CING
Cingulate Inc.
Company overview
- Market capitalization
- $70.09M
- Employees
- 14
- Latest publication
- 2026-09-29
About Cingulate Inc.
Cingulate Inc., a biopharmaceutical company, develops pharmaceutical products using its drug delivery platform technology for the treatment of attention deficit/hyperactivity disorder (ADHD) and anxiety in the United States. The company's lead product candidate is CTx-1301 (dexmethylphenidate), which is in Phase 3 clinical trials for the treatment of ADHD in children, adolescents, and adults. It also develops CTx-2103 (buspirone), which is in a formulation stage for the treatment of anxiety. In addition, the company plans to initiate a clinical plan for CTx-1302 (dextroamphetamine) to treat ADHD. Cingulate Inc. was founded in 2012 and is headquartered in Kansas City, Kansas.
Financial statements
Income Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 0USD | 0USD | 0USD | 0USD | 0USD | 12,982,430,434USD | 0USD | 0USD |
| Cost Of Revenue | 121,185USD | -419,062USD | 106,782USD | 146,989USD | 165,291USD | 160,302USD | 165,406USD | 163,781USD |
| Gross Profit | -121,185USD | 419,062USD | -106,782USD | -146,989USD | -165,291USD | -160,302USD | -165,406USD | -163,781USD |
| Research Development | 2,184,318USD | 2,001,948USD | 2,848,544USD | 2,700,939USD | 2,222,626USD | 4,328,683USD | 1,428,504USD | 1,881,093USD |
| Selling General Administrative | 5,739,000USD | 3,584,000USD | 3,147,000USD | 1,949,000USD | 1,483,000USD | 1,880,000USD | 1,854,000USD | 1,325,000USD |
| Total Operating Expenses | 7,923,222USD | 5,586,264USD | 5,995,835USD | 4,649,974USD | 3,706,035USD | 6,208,489USD | 3,282,087USD | 3,206,180USD |
| Operating Income | -7,923,222USD | -5,586,264USD | -5,995,835USD | -4,649,974USD | -3,706,035USD | -6,208,489USD | -3,282,087USD | -3,206,180USD |
| Net Interest Income | -536,837USD | -552,655USD | -573,058USD | -138,761USD | -96,656USD | 76,510USD | 50,483USD | -3,497USD |
| Income Before Tax | -9,312,089USD | -6,272,910USD | -7,341,062USD | -4,788,735USD | -3,852,678USD | -6,131,979USD | -4,125,643USD | -3,209,677USD |
| Tax Provision | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Net Income | -9,312,089USD | -6,272,910USD | -7,341,062USD | -4,788,735USD | -3,852,678USD | -6,131,979USD | -4,125,643USD | -3,209,677USD |
| Net Income From Continuing Ops | -9,312,089USD | -6,272,910USD | -7,341,062USD | -4,788,735USD | -3,802,691USD | -6,131,979USD | -3,231,604USD | -3,209,677USD |
| Ebit | -7,923,318USD | -5,585,948USD | -5,995,544USD | -4,649,939USD | -3,705,626USD | -6,208,683USD | -3,282,504USD | -3,206,093USD |
| Ebitda | -7,802,133USD | -5,464,116USD | -5,888,762USD | -4,502,950USD | -3,540,335USD | -6,048,381USD | -3,117,097USD | -3,042,312USD |
| Depreciation And Amortization | 121,185USD | 121,832USD | 106,782USD | 146,989USD | 165,291USD | 160,302USD | 165,407USD | 163,781USD |
| Reconciled Depreciation | 121,185USD | 121,832USD | 106,782USD | 146,989USD | 165,291USD | 160,302USD | 165,407USD | 163,781USD |
| Total Other Income Expense Net | -1,388,867USD | -686,646USD | -1,345,227USD | -138,761USD | -146,643USD | 76,510USD | -843,556USD | -3,497USD |
| Interest Expense | — | 1,361,000USD | 573,058,000USD | 138,761,000USD | 96,656,000USD | 99,000USD | 50,483,000USD | 3,497USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD |
|---|---|---|---|---|---|---|---|
| Total Revenue | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Cost Of Revenue | 540,894USD | 653,090USD | 582,918USD | 621,993USD | 808,441USD | 842,353USD | 178,912USD |
| Gross Profit | -540,894USD | -653,090USD | -582,918USD | -621,993USD | -808,441USD | -842,353USD | -178,912USD |
| Research Development | 9,774,057USD | 9,445,265USD | 15,493,304USD | 8,995,280USD | 8,410,489USD | 5,093,277USD | 9,094,826USD |
| Selling General Administrative | 10,164,000USD | 6,200,000USD | 7,266,000USD | 8,506,438USD | 12,269,000USD | 1,991,000USD | 2,302,000USD |
| Total Operating Expenses | 19,938,108USD | 15,644,973USD | 22,759,189USD | 17,501,718USD | 20,679,398USD | 6,241,010USD | 11,468,348USD |
| Operating Income | -19,938,108USD | -15,644,973USD | -22,759,189USD | -17,501,718USD | -20,679,398USD | -7,083,363USD | -11,647,260USD |
| Interest Expense | 924,446USD | 99,000USD | 776,000USD | 174,000USD | 33,407USD | 54,605USD | 0USD |
| Net Interest Income | -1,361,130USD | 99,236USD | -768,214USD | -174,514USD | -30,593USD | -100,252USD | 100,962USD |
| Income Before Tax | -22,449,911USD | -16,559,605USD | -23,534,947USD | -17,676,232USD | -20,709,991USD | -7,183,615USD | -11,546,298USD |
| Tax Provision | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | — |
| Net Income | -22,449,911USD | -16,559,605USD | -23,534,947USD | -17,850,232USD | -20,709,991USD | -7,183,615USD | -11,546,298USD |
| Net Income From Continuing Ops | -22,449,911USD | -15,545,737USD | -21,205,277USD | -17,676,232USD | -20,709,991USD | -7,183,615USD | -11,546,298USD |
| Ebit | -19,938,057USD | -15,645,265USD | -22,759,304USD | -17,501,718USD | -20,679,489USD | -7,083,363USD | -11,647,260USD |
| Ebitda | -19,397,163USD | -14,992,175USD | -22,176,386USD | -17,107,707USD | -19,971,172USD | -6,241,010USD | -11,468,348USD |
| Depreciation And Amortization | 540,894USD | 653,090USD | 582,918USD | 394,011USD | 708,317USD | 842,353USD | 178,912USD |
| Reconciled Depreciation | 540,894USD | 653,090USD | 500,317USD | 394,011USD | 708,317USD | 666,029USD | 178,912USD |
| Total Other Income Expense Net | -2,511,803USD | -914,632USD | -775,758USD | -174,514USD | -30,593USD | -100,252USD | 100,962USD |
| Income Tax Expense | — | -263USD | 2USD | 174,000USD | 30,502USD | 99,338USD | -100,528USD |
| Selling And Marketing Expenses | — | — | 583,033USD | — | — | — | 250,000USD |
| Net Income Applicable To Common Shares | — | — | — | -17,676,232USD | -20,709,991USD | -7,183,615USD | -11,546,298USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 33,066,321USD | 30,861,701USD | 15,073,263USD | 10,518,892USD | 13,468,208USD | 12,469,588USD | 14,864,489USD | 13,580,104USD |
| Cash And Equivalents | 28,402,819USD | — | — | — | — | — | — | — |
| Total Current Assets | 30,207,980USD | 27,913,496USD | 12,008,258USD | 7,433,310USD | 10,222,668USD | 10,504,972USD | 12,660,803USD | 11,343,610USD |
| Other Current Assets | 1,766,714USD | 1,966,348USD | 1,046,862USD | 1,295,559USD | 1,302,900USD | 944,433USD | 423,157USD | 1,195,219USD |
| Total Liabilities | 9,599,286USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 8,630,831USD | 10,961,411USD | 10,312,625USD | 5,882,285USD | 6,732,747USD | 5,615,070USD | 4,972,105USD | 1,542,541USD |
| Other Current Liabilities | 1,322,536USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 23,467,035USD | 18,864,866USD | 2,508,907USD | 3,473,686USD | 5,511,874USD | 5,930,820USD | 7,455,505USD | 12,037,563USD |
| Total Equity Including Noncontrolling Interest | 23,467,035USD | — | — | — | — | — | — | — |
| Property Plant Equipment Net | 2,858,341USD | 2,948,205USD | 3,065,005USD | 3,085,582USD | 3,245,540USD | 1,964,616USD | 2,203,686USD | 2,236,493USD |
| Accounts Payable | 1,985,870USD | 2,670,137USD | 2,035,685USD | 866,245USD | 872,853USD | 855,150USD | 1,270,280USD | 906,215USD |
| Short Term Debt | 255,132USD | 6,393,567USD | 6,534,824USD | 3,415,888USD | 5,358,108USD | 4,158,080USD | 2,662,200USD | 234,174USD |
| Common Stock | 1,389USD | 1,190USD | 725USD | 596USD | 488USD | 382USD | 340USD | 305USD |
| Retained Earnings | -147,557,384USD | -141,687,120USD | -132,375,031USD | -126,102,121USD | -117,080,606USD | -112,291,871USD | -108,489,180USD | -102,357,201USD |
| Total Liab | — | 11,996,835USD | 12,564,356USD | 7,045,206USD | 7,956,334USD | 6,538,768USD | 7,408,984USD | 1,542,541USD |
| Other Current Liab | — | 1,897,707USD | 1,742,116USD | 1,600,152USD | 399,786USD | 567,090USD | 839,625USD | 322,152USD |
| Capital Stock | — | 1,190USD | 725USD | 596USD | 488USD | 382USD | 340USD | 305USD |
| Cash | — | 25,893,210USD | 10,953,383USD | 6,118,710USD | 8,900,183USD | 9,518,966USD | 12,211,321USD | 10,040,149USD |
| Cash And Short Term Investments | — | 25,893,210USD | 10,953,383USD | 6,118,710USD | 8,900,183USD | 9,518,966USD | 12,211,321USD | 10,040,149USD |
| Net Debt | — | -18,464,220USD | -2,166,828USD | -1,539,901USD | -2,318,488USD | -4,437,188USD | -7,112,242USD | -9,805,975USD |
| Short Long Term Debt | — | 6,146,703USD | 6,295,960USD | 3,184,765USD | 5,134,475USD | 4,124,935USD | 2,527,108USD | — |
| Short Long Term Debt Total | — | 7,428,990USD | 8,786,555USD | 4,578,809USD | 6,581,695USD | 5,081,778USD | 5,099,079USD | 234,174USD |
| Net Receivables | — | 53,938USD | 8,013USD | 19,041USD | 19,585USD | 41,573USD | 26,325USD | 2,247USD |
| Property Plant Equipment Gross | — | 6,906,358USD | 6,901,973USD | 6,800,718USD | 6,853,894USD | 5,425,981USD | 5,499,760USD | 5,372,264USD |
| Common Stock Shares Outstanding | — | 9,778,000shares | 5,431,206shares | 5,431,206shares | 4,389,465shares | 3,646,893shares | 3,402,306shares | 3,532,724shares |
| Non Current Assets Total | — | 2,948,205USD | 3,065,005USD | 3,085,581USD | 3,245,540USD | 1,964,616USD | 2,203,686USD | 2,236,493USD |
| Non Current Liabilities Total | — | 1,035,424USD | 2,251,731USD | 1,162,920USD | 1,223,587USD | 923,698USD | 2,436,879USD | 0USD |
| Net Working Capital | — | 16,952,085USD | 1,695,633USD | 1,551,025USD | 3,489,921USD | 4,889,902USD | 7,688,698USD | 9,801,070USD |
| Unclassified Current Liabilities | — | -6,146,703USD | -6,295,960USD | -3,184,765USD | -5,032,475USD | -4,090,185USD | -2,327,108USD | — |
| Unclassified Non Current Liabilities | — | 1,035,424USD | 1,100,222USD | 1,162,920USD | 1,223,587USD | — | — | — |
| Unclassified Equity | — | 160,549,606USD | 134,882,488USD | 129,574,615USD | 122,591,504USD | 118,221,927USD | 115,944,005USD | 114,394,154USD |
| Long Term Debt | — | — | 1,151,509USD | — | — | 923,698USD | 2,436,879USD | — |
| Non Currrent Assets Other | — | — | — | — | -3,242,294,460USD | — | — | 2,234,256,507USD |
| Other Assets | — | — | — | — | — | — | — | 1USD |
| Short Term Investments | — | — | — | — | — | — | — | 10,030,108,851USD |
| Inventory | — | — | — | — | — | — | — | 105,995USD |
| Unclassified Current Assets | — | — | — | — | — | — | — | -10,030,108,851USD |
| Unclassified Non Current Assets | — | — | — | — | — | — | — | -2,234,256,508USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD |
|---|---|---|---|---|---|---|---|
| Total Assets | 15,073,263USD | 14,864,489USD | 3,491,436USD | 11,405,057USD | 22,886,257USD | 5,787,556USD | 5,280,772USD |
| Other Current Assets | 1,046,862USD | 423,157USD | 511,556USD | 2,178,605USD | 1,698,353USD | 439,496USD | 427,884USD |
| Total Liab | 12,564,356USD | 7,408,984USD | 10,360,865USD | 7,523,035USD | 2,042,715USD | 4,495,121USD | 4,664,892USD |
| Total Stockholder Equity | 2,508,907USD | 7,455,505USD | -6,869,429USD | 3,882,022USD | 20,843,542USD | 1,292,435USD | 615,880USD |
| Other Current Liab | 1,742,116USD | 839,625USD | 1,530,949USD | 894,635USD | -15,096USD | 1,449,727USD | 155,492USD |
| Common Stock | 725USD | 340USD | 10USD | 61USD | 1,131USD | 32,314,543USD | 615,848USD |
| Capital Stock | 725USD | 340USD | 10USD | 1,131USD | 1,131USD | 1,292,270USD | 615,848USD |
| Retained Earnings | -132,375,031USD | -108,489,180USD | -92,943,443USD | -69,408,496USD | -51,732,264USD | -31,022,273USD | — |
| Cash | 10,953,383USD | 12,211,321USD | 52,416USD | 5,356,276USD | 16,492,745USD | 1,197,672USD | 418,470USD |
| Cash And Short Term Investments | 10,953,383USD | 12,211,321USD | 52,416USD | 5,356,276USD | 16,493,678USD | 1,198,605USD | 437,193USD |
| Total Current Assets | 12,008,258USD | 12,660,803USD | 578,594USD | 7,869,652USD | 18,882,279USD | 1,789,873USD | 978,317USD |
| Total Current Liabilities | 10,312,625USD | 4,972,105USD | 10,225,766USD | 7,012,800USD | 1,176,678USD | 3,361,435USD | 2,951,225USD |
| Net Debt | -2,166,828USD | -7,112,242USD | 3,457,825USD | 509,767USD | -15,300,921USD | 848,993USD | 1,671,015USD |
| Short Term Debt | 6,534,824USD | 2,662,200USD | 3,375,142USD | 5,355,808USD | 325,787USD | 936,594USD | 375,818USD |
| Short Long Term Debt | 6,295,960USD | 2,527,108USD | 3,000,000USD | 5,000,000USD | — | 500,335USD | — |
| Short Long Term Debt Total | 8,786,555USD | 5,099,079USD | 3,510,241USD | 5,866,043USD | 1,191,824USD | 2,046,665USD | 2,089,485USD |
| Long Term Debt | 1,151,509USD | 2,436,879USD | — | — | — | — | — |
| Net Receivables | 8,013USD | 26,325USD | 14,622USD | 234,432USD | 690,248USD | 151,772USD | 113,240USD |
| Accounts Payable | 2,035,685USD | 1,270,280USD | 5,199,105USD | 762,357USD | 264,687USD | 975,114USD | 1,895,886USD |
| Property Plant Equipment Net | 3,065,005USD | 2,203,686USD | 2,912,842USD | 3,535,405USD | 4,003,978USD | 3,997,683USD | 4,159,439USD |
| Property Plant Equipment Gross | 6,901,973USD | 5,499,760USD | 5,555,826USD | 5,595,471USD | 5,670,033USD | 4,955,421USD | 4,451,148USD |
| Common Stock Shares Outstanding | 5,431,206shares | 3,811,993shares | 2,263,050shares | 1,413,660shares | 1,413,660shares | 1,413,660shares | 1,413,660shares |
| Non Current Assets Total | 3,065,005USD | 2,203,686USD | 2,912,842USD | 3,535,405USD | 4,003,978USD | 3,997,683USD | 4,302,455USD |
| Non Current Liabilities Total | 2,251,731USD | 2,436,879USD | 135,099USD | 510,235USD | 866,037USD | 1,133,686USD | 1,713,667USD |
| Net Working Capital | 1,695,633USD | 7,688,698USD | -9,647,172USD | 856,852USD | 17,705,601USD | -1,571,562USD | -1,972,908USD |
| Unclassified Current Liabilities | -6,295,960USD | -2,327,108USD | -2,879,430USD | -5,000,000USD | — | -1,715,894USD | — |
| Unclassified Non Current Liabilities | 1,100,222USD | — | — | — | — | 1,086,456USD | 1,713,667USD |
| Unclassified Equity | 134,882,488USD | 115,944,005USD | 86,073,994USD | 73,289,326USD | 72,573,379USD | -1,292,270USD | — |
| Other Assets | — | -17,412,795,314USD | -178,780USD | — | — | — | 0USD |
| Inventory | — | -54,865USD | -14,622USD | 100,339USD | -689,315USD | — | — |
| Non Currrent Assets Other | — | 17,412,795,314USD | 178,780USD | -5,906,396,000USD | -1,357,945,000USD | 0USD | 143,016USD |
| Unclassified Non Current Assets | — | -17,412,795,314USD | — | — | — | — | — |
| Short Term Investments | — | — | — | 0USD | 933USD | 933USD | 18,723USD |
| Net Tangible Assets | — | — | — | 3,882,022USD | 3,079,216USD | 1,292,435USD | 615,880USD |
| Current Deferred Revenue | — | — | — | — | 601,300USD | 1,215,559USD | 524,029USD |
| Accumulated Other Comprehensive Income | — | — | — | — | 165USD | 165USD | 32USD |
| Other Liab | — | — | — | — | — | 23,615USD | — |
| Non Current Liabilities Other | — | — | — | — | — | 23,615USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow YTD
| Metric | Q2 20262026-06-30 · USD |
|---|---|
| Depreciation | 219,428USD |
| Stock Based Compensation | 955,327USD |
| Other Non Cash Items | -488,900USD |
| Change To Liabilities | 45,244USD |
| Change In Working Capital | -674,608USD |
| Operating Cash Flow | -12,812,465USD |
| Capital Expenditures | -128,263USD |
| Investing Cash Flow | -128,263USD |
| Financing Cash Flow | 30,390,164USD |
| Change In Cash | 17,449,436USD |
| End Cash Flow | 28,402,819USD |
| Source | DisclosureDeterministicFinal |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -9,312,089USD | -6,272,910USD | -7,341,062USD | -4,788,735USD | -3,802,691USD | -6,131,979USD | -3,231,604USD | -3,209,677USD |
| Depreciation | 121,185USD | 121,832USD | 106,782USD | 146,989USD | 165,291USD | 160,302USD | 492,460,619USD | 163,781USD |
| Stock Based Compensation | 593,100USD | 385,965USD | 950,115,351USD | 187,390USD | 357,649USD | 60,349USD | 934,593,651USD | 376,774USD |
| Other Non Cash Items | 1,938,673USD | 596,695USD | 1,890,283USD | 85,842USD | 84,646USD | 60,349USD | -1,426,495,077USD | 704,336USD |
| Change To Account Receivables | -45,925USD | 11,028USD | 544USD | 21,988USD | -15,248USD | -24,078USD | -12,375USD | — |
| Change In Working Capital | 339,271USD | 1,571,129USD | 1,099,643USD | -426,743USD | -1,413,177USD | 1,831,798USD | -1,211,046USD | 927,082USD |
| Total Cash From Operating Activities | -6,912,960USD | -3,597,289USD | -4,244,354USD | -4,795,257USD | -4,608,282USD | -4,079,530USD | -3,883,457USD | -1,742,040USD |
| Capital Expenditures | -61,180USD | -156,213USD | -4USD | -5,923USD | 0USD | -198,462USD | -140,795USD | -72,625USD |
| Free Cash Flow | -6,974,140USD | -3,753,502USD | -4,244,350USD | -4,801,180USD | -4,608,280USD | -4,277,992USD | -3,742,662USD | -1,814,665USD |
| Total Cashflows From Investing Activities | -61,183USD | -156,213USD | — | -5,925USD | — | -198,462USD | 140,795USD | -72,625USD |
| Net Borrowings | 0USD | 6,000,000USD | 0USD | 0USD | -4,430USD | 4,959,611USD | -4,289USD | — |
| Total Cash From Financing Activities | 21,913,970USD | 8,588,175USD | 1,462,881USD | 4,182,399USD | 1,915,927USD | 6,449,164USD | 13,401,883USD | 1,081,762USD |
| Issuance Of Capital Stock | 21,913,970USD | 2,588,175USD | 1,462,881USD | 4,182,399USD | 1,920,357USD | 1,489,553USD | 13,406,172USD | 1,085,993USD |
| Change In Cash | 14,939,827USD | 4,834,673USD | -2,781,473USD | -618,783USD | -2,692,355USD | 2,171,172USD | 9,659,221USD | -732,902USD |
| Begin Period Cash Flow | 10,953,383USD | 6,118,710USD | 8,900,183USD | 9,518,966USD | 12,211,321USD | 10,040,149USD | 380,928USD | 1,113,830USD |
| End Period Cash Flow | 25,893,210USD | 10,953,383USD | 6,118,710USD | 8,900,183USD | 9,518,966USD | 12,211,321USD | 10,040,149USD | 380,928USD |
| Sale Purchase Of Stock | — | -13,668,393,000USD | 7,565,637,000USD | — | 1,920,357,000USD | — | 24,375,721,550USD | — |
| Other Cashflows From Investing Activities | — | -6,081,213USD | — | — | — | — | 0USD | — |
| Other Cashflows From Financing Activities | — | -9,459,069,073USD | 3,376,892,073USD | — | — | 4,963,987USD | 24,348,555,072USD | -4,231USD |
| Unclassified Investing Cash Flow | — | 6,081,213USD | — | — | — | — | — | — |
| Unclassified Financing Cash Flow | — | 23,130,050,248USD | -10,941,066,192USD | — | -1,918,436,643USD | -4,963,987USD | -48,710,870,450USD | — |
| Investments | — | — | 0USD | -5,925USD | 0USD | -198,462USD | 140,795USD | -72,625USD |
| Unclassified Operating Cash Flow | — | — | -950,115,351USD | — | — | — | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD |
|---|---|---|---|---|---|---|---|
| Net Income | -22,450,000USD | -15,545,737USD | -23,534,947USD | -17,676,232USD | -20,709,991USD | -7,183,615USD | -11,546,298USD |
| Depreciation | 540,894USD | 653,090USD | 582,918USD | 394,011USD | 708,317USD | 666,029USD | 178,912USD |
| Stock Based Compensation | 1,523,828USD | 995,484USD | 812,670USD | 800,796USD | 12,781,923USD | 0USD | — |
| Other Non Cash Items | 3,833,254USD | 995,484USD | -27,758,663USD | 797,961USD | 16,261,967USD | 2,172,050USD | -48,052USD |
| Change To Account Receivables | 18,312USD | -11,703USD | 219,810USD | 1,246,821USD | -1,863,162USD | -38,532USD | -71,835USD |
| Change In Working Capital | 830,852USD | -4,554,224USD | 7,104,816USD | 598,617USD | -3,213,021USD | -293,493USD | 1,882,828USD |
| Total Cash From Operating Activities | -17,245,000USD | -18,451,387USD | -15,034,543USD | -15,882,808USD | -10,432,772USD | -6,811,079USD | -9,532,610USD |
| Capital Expenditures | -162,138USD | -211,800USD | -224,096USD | -153,420USD | -814,736USD | -402,096USD | -1,015,814USD |
| Free Cash Flow | -17,407,320USD | -18,663,187USD | -15,258,639USD | -16,036,228USD | -11,247,508USD | -7,213,175USD | -10,548,424USD |
| Total Cashflows From Investing Activities | -162,000USD | -211,800USD | -224,096USD | -152,652USD | -814,736USD | -384,174USD | 2,743,028USD |
| Net Borrowings | 5,995,570USD | 4,946,924USD | 2,983,953USD | 4,984,910USD | -936,594USD | 468,083USD | 468,083USD |
| Total Cash From Financing Activities | 16,149,000USD | 30,822,092USD | 9,954,779USD | 4,898,991USD | 26,542,581USD | 7,974,455USD | 6,144,841USD |
| Issuance Of Capital Stock | 10,153,812USD | 25,875,168USD | 6,151,288USD | 218,798USD | 20,374,218USD | 0USD | — |
| Change In Cash | -1,258,000USD | 12,158,905USD | -5,303,860USD | -11,136,469USD | 15,295,073USD | 779,202USD | -644,741USD |
| Begin Period Cash Flow | 12,211,321USD | 52,416USD | 5,356,276USD | 16,492,745USD | 1,197,672USD | 418,470USD | 1,063,211USD |
| End Period Cash Flow | 10,953,383USD | 12,211,321USD | 52,416USD | 5,356,276USD | 16,492,745USD | 1,197,672USD | 418,470USD |
| Other Cashflows From Investing Activities | 138USD | -211,800USD | 96USD | -165USD | -815,000USD | 17,922USD | 3,758,842USD |
| Other Cashflows From Financing Activities | -382USD | 30,822,092USD | 3,000,220USD | -152,652USD | 7,104,957USD | 7,506,372USD | 6,144,841USD |
| Unclassified Operating Cash Flow | -1,523,828USD | — | 27,758,663USD | — | -16,261,967USD | -2,172,050USD | — |
| Investments | — | -211,800USD | -180,156USD | -152,652USD | -814,736USD | 17,922USD | 3,758,842USD |
| Unclassified Financing Cash Flow | — | -30,822,092USD | -2,180,682USD | — | — | — | — |
| Change To Inventory | — | — | — | -1,246,821USD | — | — | -725,612USD |
| Change To Liabilities | — | — | — | 791,005USD | -1,324,686USD | -448,812USD | 1,698,090USD |
| Unclassified Investing Cash Flow | — | — | — | — | 1,629,736USD | — | -3,758,842USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
No revenue breakdown is currently published for this company.
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.