CLPT
ClearPoint Neuro, Inc.
Company overview
- Market capitalization
- $467.02M
- Employees
- 172
- Latest publication
- 2026-09-29
About ClearPoint Neuro, Inc.
ClearPoint Neuro, Inc., a commercial-stage medical device company, focuses on the development and commercialization of platforms for performing minimally invasive surgical procedures in the brain in the United States. The company offers ClearPoint systems, such as ClearPoint hardware, which includes head fixation frame, computer workstation, and in-room monitor; and ClearPoint disposables, which consist of SmartFrame trajectory device, a hand controller and related accessories, and its SmartFlow Neuro cannula. It also provides ClearPoint software, which guides the physician in surgical planning, device alignment, navigation to the target, and procedure monitoring; ClearPoint Prism Neuro laser therapy system to necrotize or coagulate soft tissue; and IRRAflow system, an active fluid exchange platform. In addition, the company offers consulting services to its pharmaceutical and other medical technology partners, such as benchtop testing, preclinical studies, clinical trial support, regulatory consultation, and translation from the preclinical to the clinical setting. It has licenses and collaboration agreements with Koninklijke Philips N.V., UCB Biopharma SRL, Clinical Laserthermia Systems AB, University of California, San Francisco, and NE Scientific, LLC. The company was formerly known as MRI Interventions, Inc. and changed its name to ClearPoint Neuro, Inc. in February 2020. ClearPoint Neuro, Inc. was incorporated in 1998 and is headquartered in Solana Beach, California.
Financial statements
Income Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 12,128,000USD | 10,410,000USD | 8,861,000USD | 9,215,000USD | 8,485,000USD | 7,771,000USD | 8,122,000USD | 7,858,000USD |
| Cost Of Revenue | 4,579,000USD | 4,006,000USD | 3,261,000USD | 3,659,000USD | 3,353,000USD | 3,009,000USD | 3,275,000USD | 2,870,000USD |
| Gross Profit | 7,549,000USD | 6,404,000USD | 5,600,000USD | 5,556,000USD | 5,132,000USD | 4,762,000USD | 4,847,000USD | 4,988,000USD |
| Research Development | 4,522,000USD | 3,237,000USD | 3,452,000USD | 3,829,000USD | 3,379,000USD | 3,332,000USD | 3,315,000USD | 3,120,000USD |
| Selling General Administrative | 4,997,000USD | 5,842,000USD | 3,186,000USD | 3,388,000USD | 4,082,000USD | 3,229,000USD | 3,155,000USD | 2,773,000USD |
| Selling And Marketing Expenses | 6,715,000USD | 4,770,000USD | 3,838,000USD | 4,019,000USD | 3,834,000USD | 3,805,000USD | 3,549,000USD | 3,834,000USD |
| Total Operating Expenses | 16,027,000USD | 13,449,000USD | 10,876,000USD | 11,236,000USD | 11,295,000USD | 10,366,000USD | 10,019,000USD | 9,727,000USD |
| Operating Income | -8,478,000USD | -7,045,000USD | -5,276,000USD | -5,680,000USD | -6,163,000USD | -5,604,000USD | -5,172,000USD | -4,739,000USD |
| Interest Income | 351,000USD | — | — | — | 151,000USD | 226,000USD | 209,000USD | 326,000USD |
| Interest Expense | 1,382,000USD | 703,000USD | 543,000USD | 80,000USD | 0USD | — | — | — |
| Net Interest Income | -1,031,000USD | -703,000USD | -543,000USD | -80,000USD | 151,000USD | 226,000USD | 209,000USD | 326,000USD |
| Income Before Tax | -9,544,000USD | -7,782,000USD | -5,883,000USD | -5,812,000USD | -6,008,000USD | -5,386,000USD | -4,974,000USD | -4,408,000USD |
| Income Tax Expense | 8,000USD | 4,000USD | 8,000USD | 25,000USD | 18,000USD | -430,724USD | — | — |
| Tax Provision | 8,000USD | 4,000USD | 8,000USD | 25,000USD | 18,000USD | — | 14,000USD | 15,000USD |
| Net Income | -9,552,000USD | -7,786,000USD | -5,891,000USD | -5,837,000USD | -6,026,000USD | -5,386,000USD | -4,974,000USD | -4,408,000USD |
| Net Income From Continuing Ops | -9,552,000USD | -7,786,000USD | -5,891,000USD | -5,837,000USD | -6,026,000USD | -5,386,000USD | -4,974,000USD | -4,408,000USD |
| Ebit | -8,478,000USD | -7,045,000USD | -5,340,000USD | -5,732,000USD | -6,163,000USD | -5,604,000USD | -5,172,000USD | -4,739,000USD |
| Ebitda | -7,365,000USD | -6,194,000USD | -5,274,000USD | -5,106,000USD | -5,829,000USD | -5,133,000USD | -4,677,000USD | -4,276,000USD |
| Depreciation And Amortization | 1,113,000USD | 851,000USD | 66,000USD | 626,000USD | 334,000USD | 471,000USD | 495,000USD | 463,000USD |
| Reconciled Depreciation | 1,113,000USD | 851,000USD | 426,000USD | 626,000USD | 334,000USD | 471,000USD | 495,000USD | 463,000USD |
| Total Other Income Expense Net | -1,066,000USD | -737,000USD | -607,000USD | -132,000USD | 155,000USD | 218,000USD | 198,000USD | 331,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 36,971,000USD | 31,390,000USD | 23,955,000USD | 20,551,000USD | 16,299,000USD | 12,829,000USD | 11,217,000USD | 7,353,266USD |
| Cost Of Revenue | 14,279,000USD | 12,268,000USD | 10,341,000USD | 7,020,000USD | 5,176,000USD | 3,709,000USD | 3,942,000USD | 2,433,069USD |
| Gross Profit | 22,692,000USD | 19,122,000USD | 13,614,000USD | 13,531,000USD | 11,123,000USD | 9,120,000USD | 7,275,000USD | 4,920,197USD |
| Research Development | 13,897,000USD | 12,392,000USD | 11,709,000USD | 10,894,000USD | 9,281,000USD | 4,686,000USD | 2,810,000USD | 2,310,139USD |
| Selling General Administrative | 16,498,000USD | 11,998,000USD | 11,756,000USD | 9,611,000USD | 7,999,000USD | 5,270,000USD | 4,303,000USD | 4,325,786USD |
| Selling And Marketing Expenses | 16,461,000USD | 14,478,000USD | 12,595,000USD | 9,358,000USD | 7,217,000USD | 5,384,000USD | 4,756,000USD | 3,532,040USD |
| Total Operating Expenses | 46,856,000USD | 38,868,000USD | 36,060,000USD | 29,863,000USD | 24,497,000USD | 15,340,000USD | 11,869,000USD | 10,167,965USD |
| Operating Income | -24,164,000USD | -19,746,000USD | -22,446,000USD | -16,332,000USD | -13,374,000USD | -6,220,000USD | -4,594,000USD | -5,247,768USD |
| Interest Income | 1,213,000USD | 872,000USD | 386,000USD | — | — | — | 955,170USD | 916,060USD |
| Interest Expense | 2,388,000USD | 518,000USD | 386,000USD | 81,000USD | 973,000USD | 1,444,000USD | 955,000USD | 980,383USD |
| Net Interest Income | -1,175,000USD | 872,000USD | 379,000USD | -81,000USD | -973,000USD | -1,444,000USD | -955,166USD | -980,383USD |
| Income Before Tax | -25,485,000USD | -18,914,000USD | -22,089,000USD | -16,435,000USD | -14,410,000USD | -6,782,000USD | -5,540,000USD | -6,163,469USD |
| Income Tax Expense | 55,000USD | -18,914,000USD | 1,289,105USD | 103,000USD | 910,000USD | 2,326,000USD | 964,220USD | 64,682USD |
| Tax Provision | 55,000USD | 12,000USD | — | — | — | — | — | — |
| Net Income | -25,540,000USD | -18,914,000USD | -22,089,000USD | -16,435,000USD | -14,410,000USD | -6,782,000USD | -5,540,000USD | -6,163,469USD |
| Net Income From Continuing Ops | -25,540,000USD | -18,914,000USD | -21,855,000USD | -16,435,000USD | -14,410,000USD | -6,782,000USD | -5,539,790USD | -6,163,469USD |
| Ebit | -24,164,000USD | -19,746,000USD | -22,446,000USD | -16,354,000USD | -13,437,000USD | -5,338,000USD | -4,585,000USD | -5,183,090USD |
| Ebitda | -21,927,000USD | -17,843,000USD | -20,989,000USD | -15,577,000USD | -12,745,000USD | -4,788,000USD | -4,334,000USD | -5,073,651USD |
| Depreciation And Amortization | 2,237,000USD | 1,903,000USD | 1,457,000USD | 777,000USD | 692,000USD | 550,000USD | 251,000USD | 109,439USD |
| Reconciled Depreciation | 2,237,000USD | 1,903,000USD | 1,186,000USD | 777,000USD | 159,000USD | 550,000USD | 250,560USD | 109,439USD |
| Total Other Income Expense Net | -1,321,000USD | 832,000USD | 357,000USD | -103,000USD | -1,036,000USD | -562,000USD | -946,000USD | -915,701USD |
| Non Operating Income Net Other | — | — | — | -22,000USD | -63,000USD | 882,000USD | — | — |
| Net Income Applicable To Common Shares | — | — | — | -16,435,000USD | -14,410,000USD | -6,782,000USD | -5,540,000USD | -6,163,469USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 93,416,000USD | 97,747,000USD | 60,357,000USD | 62,869,000USD | 30,070,000USD | 39,189,000USD | 40,193,000USD | 52,574,000USD |
| Intangible Assets | 13,419,000USD | 13,922,000USD | — | — | 565,000USD | 484,000USD | 612,000USD | 758,000USD |
| Other Current Assets | 2,049,000USD | 2,055,000USD | 2,525,000USD | 1,897,000USD | 1,594,000USD | 1,683,000USD | 1,823,000USD | 1,154,000USD |
| Total Liab | 74,575,000USD | 69,727,000USD | 44,483,000USD | 43,126,000USD | 10,083,000USD | 13,800,000USD | 11,192,000USD | 20,442,000USD |
| Total Stockholder Equity | 18,841,000USD | 28,020,000USD | 15,874,000USD | 19,743,000USD | 19,987,000USD | 25,389,000USD | 29,001,000USD | 32,132,000USD |
| Other Current Liab | 6,916,000USD | 8,815,000USD | 5,264,000USD | 4,159,000USD | 3,454,000USD | 6,335,000USD | 4,811,000USD | 4,298,000USD |
| Common Stock | 300,000USD | 294,000USD | 284,000USD | 284,000USD | 280,000USD | 276,000USD | 276,000USD | 276,000USD |
| Capital Stock | 300,000USD | 294,000USD | 284,000USD | 284,000USD | 280,000USD | 276,000USD | 276,000USD | 276,000USD |
| Retained Earnings | -226,462,000USD | -216,910,000USD | -209,124,000USD | -203,233,000USD | -197,396,000USD | -191,370,000USD | -185,984,000USD | -181,010,000USD |
| Good Will | 7,472,000USD | 7,472,000USD | — | — | — | 0USD | — | — |
| Cash | 35,593,000USD | 45,923,000USD | 38,221,000USD | 41,541,000USD | 12,387,000USD | 20,104,000USD | 21,573,000USD | 32,845,000USD |
| Cash And Short Term Investments | 35,593,000USD | 45,923,000USD | 38,221,000USD | 41,541,000USD | 12,387,000USD | 20,104,000USD | 21,573,000USD | 32,845,000USD |
| Total Current Assets | 54,877,000USD | 63,600,000USD | 51,329,000USD | 53,991,000USD | 24,214,000USD | 33,363,000USD | 34,330,000USD | 46,556,000USD |
| Total Current Liabilities | 9,480,000USD | 10,765,000USD | 8,053,000USD | 7,398,000USD | 6,866,000USD | 10,353,000USD | 7,554,000USD | 16,694,000USD |
| Net Debt | 27,995,000USD | 12,309,000USD | -2,476,000USD | -6,085,000USD | -8,949,000USD | -16,536,000USD | -17,879,000USD | -19,048,000USD |
| Short Term Debt | 234,000USD | 694,000USD | 347,000USD | 331,000USD | 578,000USD | 557,000USD | 536,000USD | 10,495,000USD |
| Short Long Term Debt Total | 63,588,000USD | 58,232,000USD | 35,745,000USD | 35,456,000USD | 3,438,000USD | 3,568,000USD | 3,694,000USD | 13,797,000USD |
| Long Term Debt | 49,644,000USD | 49,077,000USD | 29,203,000USD | 28,845,000USD | — | — | — | — |
| Net Receivables | 8,662,000USD | 7,263,000USD | 4,000,000USD | 4,260,000USD | 3,651,000USD | 4,713,000USD | 3,875,000USD | 4,526,000USD |
| Inventory | 8,573,000USD | 8,359,000USD | 6,583,000USD | 6,293,000USD | 6,582,000USD | 6,863,000USD | 7,059,000USD | 8,031,000USD |
| Accounts Payable | 2,330,000USD | 1,256,000USD | 723,000USD | 1,531,000USD | 1,216,000USD | 1,340,000USD | 955,000USD | 822,000USD |
| Property Plant Equipment Net | 16,002,000USD | 11,051,000USD | 8,069,000USD | 8,158,000USD | 5,143,000USD | 5,091,000USD | 4,905,000USD | 4,875,000USD |
| Property Plant Equipment Gross | 16,002,000USD | 12,768,000USD | 8,069,000USD | 8,158,000USD | 5,143,000USD | 6,434,000USD | 4,905,000USD | 4,875,000USD |
| Accumulated Other Comprehensive Income | 5,535,000USD | 5,641,000USD | — | — | — | — | — | 0USD |
| Common Stock Shares Outstanding | 29,546,889shares | 28,315,254shares | 28,427,574shares | 28,258,305shares | 27,718,918shares | 27,027,692shares | 27,591,623shares | 27,468,378shares |
| Non Current Assets Total | 38,539,000USD | 34,147,000USD | 9,028,000USD | 8,878,000USD | 5,856,000USD | 5,826,000USD | 5,863,000USD | 6,018,000USD |
| Non Current Liabilities Total | 65,095,000USD | 58,962,000USD | 36,430,000USD | 35,728,000USD | 3,217,000USD | 3,447,000USD | 3,638,000USD | 3,748,000USD |
| Non Current Liabilities Other | 779,000USD | 489,000USD | 263,000USD | — | — | — | — | — |
| Non Currrent Assets Other | 1,646,000USD | 1,702,000USD | 959,000USD | 720,000USD | 148,000USD | 251,000USD | 346,000USD | 385,000USD |
| Net Working Capital | 45,397,000USD | 52,835,000USD | 43,276,000USD | 46,593,000USD | 17,348,000USD | 23,010,000USD | 26,776,000USD | 29,862,000USD |
| Unclassified Non Current Liabilities | 14,672,000USD | 9,396,000USD | 6,964,000USD | 6,883,000USD | 3,217,000USD | 3,447,000USD | 3,638,000USD | 3,748,000USD |
| Unclassified Equity | 239,168,000USD | 238,701,000USD | 224,430,000USD | 222,408,000USD | 216,823,000USD | 216,207,000USD | 214,433,000USD | 212,590,000USD |
| Current Deferred Revenue | — | — | 1,719,000USD | 1,377,000USD | 1,618,000USD | 2,121,000USD | 1,252,000USD | 1,079,000USD |
| Short Long Term Debt | — | — | — | — | — | — | — | 9,979,000USD |
| Unclassified Current Liabilities | — | — | — | — | — | — | — | -9,979,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 97,747,000USD | 39,189,000USD | 42,661,000USD | 55,490,000USD | 65,581,000USD | 29,518,000USD | 11,927,000USD | 7,856,833USD |
| Intangible Assets | 13,922,000USD | 484,000USD | 1,041,000USD | 1,028,000USD | 265,000USD | 353,000USD | — | — |
| Other Current Assets | 2,055,000USD | 1,683,000USD | 1,177,000USD | 1,723,000USD | 508,000USD | 244,000USD | 358,000USD | 213,684USD |
| Total Liab | 69,727,000USD | 13,800,000USD | 21,488,000USD | 18,603,000USD | 16,794,000USD | 27,141,000USD | 7,341,000USD | 6,345,831USD |
| Total Stockholder Equity | 28,020,000USD | 25,389,000USD | 21,173,000USD | 36,887,000USD | 48,787,000USD | 2,377,000USD | 4,586,000USD | 1,511,002USD |
| Other Current Liab | 8,815,000USD | 6,335,000USD | 4,000,000USD | 4,889,000USD | 3,141,000USD | 1,944,000USD | 1,736,000USD | 1,506,762USD |
| Common Stock | 294,000USD | 276,000USD | 247,000USD | 246,000USD | 237,000USD | 170,000USD | 152,000USD | 110,183USD |
| Capital Stock | 294,000USD | 276,000USD | 247,000USD | 246,000USD | 237,000USD | 170,000USD | 152,353USD | 110,183USD |
| Retained Earnings | -216,910,000USD | -191,370,000USD | -172,456,000USD | -150,367,000USD | -133,932,000USD | -119,522,000USD | -112,740,000USD | -107,199,586USD |
| Good Will | 7,472,000USD | 0USD | — | — | — | — | — | — |
| Cash | 45,923,000USD | 20,104,000USD | 23,140,000USD | 27,615,000USD | 54,109,000USD | 20,099,000USD | 5,696,000USD | 3,101,133USD |
| Cash And Short Term Investments | 45,923,000USD | 20,104,000USD | 23,140,000USD | 37,489,000USD | 54,109,000USD | 20,099,000USD | 5,696,000USD | 3,101,133USD |
| Total Current Assets | 63,600,000USD | 33,363,000USD | 36,172,000USD | 51,180,000USD | 61,892,000USD | 25,462,000USD | 10,384,000USD | 6,654,689USD |
| Total Current Liabilities | 10,765,000USD | 10,353,000USD | 7,430,000USD | 6,788,000USD | 4,753,000USD | 3,200,000USD | 3,833,000USD | 2,007,690USD |
| Net Debt | 12,309,000USD | -16,536,000USD | -9,199,000USD | -15,629,000USD | -41,825,000USD | 4,021,000USD | -3,232,000USD | 379,508USD |
| Short Term Debt | 694,000USD | 557,000USD | 424,000USD | 561,000USD | 507,000USD | 394,000USD | 114,000USD | — |
| Short Long Term Debt Total | 58,232,000USD | 3,568,000USD | 13,941,000USD | 11,986,000USD | 12,284,000USD | 24,120,000USD | 2,464,000USD | 3,480,641USD |
| Long Term Debt | 49,077,000USD | — | 9,949,000USD | 9,893,000USD | 9,838,000USD | 21,280,000USD | 2,072,583USD | 3,480,641USD |
| Net Receivables | 7,263,000USD | 4,713,000USD | 3,944,000USD | 2,665,000USD | 2,337,000USD | 1,881,000USD | 1,090,000USD | 1,233,896USD |
| Inventory | 8,359,000USD | 6,863,000USD | 7,911,000USD | 9,303,000USD | 4,938,000USD | 3,238,000USD | 3,240,000USD | 2,105,976USD |
| Accounts Payable | 1,256,000USD | 1,340,000USD | 393,000USD | 272,000USD | 427,000USD | 300,000USD | 966,000USD | 500,928USD |
| Property Plant Equipment Net | 11,051,000USD | 5,091,000USD | 4,953,000USD | 2,701,000USD | 2,780,000USD | 3,055,000USD | 821,000USD | 377,706USD |
| Property Plant Equipment Gross | 12,768,000USD | 6,434,000USD | 5,898,000USD | 2,701,000USD | 2,780,000USD | 3,055,000USD | 821,380USD | 377,706USD |
| Accumulated Other Comprehensive Income | 5,641,000USD | — | 0USD | 0USD | 0USD | — | 0USD | -1,718,149USD |
| Common Stock Shares Outstanding | 28,315,254shares | 27,027,692shares | 24,605,212shares | 24,181,854shares | 20,734,236shares | 15,849,667shares | 13,155,163shares | 10,928,213shares |
| Non Current Assets Total | 34,147,000USD | 5,826,000USD | 6,489,000USD | 4,310,000USD | 3,689,000USD | 4,056,000USD | 1,543,000USD | 1,202,144USD |
| Non Current Liabilities Total | 58,962,000USD | 3,447,000USD | 14,058,000USD | 11,815,000USD | 12,041,000USD | 23,941,000USD | 3,508,000USD | 4,338,141USD |
| Non Current Liabilities Other | 489,000USD | — | — | 1,532,000USD | 1,939,000USD | 2,446,000USD | — | — |
| Non Currrent Assets Other | 1,702,000USD | 251,000USD | 495,000USD | 581,000USD | 644,000USD | 648,000USD | 722,000USD | 824,438USD |
| Net Working Capital | 52,835,000USD | 23,010,000USD | 28,742,000USD | 44,392,000USD | 57,139,000USD | 22,262,000USD | 6,550,137USD | 4,646,999USD |
| Unclassified Non Current Liabilities | 9,396,000USD | 3,447,000USD | 4,109,000USD | — | — | — | — | — |
| Unclassified Equity | 238,701,000USD | 216,207,000USD | 193,135,000USD | 186,762,000USD | 182,245,000USD | 121,559,000USD | 117,021,647USD | 110,208,371USD |
| Current Deferred Revenue | — | 2,121,000USD | 2,613,000USD | 1,066,000USD | 678,000USD | 562,000USD | 1,017,000USD | 350,963USD |
| Short Term Investments | — | — | 0USD | 9,874,000USD | 0USD | — | — | — |
| Deferred Long Term Liab | — | — | — | 390,000USD | 264,000USD | 215,000USD | — | — |
| Other Liab | — | — | — | 390,000USD | 264,000USD | 215,000USD | 1,158,000USD | 997,695USD |
| Other Assets | — | — | — | 581,000USD | 644,000USD | 3,737,000USD | 722,000USD | 824,438USD |
| Net Tangible Assets | — | — | — | 35,859,000USD | 48,522,000USD | 2,024,000USD | 4,586,000USD | 1,511,002USD |
| Unclassified Non Current Assets | — | — | — | — | — | -3,737,000USD | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -9,552,000USD | -7,786,000USD | -5,891,000USD | -5,837,000USD | -6,026,000USD | -5,386,000USD | -4,974,000USD | -4,408,000USD |
| Depreciation | 1,113,000USD | -404,000USD | 426,000USD | 626,000USD | 334,000USD | 471,000USD | -197,000USD | 463,000USD |
| Stock Based Compensation | 2,218,000USD | 1,981,000USD | 2,022,000USD | 2,269,000USD | 1,908,000USD | 1,703,000USD | 1,904,000USD | 1,796,000USD |
| Other Non Cash Items | 2,690,000USD | 1,500,000USD | 357,000USD | 193,000USD | 217,000USD | 211,000USD | 355,000USD | -347,000USD |
| Change To Account Receivables | -2,019,000USD | -765,000USD | 260,000USD | -609,000USD | 846,000USD | -1,049,000USD | -401,000USD | -602,000USD |
| Change To Inventory | -125,000USD | -87,000USD | -498,000USD | 404,000USD | 78,000USD | 309,000USD | 754,000USD | -373,000USD |
| Change In Working Capital | -2,218,000USD | -7,371,000USD | -35,000USD | 197,000USD | -2,605,000USD | 1,758,000USD | 1,713,000USD | -172,000USD |
| Total Cash From Operating Activities | -7,967,000USD | -12,080,000USD | -3,121,000USD | -2,552,000USD | -6,172,000USD | -1,243,000USD | -1,199,000USD | -2,668,000USD |
| Capital Expenditures | -645,000USD | -49,000USD | -199,000USD | -91,000USD | -183,000USD | -263,000USD | -12,000USD | 0USD |
| Free Cash Flow | -8,612,000USD | -12,129,000USD | -3,320,000USD | -2,643,000USD | -6,355,000USD | -1,506,000USD | -1,211,000USD | -2,668,000USD |
| Total Cashflows From Investing Activities | -645,000USD | 1,088,000USD | -199,000USD | -91,000USD | -183,000USD | -263,000USD | -12,000USD | — |
| Total Cash From Financing Activities | -1,845,000USD | 19,564,000USD | 0USD | 31,977,000USD | -1,362,000USD | 37,000USD | -10,061,000USD | 160,000USD |
| Change In Cash | -10,330,000USD | 8,572,000USD | -3,320,000USD | 29,334,000USD | -7,717,000USD | -1,469,000USD | -11,272,000USD | -2,508,000USD |
| Begin Period Cash Flow | 45,923,000USD | 38,401,000USD | 41,721,000USD | 12,387,000USD | 20,104,000USD | 21,573,000USD | 32,845,000USD | 35,353,000USD |
| End Period Cash Flow | 35,593,000USD | 46,973,000USD | 38,401,000USD | 41,721,000USD | 12,387,000USD | 20,104,000USD | 21,573,000USD | 32,845,000USD |
| Other Cashflows From Financing Activities | -1,993,000USD | -195,000USD | -28,653,000USD | 28,297,000USD | -1,305,000USD | 71,000USD | -10,061,000USD | -128,000USD |
| Unclassified Operating Cash Flow | -2,218,000USD | — | — | — | — | — | — | — |
| Net Borrowings | — | 19,433,000USD | — | — | — | 0USD | — | — |
| Issuance Of Capital Stock | — | 0USD | 0USD | 3,263,000USD | 0USD | -34,000USD | 0USD | 0USD |
| Unclassified Investing Cash Flow | — | 1,137,000USD | — | — | — | — | — | — |
| Investments | — | — | -199,000USD | -91,000USD | -183,000USD | -263,000USD | -12,000USD | 0USD |
| Unclassified Financing Cash Flow | — | — | 28,653,000USD | 3,369,000USD | — | — | — | — |
| Sale Purchase Of Stock | — | — | — | 311,000USD | — | 4,000USD | -61,000USD | 288,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -25,540,000USD | -18,914,000USD | -22,089,000USD | -16,434,999USD | -14,410,000USD | -6,782,000USD | -5,539,790USD | -6,163,469USD |
| Depreciation | 982,000USD | 1,903,000USD | 1,514,000USD | 777,000USD | 692,000USD | 553,000USD | 250,560USD | 109,439USD |
| Stock Based Compensation | 8,180,000USD | 6,907,000USD | 6,079,000USD | 4,126,000USD | 2,078,000USD | 1,090,000USD | 799,110USD | 1,231,379USD |
| Other Non Cash Items | 2,267,000USD | -245,000USD | 2,180,000USD | 3,779,999USD | 425,000USD | 893,000USD | 729,287USD | 640,029USD |
| Change To Account Receivables | -268,000USD | -1,206,000USD | -1,804,000USD | -211,000USD | 627,000USD | -791,000USD | 143,979USD | -284,481USD |
| Change To Inventory | -103,000USD | 743,000USD | 1,246,000USD | -4,421,000USD | -1,714,000USD | -25,000USD | -1,024,612USD | 122,220USD |
| Change In Working Capital | -9,814,000USD | 1,399,000USD | -1,404,000USD | -4,289,000USD | -1,684,000USD | -2,666,000USD | 911,319USD | -383,652USD |
| Total Cash From Operating Activities | -23,925,000USD | -8,950,000USD | -13,720,000USD | -16,167,000USD | -12,697,000USD | -7,808,000USD | -2,849,514USD | -4,630,592USD |
| Capital Expenditures | -522,000USD | -275,000USD | -717,000USD | -253,000USD | -168,000USD | -482,000USD | -160,190USD | -63,490USD |
| Free Cash Flow | -24,447,000USD | -9,225,000USD | -14,437,000USD | -16,420,000USD | -12,865,000USD | -8,290,000USD | -3,009,704USD | -4,694,082USD |
| Total Cashflows From Investing Activities | 615,000USD | -275,000USD | 8,949,000USD | -10,736,000USD | -168,000USD | -482,000USD | -160,190USD | -63,490USD |
| Net Borrowings | 48,086,000USD | -10,000,000USD | 0USD | — | 0USD | 22,316,000USD | -2,137,000USD | -2,000,000USD |
| Total Cash From Financing Activities | 50,179,000USD | 6,189,000USD | 296,000USD | 409,000USD | 46,875,000USD | 22,693,000USD | 5,604,293USD | -1,494,616USD |
| Issuance Of Capital Stock | 3,263,000USD | 16,149,000USD | 0USD | 0USD | 46,785,000USD | -1USD | 7,427,847USD | 0USD |
| Change In Cash | 26,869,000USD | -3,036,000USD | -4,475,000USD | -26,494,000USD | 34,010,000USD | 14,403,000USD | 2,594,589USD | -6,188,698USD |
| Begin Period Cash Flow | 20,104,000USD | 23,140,000USD | 27,615,000USD | 54,109,000USD | 20,099,000USD | 5,696,000USD | 3,101,133USD | 9,289,831USD |
| End Period Cash Flow | 46,973,000USD | 20,104,000USD | 23,140,000USD | 27,615,000USD | 54,109,000USD | 20,099,000USD | 5,695,722USD | 3,101,133USD |
| Other Cashflows From Financing Activities | -1,856,000USD | 40,000USD | 506,000USD | -336,000USD | 90,000USD | 1,000USD | 313,293USD | 505,384USD |
| Unclassified Investing Cash Flow | 1,137,000USD | — | -20,883,000USD | — | — | — | — | — |
| Investments | — | -275,000USD | 20,883,000USD | -9,590,000USD | -168,000USD | -482,000USD | -160,190USD | -63,490USD |
| Sale Purchase Of Stock | — | 443,000USD | -210,000USD | -336,000USD | -599,000USD | 24,634,000USD | 7,816,640USD | 505,380USD |
| Unclassified Financing Cash Flow | — | 15,706,000USD | — | 1,285,000USD | 47,816,000USD | -24,258,000USD | — | — |
| Other Cashflows From Investing Activities | — | — | 9,666,000USD | -893,000USD | — | -441,000USD | -150,000USD | — |
| Change To Liabilities | — | — | — | 1,591,000USD | 1,450,000USD | -896,000USD | 2,030,000USD | -189,537USD |
| Dividends Paid | — | — | — | -204,000USD | -432,000USD | — | — | — |
| Cash And Cash Equivalents Changes | — | — | — | -26,494,000USD | 34,010,000USD | 14,403,000USD | — | — |
| Unclassified Operating Cash Flow | — | — | — | -4,126,000USD | — | — | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q1 2026Quarterly · 2026-03-31 | Product | Product | 8,802,000 | USD | 0001193125-26-221890 |
| Q1 2026Quarterly · 2026-03-31 | Product | Services | 3,326,000 | USD | 0001193125-26-221890 |
| Q4 2025Quarterly · 2025-12-31 | Product | Product | 7,210,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Services | 3,200,000 | USD | Legacy provider |
| FY 2025Yearly · 2025-12-31 | Product | Product | 23,859,000 | USD | 0001193125-26-111231 |
| FY 2025Yearly · 2025-12-31 | Product | Services | 13,112,000 | USD | 0001193125-26-111231 |
| Q3 2025Quarterly · 2025-09-30 | Product | Product | 5,361,000 | USD | 0001193125-25-270123 |
| Q3 2025Quarterly · 2025-09-30 | Product | Services | 3,500,000 | USD | 0001193125-25-270123 |
| Q2 2025Quarterly · 2025-06-30 | Product | Product | 5,997,000 | USD | 0001285550-25-000012 |
| Q2 2025Quarterly · 2025-06-30 | Product | Services | 3,218,000 | USD | 0001285550-25-000012 |
| Q1 2025Quarterly · 2025-03-31 | Product | Product | 5,291,000 | USD | 0001193125-26-221890 |
| Q1 2025Quarterly · 2025-03-31 | Product | Services | 3,194,000 | USD | 0001193125-26-221890 |
| Q4 2024Quarterly · 2024-12-31 | Product | Product | 4,573,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Services | 3,198,000 | USD | Legacy provider |
| FY 2024Yearly · 2024-12-31 | Product | Product | 18,626,000 | USD | 0001193125-26-111231 |
| FY 2024Yearly · 2024-12-31 | Product | Services | 12,764,000 | USD | 0001193125-26-111231 |
| Q3 2024Quarterly · 2024-09-30 | Product | Product | 5,474,000 | USD | 0001193125-25-270123 |
| Q3 2024Quarterly · 2024-09-30 | Product | Services | 2,648,000 | USD | 0001193125-25-270123 |
| Q2 2024Quarterly · 2024-06-30 | Product | Product | 4,944,000 | USD | 0001285550-25-000012 |
| Q2 2024Quarterly · 2024-06-30 | Product | Services | 2,914,000 | USD | 0001285550-25-000012 |
| FY 2023Yearly · 2023-12-31 | Product | Biologics And Drug Delivery Disposable Products | 2,154,000 | USD | 0000950170-25-027934 |
| FY 2023Yearly · 2023-12-31 | Product | Biologics And Drug Delivery Services And License Fees | 11,448,000 | USD | 0000950170-25-027934 |
| FY 2023Yearly · 2023-12-31 | Product | Capital Equipment And Software Services | 973,000 | USD | 0000950170-25-027934 |
| FY 2023Yearly · 2023-12-31 | Product | Capital Equipment And Software Systems And Software Products | 860,000 | USD | 0000950170-25-027934 |
| FY 2023Yearly · 2023-12-31 | Product | Neurosurgery Navigation And Therapy-Disposable Products | 7,589,000 | USD | 0000950170-25-027934 |
| FY 2023Yearly · 2023-12-31 | Product | Neurosurgery Navigation And Therapy-Services | 931,000 | USD | 0000950170-25-027934 |
| FY 2022Yearly · 2022-12-31 | Product | Biologics And Drug Delivery Disposable Products | 3,690,000 | USD | 0001285550-24-000031 |
| FY 2022Yearly · 2022-12-31 | Product | Biologics And Drug Delivery Services And License Fees | 5,430,000 | USD | 0001285550-24-000031 |
| FY 2022Yearly · 2022-12-31 | Product | Capital Equipment And Software Services | 795,000 | USD | 0001285550-24-000031 |
| FY 2022Yearly · 2022-12-31 | Product | Capital Equipment And Software Systems And Software Products | 1,512,000 | USD | 0001285550-24-000031 |
| FY 2022Yearly · 2022-12-31 | Product | Functional Neurosurgery Navigation And Therapy Disposable Products | 7,587,000 | USD | 0001285550-24-000031 |
| FY 2022Yearly · 2022-12-31 | Product | Functional Neurosurgery Navigation And Therapy Services | 1,537,000 | USD | 0001285550-24-000031 |
| FY 2021Yearly · 2021-12-31 | Product | Biologics And Drug Delivery Disposable Products | 3,353,000 | USD | 0001285550-23-000020 |
| FY 2021Yearly · 2021-12-31 | Product | Biologics And Drug Delivery Services And License Fees | 3,442,000 | USD | 0001285550-23-000020 |
| FY 2021Yearly · 2021-12-31 | Product | Capital Equipment And Software Services | 569,000 | USD | 0001285550-23-000020 |
| FY 2021Yearly · 2021-12-31 | Product | Capital Equipment And Software Systems And Software Products | 864,000 | USD | 0001285550-23-000020 |
| FY 2021Yearly · 2021-12-31 | Product | Product_Functional Neurosurgery Navigation And Therapy Disposable Products | 7,696,000 | USD | 0001285550-23-000020 |
| FY 2021Yearly · 2021-12-31 | Product | Product_Functional Neurosurgery Navigation And Therapy Services | 375,000 | USD | 0001285550-23-000020 |
| FY 2020Yearly · 2020-12-31 | Product | Product | 8,832,000 | USD | 0001285550-22-000003 |
| FY 2020Yearly · 2020-12-31 | Product | Services | 3,997,000 | USD | 0001285550-22-000003 |
| FY 2019Yearly · 2019-12-31 | Product | Biologics And Drug Delivery Disposable Products | 1,522,000 | USD | 0001171520-21-000138 |
| FY 2019Yearly · 2019-12-31 | Product | Biologics And Drug Delivery Services | 890,000 | USD | 0001171520-21-000138 |
| FY 2019Yearly · 2019-12-31 | Product | Capital Equipment And Software Services | 306,000 | USD | 0001171520-21-000138 |
| FY 2019Yearly · 2019-12-31 | Product | Capital Equipment And Software Systems And Software Products | 1,356,000 | USD | 0001171520-21-000138 |
| FY 2019Yearly · 2019-12-31 | Product | Product_Functional Neurosurgery Navigation And Therapy Disposable Products | 6,918,000 | USD | 0001171520-21-000138 |
| FY 2019Yearly · 2019-12-31 | Product | Product_Functional Neurosurgery Navigation And Therapy Services | 225,000 | USD | 0001171520-21-000138 |
| FY 2018Yearly · 2018-12-31 | Product | Product | 6,685,020 | USD | 0001171520-20-000159 |
| FY 2018Yearly · 2018-12-31 | Product | Services | 668,246 | USD | 0001171520-20-000159 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.