CMPX
Compass Therapeutics, Inc.
Company overview
- Market capitalization
- $203.50M
- Employees
- 39
- Latest publication
- 2026-09-29
About Compass Therapeutics, Inc.
Compass Therapeutics, Inc., a clinical-stage oncology-focused biopharmaceutical company, develops antibody-based therapeutics for the treatment of various human diseases in the United States. The company's lead product candidate, tovecimig, is a bispecific antibody that targets delta-like ligand 4 (DLL4) and vascular endothelial growth factor A (VEGF-A), which are critical to angiogenesis and tumor vascularization. It also develops CTX-471, an IgG4 monoclonal antibody that is an agonist of CD137, a key co-stimulatory receptor on immune cells; CTX-8371, a bispecific inhibitor that targets programmed cell death protein-1 (PD-1) and ligand PD-L1 checkpoint inhibitor antibodies; and CTX-10726, a bispecific antibody that targets PD-1 and VEFG-A. The company was founded in 2014 and is headquartered in Boston, Massachusetts.
Financial statements
Income Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 850,000USD |
| Cost Of Revenue | 368,000USD | 370,000USD | — | 367,000USD | — | — | — | — |
| Gross Profit | -368,000USD | -370,000USD | — | -367,000USD | — | — | — | 850,000USD |
| Research Development | 13,375,000USD | 13,674,000USD | 12,826,000USD | 16,415,000USD | 13,054,000USD | 13,038,000USD | 8,612,000USD | 11,174,000USD |
| Selling General Administrative | 6,909,000USD | 4,316,000USD | 2,991,000USD | 4,651,000USD | 4,912,000USD | 3,536,000USD | 3,627,000USD | 4,721,000USD |
| Selling And Marketing Expenses | 353,000USD | — | — | — | — | — | — | — |
| Total Operating Expenses | 19,931,000USD | 17,620,000USD | 15,817,000USD | 21,066,000USD | 17,966,000USD | 16,574,000USD | 12,239,000USD | 15,895,000USD |
| Operating Income | -20,299,000USD | -17,990,000USD | -15,817,000USD | -21,066,000USD | -17,966,000USD | -16,574,000USD | -12,239,000USD | -15,045,000USD |
| Income Before Tax | -18,317,000USD | -15,716,000USD | -14,259,000USD | -19,881,000USD | -16,633,000USD | -15,033,000USD | -10,481,000USD | -13,076,000USD |
| Net Income | -18,317,000USD | -15,716,000USD | -14,259,000USD | -19,881,000USD | -16,633,000USD | -15,033,000USD | -10,481,000USD | -13,076,000USD |
| Net Income From Continuing Ops | -18,317,000USD | -15,716,000USD | -14,259,000USD | -19,881,000USD | -16,633,000USD | -15,033,000USD | -10,481,000USD | -13,076,000USD |
| Ebit | -20,299,000USD | -17,990,000USD | -14,259,000USD | -21,066,000USD | -17,966,000USD | -16,574,000USD | -12,239,000USD | -15,045,000USD |
| Ebitda | -19,931,000USD | -17,620,000USD | -14,240,000USD | -20,699,000USD | -17,602,000USD | -16,215,000USD | -11,774,000USD | -14,579,000USD |
| Depreciation And Amortization | 368,000USD | 370,000USD | 19,000USD | 367,000USD | 364,000USD | 359,000USD | 465,000USD | 466,000USD |
| Reconciled Depreciation | 368,000USD | 370,000USD | 371,000USD | 367,000USD | 364,000USD | 359,000USD | 465,000USD | 466,000USD |
| Total Other Income Expense Net | 1,982,000USD | 2,274,000USD | 1,558,000USD | 1,185,000USD | 1,333,000USD | 1,541,000USD | 1,758,000USD | 1,969,000USD |
| Interest Income | — | 2,324,000USD | 1,558,000USD | 1,200,000USD | — | 1,591,000USD | 1,758,000USD | 1,969,000USD |
| Net Interest Income | — | 2,324,000USD | 1,558,000USD | 1,200,000USD | — | 1,591,000USD | 1,758,000USD | 1,969,000USD |
| Tax Provision | — | — | — | — | 0USD | — | — | 0USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 0USD | 850,000USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Cost Of Revenue | 1,472,000USD | — | 1,890,000USD | 1,904,000USD | 1,624,000USD | 2,404,000USD | 2,120,000USD | 1,921,000USD |
| Gross Profit | -1,472,000USD | 850,000USD | -1,890,000USD | -1,904,000USD | -1,624,000USD | -2,404,000USD | -2,120,000USD | -1,921,000USD |
| Research Development | 55,969,000USD | 42,342,000USD | 38,120,000USD | 29,997,000USD | 20,337,000USD | 14,904,000USD | 22,449,000USD | 27,095,000USD |
| Selling General Administrative | 16,870,000USD | 15,133,000USD | 12,243,000USD | 11,658,000USD | 10,927,000USD | 12,908,000USD | 11,603,000USD | 11,217,000USD |
| Unclassified Operating Expenses | -1,472,000USD | — | — | — | 50,618,000USD | — | — | — |
| Total Operating Expenses | 71,367,000USD | 57,475,000USD | 50,363,000USD | 41,655,000USD | 81,882,000USD | 27,812,000USD | 34,052,000USD | 38,312,000USD |
| Operating Income | -72,839,000USD | -56,625,000USD | -50,363,000USD | -41,655,000USD | -81,882,000USD | -27,812,000USD | -34,052,000USD | -38,312,000USD |
| Interest Income | 6,400,000USD | 7,300,000USD | 7,869,000USD | 2,360,000USD | 29,000USD | 88,000USD | 743,000USD | 663,000USD |
| Net Interest Income | 6,400,000USD | 7,300,000USD | 7,869,000USD | 2,360,000USD | -341,000USD | -820,000USD | -485,000USD | -104,000USD |
| Income Before Tax | -66,489,000USD | -49,375,000USD | -42,494,000USD | -39,225,000USD | -82,181,000USD | -29,468,000USD | -34,653,000USD | -38,183,000USD |
| Net Income | -66,489,000USD | -49,375,000USD | -42,494,000USD | -39,225,000USD | -82,181,000USD | -29,500,000USD | -34,744,000USD | -38,286,000USD |
| Net Income From Continuing Ops | -66,489,000USD | -49,375,000USD | -42,494,000USD | -39,225,000USD | -82,181,000USD | -29,500,000USD | -34,744,000USD | -38,286,000USD |
| Ebit | -72,839,000USD | -56,625,000USD | -50,363,000USD | -41,655,000USD | -81,811,000USD | -27,812,000USD | -34,052,000USD | -37,649,000USD |
| Ebitda | -71,367,000USD | -54,872,000USD | -48,473,000USD | -39,751,000USD | -80,187,000USD | -25,408,000USD | -31,932,000USD | -35,728,000USD |
| Depreciation And Amortization | 1,472,000USD | 1,753,000USD | 1,890,000USD | 1,904,000USD | 1,624,000USD | 2,404,000USD | 2,120,000USD | 1,921,000USD |
| Reconciled Depreciation | 1,472,000USD | 1,753,000USD | 1,890,000USD | 1,904,000USD | 1,624,000USD | 2,404,000USD | 2,120,000USD | 1,921,000USD |
| Total Other Income Expense Net | 6,350,000USD | 7,250,000USD | 7,869,000USD | 2,430,000USD | -299,000USD | -1,656,000USD | -601,000USD | 233,000USD |
| Tax Provision | — | 0USD | 0USD | -13,000USD | 13,000USD | 32,000USD | 91,000USD | 103,000USD |
| Interest Expense | — | — | — | 2,360,000USD | 370,000USD | 908,000USD | 1,228,000USD | 767,000USD |
| Income Tax Expense | — | — | — | -2,430,000USD | 370,000USD | 32,000USD | 91,000USD | 103,000USD |
| Non Operating Income Net Other | — | — | — | 2,430,000USD | -299,000USD | -748,000USD | — | — |
| Net Income Applicable To Common Shares | — | — | — | -39,225,000USD | -82,181,000USD | -29,500,000USD | -34,744,000USD | -38,286,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 205,170,000USD | 219,588,000USD | 231,259,000USD | 116,698,000USD | 131,451,000USD | 140,403,000USD | 149,151,000USD | 155,611,000USD |
| Other Current Assets | 1,000,000USD | 913,000USD | 1,225,000USD | 5,246,000USD | 11,510,000USD | 6,029,000USD | 5,738,000USD | 7,319,000USD |
| Total Liab | 18,697,000USD | 22,797,000USD | 21,646,000USD | 23,491,000USD | 21,172,000USD | 15,171,000USD | 10,753,000USD | 9,507,000USD |
| Total Stockholder Equity | 186,473,000USD | 196,791,000USD | 209,613,000USD | 93,207,000USD | 110,279,000USD | 125,232,000USD | 138,398,000USD | 146,104,000USD |
| Other Current Liab | 8,000,000USD | 11,383,000USD | 8,684,000USD | 10,992,000USD | 13,214,000USD | 6,287,000USD | 2,916,000USD | 7,227,000USD |
| Common Stock | 18,000USD | 18,000USD | 53,000USD | 14,000USD | 14,000USD | 13,000USD | 14,000USD | 14,000USD |
| Capital Stock | 18,000USD | 18,000USD | 53,000USD | 14,000USD | 14,000USD | 13,000USD | 14,000USD | 14,000USD |
| Retained Earnings | -449,489,000USD | -431,172,000USD | -415,456,000USD | -401,197,000USD | -381,316,000USD | -364,683,000USD | -349,652,000USD | -339,171,000USD |
| Cash | 55,168,000USD | 30,643,000USD | 46,212,000USD | 22,856,000USD | 41,048,000USD | 43,483,000USD | 36,801,000USD | 19,404,000USD |
| Cash And Short Term Investments | 194,687,000USD | 208,906,000USD | 219,895,000USD | 100,949,000USD | 112,635,000USD | 126,722,000USD | 135,402,000USD | 146,227,000USD |
| Total Current Assets | 195,687,000USD | 209,819,000USD | 221,120,000USD | 106,195,000USD | 124,145,000USD | 132,751,000USD | 141,140,000USD | 153,546,000USD |
| Total Current Liabilities | 10,279,000USD | 13,968,000USD | 12,412,000USD | 13,858,000USD | 14,900,000USD | 8,874,000USD | 4,433,000USD | 9,507,000USD |
| Net Debt | -45,377,000USD | -20,814,000USD | -36,345,000USD | -12,952,000USD | -34,667,000USD | -36,849,000USD | -29,924,000USD | -18,316,000USD |
| Short Term Debt | 1,373,000USD | 1,000,000USD | 633,000USD | 271,000USD | 109,000USD | 338,000USD | 557,000USD | 1,088,000USD |
| Short Long Term Debt Total | 9,791,000USD | 9,829,000USD | 9,867,000USD | 9,904,000USD | 6,381,000USD | 6,634,000USD | 6,877,000USD | 1,088,000USD |
| Short Term Investments | 139,519,000USD | 178,263,000USD | 173,683,000USD | 78,093,000USD | 71,587,000USD | 83,239,000USD | 98,601,000USD | 126,823,000USD |
| Accounts Payable | 906,000USD | 1,585,000USD | 3,095,000USD | 2,595,000USD | 1,577,000USD | 2,249,000USD | 960,000USD | 1,192,000USD |
| Property Plant Equipment Net | 8,915,000USD | 9,201,000USD | 9,571,000USD | 9,935,000USD | 6,738,000USD | 7,084,000USD | 7,443,000USD | 1,745,000USD |
| Property Plant Equipment Gross | 15,567,000USD | 15,838,000USD | 16,191,000USD | 16,536,000USD | 13,239,000USD | 13,445,000USD | 14,159,000USD | 8,318,000USD |
| Accumulated Other Comprehensive Income | -159,000USD | 280,000USD | 274,000USD | 208,000USD | 190,000USD | 210,000USD | 486,000USD | -91,000USD |
| Common Stock Shares Outstanding | 186,400,000shares | 184,844,000shares | 138,282,000shares | 138,282,000shares | 138,236,000shares | 136,627,273shares | 137,589,000shares | 137,589,000shares |
| Non Current Assets Total | 9,483,000USD | 9,769,000USD | 10,139,000USD | 10,503,000USD | 7,306,000USD | 7,652,000USD | 8,011,000USD | 2,065,000USD |
| Non Current Liabilities Total | 8,418,000USD | 8,829,000USD | 9,234,000USD | 9,633,000USD | 6,272,000USD | 6,297,000USD | 6,320,000USD | 0USD |
| Non Currrent Assets Other | 568,000USD | 568,000USD | 568,000USD | 568,000USD | 568,000USD | 568,000USD | 568,000USD | 320,000USD |
| Net Working Capital | 185,408,000USD | 195,851,000USD | 208,708,000USD | 92,337,000USD | 109,245,000USD | 123,877,000USD | 136,707,000USD | 144,039,000USD |
| Unclassified Non Current Liabilities | 8,418,000USD | 8,829,000USD | 9,234,000USD | 9,633,000USD | 6,272,000USD | 6,296,000USD | 6,320,000USD | — |
| Unclassified Equity | 636,085,000USD | 627,647,000USD | 624,689,000USD | 494,168,000USD | 491,377,000USD | 489,679,000USD | 487,536,000USD | 485,338,000USD |
| Non Current Liabilities Other | — | — | — | — | — | 1,000USD | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 219,588,000USD | 140,403,000USD | 156,875,000USD | 199,645,000USD | 153,757,000USD | 51,911,000USD | 30,381,000USD | 64,625,000USD |
| Other Current Assets | 913,000USD | 6,029,000USD | 1,420,000USD | 8,182,000USD | 2,591,000USD | 3,126,000USD | 935,000USD | 1,370,000USD |
| Total Liab | 22,797,000USD | 15,171,000USD | 8,337,000USD | 18,007,000USD | 13,679,000USD | 11,966,000USD | 148,984,000USD | 149,399,000USD |
| Total Stockholder Equity | 196,791,000USD | 125,232,000USD | 148,538,000USD | 181,638,000USD | 140,078,000USD | 39,945,000USD | -118,603,000USD | -84,774,000USD |
| Other Current Liab | 11,383,000USD | 6,287,000USD | 2,514,000USD | 11,690,000USD | 8,775,000USD | 1,571,000USD | 3,062,000USD | 279,000USD |
| Common Stock | 18,000USD | 13,000USD | 13,000USD | 13,000USD | 10,000USD | 5,000USD | 1,000USD | 2,390,000USD |
| Capital Stock | 18,000USD | 13,000USD | 13,000USD | 13,000USD | 10,000USD | 5,000USD | 3,305,000USD | 2,390,000USD |
| Retained Earnings | -431,172,000USD | -364,683,000USD | -315,308,000USD | -272,814,000USD | -233,589,000USD | -151,408,000USD | -121,908,000USD | -87,164,000USD |
| Cash | 30,643,000USD | 43,483,000USD | 24,228,000USD | 34,946,000USD | 144,514,000USD | 47,076,000USD | 25,303,000USD | 57,511,000USD |
| Cash And Short Term Investments | 208,906,000USD | 126,722,000USD | 152,461,000USD | 186,609,000USD | 144,514,000USD | 47,076,000USD | 25,303,000USD | 57,511,000USD |
| Total Current Assets | 209,819,000USD | 132,751,000USD | 153,881,000USD | 194,791,000USD | 147,105,000USD | 50,202,000USD | 26,238,000USD | 58,881,000USD |
| Total Current Liabilities | 13,968,000USD | 8,874,000USD | 7,801,000USD | 16,169,000USD | 10,631,000USD | 10,099,000USD | 9,821,000USD | 8,465,000USD |
| Net Debt | -20,814,000USD | -36,849,000USD | -22,495,000USD | -32,011,000USD | -140,477,000USD | -37,742,000USD | -10,434,000USD | -42,759,000USD |
| Short Term Debt | 1,000,000USD | 338,000USD | 1,197,000USD | 1,097,000USD | 989,000USD | 7,467,000USD | 5,576,000USD | 3,688,000USD |
| Short Long Term Debt Total | 9,829,000USD | 6,634,000USD | 1,733,000USD | 2,935,000USD | 4,037,000USD | 9,334,000USD | 14,869,000USD | 14,752,000USD |
| Short Term Investments | 178,263,000USD | 83,239,000USD | 128,233,000USD | 151,663,000USD | 0USD | — | — | — |
| Accounts Payable | 1,585,000USD | 2,249,000USD | 4,090,000USD | 3,382,000USD | 867,000USD | 1,061,000USD | 629,000USD | 1,730,000USD |
| Property Plant Equipment Net | 9,201,000USD | 7,084,000USD | 2,674,000USD | 4,534,000USD | 6,332,000USD | 1,126,000USD | 3,751,000USD | 5,367,000USD |
| Property Plant Equipment Gross | 15,838,000USD | 13,445,000USD | 8,941,000USD | 10,102,000USD | 11,358,000USD | 1,126,000USD | 3,751,000USD | 5,367,000USD |
| Accumulated Other Comprehensive Income | 280,000USD | 210,000USD | 37,000USD | -302,000USD | 0USD | 0USD | -3,434,870USD | -4,096,000USD |
| Common Stock Shares Outstanding | 157,695,000shares | 137,108,137shares | 127,027,000shares | 105,186,000shares | 62,870,000shares | 56,216,531shares | 52,112,143shares | 5,000,000shares |
| Non Current Assets Total | 9,769,000USD | 7,652,000USD | 2,994,000USD | 4,854,000USD | 6,652,000USD | 1,709,000USD | 4,143,000USD | 5,744,000USD |
| Non Current Liabilities Total | 8,829,000USD | 6,297,000USD | 536,000USD | 1,838,000USD | 3,048,000USD | 1,867,000USD | 139,163,000USD | 140,934,000USD |
| Non Currrent Assets Other | 568,000USD | 568,000USD | 320,000USD | 320,000USD | 320,000USD | 583,000USD | 392,000USD | 115,000USD |
| Net Working Capital | 195,851,000USD | 123,877,000USD | 146,080,000USD | 178,622,000USD | 136,474,000USD | 40,103,000USD | 16,417,000USD | 50,416,000USD |
| Unclassified Non Current Liabilities | 8,829,000USD | 6,296,000USD | — | 1,838,000USD | — | — | 129,870,000USD | 129,870,000USD |
| Unclassified Equity | 627,647,000USD | 489,679,000USD | 463,783,000USD | 454,728,000USD | 373,647,000USD | 191,343,000USD | 3,433,870USD | 1,706,000USD |
| Non Current Liabilities Other | — | 1,000USD | — | — | 3,048,000USD | — | — | — |
| Other Assets | — | — | — | 320,000USD | 0USD | 583,000USD | 392,000USD | 377,000USD |
| Net Receivables | — | — | — | 320,000USD | — | — | — | — |
| Net Tangible Assets | — | — | — | 181,638,000USD | 140,078,000USD | 39,945,000USD | -118,603,000USD | -84,774,000USD |
| Short Long Term Debt | — | — | — | — | — | 7,467,000USD | 5,576,000USD | 3,688,000USD |
| Long Term Debt | — | — | — | — | — | 1,867,000USD | 9,293,000USD | 11,064,000USD |
| Unclassified Current Liabilities | — | — | — | — | — | -7,467,000USD | -8,144,000USD | -1,439,000USD |
| Current Deferred Revenue | — | — | — | — | — | — | 3,122,000USD | 519,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -18,317,000USD | -15,716,000USD | -14,259,000USD | -19,881,000USD | -16,633,000USD | -15,033,000USD | -10,479,000USD | -13,076,000USD |
| Depreciation | 368,000USD | -981,000USD | 371,000USD | -226,000USD | 364,000USD | 359,000USD | 465,000USD | 466,000USD |
| Stock Based Compensation | 5,073,000USD | 1,825,000USD | 1,238,000USD | 2,791,000USD | 2,514,000USD | 2,238,000USD | 2,198,000USD | 2,121,000USD |
| Other Non Cash Items | 4,867,000USD | 155,000USD | -375,000USD | 465,000USD | 26,000USD | -270,000USD | -278,000USD | -727,000USD |
| Change In Working Capital | -4,187,000USD | 1,463,000USD | 2,176,000USD | 5,019,000USD | 521,000USD | 3,544,000USD | -2,957,000USD | 462,000USD |
| Total Cash From Operating Activities | -17,269,000USD | -13,254,000USD | -10,849,000USD | -11,832,000USD | -13,208,000USD | -9,162,000USD | -11,051,000USD | -10,754,000USD |
| Capital Expenditures | -82,000USD | 0USD | -7,000USD | 0USD | -18,000USD | 0USD | -44,000USD | 0USD |
| Free Cash Flow | -17,351,000USD | -13,254,000USD | -10,856,000USD | -11,832,000USD | -13,226,000USD | -9,162,000USD | -11,095,000USD | -10,754,000USD |
| Investments | 38,511,000USD | -3,378,000USD | -95,156,000USD | -6,360,000USD | 11,588,000USD | 15,370,000USD | 29,018,000USD | 6,483,000USD |
| Total Cashflows From Investing Activities | 38,429,000USD | -3,378,000USD | -95,156,000USD | -6,360,000USD | 11,588,000USD | 15,370,000USD | 29,018,000USD | 6,483,000USD |
| Total Cash From Financing Activities | 3,365,000USD | 1,063,000USD | 129,361,000USD | 0USD | -815,000USD | -94,000USD | -2,000USD | 1,000USD |
| Issuance Of Capital Stock | 3,854,000USD | 0USD | 137,999,000USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Change In Cash | 24,525,000USD | -15,569,000USD | 23,356,000USD | -18,192,000USD | -2,435,000USD | 6,114,000USD | 17,965,000USD | -4,270,000USD |
| Begin Period Cash Flow | 30,643,000USD | 46,780,000USD | 23,424,000USD | 41,616,000USD | 44,051,000USD | 37,369,000USD | 19,404,000USD | 23,674,000USD |
| End Period Cash Flow | 55,168,000USD | 31,211,000USD | 46,780,000USD | 23,424,000USD | 41,616,000USD | 43,483,000USD | 37,369,000USD | 19,404,000USD |
| Other Cashflows From Financing Activities | -489,000USD | -212,000USD | -8,638,000USD | — | -815,000USD | -94,000USD | -2,000USD | 1,000USD |
| Unclassified Operating Cash Flow | -5,073,000USD | — | — | — | — | — | — | — |
| Unclassified Financing Cash Flow | — | 1,275,000USD | — | — | — | — | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -66,489,000USD | -49,375,000USD | -42,494,000USD | -39,225,000USD | -82,181,000USD | -29,500,000USD | -34,744,000USD | -38,286,000USD |
| Depreciation | -1,397,000USD | 1,753,000USD | 1,890,000USD | 1,904,000USD | 1,624,000USD | 2,404,000USD | 2,120,000USD | 1,921,000USD |
| Stock Based Compensation | 8,368,000USD | 8,560,000USD | 6,120,000USD | 5,330,000USD | 4,029,000USD | 4,016,000USD | 915,000USD | 656,000USD |
| Other Non Cash Items | 1,196,000USD | -1,651,000USD | 5,966,000USD | -871,000USD | 41,000USD | -960,000USD | 116,000USD | 121,000USD |
| Change In Working Capital | 9,179,000USD | -4,142,000USD | -2,908,000USD | -1,263,000USD | 6,245,000USD | -3,600,000USD | -257,000USD | 2,170,000USD |
| Total Cash From Operating Activities | -49,143,000USD | -44,855,000USD | -40,618,000USD | -34,125,000USD | -19,666,000USD | -26,803,000USD | -31,741,000USD | -33,679,000USD |
| Capital Expenditures | -25,000USD | -44,000USD | -30,000USD | -212,000USD | -1,568,000USD | -106,000USD | -466,000USD | -2,020,000USD |
| Free Cash Flow | -49,168,000USD | -44,899,000USD | -40,648,000USD | -34,337,000USD | -21,234,000USD | -26,909,000USD | -32,207,000USD | -35,699,000USD |
| Investments | -93,281,000USD | 46,772,000USD | 26,965,000USD | -151,164,000USD | -1,770,000USD | 38,000USD | -466,000USD | -2,020,000USD |
| Total Cashflows From Investing Activities | -93,306,000USD | 46,772,000USD | 26,965,000USD | -151,200,000USD | -1,770,000USD | 38,000USD | -466,000USD | -2,020,000USD |
| Total Cash From Financing Activities | 129,609,000USD | 17,338,000USD | 2,935,000USD | 75,757,000USD | 118,611,000USD | 48,538,000USD | 37,625USD | 64,031,000USD |
| Issuance Of Capital Stock | 137,999,000USD | 18,113,000USD | 3,126,000USD | 76,237,000USD | 128,267,000USD | 60,482,000USD | 60,482,000USD | 49,213,000USD |
| Change In Cash | -12,840,000USD | 19,255,000USD | -10,718,000USD | -109,568,000USD | 97,175,000USD | 21,773,000USD | -32,207,000USD | 28,332,000USD |
| Begin Period Cash Flow | 44,051,000USD | 24,228,000USD | 34,946,000USD | 144,514,000USD | 47,339,000USD | 25,566,000USD | 57,773,000USD | 29,441,000USD |
| End Period Cash Flow | 31,211,000USD | 43,483,000USD | 24,228,000USD | 34,946,000USD | 144,514,000USD | 47,339,000USD | 25,566,000USD | 57,773,000USD |
| Other Cashflows From Financing Activities | -1,027,000USD | -775,000USD | -159,000USD | -480,000USD | -281,000USD | -6,319,000USD | 37,625USD | 64,031,000USD |
| Unclassified Financing Cash Flow | -7,363,000USD | — | 3,094,159USD | — | — | 6,319,000USD | -54,857,000USD | -64,213,000USD |
| Sale Purchase Of Stock | — | — | -159USD | 75,757,000USD | 127,986,000USD | 54,163,000USD | — | — |
| Other Cashflows From Investing Activities | — | — | 26,995USD | -150,988USD | -318,000USD | 144USD | — | — |
| Unclassified Operating Cash Flow | — | — | -9,192,000USD | — | 50,576,000USD | — | — | — |
| Change To Liabilities | — | — | — | 5,430,000USD | -194,000USD | 432,000USD | -1,101,000USD | 992,000USD |
| Net Borrowings | — | — | — | 0USD | -9,375,000USD | -5,625,000USD | -5,625,000USD | 15,000,000USD |
| Cash And Cash Equivalents Changes | — | — | — | -109,568,000USD | 97,175,000USD | 21,773,000USD | — | — |
| Unclassified Investing Cash Flow | — | — | — | — | 1,886,000USD | — | — | 2,020,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
No revenue breakdown is currently published for this company.
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.