | 111,558,000USD |
| Total Cashflows From Investing Activities | 1,867,721,000USD | 779,911,000USD | -39,337,000USD | -773,302,000USD | -373,196,000USD | -2,192,371,000USD |
| Net Borrowings | -1,751,163,000USD | -804,581,000USD | 4,507,000USD | 912,806,000USD | 195,685,000USD | 1,082,268,000USD |
| Total Cash From Financing Activities | -1,779,976,000USD | -945,817,000USD | -205,073,000USD | 676,297,000USD | 62,801,000USD | 1,710,403,000USD |
| Dividends Paid | 0USD | -120,681,000USD | -192,159,000USD | -208,090,000USD | -204,942,000USD | -109,431,000USD |
| Sale Purchase Of Stock | -1,467,000USD | -3,489,000USD | -3,897,000USD | -21,398,000USD | -3,727,000USD | — |
| Change In Cash | 57,285,000USD | -81,389,000USD | -133,270,000USD | 14,023,000USD | -96,838,000USD | -370,410,000USD |
| Begin Period Cash Flow | 133,500,000USD | 214,889,000USD | 348,159,000USD | 334,136,000USD | 430,974,000USD | 442,349,000USD |
| End Period Cash Flow | 190,785,000USD | 133,500,000USD | 214,889,000USD | 348,159,000USD | 334,136,000USD | 71,939,000USD |
| Other Cashflows From Investing Activities | 1,867,721,000USD | 779,911,000USD | -37,244,000USD | -2,444,817,000USD | -2,721,923,000USD | -2,080,115,000USD |
| Other Cashflows From Financing Activities | -27,346,000USD | -17,066,000USD | -13,524,000USD | 2,121,475,000USD | 1,963,492,000USD | -90,797,000USD |
| Investments | — | 779,911,000USD | -29,954,000USD | 1,671,515,000USD | -373,196,000USD | 71,270,000USD |
| Unclassified Investing Cash Flow | — | -778,562,000USD | 29,954,000USD | — | 2,733,386,000USD | -183,526,000USD |
| Issuance Of Capital Stock | — | — | 0USD | 0USD | 103,040,000USD | — |
| Change To Liabilities | — | — | — | 12,602,000USD | 4,862,000USD | 2,398,000USD |
| Cash And Cash Equivalents Changes | — | — | — | 14,023,000USD | -96,838,000USD | — |
| Unclassified Financing Cash Flow | — | — | — | -2,128,496,000USD | -1,887,707,000USD | 828,363,000USD |
| Change To Account Receivables | — | — | — | — | 9,460,000USD | -13,761,000USD |
| Unclassified Operating Cash Flow | — | — | — | — | -15,934,000USD | 2,659,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| FY 2021Yearly · 2021-12-31 | Segment | All Other Segments | 12,341,000 | USD | 0001564590-22-010515 |
| FY 2021Yearly · 2021-12-31 | Segment | Loan | 234,674,000 | USD | 0001564590-22-010515 |
| Q3 2021Quarterly · 2021-09-30 | Segment | Corporate And Other | 5,909,000 | USD | 0001564590-21-060467 |
| Q3 2021Quarterly · 2021-09-30 | Segment | Loan | 58,447,000 | USD | 0001564590-21-060467 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.