CMCM

MKT CAP:$3M

Cheetah Mobile Inc.

Market Cap

$3M

Communication Services·Internet Content & Information·🇨🇳 China·NYSE

Communication·Internet·🇨🇳·NYSE

Stock Price

$5.44-$0.82 (-13.10%)

Apr 21, 2026

Company Details

Cheetah Mobile Inc. operates as an internet company in the People's Republic of China, the United States, Japan, and internationally. The company's utility products include Clean Master, a junk file cleaning, memory boosting, and privacy pr...

CEO

Sheng Fu

IPO Date

May 8, 2014

Website

www.cmcm.com

Key Metrics TTM

Revenue

$167M

+42.1% YoY

Net Income

-$37M

EPS (Diluted)

-$61.51

Free Cash Flow

$0

Revenue / Share

$270.02

Gross Margin

67.6%

Operating Margin

-11.9%

Net Margin

-22.3%

FCF Margin

0.0%

P/S

0.0x

P/E

—

Earnings Reports

FY 2025

Apr 23, 2026

NEW

$164MEPS -$59.76

Q4 2025

Apr 23, 2026

NEW

$45M+28.5%EPS -$44.42

Q3 2025

Nov 26, 2025

$42M+49.6%EPS -$2.56

Q2 2025

Sep 11, 2025

$43M+57.5%EPS -$5.92

Q1 2025

Jun 20, 2025

$38M+36.1%EPS -$8.62

Revenue & Profitability

Quarter	Revenue	Gross Profit	Operating Income
Q1 21	$29M	$20M	-$8M
Q2 21	$31M	$24M	-$9M
Q3 21	$29M	$18M	-$9M
Q4 21	$26M	$15M	-$7M
Q1 22	$26M	$17M	-$9M
Q2 22	$26M	$17M	-$9M
Q3 23	$24M	$16M	-$7M
Q4 23	$24M	$14M	-$7M
Q1 24	$28M	$17M	-$12M
Q2 24	$27M	$18M	-$11M
Q3 24	$28M	$19M	-$11M
Q4 24	$35M	$25M	-$30M
Q1 25	$38M	$28M	-$4M
Q2 25	$43M	$33M	-$2M
Q3 25	$42M	$31M	$574.5K
Q4 25	$45M	$21M	-$15M

Valuation

Quarter	P/S	P/E
Q1 21	0.0x	0.1x
Q2 21	0.0x	0.1x
Q3 21	0.0x	0.3x
Q4 21	0.0x	—
Q1 22	0.0x	—
Q2 22	0.0x	—
Q3 23	0.0x	—
Q4 23	0.0x	—
Q1 24	0.0x	—
Q2 24	0.0x	—
Q3 24	0.0x	—
Q4 24	0.0x	—
Q1 25	0.0x	—
Q2 25	0.0x	—
Q3 25	0.0x	—
Q4 25	0.0x	—

Operating Cash Flow

Quarter	Operating CF	Free CF
Q2 20	$0	$0
Q3 20	$0	$0
Q3 23	$0	$0
Q4 23	$0	$0
Q1 24	$0	$0
Q2 24	$0	$0
Q3 24	$0	$0
Q4 24	$0	$0
Q1 25	$0	$0
Q2 25	$0	$0
Q3 25	$0	$0

OpEx vs Revenue Growth (YoY)

Quarter	Revenue Growth	OpEx Growth
Q1 21	-62.4%	-62.3%
Q2 21	-46.3%	-53.1%
Q3 21	-46.3%	-47.2%
Q4 21	-34.2%	-33.6%
Q1 22	-10.0%	-5.3%
Q2 22	-15.7%	-10.7%
Q3 23	-15.3%	-16.4%
Q4 23	-6.2%	-4.7%
Q1 24	+6.6%	+12.1%
Q2 24	+5.0%	+9.7%
Q3 24	+15.7%	+21.8%
Q4 24	+41.7%	+103.3%
Q1 25	+36.1%	+5.4%
Q2 25	+57.5%	+15.6%
Q3 25	+49.6%	+7.3%
Q4 25	+28.5%	-8.3%

Stock-Based Compensation

Quarter	SBC ($)	% of Revenue
Q2 20	$7M	12.7%
Q3 20	$1M	2.0%
Q3 23	$1M	4.6%
Q4 23	$1M	4.6%
Q1 24	$1M	4.0%
Q2 24	$1M	4.5%
Q3 24	$718.0K	2.6%
Q4 24	$751.6K	2.2%
Q1 25	$751.6K	2.0%
Q2 25	$345.0K	0.8%
Q3 25	$398.7K	0.9%

OpEx Breakdown

Quarter	R&D	G&A	S&M	SG&A
Q1 21	$11M	$6M	$12M	—
Q2 21	$7M	$8M	$18M	—
Q3 21	$8M	$7M	$13M	—
Q4 21	$5M	$7M	$12M	—
Q1 22	$7M	$7M	$12M	—
Q2 22	$7M	$7M	$12M	—
Q3 23	$6M	$9M	$8M	—
Q4 23	$6M	$9M	$8M	—
Q1 24	$8M	$10M	$10M	—
Q2 24	$8M	$10M	$11M	—
Q3 24	$10M	$7M	$13M	—
Q4 24	$10M	$8M	$15M	—
Q1 25	$9M	$8M	$15M	—
Q2 25	$10M	$10M	$15M	—
Q3 25	$10M	$9M	$12M	—
Q4 25	$22M	—	—	$15M

War Chest

Quarter	Cash	Short-term Investments	Total
Q1 22	$240M	$36M	$276M
Q2 22	$240M	$36M	$276M
Q3 22	$221M	$23M	$244M
Q4 22	$221M	$23M	$244M
Q1 23	$0	$489M	$489M
Q2 23	$286M	$17M	$303M
Q3 23	$295M	$149.5K	$295M
Q4 23	$295M	$149.5K	$295M
Q1 24	$262M	$47.9K	$262M
Q2 24	$288M	$48.4K	$288M
Q3 24	$224M	$50.4K	$224M
Q4 24	$268M	$48.9K	$268M
Q1 25	$248M	$46.9K	$248M
Q2 25	$295M	$49.1K	$295M
Q3 25	$233M	$126.1K	$234M
Q4 25	$220M	$1M	$222M

Shares Outstanding

Quarter	Shares (Diluted)	QoQ Change	YoY Change
Q1 21	573K	+0.8%	+3.9%
Q2 21	574K	+0.2%	+2.0%
Q3 21	572K	-0.3%	+0.6%
Q4 21	573K	+0.1%	+0.9%
Q1 22	576K	+0.5%	+0.6%
Q2 22	576K	0.0%	+0.4%
Q3 23	597K	+3.7%	+4.4%
Q4 23	597K	0.0%	+4.2%
Q1 24	598K	+0.1%	+3.8%
Q2 24	598K	+0.1%	+3.9%
Q3 24	604K	+0.9%	+1.1%
Q4 24	601K	-0.4%	+0.7%
Q1 25	606K	+0.8%	+1.4%
Q2 25	607K	+0.2%	+1.5%
Q3 25	619K	+2.0%	+2.6%
Q4 25	620K	+0.2%	+3.2%

Shares Outstanding

Revenue Per Employee

Period	Revenue/Employee	Employees
Q1 21	$27.8K	1K
Q2 21	$29.6K	1K
Q3 21	$27.4K	1K
Q4 21	$30.6K	851
Q1 22	$30.7K	851
Q2 22	$30.7K	851
Q3 23	$34.0K	713
Q4 23	$28.9K	845
Q1 24	$32.9K	845
Q2 24	$32.4K	845
Q3 24	$33.2K	845
Q4 24	$37.1K	934
Q1 25	$40.5K	934
Q2 25	$46.2K	934
Q3 25	$45.0K	934
Q4 25	$47.6K	934

Revenue / Employee