CLNN
Clene Inc.
Company overview
- Market capitalization
- $52.16M
- Employees
- 76
- Latest publication
- 2026-09-29
About Clene Inc.
Clene Inc., a clinical-stage pharmaceutical company, focuses on the discovery, development, and commercialization of novel clean-surfaced nanotechnology (CSN) therapeutics. The company's lead drug candidate is CNM-Au8, which is being studied in various clinical trials, including a completed Phase 2 platform trial to evaluate the safety and efficacy of CNM-Au8 in patients with amyotrophic lateral sclerosis (ALS); completed Phase 2 proof of concept clinical trial in patients with early symptomatic ALS; completed two open-label investigator blinded Phase 2 clinical trials on the brain's energy metabolites; completed Phase 2 clinical trial for the treatment of visual pathway deficits in chronic optic neuropathy for remyelination in stable relapsing Multiple Sclerosis; and a second Phase 2 clinical trial for the treatment of patients with Parkinson's Diseases. It develops CNM-AgZn17, a gel polymer suspension of silver and zinc ions that is being developed for the treatment of infectious diseases and to support wound healing; and CNM-ZnAg, a broad-spectrum antiviral and antibacterial agent to treat infection disease and to provide immune support for symptom resolution. In addition, the company markets and distributes dietary supplements comprising rMetx, an aqueous zinc-silver ion dietary supplement; and KHC46, an aqueous gold dietary supplement of very low-concentration Au nanoparticles. Clene Inc. is headquartered in Salt Lake City, Utah.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 90,000USD | 15,000USD | 77,000USD | 15,000USD | 27,000USD | 81,000USD | 91,000USD | 87,000USD |
| Cost Of Revenue | 36,000USD | 355,000USD | 23,000USD | 0USD | 366,000USD | 20,000USD | 18,000USD | 18,000USD |
| Gross Profit | 54,000USD | -340,000USD | 54,000USD | 15,000USD | 27,000USD | 61,000USD | 73,000USD | 69,000USD |
| Research Development | 3,471,000USD | 329,000USD | 5,503,000USD | 3,513,000USD | 3,514,000USD | 1,481,000USD | 5,568,000USD | 4,471,000USD |
| Selling General Administrative | 1,930,000USD | 1,747,000USD | 1,812,000USD | 2,150,000USD | 2,193,000USD | 2,656,000USD | 2,698,000USD | 3,413,000USD |
| General And Administrative Expenses | 1,930,000USD | — | — | — | — | — | — | — |
| Total Operating Expenses | 5,401,000USD | 1,721,000USD | 7,298,000USD | 5,663,000USD | 5,891,000USD | 4,137,000USD | 8,728,000USD | 7,884,000USD |
| Operating Income | -5,347,000USD | -2,061,000USD | -7,244,000USD | -5,648,000USD | -5,864,000USD | -4,076,000USD | -8,655,000USD | -7,815,000USD |
| Total Other Income Expense Net | -8,077,000USD | -6,029,999USD | -1,982,000USD | -3,129,000USD | -1,555,000USD | 3,325,000USD | -4,894,000USD | -171,000USD |
| Interest Income | 55,000USD | 47,000USD | 40,000USD | 40,000USD | 62,000USD | 81,000USD | 110,000USD | 127,000USD |
| Interest Expense | 695,000USD | 791,000USD | 746,000USD | 649,000USD | 679,000USD | 608,000USD | 516,000USD | 1,022,000USD |
| Income Before Tax | -13,424,000USD | -8,090,999USD | -9,226,000USD | -8,777,000USD | -7,419,000USD | -751,000USD | -13,549,000USD | -7,986,000USD |
| Income Tax Expense | 0USD | — | — | — | — | — | — | — |
| Net Income | -13,424,000USD | -8,090,999USD | -9,226,000USD | -8,777,000USD | -7,419,000USD | -751,000USD | -13,549,000USD | -7,986,000USD |
| Net Interest Income | — | -1,077,000USD | -919,000USD | -879,000USD | -837,000USD | -837,000USD | -602,000USD | -1,087,000USD |
| Tax Provision | — | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Net Income From Continuing Ops | — | -8,091,000USD | -9,226,000USD | -8,777,000USD | -7,419,000USD | -751,000USD | -13,549,000USD | -7,986,000USD |
| Ebit | — | -2,061,000USD | -8,480,000USD | -8,128,000USD | -6,740,000USD | -143,000USD | -13,033,000USD | -6,964,000USD |
| Ebitda | — | -1,706,000USD | -8,120,000USD | -7,763,000USD | -6,374,000USD | 261,000USD | -12,628,000USD | -6,558,000USD |
| Depreciation And Amortization | — | 355,000USD | 360,000USD | 365,000USD | 366,000USD | 404,000USD | 405,000USD | 406,000USD |
| Reconciled Depreciation | — | 355,000USD | 360,000USD | 365,000USD | 366,000USD | 404,000USD | 405,000USD | 406,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 200,000USD | 342,000USD | 654,000USD | 473,000USD | 723,000USD | 206,000USD | 0USD | — |
| Cost Of Revenue | 43,000USD | 70,000USD | 121,000USD | 26,000USD | 289,000USD | 65,000USD | 900,000USD | — |
| Gross Profit | 157,000USD | 272,000USD | 533,000USD | 447,000USD | 434,000USD | 141,000USD | -900,000USD | — |
| Research Development | 14,011,000USD | 20,058,000USD | 26,655,000USD | 31,920,000USD | 28,416,000USD | 15,204,000USD | 8,763,000USD | 6,645,000USD |
| Selling General Administrative | 9,229,000USD | 13,307,000USD | 14,418,000USD | 16,163,000USD | 18,813,000USD | 3,262,000USD | 6,769,000USD | 2,515,000USD |
| Total Operating Expenses | 23,240,000USD | 33,365,000USD | 41,073,000USD | 48,856,000USD | 50,412,000USD | 20,355,000USD | 15,432,000USD | 323,944USD |
| Operating Income | -23,083,000USD | -33,093,000USD | -40,540,000USD | -48,409,000USD | -49,978,000USD | -20,214,000USD | -16,332,000USD | -323,940USD |
| Interest Income | 223,000USD | 865,000USD | 1,389,000USD | 225,000USD | — | — | — | — |
| Interest Expense | 2,682,000USD | 4,064,000USD | 4,558,000USD | 3,296,000USD | 870,000USD | 950,000USD | 88,000USD | 0USD |
| Net Interest Income | -3,472,000USD | -3,960,000USD | -4,556,000USD | -4,069,000USD | -4,053,000USD | -950,000USD | -88,000USD | — |
| Income Before Tax | -26,173,000USD | -39,400,000USD | -49,504,000USD | -29,918,000USD | -10,168,000USD | -18,871,000USD | -16,155,000USD | 19,429USD |
| Tax Provision | 0USD | 0USD | 0USD | -215,000USD | -428,000USD | 406,000USD | 0USD | — |
| Net Income | -26,173,000USD | -39,400,000USD | -49,504,000USD | -29,918,000USD | -9,740,000USD | -19,277,000USD | -16,155,000USD | -277,311USD |
| Net Income From Continuing Ops | -26,173,000USD | -39,400,000USD | -40,385,000USD | -29,918,000USD | -9,740,000USD | -19,277,000USD | -16,155,000USD | — |
| Ebit | -23,083,000USD | -35,336,000USD | -44,946,000USD | -26,622,000USD | -9,298,000USD | -17,921,000USD | -16,067,000USD | -9,160,000USD |
| Ebitda | -21,588,000USD | -33,691,000USD | -43,241,000USD | -25,603,000USD | -8,343,000USD | -16,958,000USD | -15,167,000USD | -8,488,000USD |
| Depreciation And Amortization | 1,495,000USD | 1,645,000USD | 1,705,000USD | 1,019,000USD | 955,000USD | 963,000USD | 900,000USD | 672,000USD |
| Reconciled Depreciation | 1,495,000USD | 1,645,000USD | 1,587,000USD | 1,019,000USD | 955,000USD | 963,000USD | 848,000USD | — |
| Total Other Income Expense Net | -3,090,000USD | -6,307,000USD | -8,964,000USD | 18,491,000USD | 39,810,000USD | 1,343,000USD | 177,000USD | 343,373USD |
| Income Tax Expense | — | — | 1,537,105USD | -14,639,000USD | -428,000USD | 406,000USD | 115,000USD | -375,260USD |
| Non Operating Income Net Other | — | — | — | 21,787,000USD | 40,680,000USD | 2,293,000USD | — | — |
| Net Income Applicable To Common Shares | — | — | — | -29,918,000USD | -9,740,000USD | -19,277,000USD | -16,155,000USD | -11,654,000USD |
| Unclassified Operating Expenses | — | — | — | — | 3,183,000USD | 1,889,000USD | — | -8,836,056USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 23,041,000USD | 21,665,000USD | 18,131,000USD | 22,311,000USD | 22,125,000USD | 25,314,000USD | 27,337,000USD | 31,569,000USD |
| Cash And Equivalents | 9,671,000USD | — | — | — | — | — | — | — |
| Total Current Assets | 14,914,000USD | 13,023,000USD | 8,977,000USD | 12,673,000USD | 11,985,000USD | 14,671,000USD | 16,157,000USD | 19,698,000USD |
| Other Current Assets | 211,000USD | 7,030,000USD | 3,751,000USD | 4,137,000USD | 3,302,000USD | 3,290,000USD | 3,543,000USD | 4,574,000USD |
| Total Liabilities | 47,818,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 4,852,000USD | 6,730,000USD | 10,776,000USD | 8,305,999USD | 7,574,000USD | 10,764,000USD | 10,291,000USD | 23,828,000USD |
| Other Current Liabilities | 2,482,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | -24,777,000USD | -18,806,000USD | -17,592,000USD | -12,357,000USD | -8,550,000USD | -4,973,000USD | -8,857,000USD | -4,125,000USD |
| Total Equity Including Noncontrolling Interest | -24,777,000USD | — | — | — | — | — | — | — |
| Net Receivables | 43,000USD | 2,998,000USD | 0USD | 550,000USD | 1,319,000USD | 1,511,000USD | 391,000USD | 351,000USD |
| Inventory | 37,000USD | 54,000USD | 37,000USD | 61,000USD | 79,000USD | 38,000USD | 68,000USD | 128,000USD |
| Property Plant Equipment Net | 8,069,000USD | 8,584,000USD | 9,096,000USD | 9,580,000USD | 10,082,000USD | 10,585,000USD | 11,122,000USD | 11,813,000USD |
| Accounts Payable | 1,142,000USD | 1,309,000USD | 892,000USD | 1,369,000USD | 828,000USD | 1,413,000USD | 1,240,000USD | 1,678,000USD |
| Short Term Debt | 815,000USD | 2,692,000USD | 4,882,000USD | 2,043,000USD | 1,387,000USD | 4,106,000USD | 1,285,000USD | 11,607,000USD |
| Common Stock | 1,000USD | 12,006,000USD | 1,000USD | 1,000USD | 1,000USD | 1,000USD | 1,000USD | 1,000USD |
| Retained Earnings | -329,811,000USD | -316,387,000USD | -308,296,000USD | -299,070,000USD | -290,293,000USD | -282,874,000USD | -282,123,000USD | -268,574,000USD |
| Accumulated Other Comprehensive Income | 208,000USD | 216,000USD | 172,000USD | 150,000USD | 149,000USD | 86,000USD | 71,000USD | 223,000USD |
| Total Liab | — | 40,471,000USD | 35,723,000USD | 34,668,000USD | 30,675,000USD | 30,287,000USD | 36,194,000USD | 35,694,000USD |
| Other Current Liab | — | 2,729,000USD | 5,002,000USD | 4,893,999USD | 4,919,000USD | 4,790,000USD | 5,101,000USD | 8,483,000USD |
| Capital Stock | — | 1,000USD | 1,000USD | 1,000USD | 1,000USD | 1,000USD | 1,000USD | 1,000USD |
| Cash | — | 5,939,000USD | 5,189,000USD | 7,925,000USD | 7,285,000USD | 9,832,000USD | 12,155,000USD | 14,645,000USD |
| Cash And Short Term Investments | — | 5,939,000USD | 5,189,000USD | 7,925,000USD | 7,285,000USD | 9,832,000USD | 12,155,000USD | 14,645,000USD |
| Net Debt | — | 16,109,000USD | 16,484,000USD | 13,387,000USD | 13,561,000USD | 11,109,000USD | 8,688,000USD | 8,236,000USD |
| Short Long Term Debt | — | 1,866,000USD | 4,074,000USD | 1,260,000USD | 374,000USD | 3,121,000USD | 359,000USD | 10,875,000USD |
| Short Long Term Debt Total | — | 22,048,000USD | 21,673,000USD | 21,312,000USD | 20,846,000USD | 20,941,000USD | 20,843,000USD | 22,881,000USD |
| Long Term Debt | — | 16,339,000USD | 13,541,000USD | 15,785,000USD | 15,753,000USD | 12,913,000USD | 15,426,000USD | 6,939,000USD |
| Property Plant Equipment Gross | — | 18,300,000USD | 18,457,000USD | 18,581,000USD | 18,728,000USD | 18,865,000USD | 18,998,000USD | 19,285,000USD |
| Common Stock Shares Outstanding | — | 11,644,214shares | 9,858,907shares | 10,284,674shares | 9,523,592shares | 8,824,673shares | 6,954,133shares | 6,557,839shares |
| Non Current Assets Total | — | 8,642,000USD | 9,154,000USD | 9,638,000USD | 10,140,000USD | 10,643,000USD | 11,180,000USD | 11,871,000USD |
| Non Current Liabilities Total | — | 33,741,000USD | 24,947,000USD | 26,362,000USD | 23,101,000USD | 19,523,000USD | 25,903,000USD | 11,866,000USD |
| Non Currrent Assets Other | — | 58,000USD | 58,000USD | 58,000USD | 58,000USD | 58,000USD | 58,000USD | 58,000USD |
| Net Working Capital | — | 6,293,000USD | -1,799,000USD | 4,367,000USD | 4,411,000USD | 3,907,000USD | 5,866,000USD | -4,130,000USD |
| Unclassified Current Assets | — | -2,998,000USD | — | — | — | — | — | — |
| Unclassified Current Liabilities | — | -1,866,000USD | -4,074,000USD | -1,260,000USD | — | -3,121,000USD | — | -10,875,000USD |
| Unclassified Non Current Liabilities | — | 17,402,000USD | 11,406,000USD | 10,577,000USD | 7,348,000USD | 6,610,000USD | 10,477,000USD | 4,927,000USD |
| Unclassified Equity | — | 285,358,000USD | 290,530,000USD | 286,561,000USD | 281,592,000USD | 277,813,000USD | 273,193,000USD | 264,224,000USD |
| Current Deferred Revenue | — | — | — | — | 440,000USD | 455,000USD | 2,665,000USD | 2,060,000USD |
| Short Term Investments | — | — | — | — | — | — | 0USD | 0USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 18,131,000USD | 27,337,000USD | 52,341,000USD | 44,493,000USD | 63,063,000USD | 68,243,000USD | 14,877,000USD | 47,160,996USD |
| Other Current Assets | 3,751,000USD | 3,543,000USD | 2,477,000USD | 2,871,000USD | 2,641,000USD | 1,354,000USD | 661,000USD | 46,693USD |
| Total Liab | 35,723,000USD | 36,194,000USD | 38,951,000USD | 41,256,000USD | 50,466,000USD | 67,902,000USD | 9,990,000USD | 42,160,995USD |
| Total Stockholder Equity | -17,592,000USD | -8,857,000USD | 13,390,000USD | 3,237,000USD | 12,597,000USD | 341,000USD | 4,887,000USD | 5,000,000USD |
| Other Current Liab | 5,002,000USD | 5,101,000USD | 3,720,000USD | 3,863,000USD | 3,610,000USD | 9,583,000USD | 2,929,000USD | 1,093,001USD |
| Common Stock | 1,000USD | 1,000USD | 13,000USD | 7,000USD | 6,000USD | 6,000USD | 2,000USD | 199USD |
| Capital Stock | 1,000USD | 1,000USD | 13,000USD | 7,000USD | 6,000USD | 6,000USD | 2,000USD | — |
| Retained Earnings | -308,296,000USD | -282,123,000USD | -242,723,000USD | -193,219,000USD | -163,301,000USD | -153,561,000USD | -69,571,000USD | 17,042USD |
| Cash | 5,189,000USD | 12,155,000USD | 28,821,000USD | 18,332,000USD | 50,288,000USD | 59,275,000USD | 8,788,000USD | 743,783USD |
| Cash And Short Term Investments | 5,189,000USD | 12,155,000USD | 35,000,000USD | 23,315,000USD | 50,288,000USD | 59,275,000USD | 8,788,000USD | 743,783USD |
| Total Current Assets | 8,977,000USD | 16,157,000USD | 38,852,000USD | 29,195,000USD | 54,583,000USD | 62,989,000USD | 9,477,000USD | 790,476USD |
| Total Current Liabilities | 10,776,000USD | 10,291,000USD | 25,330,000USD | 13,857,000USD | 6,026,000USD | 11,668,000USD | 4,314,000USD | 222,240USD |
| Net Debt | 16,484,000USD | 8,688,000USD | 3,340,000USD | 13,492,000USD | -26,246,000USD | -54,952,000USD | -5,909,000USD | 2,480,217USD |
| Short Term Debt | 4,882,000USD | 1,285,000USD | 20,106,000USD | 6,980,000USD | 493,000USD | 384,000USD | 416,000USD | 3,138,000USD |
| Short Long Term Debt | 4,074,000USD | 359,000USD | 19,503,000USD | 6,418,000USD | — | — | — | — |
| Short Long Term Debt Total | 21,673,000USD | 20,843,000USD | 32,161,000USD | 31,824,000USD | 24,042,000USD | 4,323,000USD | 2,879,000USD | 3,224,000USD |
| Long Term Debt | 13,541,000USD | 15,426,000USD | 7,152,000USD | 19,253,000USD | 14,484,000USD | 1,949,000USD | 640,000USD | — |
| Net Receivables | 0USD | 391,000USD | 1,338,000USD | 2,966,000USD | 1,613,000USD | 2,169,000USD | 604,000USD | — |
| Inventory | 37,000USD | 68,000USD | 37,000USD | 43,000USD | 41,000USD | 191,000USD | 28,000USD | — |
| Accounts Payable | 892,000USD | 1,240,000USD | 1,504,000USD | 3,014,000USD | 1,923,000USD | 1,124,000USD | 889,000USD | 1,096,000USD |
| Property Plant Equipment Net | 9,096,000USD | 11,122,000USD | 13,431,000USD | 15,240,000USD | 8,422,000USD | 5,254,000USD | 5,400,000USD | 4,472,000USD |
| Property Plant Equipment Gross | 18,457,000USD | 18,998,000USD | 20,318,000USD | 15,240,000USD | 8,422,000USD | 5,254,000USD | 5,400,000USD | — |
| Accumulated Other Comprehensive Income | 172,000USD | 71,000USD | 199,000USD | 203,000USD | 233,000USD | 325,000USD | 41,000USD | 27,179USD |
| Common Stock Shares Outstanding | 9,858,907shares | 6,954,133shares | 5,246,941shares | 3,260,233shares | 3,077,923shares | 3,500,800shares | 3,471,500shares | 3,120,096shares |
| Non Current Assets Total | 9,154,000USD | 11,180,000USD | 13,489,000USD | 15,298,000USD | 8,480,000USD | 5,254,000USD | 5,400,000USD | 46,370,520USD |
| Non Current Liabilities Total | 24,947,000USD | 25,903,000USD | 13,621,000USD | 27,399,000USD | 44,440,000USD | 56,234,000USD | 5,676,000USD | 41,938,755USD |
| Non Currrent Assets Other | 58,000USD | 58,000USD | 58,000USD | 58,000USD | 58,000USD | -260,000USD | -5,400,000USD | -4,472,000USD |
| Net Working Capital | -1,799,000USD | 5,866,000USD | 13,522,000USD | 15,338,000USD | 48,557,000USD | 51,321,000USD | 5,163,000USD | — |
| Unclassified Current Liabilities | -4,074,000USD | — | -19,503,001USD | -6,418,000USD | — | — | — | -5,104,761USD |
| Unclassified Non Current Liabilities | 11,406,000USD | 10,477,000USD | 6,384,000USD | 3,327,000USD | -20,891,000USD | -50,305,000USD | 5,036,000USD | 41,326,755USD |
| Unclassified Equity | 290,530,000USD | 273,193,000USD | 255,888,000USD | 196,239,000USD | 175,653,000USD | 153,565,000USD | 74,413,000USD | 4,955,580USD |
| Current Deferred Revenue | — | 2,665,000USD | 1USD | — | — | 413,000USD | 80,000USD | -4,096,000USD |
| Short Term Investments | — | 0USD | 6,179,000USD | 4,983,000USD | 0USD | — | — | — |
| Non Current Liabilities Other | — | — | 85,000USD | 2,264,000USD | 11,856,000USD | 52,035,000USD | — | — |
| Other Liab | — | — | — | 2,555,000USD | 20,891,000USD | 52,295,000USD | — | 612,000USD |
| Other Assets | — | — | — | 58,000USD | 58,000USD | — | — | — |
| Net Tangible Assets | — | — | — | 3,237,000USD | 12,597,000USD | 341,000USD | -67,774,000USD | -52,039,000USD |
| Deferred Long Term Liab | — | — | — | — | 18,100,000USD | 260,000USD | — | — |
| Unclassified Non Current Assets | — | — | — | — | — | — | — | 41,898,520USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow YTD
| Metric | Q2 20262026-06-30 · USD |
|---|---|
| Depreciation | 708,000USD |
| Stock Based Compensation | 2,352,000USD |
| Change To Account Receivables | -43,000USD |
| Change To Inventory | 0USD |
| Change To Liabilities | -1,167,000USD |
| Change In Working Capital | -1,205,000USD |
| Operating Cash Flow | -7,116,000USD |
| Capital Expenditures | -1,000USD |
| Investing Cash Flow | -1,000USD |
| Financing Cash Flow | 11,563,000USD |
| Effect Of Forex Changes On Cash | 36,000USD |
| Change In Cash | 4,482,000USD |
| End Cash Flow | 9,729,000USD |
| Source | DisclosureDeterministicFinal |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -8,091,000USD | -9,226,000USD | -8,777,000USD | -7,419,000USD | -751,000USD | -13,549,000USD | -7,986,000USD | -6,785,000USD |
| Depreciation | 355,000USD | 360,000USD | 365,000USD | 366,000USD | 404,000USD | 405,000USD | 406,000USD | 414,000USD |
| Stock Based Compensation | 1,312,000USD | 3,068,000USD | 1,703,000USD | 1,367,000USD | 1,947,000USD | 1,801,000USD | 2,188,000USD | 1,951,000USD |
| Other Non Cash Items | 7,472,000USD | 155,140USD | 4,856,985USD | 1,362,000USD | -3,275,000USD | 4,841,000USD | -138,000USD | -1,186,000USD |
| Change To Account Receivables | 0USD | 49USD | -49USD | 0USD | 64,000USD | -64,000USD | -24USD | 64,000USD |
| Change To Inventory | -17,000USD | 24,034USD | 17,966USD | -41,000USD | 30,000USD | 60,000USD | -91,000USD | 0USD |
| Change In Working Capital | -4,264,000USD | 827,000USD | -420,125USD | -420,000USD | -3,336,000USD | 1,637,000USD | 2,507,000USD | -750,000USD |
| Total Cash From Operating Activities | -4,528,000USD | -4,815,860USD | -3,975,140USD | -4,744,000USD | -5,011,000USD | -4,865,000USD | -3,023,000USD | -6,356,000USD |
| Capital Expenditures | 0USD | -28,031USD | -10,969USD | 0USD | 0USD | -1,000USD | -1,000USD | -2,000USD |
| Free Cash Flow | -4,528,000USD | -4,843,890USD | -3,986,110USD | -4,744,000USD | -5,011,000USD | -4,866,000USD | -3,024,000USD | -6,358,000USD |
| Net Borrowings | -90,000USD | 1,411,000USD | -124,000USD | -171,000USD | 0USD | -869,000USD | -10,000,000USD | — |
| Total Cash From Financing Activities | 5,234,000USD | 2,084,597USD | 4,627,403USD | 2,133,000USD | 2,673,000USD | 2,528,000USD | -4,066,000USD | 28,000USD |
| Issuance Of Capital Stock | 5,324,000USD | 2,159,000USD | 3,266,000USD | 2,304,000USD | 2,673,000USD | 7,207,000USD | 2,036,000USD | 0USD |
| Change In Cash | 750,000USD | -2,736,000USD | 640,000USD | -2,547,000USD | -2,323,000USD | -2,490,000USD | -7,037,000USD | -50,000USD |
| Begin Period Cash Flow | 5,189,000USD | 7,983,000USD | 7,285,000USD | 9,890,000USD | 12,213,000USD | 14,703,000USD | 21,740,000USD | 21,790,000USD |
| End Period Cash Flow | 5,939,000USD | 5,247,000USD | 7,925,000USD | 7,343,000USD | 9,890,000USD | 12,213,000USD | 14,703,000USD | 21,740,000USD |
| Unclassified Operating Cash Flow | -1,312,000USD | — | -1,703,000USD | — | — | — | — | — |
| Investments | — | 0USD | -11,000USD | 0USD | 0USD | -2,000USD | -1,000USD | 6,248,000USD |
| Total Cashflows From Investing Activities | — | -28,026USD | -10,974USD | — | — | -2,000USD | -1,000USD | 6,248,000USD |
| Other Cashflows From Financing Activities | — | 10,021,527USD | 1,496,473USD | — | — | -3,810,000USD | 3,898,000USD | 36,000USD |
| Unclassified Financing Cash Flow | — | -11,506,930USD | — | — | — | — | 1,827,465,000USD | -1,825,437,000USD |
| Other Cashflows From Investing Activities | — | — | — | — | — | 32USD | 1,072USD | — |
| Sale Purchase Of Stock | — | — | — | — | — | — | -1,825,429,000USD | 1,825,429,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -26,173,000USD | -39,400,000USD | -49,504,000USD | -29,918,000USD | -9,740,000USD | -19,277,000USD | -16,155,000USD | -277,311USD |
| Depreciation | 1,495,000USD | 1,645,000USD | 1,705,000USD | 1,019,000USD | 955,000USD | 963,000USD | 848,000USD | 672,000USD |
| Stock Based Compensation | 6,382,000USD | 7,953,000USD | 9,117,000USD | 8,513,000USD | 12,384,000USD | 761,000USD | 399,000USD | 269,000USD |
| Other Non Cash Items | 3,103,000USD | 5,265,000USD | 8,702,000USD | -17,085,000USD | -39,226,000USD | 1,970,000USD | 554,000USD | -46,601USD |
| Change To Account Receivables | 64,000USD | 79,000USD | 46,000USD | -140,000USD | -28,000USD | -21,000USD | -21,000USD | -21,000USD |
| Change To Inventory | 31,000USD | -31,000USD | 6,000USD | -2,000USD | 150,000USD | -163,000USD | -28,000USD | -28,000USD |
| Change In Working Capital | -3,353,000USD | 3,211,000USD | -191,000USD | -1,540,000USD | 1,003,000USD | -3,346,000USD | 1,157,000USD | 118,540USD |
| Total Cash From Operating Activities | -18,546,000USD | -21,326,000USD | -30,171,000USD | -39,011,000USD | -34,624,000USD | -18,929,000USD | -13,197,000USD | -205,372USD |
| Capital Expenditures | -39,000USD | -15,000USD | -330,000USD | -5,179,000USD | -1,332,000USD | -387,000USD | -294,000USD | -752,000USD |
| Free Cash Flow | -18,585,000USD | -21,341,000USD | -30,501,000USD | -44,190,000USD | -35,956,000USD | -19,316,000USD | -13,491,000USD | -957,372USD |
| Investments | 0USD | 6,316,000USD | 6,995,000USD | -4,985,000USD | -1,332,000USD | -387,000USD | -294,000USD | — |
| Total Cashflows From Investing Activities | -39,000USD | 6,316,000USD | -1,499,000USD | -10,164,000USD | -1,332,000USD | -387,000USD | -294,000USD | -46,000,000USD |
| Net Borrowings | 1,116,000USD | -10,896,000USD | 269,000USD | 5,614,000USD | 19,461,000USD | 6,583,000USD | -2,576,000USD | 3,877,000USD |
| Total Cash From Financing Activities | 11,518,000USD | -1,529,000USD | 42,163,000USD | 17,249,000USD | 27,112,000USD | 69,534,000USD | 5,503,000USD | 46,949,155USD |
| Issuance Of Capital Stock | 10,402,000USD | 9,243,000USD | 53,422,000USD | 11,460,000USD | 9,250,000USD | 35,051,000USD | 8,069,000USD | — |
| Change In Cash | -6,966,000USD | -16,666,000USD | 10,489,000USD | -31,956,000USD | -8,929,000USD | 50,487,000USD | -7,989,000USD | 787,783USD |
| Begin Period Cash Flow | 12,213,000USD | 28,879,000USD | 18,390,000USD | 50,346,000USD | 59,275,000USD | 8,788,000USD | 16,777,000USD | -44,000USD |
| End Period Cash Flow | 5,247,000USD | 12,213,000USD | 28,879,000USD | 18,390,000USD | 50,346,000USD | 59,275,000USD | 8,788,000USD | 743,783USD |
| Other Cashflows From Financing Activities | 1,500,000USD | 124,000USD | -200,000USD | 229,000USD | -1,981,000USD | 63,603,000USD | 8,679,000USD | 15,900,000USD |
| Unclassified Financing Cash Flow | -1,500,000USD | — | -11,328,000USD | — | 1,829,000USD | -31,770,000USD | -8,669,000USD | 27,172,155USD |
| Unclassified Investing Cash Flow | — | — | -8,164,000USD | — | 1,332,000USD | — | — | -45,248,000USD |
| Change To Liabilities | — | — | — | 538,000USD | 2,325,000USD | 60,000USD | -76,000USD | 257,000USD |
| Sale Purchase Of Stock | — | — | — | 11,770,000USD | 7,803,000USD | 31,118,000USD | — | — |
| Cash And Cash Equivalents Changes | — | — | — | -31,926,000USD | -8,929,000USD | 50,487,000USD | — | — |
| Other Cashflows From Investing Activities | — | — | — | -2,000USD | — | — | — | — |
| Exchange Rate Changes | — | — | — | — | -85,000USD | 269,000USD | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q1 2026Quarterly · 2026-03-31 | Product | Product | 1,000 | USD | 0001437749-26-016878 |
| Q1 2026Quarterly · 2026-03-31 | Product | Royalty | 14,000 | USD | 0001437749-26-016878 |
| Q4 2025Quarterly · 2025-12-31 | Product | Product | 54,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Royalty | 23,000 | USD | Legacy provider |
| FY 2025Yearly · 2025-12-31 | Product | Product | 119,000 | USD | 0001437749-26-008502 |
| FY 2025Yearly · 2025-12-31 | Product | Royalty | 81,000 | USD | 0001437749-26-008502 |
| Q3 2025Quarterly · 2025-09-30 | Product | Product | 0 | USD | 0001437749-25-034613 |
| Q3 2025Quarterly · 2025-09-30 | Product | Royalty | 15,000 | USD | 0001437749-25-034613 |
| Q2 2025Quarterly · 2025-06-30 | Product | Product | 1,000 | USD | 0001437749-25-026679 |
| Q2 2025Quarterly · 2025-06-30 | Product | Royalty | 26,000 | USD | 0001437749-25-026679 |
| Q1 2025Quarterly · 2025-03-31 | Product | Product | 64,000 | USD | 0001437749-26-016878 |
| Q1 2025Quarterly · 2025-03-31 | Product | Royalty | 17,000 | USD | 0001437749-26-016878 |
| Q4 2024Quarterly · 2024-12-31 | Product | Product | 64,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Royalty | 27,000 | USD | Legacy provider |
| FY 2024Yearly · 2024-12-31 | Product | Product | 237,000 | USD | 0001437749-26-008502 |
| FY 2024Yearly · 2024-12-31 | Product | Royalty | 105,000 | USD | 0001437749-26-008502 |
| Q3 2024Quarterly · 2024-09-30 | Product | Product | 65,000 | USD | 0001437749-25-034613 |
| Q3 2024Quarterly · 2024-09-30 | Product | Royalty | 22,000 | USD | 0001437749-25-034613 |
| Q2 2024Quarterly · 2024-06-30 | Product | Product | 64,000 | USD | 0001437749-25-026679 |
| Q2 2024Quarterly · 2024-06-30 | Product | Royalty | 27,000 | USD | 0001437749-25-026679 |
| FY 2023Yearly · 2023-12-31 | Product | Product | 498,000 | USD | 0001437749-25-008956 |
| FY 2023Yearly · 2023-12-31 | Product | Royalty | 156,000 | USD | 0001437749-25-008956 |
| Q3 2023Quarterly · 2023-09-30 | Segment | Drugs | 0 | USD | 0001437749-23-030487 |
| Q3 2023Quarterly · 2023-09-30 | Segment | Supplements | 108,000 | USD | 0001437749-23-030487 |
| Q2 2023Quarterly · 2023-06-30 | Segment | Drugs | 0 | USD | 0001437749-23-023409 |
| Q2 2023Quarterly · 2023-06-30 | Segment | Supplements | 269,000 | USD | 0001437749-23-023409 |
| Q1 2023Quarterly · 2023-03-31 | Segment | Drugs | 0 | USD | 0001437749-23-014242 |
| Q1 2023Quarterly · 2023-03-31 | Segment | Supplements | 107,000 | USD | 0001437749-23-014242 |
| FY 2022Yearly · 2022-12-31 | Product | Product | 329,000 | USD | 0001437749-24-007542 |
| FY 2022Yearly · 2022-12-31 | Product | Royalty | 144,000 | USD | 0001437749-24-007542 |
| Q4 2022Quarterly · 2022-12-31 | Segment | Drugs | 0 | USD | Legacy provider |
| Q4 2022Quarterly · 2022-12-31 | Segment | Supplements | 234,000 | USD | Legacy provider |
| FY 2022Yearly · 2022-12-31 | Segment | Drugs | 0 | USD | 0001437749-23-006264 |
| FY 2022Yearly · 2022-12-31 | Segment | Supplements | 473,000 | USD | 0001437749-23-006264 |
| Q3 2022Quarterly · 2022-09-30 | Segment | Drugs | 0 | USD | 0001437749-23-030487 |
| Q3 2022Quarterly · 2022-09-30 | Segment | Supplements | 174,000 | USD | 0001437749-23-030487 |
| Q2 2022Quarterly · 2022-06-30 | Segment | Drugs | 0 | USD | 0001437749-23-023409 |
| Q2 2022Quarterly · 2022-06-30 | Segment | Supplements | 35,000 | USD | 0001437749-23-023409 |
| Q1 2022Quarterly · 2022-03-31 | Segment | Drugs | 0 | USD | 0001437749-23-014242 |
| Q1 2022Quarterly · 2022-03-31 | Segment | Supplements | 30,000 | USD | 0001437749-23-014242 |
| FY 2021Yearly · 2021-12-31 | Product | Product | 570,000 | USD | 0001437749-23-006264 |
| FY 2021Yearly · 2021-12-31 | Product | Royalty | 153,000 | USD | 0001437749-23-006264 |
| FY 2021Yearly · 2021-12-31 | Segment | Drugs | 0 | USD | 0001437749-23-006264 |
| FY 2021Yearly · 2021-12-31 | Segment | Supplements | 723,000 | USD | 0001437749-23-006264 |
| FY 2020Yearly · 2020-12-31 | Product | Product | 176,000 | USD | 0000950170-22-003410 |
| FY 2020Yearly · 2020-12-31 | Product | Royalty | 30,000 | USD | 0000950170-22-003410 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.