CLRO
CLEARONE INC
Company overview
- Market capitalization
- $13.64M
- Employees
- 80
- Latest publication
- 2026-09-29
About CLEARONE INC
ClearOne, Inc. does not have significant operations. Previously, the company was engaged in the design, development, and marketing of professional audio conferencing, microphone, and video collaboration solutions. ClearOne, Inc. was incorporated in 1983 and is headquartered in Salt Lake City, Utah.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 0USD | 0USD | -4,229,000USD | 0USD | 1,916,000USD | 2,313,000USD | 2,956,000USD | 2,504,000USD |
| Cost Of Revenue | 70,000USD | 243,000USD | 248,000USD | 27,000USD | 2,147,000USD | 2,192,000USD | 2,070,000USD | 1,892,000USD |
| Gross Profit | -70,000USD | -243,000USD | -248,000USD | -27,000USD | -231,000USD | 121,000USD | 886,000USD | 612,000USD |
| Research Development | 0USD | 0USD | 2,050,000USD | 0USD | 1,359,000USD | 691,000USD | 755,000USD | 782,000USD |
| Selling General Administrative | 849,000USD | 780,000USD | 888,000USD | 827,000USD | 1,586,000USD | 1,160,000USD | 1,157,000USD | 951,000USD |
| Selling And Marketing Expenses | 0USD | — | — | — | 1,383,000USD | 1,116,000USD | 995,000USD | 1,067,000USD |
| General And Administrative Expenses | 849,000USD | — | — | — | — | — | — | — |
| Total Operating Expenses | 849,000USD | 607,000USD | 888,000USD | 827,000USD | 4,328,000USD | 2,967,000USD | 2,907,000USD | 2,800,000USD |
| Operating Income | -919,000USD | -850,000USD | -1,136,000USD | -854,000USD | -4,559,000USD | -2,846,000USD | -2,021,000USD | -2,188,000USD |
| Total Other Income Expense Net | 0USD | — | -136,000USD | -16,000USD | -5,000USD | 12,000USD | -56,000USD | 142,000USD |
| Interest Expense | 0USD | — | 56,000USD | 20,000USD | 8,000USD | — | 228,000USD | 29,000USD |
| Income Before Tax | -919,000USD | -850,000USD | -1,272,000USD | -870,000USD | -4,564,000USD | -2,834,000USD | -2,077,000USD | -2,045,999USD |
| Income Tax Expense | 0USD | -363,000USD | 74,000USD | 1,000USD | 8,000USD | — | 126,000USD | 16,000USD |
| Discontinued Operations | 5,000USD | — | — | — | — | — | — | — |
| Net Income | -914,000USD | -487,000USD | -4,942,000USD | -13,736,000USD | -4,572,000USD | -2,834,000USD | -2,203,000USD | -2,062,000USD |
| Net Interest Income | — | 0USD | 0USD | -20,000USD | -8,000USD | 0USD | -36,000USD | 29,000USD |
| Tax Provision | — | 0USD | 74,000USD | 1,000USD | 8,000USD | 0USD | 126,000USD | 16,000USD |
| Net Income From Continuing Ops | — | -850,000USD | -1,346,000USD | -871,000USD | -4,572,000USD | -2,834,000USD | -2,203,000USD | -2,062,000USD |
| Ebit | — | -850,000USD | -1,136,000USD | -850,000USD | -4,556,000USD | -2,834,000USD | -2,077,000USD | -2,188,000USD |
| Ebitda | — | -677,000USD | -1,084,000USD | -789,000USD | -4,368,000USD | -2,631,000USD | -1,825,000USD | -2,084,000USD |
| Depreciation And Amortization | — | 173,000USD | 52,000USD | 61,000USD | 188,000USD | 203,000USD | 252,000USD | 104,000USD |
| Reconciled Depreciation | — | 173,000USD | 52,000USD | -187,000USD | 188,000USD | 203,000USD | 251,000USD | 190,000USD |
| Unclassified Operating Expenses | — | — | -2,050,000USD | — | — | — | — | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 0USD | 11,386,000USD | 18,704,000USD | 25,205,000USD | 28,967,000USD | 29,069,000USD | 25,042,000USD | 28,156,000USD |
| Cost Of Revenue | 328,000USD | 8,757,000USD | 12,347,000USD | 15,748,000USD | 17,051,000USD | 16,510,000USD | 13,849,000USD | 14,785,000USD |
| Gross Profit | -328,000USD | 2,629,000USD | 6,357,000USD | 9,457,000USD | 11,916,000USD | 12,559,000USD | 11,193,000USD | 13,371,000USD |
| Selling General Administrative | 3,821,000USD | 3,976,000USD | 4,561,000USD | 6,772,000USD | 6,881,000USD | 5,886,000USD | 6,045,000USD | 5,950,000USD |
| Total Operating Expenses | 4,068,000USD | 11,840,000USD | 13,129,000USD | 16,679,000USD | 19,411,000USD | 18,126,000USD | 19,755,000USD | 23,698,000USD |
| Operating Income | -4,396,000USD | -9,211,000USD | -6,772,000USD | -7,222,000USD | -7,495,000USD | -5,567,000USD | -8,562,000USD | -10,327,000USD |
| Interest Expense | 28,000USD | 228,000USD | 537,000USD | 420,000USD | 514,000USD | 436,000USD | 2,685,000USD | 80,000USD |
| Net Interest Income | -28,000USD | 228,000USD | -537,000USD | -420,000USD | -514,000USD | -436,000USD | -26,000USD | — |
| Income Before Tax | -4,541,000USD | -8,828,000USD | -126,000USD | 27,460,000USD | -7,977,000USD | -5,924,000USD | -8,352,000USD | -10,247,000USD |
| Income Tax Expense | 83,000USD | 155,000USD | 434,000USD | 6,904,000USD | -283,000USD | -6,429,000USD | 56,000USD | 6,440,000USD |
| Tax Provision | 83,000USD | 155,000USD | 434,000USD | 6,904,000USD | -283,000USD | -6,429,000USD | 56,000USD | 6,440,000USD |
| Net Income | -26,084,000USD | -8,983,000USD | -560,000USD | 20,556,000USD | -7,694,000USD | 505,000USD | -8,408,000USD | -16,687,000USD |
| Net Income From Continuing Ops | -4,624,000USD | -8,983,000USD | -560,000USD | 20,556,000USD | -7,694,000USD | 505,000USD | -8,408,000USD | -16,687,000USD |
| Ebit | -4,396,000USD | -8,828,000USD | 411,000USD | 27,879,999USD | -7,463,000USD | -5,488,000USD | -8,562,000USD | -10,327,000USD |
| Ebitda | -4,140,000USD | -7,927,000USD | 1,563,000USD | 31,251,999USD | -4,186,000USD | -2,809,000USD | -6,087,000USD | -8,737,000USD |
| Depreciation And Amortization | 256,000USD | 901,000USD | 1,152,000USD | 3,372,000USD | 3,277,000USD | 2,679,000USD | 2,475,000USD | 1,590,000USD |
| Reconciled Depreciation | 256,000USD | 900,000USD | 1,338,000USD | 3,567,000USD | 3,478,000USD | 2,876,000USD | 2,475,000USD | 1,590,000USD |
| Total Other Income Expense Net | -145,000USD | 383,000USD | 6,646,000USD | 34,682,000USD | -482,000USD | -357,000USD | 210,000USD | 80,000USD |
| Research Development | — | 3,299,000USD | 3,671,000USD | 4,390,000USD | 5,794,000USD | 5,512,000USD | 5,775,000USD | 7,840,000USD |
| Selling And Marketing Expenses | — | 4,565,000USD | 4,897,000USD | 5,517,000USD | 6,736,000USD | 6,728,000USD | 7,935,000USD | 9,908,000USD |
| Net Income Applicable To Common Shares | — | — | — | — | -7,694,000USD | 505,000USD | -8,408,000USD | -16,687,000USD |
| Non Operating Income Net Other | — | — | — | — | — | 79,000USD | 210,000USD | 80,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 990,000USD | 2,017,000USD | 2,299,000USD | 9,473,000USD | 24,005,000USD | 24,679,000USD | 26,544,000USD | 28,379,000USD |
| Cash And Equivalents | 75,000USD | — | — | — | — | — | — | — |
| Total Current Assets | 976,000USD | 1,672,000USD | 1,696,000USD | 8,598,000USD | 16,869,000USD | 17,087,000USD | 18,753,000USD | 23,039,000USD |
| Total Liabilities | 1,371,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 929,000USD | 875,000USD | 1,487,000USD | 3,751,000USD | 7,499,000USD | 3,550,000USD | 3,545,000USD | 3,327,000USD |
| Other Current Liabilities | 185,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | -381,000USD | 532,000USD | -714,000USD | 3,461,000USD | 14,946,000USD | 19,514,000USD | 21,331,000USD | 23,501,000USD |
| Total Equity Including Noncontrolling Interest | -381,000USD | — | — | — | — | — | — | — |
| Inventory | 304,000USD | 333,000USD | 353,000USD | 392,000USD | 8,846,000USD | 9,866,000USD | 11,224,000USD | 14,269,000USD |
| Property Plant Equipment Net | 0USD | 321,000USD | 494,000USD | 546,000USD | 977,000USD | 1,114,000USD | 1,250,000USD | 1,236,000USD |
| Accounts Payable | 244,000USD | 64,000USD | 30,000USD | 118,000USD | 2,029,000USD | 1,910,000USD | 1,804,000USD | 1,248,000USD |
| Short Term Debt | 0USD | 168,000USD | 223,000USD | 218,000USD | 3,008,000USD | — | 257,000USD | — |
| Common Stock | 3,000USD | 3,000USD | 2,000USD | 2,000USD | 2,000USD | 26,000USD | 24,000USD | 24,000USD |
| Retained Earnings | -37,544,000USD | -36,630,000USD | -36,143,000USD | -31,958,000USD | -17,465,000USD | -12,893,000USD | -10,059,000USD | -7,856,000USD |
| Accumulated Other Comprehensive Income | -340,000USD | -341,000USD | -340,000USD | -335,000USD | -329,000USD | -319,000USD | -306,000USD | -307,000USD |
| Other Current Assets | — | 583,000USD | 1,123,000USD | 8,105,000USD | 5,838,000USD | 4,324,000USD | 3,894,000USD | 4,054,000USD |
| Total Liab | — | 1,485,000USD | 3,013,000USD | 6,012,000USD | 9,059,000USD | 5,165,000USD | 5,213,000USD | 4,878,000USD |
| Other Current Liab | — | 643,000USD | 1,234,000USD | 3,415,000USD | 2,450,000USD | 1,628,000USD | 1,467,000USD | 2,057,000USD |
| Capital Stock | — | 3,000USD | 2,000USD | 3,028,000USD | 2,000USD | 26,000USD | 24,000USD | 24,000USD |
| Cash | — | 756,000USD | 220,000USD | 101,000USD | 1,132,000USD | 961,000USD | 1,417,000USD | 1,685,000USD |
| Cash And Short Term Investments | — | 756,000USD | 220,000USD | 101,000USD | 1,132,000USD | 961,000USD | 1,417,000USD | 2,821,000USD |
| Net Debt | — | -419,000USD | 293,000USD | 465,000USD | 2,281,000USD | -501,000USD | -646,000USD | -1,213,000USD |
| Short Long Term Debt Total | — | 337,000USD | 513,000USD | 566,000USD | 3,413,000USD | 460,000USD | 771,000USD | 472,000USD |
| Property Plant Equipment Gross | — | 321,000USD | 494,000USD | 546,000USD | 977,000USD | 1,114,000USD | 2,697,000USD | 1,236,000USD |
| Common Stock Shares Outstanding | — | 2,754,160shares | 1,765,654shares | 1,734,250shares | 1,733,307shares | 24,748,551shares | 23,992,995shares | 23,969,148shares |
| Non Current Assets Total | — | 345,000USD | 603,000USD | 875,000USD | 7,136,000USD | 7,592,000USD | 7,791,000USD | 5,340,000USD |
| Non Current Liabilities Total | — | 610,000USD | 1,526,000USD | 2,261,000USD | 1,560,000USD | 1,615,000USD | 1,668,000USD | 1,551,000USD |
| Non Currrent Assets Other | — | 24,000USD | 109,000USD | 329,000USD | 4,706,000USD | 4,978,000USD | 5,002,000USD | 2,315,000USD |
| Net Working Capital | — | 797,000USD | 209,000USD | 4,847,000USD | 9,370,000USD | 13,537,000USD | 15,208,000USD | 19,712,000USD |
| Unclassified Equity | — | 37,497,000USD | 35,765,000USD | 32,724,000USD | 32,736,000USD | 32,674,000USD | 31,648,000USD | 31,616,000USD |
| Unclassified Non Current Liabilities | — | — | 1,526,000USD | 2,261,000USD | — | — | — | — |
| Intangible Assets | — | — | — | — | 1,453,000USD | 1,500,000USD | 1,539,000USD | 1,567,000USD |
| Current Deferred Revenue | — | — | — | — | 12,000USD | 12,000USD | 17,000USD | 22,000USD |
| Short Long Term Debt | — | — | — | — | 3,008,000USD | — | — | — |
| Net Receivables | — | — | — | — | 1,082,000USD | 1,936,000USD | 2,218,000USD | 1,895,000USD |
| Non Current Liabilities Other | — | — | — | — | 1,155,000USD | 1,155,000USD | 1,154,000USD | 1,079,000USD |
| Unclassified Current Liabilities | — | — | — | — | -3,008,000USD | — | — | — |
| Long Term Investments | — | — | — | — | — | — | 0USD | 222,000USD |
| Short Term Investments | — | — | — | — | — | — | 0USD | 1,136,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 2,299,000USD | 26,544,000USD | 50,694,000USD | 83,750,000USD | 66,192,000USD | 62,323,000USD | 55,110,000USD | 58,921,000USD |
| Other Current Assets | 1,123,000USD | 3,894,000USD | 4,062,000USD | 7,808,000USD | 4,021,000USD | 1,536,000USD | 1,184,000USD | 2,199,000USD |
| Total Liab | 3,013,000USD | 5,213,000USD | 6,009,000USD | 9,620,000USD | 14,688,000USD | 12,509,000USD | 10,632,000USD | 6,714,000USD |
| Total Stockholder Equity | -714,000USD | 21,331,000USD | 44,685,000USD | 74,130,000USD | 51,504,000USD | 49,814,000USD | 44,478,000USD | 52,132,000USD |
| Other Current Liab | 1,234,000USD | 1,467,000USD | 1,907,000USD | 2,400,000USD | 1,926,000USD | 1,773,000USD | 2,628,000USD | 1,996,000USD |
| Common Stock | 2,000USD | 24,000USD | 24,000USD | 24,000USD | 22,000USD | 19,000USD | 17,000USD | 17,000USD |
| Capital Stock | 2,000USD | 24,000USD | 24,000USD | 24,000USD | 22,000USD | 19,000USD | 17,000USD | 17,000USD |
| Retained Earnings | -36,143,000USD | -10,059,000USD | -1,076,000USD | -516,000USD | -21,072,000USD | -13,378,000USD | -13,883,000USD | -5,544,000USD |
| Cash | 220,000USD | 1,417,000USD | 17,835,000USD | 984,000USD | 1,071,000USD | 3,803,000USD | 4,064,000USD | 11,211,000USD |
| Cash And Short Term Investments | 220,000USD | 1,417,000USD | 21,315,000USD | 984,000USD | 2,861,000USD | 4,920,000USD | 7,090,000USD | 12,162,000USD |
| Total Current Assets | 1,696,000USD | 18,753,000USD | 43,317,000USD | 77,427,000USD | 29,441,000USD | 29,282,000USD | 25,183,000USD | 34,371,000USD |
| Total Current Liabilities | 1,487,000USD | 3,545,000USD | 4,265,000USD | 8,120,000USD | 11,472,000USD | 7,097,000USD | 6,249,000USD | 6,008,000USD |
| Net Debt | 293,000USD | -646,000USD | -16,787,000USD | 3,881,000USD | 5,594,000USD | 2,182,000USD | 756,000USD | -11,211,000USD |
| Short Term Debt | 223,000USD | 257,000USD | 383,000USD | 4,373,000USD | 4,104,000USD | 1,251,000USD | 577,000USD | — |
| Short Long Term Debt Total | 513,000USD | 771,000USD | 1,048,000USD | 4,865,000USD | 6,665,000USD | 5,985,000USD | 4,820,000USD | — |
| Inventory | 353,000USD | 11,224,000USD | 10,625,000USD | 8,961,000USD | 10,033,000USD | 10,463,000USD | 11,441,000USD | 13,228,000USD |
| Accounts Payable | 30,000USD | 1,804,000USD | 1,945,000USD | 1,284,000USD | 5,388,000USD | 3,950,000USD | 2,871,000USD | 3,729,000USD |
| Property Plant Equipment Net | 494,000USD | 1,250,000USD | 1,520,000USD | 1,430,000USD | 2,281,000USD | 2,842,000USD | 3,503,000USD | 1,388,000USD |
| Property Plant Equipment Gross | 494,000USD | 2,697,000USD | 2,752,000USD | 1,430,000USD | 2,281,000USD | 2,842,000USD | 3,503,000USD | 1,388,000USD |
| Accumulated Other Comprehensive Income | -340,000USD | -306,000USD | -310,000USD | -288,000USD | -241,000USD | -186,000USD | -176,000USD | -181,000USD |
| Common Stock Shares Outstanding | 1,765,654shares | 23,992,995shares | 23,958,184shares | 25,189,147shares | 19,859,817shares | 17,325,351shares | 16,638,580shares | 8,942,629shares |
| Non Current Assets Total | 603,000USD | 7,791,000USD | 7,377,000USD | 6,323,000USD | 36,751,000USD | 33,041,000USD | 29,927,000USD | 24,550,000USD |
| Non Current Liabilities Total | 1,526,000USD | 1,668,000USD | 1,744,000USD | 1,500,000USD | 3,216,000USD | 5,412,000USD | 4,383,000USD | 706,000USD |
| Non Currrent Assets Other | 109,000USD | 5,002,000USD | 3,252,000USD | 2,822,000USD | 8,164,000USD | -1,969,000USD | 10,898,000USD | 9,149,000USD |
| Net Working Capital | 209,000USD | 15,208,000USD | 39,052,000USD | 69,307,000USD | 17,969,000USD | 22,185,000USD | 18,934,000USD | 28,357,000USD |
| Unclassified Non Current Liabilities | 1,526,000USD | — | — | — | — | — | — | — |
| Unclassified Equity | 35,765,000USD | 31,648,000USD | 46,023,000USD | 74,886,000USD | 72,773,000USD | 63,340,000USD | 58,503,000USD | 57,823,000USD |
| Intangible Assets | — | 1,539,000USD | 1,689,000USD | 2,071,000USD | 25,086,000USD | 19,248,000USD | 14,009,000USD | 10,249,000USD |
| Current Deferred Revenue | — | 17,000USD | 30,000USD | 63,000USD | 54,000USD | 123,000USD | 173,000USD | 283,000USD |
| Long Term Investments | — | 0USD | 916,000USD | 0USD | 1,220,000USD | 1,762,000USD | 1,517,000USD | 3,764,000USD |
| Short Term Investments | — | 0USD | 3,480,000USD | 0USD | 1,790,000USD | 1,117,000USD | 3,026,000USD | 951,000USD |
| Net Receivables | — | 2,218,000USD | 7,315,000USD | 59,674,000USD | 12,526,000USD | 12,363,000USD | 5,468,000USD | 6,782,000USD |
| Non Current Liabilities Other | — | 1,154,000USD | 1,079,000USD | 1,008,000USD | 655,000USD | 678,000USD | 2,161,000USD | 571,000USD |
| Short Long Term Debt | — | — | — | 3,732,000USD | 3,481,000USD | 672,000USD | — | — |
| Unclassified Current Liabilities | — | — | — | -3,732,000USD | -3,481,000USD | — | — | — |
| Other Liab | — | — | — | — | 655,000USD | 678,000USD | 140,000USD | 706,000USD |
| Other Assets | — | — | — | — | 8,164,000USD | 11,770,000USD | 10,898,000USD | 9,149,000USD |
| Long Term Debt | — | — | — | — | 1,535,000USD | 3,245,000USD | 2,222,000USD | — |
| Net Tangible Assets | — | — | — | — | 26,418,000USD | 30,566,000USD | 44,478,000USD | 52,201,000USD |
| Unclassified Non Current Assets | — | — | — | — | -8,164,000USD | -2,581,000USD | -24,907,000USD | -19,398,000USD |
| Good Will | — | — | — | — | — | — | 14,009,000USD | 10,249,000USD |
| Deferred Long Term Liab | — | — | — | — | — | — | — | 135,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow YTD
| Metric | Q2 20262026-06-30 · USD |
|---|---|
| Stock Based Compensation | 0USD |
| Change To Inventory | 49,000USD |
| Change To Liabilities | -223,000USD |
| Change In Working Capital | 264,000USD |
| Operating Cash Flow | -2,445,000USD |
| Investing Cash Flow | 0USD |
| Effect Of Forex Changes On Cash | 0USD |
| End Cash Flow | 522,000USD |
| Source | DisclosureDeterministicFinal |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -850,000USD | -1,346,000USD | -13,736,000USD | -4,572,000USD | -2,834,000USD | -2,203,000USD | -2,061,999USD | -2,820,000USD |
| Depreciation | 173,000USD | 52,000USD | -187,000USD | 188,000USD | 203,000USD | 251,000USD | 190,000USD | 200,000USD |
| Stock Based Compensation | 0USD | 13,000USD | 22,000USD | 21,000USD | 23,000USD | 25,000USD | 21,000USD | 22,000USD |
| Other Non Cash Items | -370,000USD | -2,025,000USD | 17,370,000USD | 29,000USD | 351,000USD | 1,836,000USD | -872,000USD | 50,000USD |
| Change To Inventory | 20,000USD | 2,893,000USD | -2,345,000USD | 1,244,000USD | 1,101,000USD | -809,000USD | 54,000USD | -681,000USD |
| Change In Working Capital | -366,000USD | 366,000USD | -4,223,000USD | 3,205,000USD | 818,000USD | -1,450,000USD | 870,000USD | -607,000USD |
| Total Cash From Operating Activities | -1,413,000USD | -2,953,000USD | -754,000USD | -1,129,000USD | -1,439,000USD | -1,541,000USD | -1,853,000USD | -3,155,000USD |
| Capital Expenditures | 0USD | -17,000USD | -3,000USD | -3,000USD | -17,000USD | -41,000USD | -20,000USD | -66,000USD |
| Free Cash Flow | -1,413,000USD | -2,936,000USD | -751,000USD | -1,129,000USD | -1,456,000USD | -1,581,999USD | -1,873,000USD | -3,220,999USD |
| Total Cash From Financing Activities | 1,728,000USD | 3,966,000USD | -4,000,000USD | 2,993,000USD | 1,006,999USD | 7,000USD | 3,000USD | -14,490,000USD |
| Sale Purchase Of Stock | -22,000USD | — | -999,999USD | -7,000USD | — | — | — | — |
| Issuance Of Capital Stock | 1,750,000USD | 0USD | 0USD | 0USD | 1,000,000USD | — | 0USD | 0USD |
| Change In Cash | 314,000USD | -25,000USD | -2,046,000USD | 1,849,000USD | -456,000USD | -268,000USD | -765,000USD | -16,094,000USD |
| Begin Period Cash Flow | 739,000USD | 764,000USD | 2,810,000USD | 961,000USD | 1,417,000USD | 1,685,000USD | 2,450,000USD | 18,544,000USD |
| End Period Cash Flow | 1,053,000USD | 739,000USD | 764,000USD | 2,810,000USD | 961,000USD | 1,417,000USD | 1,685,000USD | 2,450,000USD |
| Unclassified Financing Cash Flow | 1,750,000USD | — | — | — | — | — | — | 14,490,000USD |
| Change To Account Receivables | — | -37,000USD | -1,274,000USD | 1,000,000USD | 293,000USD | -420,000USD | 707,000USD | 220,000USD |
| Investments | — | 0USD | 0USD | -3,000USD | -18,000USD | 1,275,000USD | 1,088,000USD | 1,553,000USD |
| Total Cashflows From Investing Activities | — | 2,933,000USD | 4,000USD | -3,000USD | -18,000USD | 1,275,000USD | 1,088,000USD | 1,553,000USD |
| Net Borrowings | — | 0USD | 0USD | — | — | 0USD | 0USD | — |
| Dividends Paid | — | 0USD | 0USD | — | — | -14,496,000USD | -6,000USD | -14,490,000USD |
| Other Cashflows From Investing Activities | — | 2,912,000USD | 1,000USD | -3,000USD | -1,000USD | 1,316,000USD | 1,108,000USD | 1,619,000USD |
| Other Cashflows From Financing Activities | — | 3,966,000USD | -3,000,000USD | 3,000,000USD | 1,006,999USD | 14,503,000USD | 9,000USD | -14,490,000USD |
| Unclassified Investing Cash Flow | — | — | — | — | — | -1,275,000USD | -1,088,000USD | -1,553,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -26,084,000USD | -8,983,000USD | -560,000USD | 20,556,000USD | -7,694,000USD | 505,000USD | -8,408,000USD | -16,687,000USD |
| Depreciation | 256,000USD | 900,000USD | 1,338,000USD | 3,567,000USD | 3,478,000USD | 2,876,000USD | 2,475,000USD | 1,590,000USD |
| Stock Based Compensation | 79,000USD | 98,000USD | 109,000USD | 113,000USD | 136,000USD | 63,000USD | 217,000USD | 473,000USD |
| Other Non Cash Items | 18,203,000USD | 950,000USD | -2,103,000USD | -32,514,000USD | 1,853,000USD | -4,459,000USD | 118,000USD | 6,822,000USD |
| Change To Inventory | 39,000USD | -3,456,000USD | -2,381,000USD | 1,812,000USD | 603,000USD | 1,155,000USD | 3,565,000USD | 155,000USD |
| Change In Working Capital | 24,000USD | 919,000USD | 55,844,000USD | 4,099,000USD | -2,167,000USD | 33,000USD | 942,000USD | 1,181,000USD |
| Total Cash From Operating Activities | -7,522,000USD | -6,116,000USD | 54,628,000USD | -4,179,000USD | -4,394,000USD | -982,000USD | -4,656,000USD | -6,621,000USD |
| Capital Expenditures | 0USD | -196,000USD | -375,000USD | -51,000USD | -221,000USD | -284,000USD | -205,000USD | -336,000USD |
| Free Cash Flow | -7,522,000USD | -6,311,999USD | 54,253,000USD | -4,230,000USD | -4,615,000USD | -1,266,000USD | -4,861,000USD | -6,957,000USD |
| Investments | 0USD | 4,189,000USD | -4,883,000USD | 2,085,000USD | -8,507,000USD | 1,673,000USD | 240,000USD | 8,286,000USD |
| Total Cashflows From Investing Activities | 2,912,000USD | 4,189,000USD | -4,883,000USD | 2,085,000USD | -8,507,000USD | -5,544,000USD | -5,127,000USD | 3,151,000USD |
| Net Borrowings | 3,000,000USD | 0USD | -3,920,000USD | 2,047,000USD | 902,000USD | 1,499,000USD | 2,654,000USD | 2,654,000USD |
| Total Cash From Financing Activities | 3,966,000USD | -14,473,000USD | -32,892,000USD | 2,051,000USD | 10,205,000USD | 6,277,000USD | 2,677,000USD | 9,192,000USD |
| Dividends Paid | 0USD | -14,496,000USD | -28,979,000USD | 0USD | — | — | 0USD | -583,000USD |
| Issuance Of Capital Stock | 1,000,000USD | 0USD | — | 0USD | 10,000,000USD | 4,764,000USD | 0USD | 9,883,000USD |
| Change In Cash | -678,000USD | -16,418,000USD | 16,851,000USD | -87,000USD | -2,732,000USD | -261,000USD | -7,147,000USD | 5,640,000USD |
| Begin Period Cash Flow | 1,417,000USD | 17,835,000USD | 984,000USD | 1,071,000USD | 3,803,000USD | 4,064,000USD | 11,211,000USD | 5,571,000USD |
| End Period Cash Flow | 739,000USD | 1,417,000USD | 17,835,000USD | 984,000USD | 1,071,000USD | 3,803,000USD | 4,064,000USD | 11,211,000USD |
| Other Cashflows From Investing Activities | 2,912,000USD | 4,385,000USD | -4,508,000USD | 2,136,000USD | -8,286,000USD | -5,260,000USD | -4,922,000USD | 3,487,000USD |
| Other Cashflows From Financing Activities | 3,966,000USD | 23,000USD | 7,000USD | 2,004,000USD | 11,303,000USD | 4,778,000USD | 23,000USD | 9,922,000USD |
| Unclassified Financing Cash Flow | -4,000,000USD | — | — | -2,000,000USD | -12,000,000USD | -4,778,000USD | — | -2,654,000USD |
| Change To Account Receivables | — | 4,992,000USD | 324,000USD | 1,388,000USD | 203,000USD | 192,000USD | 1,511,000USD | 835,000USD |
| Unclassified Investing Cash Flow | — | -4,189,000USD | 4,883,000USD | -2,085,000USD | 8,507,000USD | -1,673,000USD | — | -8,286,000USD |
| Change To Liabilities | — | — | — | — | 1,369,000USD | 1,029,000USD | -29,000USD | -510,000USD |
| Sale Purchase Of Stock | — | — | — | — | — | 4,778,000USD | 23,000USD | -147,000USD |
| Exchange Rate Changes | — | — | — | — | — | -12,000USD | -41,000USD | -82,000USD |
| Cash And Cash Equivalents Changes | — | — | — | — | — | -261,000USD | -7,147,000USD | 5,640,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q2 2025Quarterly · 2025-06-30 | Geography | Americas | 1,331,000 | USD | 0001753926-25-001345 |
| Q2 2025Quarterly · 2025-06-30 | Geography | Asia Middle East India And Australia | 230,000 | USD | 0001753926-25-001345 |
| Q2 2025Quarterly · 2025-06-30 | Geography | Europe And Africa | 355,000 | USD | 0001753926-25-001345 |
| Q2 2025Quarterly · 2025-06-30 | Product | Audio Conferencing | 625,000 | USD | 0001753926-25-001345 |
| Q2 2025Quarterly · 2025-06-30 | Product | Microphones | 971,000 | USD | 0001753926-25-001345 |
| Q2 2025Quarterly · 2025-06-30 | Product | Video Products | 320,000 | USD | 0001753926-25-001345 |
| Q1 2025Quarterly · 2025-03-31 | Geography | Americas | 960,000 | USD | 0001753926-25-000847 |
| Q1 2025Quarterly · 2025-03-31 | Geography | Asia Middle East India And Australia | 1,188,000 | USD | 0001753926-25-000847 |
| Q1 2025Quarterly · 2025-03-31 | Geography | Europe And Africa | 165,000 | USD | 0001753926-25-000847 |
| Q1 2025Quarterly · 2025-03-31 | Product | Audio Conferencing | 953,000 | USD | 0001753926-25-000847 |
| Q1 2025Quarterly · 2025-03-31 | Product | Microphones | 1,118,000 | USD | 0001753926-25-000847 |
| Q1 2025Quarterly · 2025-03-31 | Product | Video Products | 242,000 | USD | 0001753926-25-000847 |
| Q3 2024Quarterly · 2024-09-30 | Geography | Americas | 932,000 | USD | 0001753926-24-001912 |
| Q3 2024Quarterly · 2024-09-30 | Geography | Asia Middle East India And Australia | 1,358,000 | USD | 0001753926-24-001912 |
| Q3 2024Quarterly · 2024-09-30 | Geography | Europe And Africa | 214,000 | USD | 0001753926-24-001912 |
| Q3 2024Quarterly · 2024-09-30 | Product | Audio Conferencing | 929,000 | USD | 0001753926-24-001912 |
| Q3 2024Quarterly · 2024-09-30 | Product | Microphones | 1,172,000 | USD | 0001753926-24-001912 |
| Q3 2024Quarterly · 2024-09-30 | Product | Video Products | 403,000 | USD | 0001753926-24-001912 |
| Q2 2024Quarterly · 2024-06-30 | Geography | Americas | 1,210,000 | USD | 0001753926-25-001345 |
| Q2 2024Quarterly · 2024-06-30 | Geography | Asia Middle East India And Australia | 841,000 | USD | 0001753926-25-001345 |
| Q2 2024Quarterly · 2024-06-30 | Geography | Europe And Africa | 253,000 | USD | 0001753926-25-001345 |
| Q2 2024Quarterly · 2024-06-30 | Product | Audio Conferencing | 905,000 | USD | 0001753926-25-001345 |
| Q2 2024Quarterly · 2024-06-30 | Product | Microphones | 1,043,000 | USD | 0001753926-25-001345 |
| Q2 2024Quarterly · 2024-06-30 | Product | Video Products | 356,000 | USD | 0001753926-25-001345 |
| Q1 2024Quarterly · 2024-03-31 | Geography | Americas | 1,094,000 | USD | 0001753926-25-000847 |
| Q1 2024Quarterly · 2024-03-31 | Geography | Asia Middle East India And Australia | 2,000,000 | USD | 0001753926-25-000847 |
| Q1 2024Quarterly · 2024-03-31 | Geography | Europe And Africa | 528,000 | USD | 0001753926-25-000847 |
| Q1 2024Quarterly · 2024-03-31 | Product | Audio Conferencing | 1,523,000 | USD | 0001753926-25-000847 |
| Q1 2024Quarterly · 2024-03-31 | Product | Microphones | 1,571,000 | USD | 0001753926-25-000847 |
| Q1 2024Quarterly · 2024-03-31 | Product | Video Products | 528,000 | USD | 0001753926-25-000847 |
| Q4 2023Quarterly · 2023-12-31 | Product | Audio Conferencing | 1,881,000 | USD | Legacy provider |
| Q4 2023Quarterly · 2023-12-31 | Product | Microphones | 1,511,000 | USD | Legacy provider |
| Q4 2023Quarterly · 2023-12-31 | Product | Video Products | 762,000 | USD | Legacy provider |
| FY 2023Yearly · 2023-12-31 | Product | Audio Conferencing | 8,366,000 | USD | 0001753926-25-000516 |
| FY 2023Yearly · 2023-12-31 | Product | Microphones | 7,749,000 | USD | 0001753926-25-000516 |
| FY 2023Yearly · 2023-12-31 | Product | Video Products | 2,589,000 | USD | 0001753926-25-000516 |
| Q3 2023Quarterly · 2023-09-30 | Geography | Americas | 2,400,000 | USD | 0001753926-24-001912 |
| Q3 2023Quarterly · 2023-09-30 | Geography | Asia Middle East India And Australia | 2,058,000 | USD | 0001753926-24-001912 |
| Q3 2023Quarterly · 2023-09-30 | Geography | Europe And Africa | 431,000 | USD | 0001753926-24-001912 |
| Q3 2023Quarterly · 2023-09-30 | Product | Audio Conferencing | 1,867,000 | USD | 0001753926-24-001912 |
| Q3 2023Quarterly · 2023-09-30 | Product | Microphones | 2,355,000 | USD | 0001753926-24-001912 |
| Q3 2023Quarterly · 2023-09-30 | Product | Video Products | 667,000 | USD | 0001753926-24-001912 |
| Q2 2023Quarterly · 2023-06-30 | Geography | Americas | 3,384,000 | USD | 0001753926-24-001441 |
| Q2 2023Quarterly · 2023-06-30 | Geography | Asia Middle East India And Australia | 1,672,000 | USD | 0001753926-24-001441 |
| Q2 2023Quarterly · 2023-06-30 | Geography | Europe And Africa | 427,000 | USD | 0001753926-24-001441 |
| Q2 2023Quarterly · 2023-06-30 | Product | Audio Conferencing | 2,289,000 | USD | 0001753926-24-001441 |
| Q2 2023Quarterly · 2023-06-30 | Product | Microphones | 2,688,000 | USD | 0001753926-24-001441 |
| Q2 2023Quarterly · 2023-06-30 | Product | Video Products | 506,000 | USD | 0001753926-24-001441 |
| Q1 2023Quarterly · 2023-03-31 | Geography | Americas | 1,570,000 | USD | 0001753926-24-000998 |
| Q1 2023Quarterly · 2023-03-31 | Geography | Asia Middle East India And Australia | 1,696,000 | USD | 0001753926-24-000998 |
| Q1 2023Quarterly · 2023-03-31 | Geography | Europe And Africa | 912,000 | USD | 0001753926-24-000998 |
| FY 2022Yearly · 2022-12-31 | Product | Audio Conferencing | 11,829,000 | USD | 0001753926-24-000656 |
| FY 2022Yearly · 2022-12-31 | Product | Microphones | 9,824,000 | USD | 0001753926-24-000656 |
| FY 2022Yearly · 2022-12-31 | Product | Video Products | 3,552,000 | USD | 0001753926-24-000656 |
| FY 2021Yearly · 2021-12-31 | Product | Audio Conferencing | 11,568,000 | USD | 0001753926-23-000346 |
| FY 2021Yearly · 2021-12-31 | Product | Microphones | 10,963,000 | USD | 0001753926-23-000346 |
| FY 2021Yearly · 2021-12-31 | Product | Video Products | 6,436,000 | USD | 0001753926-23-000346 |
| FY 2020Yearly · 2020-12-31 | Product | Audio Conferencing | 10,926,000 | USD | 0001753926-22-000521 |
| FY 2020Yearly · 2020-12-31 | Product | Microphones | 9,149,000 | USD | 0001753926-22-000521 |
| FY 2020Yearly · 2020-12-31 | Product | Video Products | 8,994,000 | USD | 0001753926-22-000521 |
| FY 2019Yearly · 2019-12-31 | Product | Audio Conferencing | 11,609,000 | USD | 0001753926-21-000080 |
| FY 2019Yearly · 2019-12-31 | Product | Microphones | 8,818,000 | USD | 0001753926-21-000080 |
| FY 2019Yearly · 2019-12-31 | Product | Video Products | 4,615,000 | USD | 0001753926-21-000080 |
| FY 2018Yearly · 2018-12-31 | Product | Audio Conferencing | 13,946,000 | USD | 0001753926-20-000071 |
| FY 2018Yearly · 2018-12-31 | Product | Microphones | 9,012,000 | USD | 0001753926-20-000071 |
| FY 2018Yearly · 2018-12-31 | Product | Video Products | 5,198,000 | USD | 0001753926-20-000071 |
| FY 2017Yearly · 2017-12-31 | Product | Audio Conferencing | 21,078,000 | USD | 0001437749-19-007187 |
| FY 2017Yearly · 2017-12-31 | Product | Microphones | 13,430,000 | USD | 0001437749-19-007187 |
| FY 2017Yearly · 2017-12-31 | Product | Video Products | 7,296,000 | USD | 0001437749-19-007187 |
| FY 2017Yearly · 2017-12-31 | Geography | All Other Countries | 17,235,000 | USD | 0001437749-18-007378 |
| FY 2017Yearly · 2017-12-31 | Geography | United States | 24,569,000 | USD | 0001437749-18-007378 |
| FY 2016Yearly · 2016-12-31 | Geography | All Other Countries | 16,799,000 | USD | 0001437749-18-007378 |
| FY 2016Yearly · 2016-12-31 | Geography | United States | 31,838,000 | USD | 0001437749-18-007378 |
| FY 2015Yearly · 2015-12-31 | Geography | All Other Countries | 18,233,000 | USD | 0001437749-18-007378 |
| FY 2015Yearly · 2015-12-31 | Geography | United States | 39,563,000 | USD | 0001437749-18-007378 |
| FY 2014Yearly · 2014-12-31 | Geography | All Other Countries | 18,072,000 | USD | 0001493152-17-002516 |
| FY 2014Yearly · 2014-12-31 | Geography | United States | 39,837,000 | USD | 0001493152-17-002516 |
| FY 2013Yearly · 2013-12-31 | Geography | Revenuefrom Non USCustomers | 17,300,000 | USD | 0000840715-15-000005 |
| FY 2013Yearly · 2013-12-31 | Geography | United States | 32,292,000 | USD | 0000840715-15-000005 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.