CHCI
Comstock Holding Companies, Inc.
Company overview
- Market capitalization
- —
- Employees
- 308
- Latest publication
- 2026-09-29
About Comstock Holding Companies, Inc.
Comstock Holding Companies, Inc. operates as an asset manager, developer, and operator of mixed-use and transit-oriented properties in the United States. The company acquires, develops, operates, and sells residential, commercial, and mixed-use properties. It provides various asset and property management, development and construction management, leasing and marketing services, acquisition and disposition, asset recapitalization, designing services comprising planning and entitlements, investment consultation and execution, and various other property-specific services to its asset-owning clients, which include primarily institutional real estate investors, high net worth family offices, financial institutions, and governmental bodies. The company also provides leasing and marketing, acquisition and disposition, asset recapitalization, planning and entitlements, strategic investment consultation and execution, and various other property-specific services. The company was formerly known as Comstock Homebuilding Companies, Inc. and changed its name to Comstock Holding Companies, Inc. in June 2012. Comstock Holding Companies, Inc. was founded in 1985 and is headquartered in Reston, Virginia.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 22,581,000USD | 17,446,000USD | 23,933,000USD | 13,317,000USD | 12,972,000USD | 12,639,000USD | 16,908,000USD | 12,995,000USD |
| Cost Of Revenue | 14,597,000USD | 14,671,000USD | 15,433,000USD | 11,858,000USD | 10,502,000USD | 10,287,000USD | 11,255,000USD | 9,583,000USD |
| Gross Profit | 7,984,000USD | 2,775,000USD | 8,500,000USD | 1,459,000USD | 2,470,000USD | 2,352,000USD | 5,653,000USD | 3,412,000USD |
| Selling General Administrative | 1,265,000USD | 1,163,000USD | 676,000USD | 725,000USD | 609,000USD | 535,000USD | 487,000USD | 507,000USD |
| Total Operating Expenses | 1,338,000USD | 1,235,000USD | 751,000USD | 798,000USD | 687,000USD | 615,000USD | 571,000USD | 584,000USD |
| Operating Income | 6,646,000USD | 1,540,000USD | 7,749,000USD | 661,000USD | 1,783,000USD | 1,737,000USD | 5,082,000USD | 2,828,000USD |
| Total Other Income Expense Net | 4,548,000USD | 648,000USD | 140,000USD | 330,000USD | 302,000USD | 175,000USD | 275,000USD | 117,000USD |
| Net Interest Income | 68,000USD | 129,000USD | 185,000USD | 218,000USD | 220,000USD | 184,000USD | 196,000USD | 169,000USD |
| Income Before Tax | 11,194,000USD | 2,188,000USD | 7,889,000USD | 991,000USD | 2,085,000USD | 1,912,000USD | 5,357,000USD | 2,945,000USD |
| Income Tax Expense | 2,349,000USD | 199,000USD | -5,586,000USD | 450,000USD | 639,000USD | 323,000USD | -4,970,000USD | 568,000USD |
| Net Income | 8,845,000USD | 1,989,000USD | 13,475,000USD | 541,000USD | 1,446,000USD | 1,589,000USD | 10,327,000USD | 2,377,000USD |
| Interest Income | — | 129,000USD | 185,000USD | 218,000USD | 220,000USD | 184,000USD | 196,000USD | 169,000USD |
| Tax Provision | — | 199,000USD | -5,586,000USD | 450,000USD | 639,000USD | 323,000USD | -4,970,000USD | 568,000USD |
| Net Income From Continuing Ops | — | 1,989,000USD | 13,475,000USD | 541,000USD | 1,446,000USD | 1,589,000USD | 10,327,000USD | 2,377,000USD |
| Ebit | — | 2,188,000USD | 7,889,000USD | 991,000USD | 2,085,000USD | 1,912,000USD | 5,357,000USD | 2,945,000USD |
| Ebitda | — | 2,260,000USD | 7,964,000USD | 1,064,000USD | 2,163,000USD | 1,992,000USD | 5,441,000USD | 3,022,000USD |
| Depreciation And Amortization | — | 72,000USD | 75,000USD | 73,000USD | 78,000USD | 80,000USD | 84,000USD | 77,000USD |
| Reconciled Depreciation | — | 72,000USD | 75,000USD | 73,000USD | 78,000USD | 80,000USD | 84,000USD | 77,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20052005-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 62,861,000USD | 51,294,000USD | 44,721,000USD | 39,313,000USD | 31,093,000USD | 22,487,000USD | 25,317,000USD | 224,305,000USD |
| Cost Of Revenue | 48,080,000USD | 38,630,000USD | 33,040,000USD | 29,371,000USD | 24,649,000USD | 18,445,000USD | 21,172,000USD | 157,706,000USD |
| Gross Profit | 14,781,000USD | 12,664,000USD | 11,681,000USD | 9,942,000USD | 6,444,000USD | 3,968,000USD | 4,145,000USD | 66,599,000USD |
| Selling General Administrative | 2,545,000USD | 2,075,000USD | 2,102,000USD | 1,784,000USD | 1,285,000USD | 2,956,000USD | 1,487,000USD | 24,190,000USD |
| Total Operating Expenses | 2,851,000USD | 2,377,000USD | 2,517,000USD | 1,990,000USD | 1,379,000USD | 1,314,000USD | 1,870,000USD | 24,190,000USD |
| Operating Income | 11,930,000USD | 10,287,000USD | 9,164,000USD | 7,952,000USD | 5,065,000USD | 2,654,000USD | 2,275,000USD | 42,409,000USD |
| Interest Income | 807,000USD | 672,000USD | 96,000USD | — | — | — | 1,034,000USD | — |
| Net Interest Income | 807,000USD | 672,000USD | 96,000USD | -222,000USD | -235,000USD | -379,000USD | -474,000USD | — |
| Income Before Tax | 12,877,000USD | 10,725,000USD | 8,152,000USD | 7,853,000USD | 4,822,000USD | 2,166,000USD | 1,466,000USD | 43,928,000USD |
| Income Tax Expense | -4,174,000USD | -3,835,000USD | 368,000USD | 125,000USD | -11,217,000USD | 25,000USD | 2,000USD | 16,366,000USD |
| Tax Provision | -4,174,000USD | -3,835,000USD | 802,000USD | 125,000USD | -11,217,000USD | 25,000USD | 2,000USD | — |
| Net Income | 17,051,000USD | 14,560,000USD | 7,784,000USD | 7,347,000USD | 13,609,000USD | 2,082,000USD | 893,000USD | 27,562,000USD |
| Net Income From Continuing Ops | 17,051,000USD | 14,560,000USD | 7,225,000USD | 7,728,000USD | 16,039,000USD | 2,082,000USD | 1,464,000USD | — |
| Ebit | 12,877,000USD | 10,725,000USD | 8,152,000USD | 8,075,000USD | 5,065,000USD | 2,510,000USD | 2,500,000USD | 41,612,000USD |
| Ebitda | 13,183,000USD | 11,027,000USD | 8,364,000USD | 8,281,000USD | 5,159,000USD | 2,610,000USD | 2,717,000USD | 44,130,000USD |
| Depreciation And Amortization | 306,000USD | 302,000USD | 212,000USD | 206,000USD | 94,000USD | 100,000USD | 217,000USD | 2,518,000USD |
| Reconciled Depreciation | 306,000USD | 302,000USD | 269,000USD | 206,000USD | 94,000USD | 226,000USD | 217,000USD | — |
| Total Other Income Expense Net | 947,000USD | 438,000USD | -1,012,000USD | -99,000USD | -243,000USD | -488,000USD | -809,000USD | 1,549,000USD |
| Interest Expense | — | — | 222,000USD | 222,000USD | 235,000USD | 344,000USD | 474,000USD | 0USD |
| Net Income Applicable To Common Shares | — | — | — | 9,393,000USD | 13,609,000USD | 2,082,000USD | 893,000USD | 27,562,000USD |
| Discontinued Operations | — | — | — | — | -2,430,000USD | -59,000USD | -571,000USD | — |
| Unclassified Operating Expenses | — | — | — | — | — | -1,642,000USD | — | — |
| Non Operating Income Net Other | — | — | — | — | — | 112,000USD | -335,000USD | — |
| Selling And Marketing Expenses | — | — | — | — | — | — | 383,000USD | — |
| Minority Interest | — | — | — | — | — | — | — | 30,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 92,183,000USD | 81,686,000USD | 84,962,000USD | 67,595,000USD | 65,240,000USD | 62,807,000USD | 64,867,000USD | 52,164,000USD |
| Cash And Equivalents | 25,334,000USD | — | — | — | — | — | — | — |
| Total Current Assets | 43,785,000USD | 43,586,000USD | 53,266,000USD | 40,991,000USD | 38,064,000USD | 34,805,000USD | 36,727,000USD | 28,814,000USD |
| Other Current Assets | 795,000USD | 1,004,000USD | 21,155,000USD | 1,820,000USD | 919,000USD | 662,000USD | 430,000USD | 7,323,000USD |
| Total Liabilities | 10,978,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 5,707,000USD | 4,570,000USD | 9,680,000USD | 5,775,000USD | 4,083,000USD | 3,265,000USD | 6,655,000USD | 4,420,000USD |
| Total Stockholder Equity | 81,205,000USD | 71,810,000USD | 69,966,000USD | 56,264,000USD | 55,451,000USD | 53,717,000USD | 52,369,000USD | 41,687,000USD |
| Total Equity Including Noncontrolling Interest | 81,205,000USD | — | — | — | — | — | — | — |
| Property Plant Equipment Net | 4,529,000USD | 5,400,000USD | 5,676,000USD | 5,856,000USD | 6,082,000USD | 6,408,000USD | 6,550,000USD | 6,725,000USD |
| Intangible Assets | 144,000USD | 144,000USD | 144,000USD | 144,000USD | 144,000USD | 144,000USD | 144,000USD | 144,000USD |
| Accounts Payable | 963,000USD | 1,111,000USD | 847,000USD | 1,058,000USD | 889,000USD | 1,090,000USD | 781,000USD | 910,000USD |
| Short Term Debt | 1,008,000USD | 1,000,000USD | 994,000USD | 975,000USD | 957,000USD | 940,000USD | 922,000USD | 905,000USD |
| Retained Earnings | -119,885,000USD | -128,729,999USD | -130,719,000USD | -144,194,000USD | -144,735,000USD | -146,181,000USD | -147,770,000USD | -158,097,000USD |
| Total Liab | — | 9,876,000USD | 14,996,000USD | 11,331,000USD | 9,789,000USD | 9,090,000USD | 12,498,000USD | 10,477,000USD |
| Other Current Liab | — | 2,459,000USD | 7,839,000USD | 3,742,000USD | 2,237,000USD | 1,235,000USD | 4,952,000USD | 2,605,000USD |
| Common Stock | — | 102,000USD | 101,000USD | 100,000USD | 100,000USD | 100,000USD | 99,000USD | 98,000USD |
| Capital Stock | — | 102,000USD | 101,000USD | 100,000USD | 100,000USD | 100,000USD | 99,000USD | 98,000USD |
| Cash | — | 19,631,000USD | 31,282,000USD | 26,171,000USD | 30,483,000USD | 28,297,000USD | 28,761,000USD | 21,051,000USD |
| Cash And Short Term Investments | — | 19,631,000USD | 31,282,000USD | 26,171,000USD | 30,483,000USD | 28,297,000USD | 28,761,000USD | 21,051,000USD |
| Net Debt | — | -14,528,000USD | -25,932,000USD | -20,583,000USD | -24,665,000USD | -22,250,000USD | -22,488,000USD | -14,561,000USD |
| Short Long Term Debt Total | — | 5,102,999USD | 5,350,000USD | 5,588,000USD | 5,818,000USD | 6,047,000USD | 6,273,000USD | 6,490,000USD |
| Long Term Investments | — | 12,495,000USD | 5,953,000USD | 6,308,000USD | 6,266,000USD | 6,248,000USD | 6,228,000USD | 6,176,000USD |
| Net Receivables | — | 22,951,000USD | 829,000USD | 13,000,000USD | 6,662,000USD | 5,846,000USD | 7,536,000USD | 440,000USD |
| Property Plant Equipment Gross | — | 5,400,000USD | 6,170,000USD | 5,856,000USD | 6,127,000USD | 6,408,000USD | 7,078,000USD | 6,792,000USD |
| Common Stock Shares Outstanding | — | 10,493,000shares | 10,510,000shares | 10,500,000shares | 10,436,000shares | 10,367,000shares | 10,418,000shares | 10,329,000shares |
| Non Current Assets Total | — | 38,100,000USD | 31,696,000USD | 26,604,000USD | 27,176,000USD | 28,002,000USD | 28,140,000USD | 23,350,000USD |
| Non Current Liabilities Total | — | 5,305,999USD | 5,316,000USD | 5,556,000USD | 5,706,000USD | 5,825,000USD | 5,843,000USD | 6,057,000USD |
| Non Currrent Assets Other | — | 1,366,000USD | 1,029,000USD | 14,296,000USD | 926,000USD | 805,000USD | 498,000USD | 555,000USD |
| Net Working Capital | — | 39,016,000USD | 43,586,000USD | 35,216,000USD | 33,981,000USD | 31,540,000USD | 30,072,000USD | 24,394,000USD |
| Unclassified Non Current Assets | — | 18,695,000USD | 18,894,000USD | — | 13,758,000USD | 14,397,000USD | 14,720,000USD | 9,750,000USD |
| Unclassified Non Current Liabilities | — | 5,305,999USD | 5,316,000USD | 5,556,000USD | 5,706,000USD | 5,825,000USD | 5,843,000USD | 6,057,000USD |
| Unclassified Equity | — | 200,335,999USD | 200,483,000USD | 200,258,000USD | 199,986,000USD | 199,698,000USD | 199,941,000USD | 199,588,000USD |
| Accumulated Other Comprehensive Income | — | — | — | 0USD | — | — | — | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 84,962,000USD | 64,867,000USD | 51,716,000USD | 42,473,000USD | 43,602,000USD | 28,579,000USD | 19,933,000USD | 35,100,000USD |
| Intangible Assets | 144,000USD | 144,000USD | 144,000USD | 144,000USD | — | 36,000USD | 103,000USD | 170,000USD |
| Other Current Assets | 21,155,000USD | 430,000USD | 353,000USD | 264,000USD | 2,510,000USD | 5,290,000USD | 5,804,000USD | -12,105,000USD |
| Total Liab | 14,996,000USD | 12,498,000USD | 14,500,000USD | 13,619,000USD | 18,306,000USD | 17,364,000USD | 11,576,000USD | 28,470,000USD |
| Total Stockholder Equity | 69,966,000USD | 52,369,000USD | 37,216,000USD | 28,854,000USD | 25,296,000USD | 11,215,000USD | 8,357,000USD | -9,076,000USD |
| Other Current Liab | 7,839,000USD | 4,952,000USD | 4,681,000USD | 4,959,000USD | 4,662,000USD | 3,075,000USD | 3,082,000USD | 6,416,000USD |
| Common Stock | 101,000USD | 99,000USD | 96,000USD | 95,000USD | 83,000USD | 81,000USD | 80,000USD | 39,000USD |
| Capital Stock | 101,000USD | 99,000USD | 96,000USD | 95,000USD | 6,848,000USD | 6,846,000USD | 6,845,000USD | 7,232,000USD |
| Retained Earnings | -130,719,000USD | -147,770,000USD | -162,330,000USD | -170,114,000USD | -179,507,000USD | -193,116,000USD | -195,198,000USD | -194,319,000USD |
| Cash | 31,282,000USD | 28,761,000USD | 18,788,000USD | 11,722,000USD | 15,823,000USD | 7,032,000USD | 3,511,000USD | 5,780,000USD |
| Cash And Short Term Investments | 31,282,000USD | 28,761,000USD | 18,788,000USD | 11,722,000USD | 15,823,000USD | 7,032,000USD | 3,511,000USD | 5,780,000USD |
| Total Current Assets | 53,266,000USD | 36,727,000USD | 24,386,000USD | 15,781,000USD | 20,076,000USD | 12,354,000USD | 9,315,000USD | 32,703,000USD |
| Total Current Liabilities | 9,680,000USD | 6,655,000USD | 6,373,000USD | 6,492,000USD | 6,061,000USD | 4,503,000USD | 10,303,000USD | 9,540,000USD |
| Net Debt | -25,932,000USD | -22,488,000USD | -11,661,000USD | -3,804,000USD | -2,962,000USD | 6,403,000USD | 3,545,000USD | 13,150,000USD |
| Short Term Debt | 994,000USD | 922,000USD | 854,000USD | 791,000USD | 616,000USD | 574,000USD | 5,783,000USD | 4,768,000USD |
| Short Long Term Debt Total | 5,350,000USD | 6,273,000USD | 7,127,000USD | 7,918,000USD | 12,861,000USD | 13,435,000USD | 7,056,000USD | 18,930,000USD |
| Long Term Investments | 5,953,000USD | 6,228,000USD | 7,077,000USD | 7,013,000USD | 4,702,000USD | 6,307,000USD | 8,421,000USD | 1,100,000USD |
| Net Receivables | 829,000USD | 7,536,000USD | 5,245,000USD | 3,795,000USD | 1,743,000USD | 3,630,000USD | 5,530,000USD | 3,923,000USD |
| Accounts Payable | 847,000USD | 781,000USD | 838,000USD | 742,000USD | 783,000USD | 854,000USD | 1,438,000USD | 1,198,000USD |
| Property Plant Equipment Net | 5,676,000USD | 6,550,000USD | 7,357,000USD | 8,164,999USD | 7,509,000USD | 8,180,000USD | 392,000USD | 221,000USD |
| Property Plant Equipment Gross | 6,170,000USD | 7,078,000USD | 7,698,000USD | 8,505,000USD | 8,520,000USD | 266,000USD | 392,000USD | 221,000USD |
| Common Stock Shares Outstanding | 10,470,000shares | 10,327,000shares | 10,108,000shares | 9,575,000shares | 9,095,000shares | 8,539,000shares | 6,799,000shares | 3,843,000shares |
| Non Current Assets Total | 31,696,000USD | 28,140,000USD | 27,330,000USD | 26,692,000USD | 23,526,000USD | 16,225,000USD | 10,618,000USD | 2,397,000USD |
| Non Current Liabilities Total | 5,316,000USD | 5,843,000USD | 8,126,999USD | 7,127,000USD | 12,245,000USD | 12,861,000USD | 1,273,000USD | 18,930,000USD |
| Non Currrent Assets Other | 1,029,000USD | 498,000USD | 90,000USD | 11,370,001USD | 15,000USD | 1,863,000USD | 149,000USD | 304,000USD |
| Net Working Capital | 43,586,000USD | 30,072,000USD | 18,013,000USD | 9,289,000USD | 14,015,000USD | 7,851,000USD | -988,000USD | 25,038,000USD |
| Unclassified Non Current Assets | 18,894,000USD | 14,720,000USD | 12,662,000USD | -11,489,000USD | 7,078,000USD | -16,084,000USD | — | -21,182,000USD |
| Unclassified Non Current Liabilities | 5,316,000USD | 5,843,000USD | 8,126,999USD | 7,008,000USD | 6,745,000USD | -5,500,000USD | -1,212,000USD | -9,482,000USD |
| Unclassified Equity | 200,483,000USD | 199,941,000USD | 199,354,000USD | 198,778,000USD | 197,872,000USD | 200,066,000USD | 199,292,000USD | 181,533,000USD |
| Current Deferred Revenue | — | — | 11,355,000USD | 11,355,000USD | 3,468,000USD | — | — | 3,064,000USD |
| Inventory | — | — | 1USD | — | -1,697,000USD | -3,598,000USD | -5,530,000USD | 20,253,000USD |
| Accumulated Other Comprehensive Income | — | — | 0USD | 0USD | 0USD | 0USD | 0USD | -899,000USD |
| Unclassified Current Liabilities | — | — | -11,355,000USD | -11,355,000USD | -3,468,000USD | — | -5,783,000USD | -12,570,000USD |
| Deferred Long Term Liab | — | — | — | 119,000USD | — | — | — | — |
| Other Assets | — | — | — | 11,489,000USD | 4,222,000USD | 14,221,000USD | — | 20,082,000USD |
| Net Tangible Assets | — | — | — | 28,710,000USD | 18,531,000USD | 2,712,000USD | -213,000USD | -18,141,000USD |
| Long Term Debt | — | — | — | — | 5,500,000USD | 5,500,000USD | 1,212,000USD | 14,027,000USD |
| Short Term Investments | — | — | — | — | 4,702,000USD | 6,307,000USD | 125,000USD | 72,000USD |
| Unclassified Current Assets | — | — | — | — | -4,702,000USD | -9,905,000USD | -5,655,000USD | 2,675,000USD |
| Good Will | — | — | — | — | — | 1,702,000USD | 1,702,000USD | 1,702,000USD |
| Short Long Term Debt | — | — | — | — | — | 5,000USD | 5,783,000USD | 6,664,000USD |
| Treasury Stock | — | — | — | — | — | -2,662,000USD | -2,662,000USD | -2,662,000USD |
| Non Current Liabilities Other | — | — | — | — | — | 12,861,000USD | 1,273,000USD | 1,875,000USD |
| Other Liab | — | — | — | — | — | — | — | 12,510,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow YTD
| Metric | Q2 20262026-06-30 · USD |
|---|---|
| Depreciation | 145,000USD |
| Stock Based Compensation | 1,030,000USD |
| Change To Account Receivables | 2,310,000USD |
| Change In Working Capital | -1,793,000USD |
| Operating Cash Flow | 8,364,000USD |
| Investing Cash Flow | -13,687,000USD |
| Net Common Stock Issuance | -790,000USD |
| Unclassified Financing Cash Flow | 165,000USD |
| Financing Cash Flow | -625,000USD |
| Change In Cash | -5,948,000USD |
| End Cash Flow | 25,334,000USD |
| Source | DisclosureDeterministicFinal |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 1,989,000USD | 13,475,000USD | 541,000USD | 1,446,000USD | 1,589,000USD | 10,327,000USD | 2,377,000USD | 946,000USD |
| Depreciation | 72,000USD | 75,000USD | 73,000USD | 78,000USD | 80,000USD | 84,000USD | 77,000USD | 73,000USD |
| Stock Based Compensation | 546,000USD | 266,000USD | 255,000USD | 288,000USD | 251,000USD | 204,000USD | 205,000USD | 290,000USD |
| Other Non Cash Items | -555,000USD | 59,000USD | -20,000USD | -12,000USD | -69,000USD | -14,000USD | -499,000USD | 95,000USD |
| Change To Account Receivables | -2,985,000USD | -6,966,000USD | -6,338,000USD | -816,000USD | 1,690,000USD | -175,000USD | -818,000USD | -1,294,000USD |
| Change In Working Capital | -8,028,000USD | -3,032,000USD | -4,526,000USD | -254,000USD | -1,592,000USD | 2,139,000USD | 558,000USD | -487,000USD |
| Total Cash From Operating Activities | -5,777,000USD | 5,257,000USD | -3,227,000USD | 2,185,000USD | 582,000USD | 7,770,000USD | 3,286,000USD | 1,274,000USD |
| Capital Expenditures | -1,000USD | -1,405,000USD | -35,000USD | -26,000USD | -163,000USD | -63,000USD | -111,000USD | -3,000USD |
| Free Cash Flow | -5,778,000USD | 3,852,000USD | -3,262,000USD | 2,159,000USD | 419,000USD | 7,707,000USD | 3,175,000USD | 1,271,000USD |
| Investments | -1,808,000USD | 37,000USD | -1,102,000USD | -38,000USD | -515,000USD | -211,000USD | -190,000USD | -68,000USD |
| Total Cashflows From Investing Activities | -5,183,000USD | -107,000USD | -1,102,000USD | -38,000USD | -515,000USD | -211,000USD | 396,000USD | -68,000USD |
| Total Cash From Financing Activities | -691,000USD | -39,000USD | 17,000USD | 39,000USD | -531,000USD | 151,000USD | -62,000USD | 3,000USD |
| Issuance Of Capital Stock | 99,000USD | — | — | — | 86,000USD | — | — | — |
| Change In Cash | -11,651,000USD | 5,111,000USD | -4,312,000USD | 2,186,000USD | -464,000USD | 7,710,000USD | 3,620,000USD | 1,209,000USD |
| Begin Period Cash Flow | 31,282,000USD | 26,171,000USD | 30,483,000USD | 28,297,000USD | 28,761,000USD | 21,051,000USD | 17,431,000USD | 16,222,000USD |
| End Period Cash Flow | 19,631,000USD | 31,282,000USD | 26,171,000USD | 30,483,000USD | 28,297,000USD | 28,761,000USD | 21,051,000USD | 17,431,000USD |
| Other Cashflows From Investing Activities | -5,239,000USD | 12,000USD | -1,067,000USD | -53,000USD | -352,000USD | -91,000USD | 478,000USD | -59,000USD |
| Other Cashflows From Financing Activities | -790,000USD | -39,000USD | 30,000USD | 39,000USD | -578,000USD | -17,000USD | -120,000USD | 3,000USD |
| Unclassified Investing Cash Flow | 1,865,000USD | 1,249,000USD | 1,102,000USD | — | — | — | — | — |
| Dividends Paid | — | -39,000USD | -39,000USD | — | -39,000USD | — | — | — |
| Unclassified Operating Cash Flow | — | -5,586,000USD | — | — | — | -4,970,000USD | — | — |
| Sale Purchase Of Stock | — | — | — | — | — | — | 441,000USD | 3,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD | FY 20172017-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 17,051,000USD | 14,560,000USD | 7,784,000USD | 7,728,000USD | 2,141,000USD | 1,464,000USD | -4,046,000USD | -4,778,000USD |
| Depreciation | 306,000USD | 302,000USD | 212,000USD | 206,000USD | 100,000USD | 217,000USD | 168,000USD | 181,000USD |
| Stock Based Compensation | 1,060,000USD | 945,000USD | 968,000USD | 834,000USD | 701,000USD | 479,000USD | 234,000USD | 346,000USD |
| Other Non Cash Items | -42,000USD | 1,843,000USD | 1,193,000USD | -264,000USD | 120,000USD | 9,892,000USD | 2,598,000USD | 1,105,000USD |
| Change To Account Receivables | -12,430,000USD | -2,291,000USD | -1,450,000USD | -1,932,000USD | 82,000USD | -1,650,000USD | -3,643,000USD | 271,000USD |
| Change In Working Capital | -9,404,000USD | -1,609,000USD | -1,624,000USD | -357,000USD | 374,000USD | -1,682,000USD | 18,234,000USD | 7,654,000USD |
| Total Cash From Operating Activities | 4,797,000USD | 11,261,000USD | 9,003,000USD | 8,092,000USD | 3,436,000USD | 9,891,000USD | 16,252,000USD | 5,064,000USD |
| Capital Expenditures | -380,000USD | -368,000USD | -247,000USD | -626,000USD | -147,000USD | -207,000USD | -80,000USD | -54,000USD |
| Free Cash Flow | 4,417,000USD | 10,893,000USD | 8,756,000USD | 7,466,000USD | 3,289,000USD | 9,684,000USD | 16,172,000USD | 5,010,000USD |
| Investments | -365,000USD | -350,000USD | -215,000USD | -2,099,000USD | 1,818,000USD | 352,000USD | 39,000USD | 37,000USD |
| Total Cashflows From Investing Activities | -1,762,000USD | -936,000USD | -1,547,000USD | -2,099,000USD | 1,671,000USD | -1,380,000USD | -41,000USD | -834,000USD |
| Total Cash From Financing Activities | -514,000USD | -352,000USD | -390,000USD | -10,094,000USD | -1,586,000USD | -5,854,000USD | -12,147,000USD | -8,185,000USD |
| Change In Cash | 2,521,000USD | 9,973,000USD | 7,066,000USD | -4,101,000USD | 3,521,000USD | 2,657,000USD | 4,064,000USD | -3,955,000USD |
| Begin Period Cash Flow | 28,761,000USD | 18,788,000USD | 11,722,000USD | 15,823,000USD | 3,511,000USD | 854,000USD | 2,947,000USD | 5,761,000USD |
| End Period Cash Flow | 31,282,000USD | 28,761,000USD | 18,788,000USD | 11,722,000USD | 7,032,000USD | 3,511,000USD | 7,011,000USD | 1,806,000USD |
| Other Cashflows From Investing Activities | -1,494,000USD | -428,000USD | -1,248,000USD | -796,000USD | 1,818,000USD | 27,000USD | 39,000USD | -201,000USD |
| Other Cashflows From Financing Activities | -626,000USD | -578,000USD | -390,000USD | -594,000USD | -1,304,000USD | -5,986,000USD | -9,249,000USD | -1,755,000USD |
| Unclassified Operating Cash Flow | -4,174,000USD | -4,780,000USD | — | — | — | — | — | — |
| Sale Purchase Of Stock | — | -578,000USD | -390,000USD | -4,000,000USD | -54,000USD | -35,000USD | -38,000USD | -89,000USD |
| Net Borrowings | — | — | 0USD | -5,500,000USD | -1,517,000USD | -256,000USD | -10,359,000USD | -6,664,000USD |
| Change To Liabilities | — | — | — | -41,000USD | -915,000USD | -43,000USD | 413,000USD | 1,483,000USD |
| Unclassified Investing Cash Flow | — | — | — | 1,422,000USD | -1,818,000USD | -1,552,000USD | — | — |
| Dividends Paid | — | — | — | — | -54,000USD | -35,000USD | -1,750,000USD | -24,000USD |
| Cash And Cash Equivalents Changes | — | — | — | — | 3,521,000USD | 2,657,000USD | 4,064,000USD | -3,955,000USD |
| Unclassified Financing Cash Flow | — | — | — | — | 1,343,000USD | — | 9,249,000USD | — |
| Change To Inventory | — | — | — | — | — | 1,603,000USD | 22,399,000USD | 4,778,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q1 2021Quarterly · 2021-03-31 | Product | Management Service | 6,840,000 | USD | 0001299969-21-000012 |
| Q1 2021Quarterly · 2021-03-31 | Product | Real Estate Services | 1,477,000 | USD | 0001299969-21-000012 |
| Q1 2021Quarterly · 2021-03-31 | Segment | Asset Management | 6,840,000 | USD | 0001299969-21-000012 |
| Q1 2021Quarterly · 2021-03-31 | Segment | Real Estate Services | 1,477,000 | USD | 0001299969-21-000012 |
| Q4 2020Quarterly · 2020-12-31 | Segment | Asset Management | 6,457,000 | USD | Legacy provider |
| Q4 2020Quarterly · 2020-12-31 | Segment | Real Estate Services | 1,509,000 | USD | Legacy provider |
| FY 2020Yearly · 2020-12-31 | Segment | Asset Management | 21,923,000 | USD | 0001299969-21-000002 |
| FY 2020Yearly · 2020-12-31 | Segment | Real Estate Services | 6,803,000 | USD | 0001299969-21-000002 |
| Q3 2020Quarterly · 2020-09-30 | Product | Management Service | 5,891,000 | USD | 0001299969-20-000020 |
| Q3 2020Quarterly · 2020-09-30 | Product | Real Estate Services | 1,439,000 | USD | 0001299969-20-000020 |
| Q3 2020Quarterly · 2020-09-30 | Segment | Asset Management | 5,891,000 | USD | 0001299969-20-000020 |
| Q3 2020Quarterly · 2020-09-30 | Segment | Real Estate Services | 1,439,000 | USD | 0001299969-20-000020 |
| Q2 2020Quarterly · 2020-06-30 | Product | Management Service | 4,140,000 | USD | 0001299969-20-000017 |
| Q2 2020Quarterly · 2020-06-30 | Product | Real Estate Services | 2,324,000 | USD | 0001299969-20-000017 |
| Q2 2020Quarterly · 2020-06-30 | Segment | Asset Management | 4,140,000 | USD | 0001299969-20-000017 |
| Q2 2020Quarterly · 2020-06-30 | Segment | Real Estate Services | 2,324,000 | USD | 0001299969-20-000017 |
| Q1 2020Quarterly · 2020-03-31 | Product | Management Service | 5,435,000 | USD | 0001299969-21-000012 |
| Q1 2020Quarterly · 2020-03-31 | Product | Real Estate Services | 1,531,000 | USD | 0001299969-21-000012 |
| Q1 2020Quarterly · 2020-03-31 | Segment | Asset Management | 5,435,000 | USD | 0001299969-21-000012 |
| Q1 2020Quarterly · 2020-03-31 | Segment | Real Estate Services | 1,531,000 | USD | 0001299969-21-000012 |
| Q4 2019Quarterly · 2019-12-31 | Segment | Asset Management | 6,279,000 | USD | Legacy provider |
| Q4 2019Quarterly · 2019-12-31 | Segment | Real Estate Services | 3,139,000 | USD | Legacy provider |
| FY 2019Yearly · 2019-12-31 | Segment | Asset Management | 19,605,000 | USD | 0001299969-21-000002 |
| FY 2019Yearly · 2019-12-31 | Segment | Real Estate Services | 5,712,000 | USD | 0001299969-21-000002 |
| Q3 2019Quarterly · 2019-09-30 | Product | Management Service | 4,733,000 | USD | 0001299969-20-000020 |
| Q3 2019Quarterly · 2019-09-30 | Product | Real Estate Services | 947,000 | USD | 0001299969-20-000020 |
| Q3 2019Quarterly · 2019-09-30 | Segment | Asset Management | 4,733,000 | USD | 0001299969-20-000020 |
| Q3 2019Quarterly · 2019-09-30 | Segment | Real Estate Services | 947,000 | USD | 0001299969-20-000020 |
| Q2 2019Quarterly · 2019-06-30 | Product | Management Service | 4,439,000 | USD | 0001299969-20-000017 |
| Q2 2019Quarterly · 2019-06-30 | Product | Real Estate Services | 898,000 | USD | 0001299969-20-000017 |
| Q2 2019Quarterly · 2019-06-30 | Segment | Asset Management | 4,439,000 | USD | 0001299969-20-000017 |
| Q2 2019Quarterly · 2019-06-30 | Segment | Real Estate Services | 898,000 | USD | 0001299969-20-000017 |
| Q1 2019Quarterly · 2019-03-31 | Product | Management Service | 4,154,000 | USD | 0001564590-20-027373 |
| Q1 2019Quarterly · 2019-03-31 | Product | Real Estate Services | 728,000 | USD | 0001564590-20-027373 |
| Q4 2018Quarterly · 2018-12-31 | Product | Home Building | 13,478,000 | USD | Legacy provider |
| Q4 2018Quarterly · 2018-12-31 | Product | Management Service | 3,992,000 | USD | Legacy provider |
| Q4 2018Quarterly · 2018-12-31 | Product | Real Estate Services | 1,241,000 | USD | Legacy provider |
| FY 2018Yearly · 2018-12-31 | Segment | Asset Management | 13,416,000 | USD | 0001564590-20-016780 |
| FY 2018Yearly · 2018-12-31 | Segment | Real Estate Services | 3,031,000 | USD | 0001564590-20-016780 |
| FY 2018Yearly · 2018-12-31 | Product | Asset Management1 | 13,273,000 | USD | 0001564590-20-016780 |
| FY 2018Yearly · 2018-12-31 | Product | Real Estate | 570,000 | USD | 0001564590-20-016780 |
| FY 2017Yearly · 2017-12-31 | Segment | Asset Management | 0 | USD | 0001564590-19-010210 |
| FY 2017Yearly · 2017-12-31 | Segment | Home Building | 43,399,000 | USD | 0001564590-19-010210 |
| FY 2017Yearly · 2017-12-31 | Segment | Real Estate Services | 2,031,000 | USD | 0001564590-19-010210 |
| FY 2017Yearly · 2017-12-31 | Product | Home Building | 43,399,000 | USD | 0001564590-19-010210 |
| FY 2017Yearly · 2017-12-31 | Product | Management Service | 0 | USD | 0001564590-19-010210 |
| FY 2017Yearly · 2017-12-31 | Product | Real Estate Services | 2,031,000 | USD | 0001564590-19-010210 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.