marketcaparena

CHEF

Chefs' Warehouse, Inc.

Company overview

Market capitalization
$4.56B
Employees
5,156
Latest publication
2026-09-29
About Chefs' Warehouse, Inc.

The Chefs' Warehouse, Inc., together with its subsidiaries, distributes specialty food and center-of-the-plate products in the United States, the Middle East, and Canada. It offers specialty food products, such as artisan charcuterie, specialty cheeses, unique oils and vinegars, truffles, caviar, chocolate, and pastry products and center-of-the-plate products that includes custom cut beef, seafood, and hormone-free poultry, as well as produce and broadline food products comprising cooking oils, butter, eggs, milk, and flour. The company serves menu-driven independent restaurants, fine dining establishments, country clubs, hotels, caterers, culinary schools, bakeries, patisseries, chocolatiers, cruise lines, casinos, and specialty food stores. It markets its center-of-the-plate products directly to consumers through a mail and e-commerce platform. The Chefs' Warehouse, Inc. was founded in 1985 and is headquartered in Ridgefield, Connecticut.

Company website

Financial statements

Income Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
Total Revenue1,059,010,000USD1,142,564,000USD1,021,319,000USD1,034,906,000USD950,748,000USD1,033,568,000USD931,452,000USD954,704,000USD
Cost Of Revenue801,642,000USD865,999,000USD774,128,000USD780,567,000USD724,753,000USD782,607,000USD706,704,000USD725,702,000USD
Gross Profit257,368,000USD276,565,000USD247,191,000USD254,339,000USD225,995,000USD250,961,000USD224,748,000USD229,002,000USD
Selling General Administrative224,145,000USD225,151,000USD208,125,000USD213,750,000USD202,763,000USD206,803,000USD192,894,000USD194,834,000USD
Total Operating Expenses224,234,000USD225,323,000USD208,255,000USD214,123,000USD203,260,000USD204,506,000USD192,866,000USD195,133,000USD
Operating Income33,134,000USD51,242,000USD38,936,000USD40,216,000USD22,735,000USD46,455,000USD31,882,000USD33,869,000USD
Interest Expense10,396,000USD10,061,000USD10,535,000USD10,715,000USD10,253,000USD11,998,000USD11,743,000USD11,690,000USD
Net Interest Income-10,396,000USD-10,061,000USD-10,535,000USD-10,715,000USD-10,253,000USD-11,998,000USD-11,743,000USD-11,690,000USD
Income Before Tax22,738,000USD33,158,000USD28,401,000USD29,501,000USD12,482,000USD34,457,000USD20,139,000USD22,177,000USD
Income Tax Expense5,371,000USD11,474,000USD9,253,000USD8,260,000USD2,194,000USD10,531,000USD6,041,000USD6,653,000USD
Tax Provision5,371,000USD11,474,000USD9,253,000USD8,260,000USD2,194,000USD10,531,000USD6,041,000USD6,653,000USD
Net Income17,367,000USD21,684,000USD19,148,000USD21,241,000USD10,288,000USD23,926,000USD14,098,000USD15,524,000USD
Net Income From Continuing Ops17,367,000USD21,684,000USD19,148,000USD21,241,000USD10,288,000USD23,926,000USD14,098,000USD15,524,000USD
Ebit33,134,000USD43,219,000USD38,936,000USD40,216,000USD22,735,000USD46,455,000USD31,882,000USD33,869,000USD
Ebitda228,811,000USD64,117,000USD58,733,000USD59,313,000USD41,073,000USD63,812,000USD48,346,000USD49,577,000USD
Depreciation And Amortization195,677,000USD20,898,000USD19,797,000USD19,097,000USD18,338,000USD17,357,000USD16,464,000USD15,708,000USD
Reconciled Depreciation20,439,000USD20,898,000USD19,797,000USD19,097,000USD18,338,000USD17,357,000USD16,464,000USD15,708,000USD
Total Other Income Expense Net-10,396,000USD-18,084,000USD-10,535,000USD-10,715,000USD-10,253,000USD-11,998,000USD-11,743,000USD-11,692,000USD
Unclassified Operating Expenses—————-2,297,000USD——
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Income Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USDFY 20172017-12-31 · USD
Total Revenue4,149,537,000USD3,794,212,000USD3,433,763,000USD2,613,399,000USD1,745,757,000USD1,591,834,000USD1,444,609,000USD1,301,520,000USD
Cost Of Revenue3,145,447,000USD2,880,065,000USD2,619,289,000USD1,994,763,000USD1,355,272,000USD1,185,481,000USD1,077,562,000USD972,142,000USD
Gross Profit1,004,090,000USD914,147,000USD814,474,000USD618,636,000USD390,485,000USD406,353,000USD367,047,000USD329,378,000USD
Selling General Administrative849,789,000USD784,852,000USD668,184,000USD518,219,000USD379,252,000USD27,415,000USD316,841,000USD218,722,000USD
Total Operating Expenses850,984,000USD785,940,000USD713,531,000USD532,898,000USD379,674,000USD355,585,000USD318,289,000USD288,251,000USD
Operating Income153,106,000USD128,207,000USD100,943,000USD85,738,000USD10,811,000USD50,768,000USD48,758,000USD41,127,000USD
Interest Expense41,564,000USD48,675,000USD45,474,000USD43,849,000USD17,587,000USD18,264,000USD20,745,000USD22,709,000USD
Net Interest Income-41,564,000USD-48,675,000USD-57,673,000USD-43,849,000USD-17,587,000USD-18,264,000USD-20,745,000USD-22,709,000USD
Income Before Tax103,542,000USD79,532,000USD55,469,000USD41,889,000USD-6,776,000USD32,403,000USD27,844,000USD18,408,000USD
Income Tax Expense31,181,000USD24,053,000USD20,879,000USD14,139,000USD-1,853,000USD8,210,000USD7,442,000USD4,042,000USD
Tax Provision31,181,000USD24,053,000USD15,117,000USD14,139,000USD-1,853,000USD8,210,000USD7,442,000USD4,042,000USD
Net Income72,361,000USD55,479,000USD34,590,000USD27,750,000USD-4,923,000USD24,193,000USD20,402,000USD14,366,000USD
Net Income From Continuing Ops72,361,000USD55,479,000USD19,763,000USD27,750,000USD-4,923,000USD24,193,000USD20,402,000USD14,366,000USD
Ebit145,106,000USD128,207,000USD100,943,000USD85,738,000USD10,811,000USD50,768,000USD48,758,000USD41,117,000USD
Ebitda223,236,000USD193,141,000USD156,549,000USD125,713,000USD47,178,000USD76,759,000USD70,964,000USD61,666,000USD
Depreciation And Amortization78,130,000USD64,934,000USD55,606,000USD39,975,000USD36,367,000USD25,991,000USD22,206,000USD20,549,000USD
Reconciled Depreciation78,130,000USD64,934,000USD51,380,000USD38,245,000USD34,965,000USD25,991,000USD22,206,000USD20,549,000USD
Total Other Income Expense Net-49,564,000USD-48,675,000USD-45,474,000USD-43,849,000USD-17,587,000USD-18,365,000USD-20,745,000USD-22,719,000USD
Unclassified Operating Expenses——45,347,000USD14,679,000USD—328,170,000USD——
Net Income Applicable To Common Shares———27,750,000USD-4,923,000USD24,193,000USD20,402,000USD14,366,000USD
Non Operating Income Net Other—————-101,000USD-169,000USD-10,000USD
Research Development——————0USD0USD
Selling And Marketing Expenses———————70,108,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
Total Assets1,989,767,000USD2,028,007,000USD1,916,036,000USD1,907,254,000USD1,838,576,000USD1,858,691,000USD1,773,626,000USD1,715,421,000USD
Intangible Assets131,644,000USD137,310,000USD144,401,000USD148,351,000USD154,302,000USD160,383,000USD166,635,000USD172,461,000USD
Other Current Assets66,833,000USD70,811,000USD71,004,000USD41,386,000USD65,791,000USD71,063,000USD70,958,000USD68,421,000USD
Total Liab1,381,136,000USD1,423,698,000USD1,339,398,000USD1,349,536,000USD1,296,936,000USD1,321,045,000USD1,293,281,000USD1,253,542,000USD
Total Stockholder Equity608,631,000USD604,309,000USD576,638,000USD557,718,000USD541,640,000USD537,646,000USD480,345,000USD461,879,000USD
Other Current Liab140,180,000USD144,808,000USD132,260,000USD119,851,000USD115,548,000USD118,616,000USD109,199,000USD99,015,000USD
Common Stock408,000USD407,000USD407,000USD407,000USD406,000USD402,000USD396,000USD398,000USD
Capital Stock408,000USD407,000USD407,000USD407,000USD406,000USD402,000USD396,000USD398,000USD
Retained Earnings210,591,000USD201,645,000USD179,961,000USD165,021,000USD152,228,000USD141,940,000USD123,866,000USD117,406,000USD
Good Will362,684,000USD362,742,000USD356,633,000USD356,537,000USD356,343,000USD356,298,000USD356,591,000USD356,531,000USD
Cash122,709,000USD120,982,000USD65,061,000USD96,866,000USD116,530,000USD114,655,000USD50,705,000USD38,340,000USD
Cash And Short Term Investments122,709,000USD120,982,000USD65,061,000USD96,866,000USD116,530,000USD114,655,000USD50,705,000USD38,340,000USD
Total Current Assets930,933,000USD969,889,000USD868,976,000USD883,447,000USD835,016,000USD868,043,000USD792,314,000USD740,549,000USD
Total Current Liabilities427,741,000USD473,459,000USD405,738,000USD439,871,000USD407,260,000USD425,396,000USD429,113,000USD399,534,000USD
Net Debt855,478,000USD1,055,464,000USD889,058,000USD833,176,000USD795,362,000USD801,173,000USD878,605,000USD875,589,000USD
Short Term Debt54,536,000USD53,029,000USD45,595,000USD41,124,000USD42,167,000USD40,005,000USD87,761,000USD80,128,000USD
Short Long Term Debt29,528,000USD28,197,000USD21,623,000USD19,074,000USD20,269,000USD18,040,000USD64,716,000USD56,626,000USD
Short Long Term Debt Total978,187,000USD1,176,446,000USD954,119,000USD930,042,000USD911,892,000USD915,828,000USD929,310,000USD913,929,000USD
Long Term Debt720,902,000USD720,333,000USD711,738,000USD690,223,000USD681,078,000USD688,744,000USD666,558,000USD660,759,000USD
Net Receivables377,354,000USD392,374,000USD347,517,000USD377,290,000USD335,846,000USD366,311,000USD334,362,000USD323,433,000USD
Inventory364,037,000USD385,722,000USD385,394,000USD367,905,000USD316,849,000USD316,014,000USD336,289,000USD310,355,000USD
Accounts Payable233,025,000USD275,622,000USD227,883,000USD278,896,000USD249,545,000USD266,775,000USD232,153,000USD220,391,000USD
Property Plant Equipment Net553,249,000USD572,121,000USD538,428,000USD512,251,000USD486,612,000USD467,204,000USD451,579,000USD439,398,000USD
Property Plant Equipment Gross743,275,000USD726,220,000USD716,577,000USD674,523,000USD647,945,000USD615,106,000USD616,410,000USD594,143,000USD
Accumulated Other Comprehensive Income-2,988,000USD-2,763,000USD-3,141,000USD-2,788,000USD-3,630,000USD-3,807,000USD-2,564,000USD-2,284,000USD
Common Stock Shares Outstanding46,079,299shares46,046,527shares45,799,937shares46,031,127shares46,091,441shares45,983,065shares45,941,315shares45,947,728shares
Non Current Assets Total1,058,834,000USD1,058,118,000USD1,047,060,000USD1,023,806,999USD1,003,560,000USD990,648,000USD981,312,000USD974,872,000USD
Non Current Liabilities Total953,395,000USD950,239,000USD933,660,000USD909,665,000USD889,676,000USD895,649,000USD864,168,000USD854,008,000USD
Non Current Liabilities Other5,977,000USD5,940,000USD4,359,000USD3,811,000USD3,885,000USD3,935,000USD2,790,000USD2,794,000USD
Non Currrent Assets Other11,257,000USD-14,055,000USD7,598,000USD6,667,999USD6,303,000USD6,763,000USD6,507,000USD6,482,000USD
Net Working Capital503,192,000USD496,430,000USD463,238,000USD443,576,000USD427,756,000USD442,647,000USD363,201,000USD341,015,000USD
Unclassified Current Liabilities-29,528,000USD-28,197,000USD-21,623,000USD-19,074,000USD-20,269,000USD-18,040,000USD-87,823,000USD-56,626,000USD
Unclassified Non Current Liabilities226,516,000USD223,966,000USD217,563,000USD215,631,000USD204,713,000USD202,970,000USD194,820,000USD190,455,000USD
Unclassified Equity400,212,000USD404,613,000USD399,004,000USD394,671,000USD392,230,000USD398,709,000USD358,251,000USD345,961,000USD
Unclassified Non Current Assets—-14,055,000USD——————
Current Deferred Revenue——————23,107,000USD—
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Assets2,028,007,000USD1,858,691,000USD1,705,306,000USD1,505,296,000USD1,073,795,000USD974,325,000USD1,013,679,000USD732,398,000USD
Intangible Assets137,310,000USD160,383,000USD184,863,000USD155,703,000USD104,743,000USD111,717,000USD138,751,000USD142,502,000USD
Other Current Assets43,671,000USD71,063,000USD62,522,000USD56,200,000USD16,524,000USD33,479,000USD13,823,000USD23,906,000USD
Total Liab1,423,698,000USD1,321,045,000USD1,250,634,000USD1,103,787,000USD723,584,000USD629,735,000USD677,746,000USD423,722,000USD
Total Stockholder Equity604,309,000USD537,646,000USD454,672,000USD401,509,000USD350,211,000USD344,590,000USD335,933,000USD308,676,000USD
Other Current Liab144,808,000USD118,616,000USD105,340,000USD83,075,000USD55,417,000USD34,767,000USD36,535,000USD36,186,000USD
Common Stock407,000USD402,000USD396,000USD386,000USD380,000USD373,000USD304,000USD300,000USD
Capital Stock407,000USD402,000USD396,000USD386,000USD380,000USD373,000USD304,000USD300,000USD
Retained Earnings201,645,000USD141,940,000USD99,951,000USD65,361,000USD37,611,000USD42,534,000USD125,437,000USD103,271,000USD
Good Will362,742,000USD356,298,000USD356,021,000USD287,120,000USD221,775,000USD214,864,000USD197,743,000USD184,280,000USD
Cash120,982,000USD114,655,000USD49,878,000USD158,800,000USD115,155,000USD193,281,000USD140,233,000USD42,410,000USD
Cash And Short Term Investments120,982,000USD114,655,000USD49,878,000USD158,800,000USD115,155,000USD193,281,000USD140,233,000USD42,410,000USD
Total Current Assets969,889,000USD868,043,000USD730,943,000USD720,860,000USD469,960,000USD405,662,000USD453,156,000USD328,735,000USD
Total Current Liabilities473,459,000USD425,396,000USD385,777,000USD283,745,000USD197,018,000USD118,102,000USD150,151,000USD125,542,000USD
Net Debt1,055,464,000USD801,173,000USD876,389,000USD681,177,000USD427,324,000USD337,198,000USD384,619,000USD235,820,000USD
Short Term Debt53,029,000USD40,005,000USD77,431,000USD35,067,000USD21,023,000USD23,262,000USD18,174,000USD61,000USD
Short Long Term Debt28,197,000USD18,040,000USD53,185,000USD12,428,000USD5,141,000USD6,095,000USD721,000USD61,000USD
Short Long Term Debt Total1,176,446,000USD915,828,000USD926,267,000USD839,977,000USD542,479,000USD530,479,000USD524,852,000USD278,230,000USD
Long Term Debt720,333,000USD688,744,000USD664,802,000USD653,504,000USD394,160,000USD398,084,000USD386,106,000USD278,169,000USD
Net Receivables419,514,000USD366,311,000USD334,015,000USD260,167,000USD193,790,000USD96,383,000USD175,044,000USD161,758,000USD
Inventory385,722,000USD316,014,000USD284,528,000USD245,693,000USD144,491,000USD82,519,000USD124,056,000USD112,614,000USD
Accounts Payable275,622,000USD266,775,000USD200,547,000USD163,397,000USD118,284,000USD57,515,000USD94,097,000USD87,799,000USD
Property Plant Equipment Net547,289,000USD467,204,000USD427,100,000USD338,357,000USD264,323,000USD230,672,000USD220,495,000USD72,807,000USD
Property Plant Equipment Gross726,220,000USD615,106,000USD564,108,000USD338,357,000USD264,323,000USD230,672,000USD220,495,000USD85,276,000USD
Accumulated Other Comprehensive Income-2,763,000USD-3,807,000USD-1,832,000USD-2,185,000USD-2,022,000USD-2,051,000USD-2,048,000USD-2,221,000USD
Common Stock Shares Outstanding46,046,527shares45,983,065shares45,639,220shares38,742,328shares36,744,304shares33,716,157shares30,073,338shares29,678,919shares
Non Current Assets Total1,058,118,000USD990,648,000USD974,363,000USD784,436,000USD603,835,000USD568,663,000USD560,523,000USD403,663,000USD
Non Current Liabilities Total950,239,000USD895,649,000USD864,857,000USD820,042,000USD526,566,000USD511,633,000USD527,595,000USD298,180,000USD
Non Current Liabilities Other5,940,000USD3,935,000USD1,603,000USD13,034,000USD5,110,000USD113,549,000USD130,606,000USD10,410,000USD
Non Currrent Assets Other10,777,000USD6,763,000USD6,379,000USD3,256,000USD3,614,000USD3,875,000USD3,534,000USD4,074,000USD
Net Working Capital496,430,000USD442,647,000USD345,166,000USD437,115,000USD272,942,000USD287,560,000USD303,005,000USD203,193,000USD
Unclassified Current Liabilities-28,197,000USD-18,040,000USD-53,185,000USD-12,428,000USD-5,141,000USD-6,095,000USD——
Unclassified Non Current Liabilities223,966,000USD202,970,000USD198,452,000USD133,924,000USD121,726,000USD-5,845,000USD-20,917,000USD-12,175,000USD
Unclassified Equity404,613,000USD398,709,000USD355,761,000USD337,561,000USD313,862,000USD303,361,000USD211,936,000USD207,026,000USD
Current Deferred Revenue——2,459,000USD2,206,000USD2,294,000USD2,558,000USD1,345,000USD1,496,000USD
Deferred Long Term Liab———448,000USD460,000USD1,429,000USD10,883,000USD1,765,000USD
Other Liab———19,132,000USD5,110,000USD4,416,000USD20,917,000USD20,011,000USD
Other Assets———3,256,000USD12,994,000USD11,410,000USD3,534,000USD4,074,000USD
Net Tangible Assets———-41,314,000USD23,693,000USD18,009,000USD-561,000USD-5,637,000USD
Unclassified Current Assets———————-11,953,000USD
Unclassified Non Current Assets———————-4,074,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
Net Income17,367,000USD21,684,000USD19,148,000USD21,241,000USD10,288,000USD23,926,000USD14,098,000USD15,524,000USD
Depreciation20,439,000USD20,898,000USD19,797,000USD19,097,000USD18,338,000USD17,357,000USD16,464,000USD15,708,000USD
Stock Based Compensation5,290,000USD6,691,000USD4,922,000USD4,866,000USD4,763,000USD4,601,000USD4,423,000USD4,555,000USD
Other Non Cash Items5,014,000USD13,254,000USD4,800,000USD6,137,000USD4,018,000USD3,570,000USD2,695,000USD2,980,000USD
Change To Account Receivables9,666,000USD-47,180,000USD2,048,000USD-18,547,000USD27,826,000USD-36,104,000USD-12,977,000USD-12,142,000USD
Change To Inventory21,582,000USD3,023,000USD-18,727,000USD-50,636,000USD-774,000USD19,581,000USD-26,355,000USD-38,579,000USD
Change In Working Capital-11,158,000USD11,340,000USD-61,187,000USD-37,744,000USD11,954,000USD27,502,000USD-20,262,000USD-12,110,000USD
Total Cash From Operating Activities38,258,000USD73,867,000USD-8,717,000USD14,503,000USD49,566,000USD73,004,000USD19,831,000USD29,326,000USD
Capital Expenditures-7,699,000USD-8,086,000USD-11,015,000USD-9,981,000USD-12,344,000USD-8,375,000USD-8,008,000USD-16,057,000USD
Free Cash Flow30,559,000USD65,781,000USD-19,732,000USD4,522,000USD37,222,000USD64,629,000USD11,823,000USD13,269,000USD
Total Cashflows From Investing Activities-7,699,000USD-13,419,000USD-11,015,000USD-9,981,000USD-12,344,000USD-8,375,000USD-8,008,000USD-16,057,000USD
Net Borrowings-10,703,000USD-4,473,000USD-6,087,000USD-14,003,000USD-24,003,000USD6,648,000USD826,000USD—
Total Cash From Financing Activities-28,777,000USD-4,633,000USD-11,944,000USD-24,233,000USD-35,412,000USD-656,000USD537,000USD-17,111,000USD
Sale Purchase Of Stock-10,003,000USD1,000USD-5,002,000USD-10,003,000USD-11,409,000USD-7,424,000USD-94,000USD-5,210,000USD
Change In Cash1,727,000USD55,921,000USD-31,805,000USD-19,664,000USD1,875,000USD63,950,000USD12,365,000USD-3,926,000USD
Begin Period Cash Flow120,982,000USD65,061,000USD96,866,000USD116,530,000USD114,655,000USD50,705,000USD38,340,000USD42,266,000USD
End Period Cash Flow122,709,000USD120,982,000USD65,061,000USD96,866,000USD116,530,000USD114,655,000USD50,705,000USD38,340,000USD
Other Cashflows From Financing Activities-10,112,000USD-161,000USD-855,000USD-227,000USD-35,412,000USD120,000USD-195,000USD-2,250,000USD
Unclassified Operating Cash Flow1,306,000USD—3,803,000USD——-3,952,000USD2,413,000USD2,669,000USD
Unclassified Financing Cash Flow2,041,000USD———35,412,000USD——-9,651,000USD
Other Cashflows From Investing Activities—-750,000USD————-1USD-16,057,000USD
Unclassified Investing Cash Flow—-4,583,000USD11,015,000USD9,981,000USD12,344,000USD8,375,000USD8,008,001USD32,114,000USD
Investments——-11,015,000USD-9,981,000USD-12,344,000USD-8,375,000USD-8,008,000USD-16,057,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Net Income72,361,000USD55,479,000USD34,590,000USD27,750,000USD-4,923,000USD-82,903,000USD24,193,000USD20,402,000USD
Depreciation78,130,000USD64,934,000USD55,606,000USD38,245,000USD34,965,000USD33,276,000USD25,991,000USD22,206,000USD
Stock Based Compensation21,242,000USD17,778,000USD20,042,000USD13,602,000USD11,479,000USD9,292,000USD4,399,000USD4,094,000USD
Other Non Cash Items26,590,000USD14,860,000USD18,453,000USD31,877,000USD2,773,000USD38,359,000USD15,172,000USD9,332,000USD
Change To Account Receivables-35,853,000USD-44,812,000USD-48,813,000USD-48,229,000USD-70,777,000USD77,590,000USD-13,213,000USD-19,466,000USD
Change To Inventory-67,114,000USD-32,205,000USD-28,759,000USD-49,931,000USD-60,799,000USD49,050,000USD-9,439,000USD-6,330,000USD
Change In Working Capital-75,637,000USD-1,454,000USD-75,166,000USD-97,941,000USD-62,348,000USD63,275,000USD-26,811,000USD-13,506,000USD
Total Cash From Operating Activities129,219,000USD153,061,000USD61,639,000USD23,134,000USD-19,899,000USD42,881,000USD45,007,000USD45,082,000USD
Capital Expenditures-41,426,000USD-49,506,000USD-57,427,000USD-45,848,000USD-38,801,000USD-7,036,000USD-16,077,000USD-19,817,000USD
Free Cash Flow87,792,999USD103,555,000USD4,212,000USD-22,714,000USD-58,700,000USD35,845,000USD28,930,000USD25,265,000USD
Total Cashflows From Investing Activities-46,759,000USD-49,821,000USD-179,311,000USD-232,023,000USD-48,991,000USD-67,968,000USD-44,154,000USD-33,688,000USD
Net Borrowings-48,566,000USD-10,052,000USD24,453,000USD278,647,000USD-5,860,000USD-1,288,000USD98,840,000USD-6,678,000USD
Total Cash From Financing Activities-76,222,000USD-38,482,000USD9,010,000USD253,215,000USD-9,222,000USD78,056,000USD96,947,000USD-10,442,000USD
Sale Purchase Of Stock-15,004,000USD-24,805,000USD-2,134,000USD-2,674,000USD-1,829,000USD-3,670,000USD-1,022,000USD-764,000USD
Change In Cash6,327,000USD64,777,000USD-108,922,000USD43,645,000USD-78,126,000USD53,048,000USD97,823,000USD906,000USD
Begin Period Cash Flow114,655,000USD49,878,000USD158,800,000USD115,155,000USD193,281,000USD140,233,000USD42,410,000USD41,504,000USD
End Period Cash Flow120,982,000USD114,655,000USD49,878,000USD158,800,000USD115,155,000USD193,281,000USD140,233,000USD42,410,000USD
Other Cashflows From Investing Activities-750,000USD——-232,023,000USD-10,190,000USD-60,932,000USD-28,077,000USD30,000USD
Other Cashflows From Financing Activities-12,652,000USD-3,625,000USD-13,309,000USD-22,758,000USD-83,000USD196,217,000USD-5,953,000USD-3,000,000USD
Unclassified Operating Cash Flow6,533,000USD—8,114,000USD9,601,000USD-1,845,000USD-18,418,000USD2,063,000USD2,554,000USD
Unclassified Investing Cash Flow-4,583,000USD49,506,000USD172,196,000USD277,871,000USD48,991,000USD67,968,000USD44,154,000USD19,787,000USD
Investments—-49,821,000USD-294,080,000USD-232,023,000USD-48,991,000USD-67,968,000USD-44,154,000USD-33,688,000USD
Dividends Paid——-2,134,000USD-69,000USD—-100,000,000USD-1,541,000USD—
Unclassified Financing Cash Flow——2,134,000USD—-1,450,000USD-13,203,000USD6,623,000USD—
Change To Liabilities———19,163,000USD71,519,000USD-46,442,000USD3,775,000USD12,766,000USD
Issuance Of Capital Stock———0USD0USD85,941,000USD85,941,000USD0USD
Cash And Cash Equivalents Changes————-78,112,000USD52,969,000USD97,800,000USD906,000USD
Exchange Rate Changes———————-46,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Operating metrics

No operating metrics are currently published for this company.

Revenue breakdown

PeriodDimensionBusiness / regionRevenueCurrencySource
Q1 2026Quarterly · 2026-03-31ProductCenter Of The Plate Product420,868,000USD0001517175-26-000023
Q1 2026Quarterly · 2026-03-31ProductCheese And Charcuterie Product68,943,000USD0001517175-26-000023
Q1 2026Quarterly · 2026-03-31ProductDairy And Eggs Product63,870,000USD0001517175-26-000023
Q1 2026Quarterly · 2026-03-31ProductDry Goods Product166,720,000USD0001517175-26-000023
Q1 2026Quarterly · 2026-03-31ProductKitchen Supplies Product21,183,000USD0001517175-26-000023
Q1 2026Quarterly · 2026-03-31ProductOils And Vinegar Product31,642,000USD0001517175-26-000023
Q1 2026Quarterly · 2026-03-31ProductPastry Product146,507,000USD0001517175-26-000023
Q1 2026Quarterly · 2026-03-31ProductProduce139,277,000USD0001517175-26-000023
Q4 2025Quarterly · 2025-12-31ProductCenter Of The Plate Product459,086,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31ProductCheese And Charcuterie Product75,348,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31ProductDairy And Eggs Product69,188,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31ProductDry Goods Product175,745,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31ProductKitchen Supplies Product22,428,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31ProductOils And Vinegar Product32,401,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31ProductPastry Product160,464,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31ProductProduce147,904,000USDLegacy provider
FY 2025Yearly · 2025-12-31ProductCenter Of The Plate Product1,608,808,000USD0001517175-26-000005
FY 2025Yearly · 2025-12-31ProductCheese And Charcuterie Product292,680,000USD0001517175-26-000005
FY 2025Yearly · 2025-12-31ProductDairy And Eggs Product296,839,000USD0001517175-26-000005
FY 2025Yearly · 2025-12-31ProductDry Goods Product656,793,000USD0001517175-26-000005
FY 2025Yearly · 2025-12-31ProductKitchen Supplies Product79,958,000USD0001517175-26-000005
FY 2025Yearly · 2025-12-31ProductOils And Vinegar Product135,553,000USD0001517175-26-000005
FY 2025Yearly · 2025-12-31ProductPastry Product562,301,000USD0001517175-26-000005
FY 2025Yearly · 2025-12-31ProductProduce516,605,000USD0001517175-26-000005
Q3 2025Quarterly · 2025-09-30ProductCenter Of The Plate Product393,903,000USD0001517175-25-000021
Q3 2025Quarterly · 2025-09-30ProductCheese And Charcuterie Product76,167,000USD0001517175-25-000021
Q3 2025Quarterly · 2025-09-30ProductDairy And Eggs Product73,629,000USD0001517175-25-000021
Q3 2025Quarterly · 2025-09-30ProductDry Goods Product163,262,000USD0001517175-25-000021
Q3 2025Quarterly · 2025-09-30ProductKitchen Supplies Product19,441,000USD0001517175-25-000021
Q3 2025Quarterly · 2025-09-30ProductOils And Vinegar Product35,789,000USD0001517175-25-000021
Q3 2025Quarterly · 2025-09-30ProductPastry Product134,031,000USD0001517175-25-000021
Q3 2025Quarterly · 2025-09-30ProductProduce125,097,000USD0001517175-25-000021
Q3 2025Quarterly · 2025-09-30GeographyInternational83,739,000USD0001517175-25-000021
Q3 2025Quarterly · 2025-09-30GeographyUnited States937,580,000USD0001517175-25-000021
Q2 2025Quarterly · 2025-06-30ProductCenter Of The Plate Product394,327,000USD0001628280-25-036589
Q2 2025Quarterly · 2025-06-30ProductCheese And Charcuterie Product75,990,000USD0001628280-25-036589
Q2 2025Quarterly · 2025-06-30ProductDairy And Eggs Product77,953,000USD0001628280-25-036589
Q2 2025Quarterly · 2025-06-30ProductDry Goods Product167,680,000USD0001628280-25-036589
Q2 2025Quarterly · 2025-06-30ProductKitchen Supplies Product19,943,000USD0001628280-25-036589
Q2 2025Quarterly · 2025-06-30ProductOils And Vinegar Product35,713,000USD0001628280-25-036589
Q2 2025Quarterly · 2025-06-30ProductPastry Product139,268,000USD0001628280-25-036589
Q2 2025Quarterly · 2025-06-30ProductProduce124,032,000USD0001628280-25-036589
Q1 2025Quarterly · 2025-03-31ProductCenter Of The Plate Product361,492,000USD0001517175-26-000023
Q1 2025Quarterly · 2025-03-31ProductCheese And Charcuterie Product65,175,000USD0001517175-26-000023
Q1 2025Quarterly · 2025-03-31ProductDairy And Eggs Product76,069,000USD0001517175-26-000023
Q1 2025Quarterly · 2025-03-31ProductDry Goods Product150,106,000USD0001517175-26-000023
Q1 2025Quarterly · 2025-03-31ProductKitchen Supplies Product18,146,000USD0001517175-26-000023
Q1 2025Quarterly · 2025-03-31ProductOils And Vinegar Product31,650,000USD0001517175-26-000023
Q1 2025Quarterly · 2025-03-31ProductPastry Product128,538,000USD0001517175-26-000023
Q1 2025Quarterly · 2025-03-31ProductProduce119,572,000USD0001517175-26-000023
Q4 2024Quarterly · 2024-12-31ProductCenter Of The Plate Product397,688,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31ProductCheese And Charcuterie Product74,369,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31ProductDairy And Eggs Product71,040,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31ProductDry Goods Product162,543,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31ProductKitchen Supplies Product20,700,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31ProductOils And Vinegar Product34,429,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31ProductPastry Product138,015,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31ProductProduce134,784,000USDLegacy provider
FY 2024Yearly · 2024-12-31ProductCenter Of The Plate Product1,455,274,000USD0001517175-26-000005
FY 2024Yearly · 2024-12-31ProductCheese And Charcuterie Product271,612,000USD0001517175-26-000005
FY 2024Yearly · 2024-12-31ProductDairy And Eggs Product255,466,000USD0001517175-26-000005
FY 2024Yearly · 2024-12-31ProductDry Goods Product604,273,000USD0001517175-26-000005
FY 2024Yearly · 2024-12-31ProductKitchen Supplies Product76,129,000USD0001517175-26-000005
FY 2024Yearly · 2024-12-31ProductOils And Vinegar Product131,190,000USD0001517175-26-000005
FY 2024Yearly · 2024-12-31ProductPastry Product465,166,000USD0001517175-26-000005
FY 2024Yearly · 2024-12-31ProductProduce535,102,000USD0001517175-26-000005
Q3 2024Quarterly · 2024-09-30ProductCenter Of The Plate Product349,263,000USD0001517175-25-000021
Q3 2024Quarterly · 2024-09-30ProductCheese And Charcuterie Product69,124,000USD0001517175-25-000021
Q3 2024Quarterly · 2024-09-30ProductDairy And Eggs Product63,626,000USD0001517175-25-000021
Q3 2024Quarterly · 2024-09-30ProductDry Goods Product148,345,000USD0001517175-25-000021
Q3 2024Quarterly · 2024-09-30ProductKitchen Supplies Product18,993,000USD0001517175-25-000021
Q3 2024Quarterly · 2024-09-30ProductOils And Vinegar Product33,144,000USD0001517175-25-000021
Q3 2024Quarterly · 2024-09-30ProductPastry Product111,059,000USD0001517175-25-000021
Q3 2024Quarterly · 2024-09-30ProductProduce137,898,000USD0001517175-25-000021
Q3 2024Quarterly · 2024-09-30GeographyInternational73,332,000USD0001517175-25-000021
Q3 2024Quarterly · 2024-09-30GeographyUnited States858,120,000USD0001517175-25-000021
Q2 2024Quarterly · 2024-06-30ProductCenter Of The Plate Product365,387,000USD0001628280-25-036589
Q2 2024Quarterly · 2024-06-30ProductCheese And Charcuterie Product68,820,000USD0001628280-25-036589
Q2 2024Quarterly · 2024-06-30ProductDairy And Eggs Product62,674,000USD0001628280-25-036589
Q2 2024Quarterly · 2024-06-30ProductDry Goods Product154,575,000USD0001628280-25-036589
Q2 2024Quarterly · 2024-06-30ProductKitchen Supplies Product18,918,000USD0001628280-25-036589
Q2 2024Quarterly · 2024-06-30ProductOils And Vinegar Product33,811,000USD0001628280-25-036589
Q2 2024Quarterly · 2024-06-30ProductPastry Product114,224,000USD0001628280-25-036589
Q2 2024Quarterly · 2024-06-30ProductProduce136,295,000USD0001628280-25-036589
FY 2023Yearly · 2023-12-31ProductCenter Of The Plate Product1,352,230,000USD0001517175-26-000005
FY 2023Yearly · 2023-12-31ProductCheese And Charcuterie Product253,343,000USD0001517175-26-000005
FY 2023Yearly · 2023-12-31ProductDairy And Eggs Product228,582,000USD0001517175-26-000005
FY 2023Yearly · 2023-12-31ProductDry Goods Product545,451,000USD0001517175-26-000005
FY 2023Yearly · 2023-12-31ProductKitchen Supplies Product69,610,000USD0001517175-26-000005
FY 2023Yearly · 2023-12-31ProductOils And Vinegar Product129,194,000USD0001517175-26-000005
FY 2023Yearly · 2023-12-31ProductPastry Product410,604,000USD0001517175-26-000005
FY 2023Yearly · 2023-12-31ProductProduce444,749,000USD0001517175-26-000005
FY 2022Yearly · 2022-12-31ProductCenter Of The Plate Product1,126,227,000USD0001517175-25-000002
FY 2022Yearly · 2022-12-31ProductCheese And Charcuterie Product216,173,000USD0001517175-25-000002
FY 2022Yearly · 2022-12-31ProductDairy And Eggs Product153,334,000USD0001517175-25-000002
FY 2022Yearly · 2022-12-31ProductDry Goods Product379,802,000USD0001517175-25-000002
FY 2022Yearly · 2022-12-31ProductKitchen Supplies Product59,345,000USD0001517175-25-000002
FY 2022Yearly · 2022-12-31ProductOils And Vinegar Product113,386,000USD0001517175-25-000002
FY 2022Yearly · 2022-12-31ProductPastry Product286,035,000USD0001517175-25-000002
FY 2022Yearly · 2022-12-31ProductProduce279,097,000USD0001517175-25-000002

Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.