marketcaparena

CING

Cingulate Inc.

Company overview

Market capitalization
$70.09M
Employees
14
Latest publication
2026-09-29
About Cingulate Inc.

Cingulate Inc., a biopharmaceutical company, develops pharmaceutical products using its drug delivery platform technology for the treatment of attention deficit/hyperactivity disorder (ADHD) and anxiety in the United States. The company's lead product candidate is CTx-1301 (dexmethylphenidate), which is in Phase 3 clinical trials for the treatment of ADHD in children, adolescents, and adults. It also develops CTx-2103 (buspirone), which is in a formulation stage for the treatment of anxiety. In addition, the company plans to initiate a clinical plan for CTx-1302 (dextroamphetamine) to treat ADHD. Cingulate Inc. was founded in 2012 and is headquartered in Kansas City, Kansas.

Company website

Financial statements

Income Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
Total Revenue0USD0USD0USD0USD0USD12,982,430,434USD0USD0USD
Cost Of Revenue121,185USD-419,062USD106,782USD146,989USD165,291USD160,302USD165,406USD163,781USD
Gross Profit-121,185USD419,062USD-106,782USD-146,989USD-165,291USD-160,302USD-165,406USD-163,781USD
Research Development2,184,318USD2,001,948USD2,848,544USD2,700,939USD2,222,626USD4,328,683USD1,428,504USD1,881,093USD
Selling General Administrative5,739,000USD3,584,000USD3,147,000USD1,949,000USD1,483,000USD1,880,000USD1,854,000USD1,325,000USD
Total Operating Expenses7,923,222USD5,586,264USD5,995,835USD4,649,974USD3,706,035USD6,208,489USD3,282,087USD3,206,180USD
Operating Income-7,923,222USD-5,586,264USD-5,995,835USD-4,649,974USD-3,706,035USD-6,208,489USD-3,282,087USD-3,206,180USD
Net Interest Income-536,837USD-552,655USD-573,058USD-138,761USD-96,656USD76,510USD50,483USD-3,497USD
Income Before Tax-9,312,089USD-6,272,910USD-7,341,062USD-4,788,735USD-3,852,678USD-6,131,979USD-4,125,643USD-3,209,677USD
Tax Provision0USD0USD0USD0USD0USD0USD0USD0USD
Net Income-9,312,089USD-6,272,910USD-7,341,062USD-4,788,735USD-3,852,678USD-6,131,979USD-4,125,643USD-3,209,677USD
Net Income From Continuing Ops-9,312,089USD-6,272,910USD-7,341,062USD-4,788,735USD-3,802,691USD-6,131,979USD-3,231,604USD-3,209,677USD
Ebit-7,923,318USD-5,585,948USD-5,995,544USD-4,649,939USD-3,705,626USD-6,208,683USD-3,282,504USD-3,206,093USD
Ebitda-7,802,133USD-5,464,116USD-5,888,762USD-4,502,950USD-3,540,335USD-6,048,381USD-3,117,097USD-3,042,312USD
Depreciation And Amortization121,185USD121,832USD106,782USD146,989USD165,291USD160,302USD165,407USD163,781USD
Reconciled Depreciation121,185USD121,832USD106,782USD146,989USD165,291USD160,302USD165,407USD163,781USD
Total Other Income Expense Net-1,388,867USD-686,646USD-1,345,227USD-138,761USD-146,643USD76,510USD-843,556USD-3,497USD
Interest Expense—1,361,000USD573,058,000USD138,761,000USD96,656,000USD99,000USD50,483,000USD3,497USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Income Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USD
Total Revenue0USD0USD0USD0USD0USD0USD0USD
Cost Of Revenue540,894USD653,090USD582,918USD621,993USD808,441USD842,353USD178,912USD
Gross Profit-540,894USD-653,090USD-582,918USD-621,993USD-808,441USD-842,353USD-178,912USD
Research Development9,774,057USD9,445,265USD15,493,304USD8,995,280USD8,410,489USD5,093,277USD9,094,826USD
Selling General Administrative10,164,000USD6,200,000USD7,266,000USD8,506,438USD12,269,000USD1,991,000USD2,302,000USD
Total Operating Expenses19,938,108USD15,644,973USD22,759,189USD17,501,718USD20,679,398USD6,241,010USD11,468,348USD
Operating Income-19,938,108USD-15,644,973USD-22,759,189USD-17,501,718USD-20,679,398USD-7,083,363USD-11,647,260USD
Interest Expense924,446USD99,000USD776,000USD174,000USD33,407USD54,605USD0USD
Net Interest Income-1,361,130USD99,236USD-768,214USD-174,514USD-30,593USD-100,252USD100,962USD
Income Before Tax-22,449,911USD-16,559,605USD-23,534,947USD-17,676,232USD-20,709,991USD-7,183,615USD-11,546,298USD
Tax Provision0USD0USD0USD0USD0USD0USD—
Net Income-22,449,911USD-16,559,605USD-23,534,947USD-17,850,232USD-20,709,991USD-7,183,615USD-11,546,298USD
Net Income From Continuing Ops-22,449,911USD-15,545,737USD-21,205,277USD-17,676,232USD-20,709,991USD-7,183,615USD-11,546,298USD
Ebit-19,938,057USD-15,645,265USD-22,759,304USD-17,501,718USD-20,679,489USD-7,083,363USD-11,647,260USD
Ebitda-19,397,163USD-14,992,175USD-22,176,386USD-17,107,707USD-19,971,172USD-6,241,010USD-11,468,348USD
Depreciation And Amortization540,894USD653,090USD582,918USD394,011USD708,317USD842,353USD178,912USD
Reconciled Depreciation540,894USD653,090USD500,317USD394,011USD708,317USD666,029USD178,912USD
Total Other Income Expense Net-2,511,803USD-914,632USD-775,758USD-174,514USD-30,593USD-100,252USD100,962USD
Income Tax Expense—-263USD2USD174,000USD30,502USD99,338USD-100,528USD
Selling And Marketing Expenses——583,033USD———250,000USD
Net Income Applicable To Common Shares———-17,676,232USD-20,709,991USD-7,183,615USD-11,546,298USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Total Assets33,066,321USD30,861,701USD15,073,263USD10,518,892USD13,468,208USD12,469,588USD14,864,489USD13,580,104USD
Cash And Equivalents28,402,819USD———————
Total Current Assets30,207,980USD27,913,496USD12,008,258USD7,433,310USD10,222,668USD10,504,972USD12,660,803USD11,343,610USD
Other Current Assets1,766,714USD1,966,348USD1,046,862USD1,295,559USD1,302,900USD944,433USD423,157USD1,195,219USD
Total Liabilities9,599,286USD———————
Total Current Liabilities8,630,831USD10,961,411USD10,312,625USD5,882,285USD6,732,747USD5,615,070USD4,972,105USD1,542,541USD
Other Current Liabilities1,322,536USD———————
Total Stockholder Equity23,467,035USD18,864,866USD2,508,907USD3,473,686USD5,511,874USD5,930,820USD7,455,505USD12,037,563USD
Total Equity Including Noncontrolling Interest23,467,035USD———————
Property Plant Equipment Net2,858,341USD2,948,205USD3,065,005USD3,085,582USD3,245,540USD1,964,616USD2,203,686USD2,236,493USD
Accounts Payable1,985,870USD2,670,137USD2,035,685USD866,245USD872,853USD855,150USD1,270,280USD906,215USD
Short Term Debt255,132USD6,393,567USD6,534,824USD3,415,888USD5,358,108USD4,158,080USD2,662,200USD234,174USD
Common Stock1,389USD1,190USD725USD596USD488USD382USD340USD305USD
Retained Earnings-147,557,384USD-141,687,120USD-132,375,031USD-126,102,121USD-117,080,606USD-112,291,871USD-108,489,180USD-102,357,201USD
Total Liab—11,996,835USD12,564,356USD7,045,206USD7,956,334USD6,538,768USD7,408,984USD1,542,541USD
Other Current Liab—1,897,707USD1,742,116USD1,600,152USD399,786USD567,090USD839,625USD322,152USD
Capital Stock—1,190USD725USD596USD488USD382USD340USD305USD
Cash—25,893,210USD10,953,383USD6,118,710USD8,900,183USD9,518,966USD12,211,321USD10,040,149USD
Cash And Short Term Investments—25,893,210USD10,953,383USD6,118,710USD8,900,183USD9,518,966USD12,211,321USD10,040,149USD
Net Debt—-18,464,220USD-2,166,828USD-1,539,901USD-2,318,488USD-4,437,188USD-7,112,242USD-9,805,975USD
Short Long Term Debt—6,146,703USD6,295,960USD3,184,765USD5,134,475USD4,124,935USD2,527,108USD—
Short Long Term Debt Total—7,428,990USD8,786,555USD4,578,809USD6,581,695USD5,081,778USD5,099,079USD234,174USD
Net Receivables—53,938USD8,013USD19,041USD19,585USD41,573USD26,325USD2,247USD
Property Plant Equipment Gross—6,906,358USD6,901,973USD6,800,718USD6,853,894USD5,425,981USD5,499,760USD5,372,264USD
Common Stock Shares Outstanding—9,778,000shares5,431,206shares5,431,206shares4,389,465shares3,646,893shares3,402,306shares3,532,724shares
Non Current Assets Total—2,948,205USD3,065,005USD3,085,581USD3,245,540USD1,964,616USD2,203,686USD2,236,493USD
Non Current Liabilities Total—1,035,424USD2,251,731USD1,162,920USD1,223,587USD923,698USD2,436,879USD0USD
Net Working Capital—16,952,085USD1,695,633USD1,551,025USD3,489,921USD4,889,902USD7,688,698USD9,801,070USD
Unclassified Current Liabilities—-6,146,703USD-6,295,960USD-3,184,765USD-5,032,475USD-4,090,185USD-2,327,108USD—
Unclassified Non Current Liabilities—1,035,424USD1,100,222USD1,162,920USD1,223,587USD———
Unclassified Equity—160,549,606USD134,882,488USD129,574,615USD122,591,504USD118,221,927USD115,944,005USD114,394,154USD
Long Term Debt——1,151,509USD——923,698USD2,436,879USD—
Non Currrent Assets Other————-3,242,294,460USD——2,234,256,507USD
Other Assets———————1USD
Short Term Investments———————10,030,108,851USD
Inventory———————105,995USD
Unclassified Current Assets———————-10,030,108,851USD
Unclassified Non Current Assets———————-2,234,256,508USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USD
Total Assets15,073,263USD14,864,489USD3,491,436USD11,405,057USD22,886,257USD5,787,556USD5,280,772USD
Other Current Assets1,046,862USD423,157USD511,556USD2,178,605USD1,698,353USD439,496USD427,884USD
Total Liab12,564,356USD7,408,984USD10,360,865USD7,523,035USD2,042,715USD4,495,121USD4,664,892USD
Total Stockholder Equity2,508,907USD7,455,505USD-6,869,429USD3,882,022USD20,843,542USD1,292,435USD615,880USD
Other Current Liab1,742,116USD839,625USD1,530,949USD894,635USD-15,096USD1,449,727USD155,492USD
Common Stock725USD340USD10USD61USD1,131USD32,314,543USD615,848USD
Capital Stock725USD340USD10USD1,131USD1,131USD1,292,270USD615,848USD
Retained Earnings-132,375,031USD-108,489,180USD-92,943,443USD-69,408,496USD-51,732,264USD-31,022,273USD—
Cash10,953,383USD12,211,321USD52,416USD5,356,276USD16,492,745USD1,197,672USD418,470USD
Cash And Short Term Investments10,953,383USD12,211,321USD52,416USD5,356,276USD16,493,678USD1,198,605USD437,193USD
Total Current Assets12,008,258USD12,660,803USD578,594USD7,869,652USD18,882,279USD1,789,873USD978,317USD
Total Current Liabilities10,312,625USD4,972,105USD10,225,766USD7,012,800USD1,176,678USD3,361,435USD2,951,225USD
Net Debt-2,166,828USD-7,112,242USD3,457,825USD509,767USD-15,300,921USD848,993USD1,671,015USD
Short Term Debt6,534,824USD2,662,200USD3,375,142USD5,355,808USD325,787USD936,594USD375,818USD
Short Long Term Debt6,295,960USD2,527,108USD3,000,000USD5,000,000USD—500,335USD—
Short Long Term Debt Total8,786,555USD5,099,079USD3,510,241USD5,866,043USD1,191,824USD2,046,665USD2,089,485USD
Long Term Debt1,151,509USD2,436,879USD—————
Net Receivables8,013USD26,325USD14,622USD234,432USD690,248USD151,772USD113,240USD
Accounts Payable2,035,685USD1,270,280USD5,199,105USD762,357USD264,687USD975,114USD1,895,886USD
Property Plant Equipment Net3,065,005USD2,203,686USD2,912,842USD3,535,405USD4,003,978USD3,997,683USD4,159,439USD
Property Plant Equipment Gross6,901,973USD5,499,760USD5,555,826USD5,595,471USD5,670,033USD4,955,421USD4,451,148USD
Common Stock Shares Outstanding5,431,206shares3,811,993shares2,263,050shares1,413,660shares1,413,660shares1,413,660shares1,413,660shares
Non Current Assets Total3,065,005USD2,203,686USD2,912,842USD3,535,405USD4,003,978USD3,997,683USD4,302,455USD
Non Current Liabilities Total2,251,731USD2,436,879USD135,099USD510,235USD866,037USD1,133,686USD1,713,667USD
Net Working Capital1,695,633USD7,688,698USD-9,647,172USD856,852USD17,705,601USD-1,571,562USD-1,972,908USD
Unclassified Current Liabilities-6,295,960USD-2,327,108USD-2,879,430USD-5,000,000USD—-1,715,894USD—
Unclassified Non Current Liabilities1,100,222USD————1,086,456USD1,713,667USD
Unclassified Equity134,882,488USD115,944,005USD86,073,994USD73,289,326USD72,573,379USD-1,292,270USD—
Other Assets—-17,412,795,314USD-178,780USD———0USD
Inventory—-54,865USD-14,622USD100,339USD-689,315USD——
Non Currrent Assets Other—17,412,795,314USD178,780USD-5,906,396,000USD-1,357,945,000USD0USD143,016USD
Unclassified Non Current Assets—-17,412,795,314USD—————
Short Term Investments———0USD933USD933USD18,723USD
Net Tangible Assets———3,882,022USD3,079,216USD1,292,435USD615,880USD
Current Deferred Revenue————601,300USD1,215,559USD524,029USD
Accumulated Other Comprehensive Income————165USD165USD32USD
Other Liab—————23,615USD—
Non Current Liabilities Other—————23,615USD—
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow YTD

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USD
Depreciation219,428USD
Stock Based Compensation955,327USD
Other Non Cash Items-488,900USD
Change To Liabilities45,244USD
Change In Working Capital-674,608USD
Operating Cash Flow-12,812,465USD
Capital Expenditures-128,263USD
Investing Cash Flow-128,263USD
Financing Cash Flow30,390,164USD
Change In Cash17,449,436USD
End Cash Flow28,402,819USD
SourceDisclosureDeterministicFinal

Cash flow Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
Net Income-9,312,089USD-6,272,910USD-7,341,062USD-4,788,735USD-3,802,691USD-6,131,979USD-3,231,604USD-3,209,677USD
Depreciation121,185USD121,832USD106,782USD146,989USD165,291USD160,302USD492,460,619USD163,781USD
Stock Based Compensation593,100USD385,965USD950,115,351USD187,390USD357,649USD60,349USD934,593,651USD376,774USD
Other Non Cash Items1,938,673USD596,695USD1,890,283USD85,842USD84,646USD60,349USD-1,426,495,077USD704,336USD
Change To Account Receivables-45,925USD11,028USD544USD21,988USD-15,248USD-24,078USD-12,375USD—
Change In Working Capital339,271USD1,571,129USD1,099,643USD-426,743USD-1,413,177USD1,831,798USD-1,211,046USD927,082USD
Total Cash From Operating Activities-6,912,960USD-3,597,289USD-4,244,354USD-4,795,257USD-4,608,282USD-4,079,530USD-3,883,457USD-1,742,040USD
Capital Expenditures-61,180USD-156,213USD-4USD-5,923USD0USD-198,462USD-140,795USD-72,625USD
Free Cash Flow-6,974,140USD-3,753,502USD-4,244,350USD-4,801,180USD-4,608,280USD-4,277,992USD-3,742,662USD-1,814,665USD
Total Cashflows From Investing Activities-61,183USD-156,213USD—-5,925USD—-198,462USD140,795USD-72,625USD
Net Borrowings0USD6,000,000USD0USD0USD-4,430USD4,959,611USD-4,289USD—
Total Cash From Financing Activities21,913,970USD8,588,175USD1,462,881USD4,182,399USD1,915,927USD6,449,164USD13,401,883USD1,081,762USD
Issuance Of Capital Stock21,913,970USD2,588,175USD1,462,881USD4,182,399USD1,920,357USD1,489,553USD13,406,172USD1,085,993USD
Change In Cash14,939,827USD4,834,673USD-2,781,473USD-618,783USD-2,692,355USD2,171,172USD9,659,221USD-732,902USD
Begin Period Cash Flow10,953,383USD6,118,710USD8,900,183USD9,518,966USD12,211,321USD10,040,149USD380,928USD1,113,830USD
End Period Cash Flow25,893,210USD10,953,383USD6,118,710USD8,900,183USD9,518,966USD12,211,321USD10,040,149USD380,928USD
Sale Purchase Of Stock—-13,668,393,000USD7,565,637,000USD—1,920,357,000USD—24,375,721,550USD—
Other Cashflows From Investing Activities—-6,081,213USD————0USD—
Other Cashflows From Financing Activities—-9,459,069,073USD3,376,892,073USD——4,963,987USD24,348,555,072USD-4,231USD
Unclassified Investing Cash Flow—6,081,213USD——————
Unclassified Financing Cash Flow—23,130,050,248USD-10,941,066,192USD—-1,918,436,643USD-4,963,987USD-48,710,870,450USD—
Investments——0USD-5,925USD0USD-198,462USD140,795USD-72,625USD
Unclassified Operating Cash Flow——-950,115,351USD—————
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USD
Net Income-22,450,000USD-15,545,737USD-23,534,947USD-17,676,232USD-20,709,991USD-7,183,615USD-11,546,298USD
Depreciation540,894USD653,090USD582,918USD394,011USD708,317USD666,029USD178,912USD
Stock Based Compensation1,523,828USD995,484USD812,670USD800,796USD12,781,923USD0USD—
Other Non Cash Items3,833,254USD995,484USD-27,758,663USD797,961USD16,261,967USD2,172,050USD-48,052USD
Change To Account Receivables18,312USD-11,703USD219,810USD1,246,821USD-1,863,162USD-38,532USD-71,835USD
Change In Working Capital830,852USD-4,554,224USD7,104,816USD598,617USD-3,213,021USD-293,493USD1,882,828USD
Total Cash From Operating Activities-17,245,000USD-18,451,387USD-15,034,543USD-15,882,808USD-10,432,772USD-6,811,079USD-9,532,610USD
Capital Expenditures-162,138USD-211,800USD-224,096USD-153,420USD-814,736USD-402,096USD-1,015,814USD
Free Cash Flow-17,407,320USD-18,663,187USD-15,258,639USD-16,036,228USD-11,247,508USD-7,213,175USD-10,548,424USD
Total Cashflows From Investing Activities-162,000USD-211,800USD-224,096USD-152,652USD-814,736USD-384,174USD2,743,028USD
Net Borrowings5,995,570USD4,946,924USD2,983,953USD4,984,910USD-936,594USD468,083USD468,083USD
Total Cash From Financing Activities16,149,000USD30,822,092USD9,954,779USD4,898,991USD26,542,581USD7,974,455USD6,144,841USD
Issuance Of Capital Stock10,153,812USD25,875,168USD6,151,288USD218,798USD20,374,218USD0USD—
Change In Cash-1,258,000USD12,158,905USD-5,303,860USD-11,136,469USD15,295,073USD779,202USD-644,741USD
Begin Period Cash Flow12,211,321USD52,416USD5,356,276USD16,492,745USD1,197,672USD418,470USD1,063,211USD
End Period Cash Flow10,953,383USD12,211,321USD52,416USD5,356,276USD16,492,745USD1,197,672USD418,470USD
Other Cashflows From Investing Activities138USD-211,800USD96USD-165USD-815,000USD17,922USD3,758,842USD
Other Cashflows From Financing Activities-382USD30,822,092USD3,000,220USD-152,652USD7,104,957USD7,506,372USD6,144,841USD
Unclassified Operating Cash Flow-1,523,828USD—27,758,663USD—-16,261,967USD-2,172,050USD—
Investments—-211,800USD-180,156USD-152,652USD-814,736USD17,922USD3,758,842USD
Unclassified Financing Cash Flow—-30,822,092USD-2,180,682USD————
Change To Inventory———-1,246,821USD——-725,612USD
Change To Liabilities———791,005USD-1,324,686USD-448,812USD1,698,090USD
Unclassified Investing Cash Flow————1,629,736USD—-3,758,842USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Operating metrics

No operating metrics are currently published for this company.

Revenue breakdown

No revenue breakdown is currently published for this company.

Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.