CGBD
Carlyle Secured Lending, Inc.
Company overview
- Market capitalization
- $770.61M
- Employees
- 0
- Latest publication
- 2026-09-29
About Carlyle Secured Lending, Inc.
Carlyle Secured Lending, Inc. is business development company specializing in first lien debt, senior secured loans, second lien senior secured loan unsecured debt, mezzanine debt and investments in equities. It specializes in directly investing. It specializes in middle market. It targets healthcare and pharmaceutical, aerospace and defense, high tech industries, business services, software, beverage food and tobacco, hotel gamming and leisure, banking finance insurance and in real estate sector. The fund seeks to invest across United States of America, Luxembourg, Cayman Islands, Cyprus, and United Kingdom. It invests in companies with EBITDA between $25 million and $100 million.
Financial statements
Income Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 54,597,000USD | 74,626,000USD | 48,822,000USD | 39,062,000USD | 35,280,000USD | 40,757,000USD | 39,001,000USD | 37,936,000USD |
| Cost Of Revenue | 14,616,000USD | -5,075,000USD | 22,306,000USD | 21,727,000USD | 18,603,000USD | 17,124,000USD | 16,882,000USD | 16,616,000USD |
| Gross Profit | 39,981,000USD | 79,701,000USD | 26,516,000USD | 17,335,000USD | 16,677,000USD | 23,633,000USD | 22,119,000USD | 21,320,000USD |
| Selling General Administrative | 2,343,000USD | 1,989,000USD | 2,113,000USD | 2,325,000USD | 1,947,000USD | 2,094,000USD | 1,758,000USD | 1,597,000USD |
| Unclassified Operating Expenses | 23,504,000USD | 3,086,000USD | — | — | — | — | — | — |
| Total Operating Expenses | 25,847,000USD | 35,563,000USD | 2,113,000USD | 2,325,000USD | 1,947,000USD | 2,094,000USD | 1,758,000USD | 1,597,000USD |
| Operating Income | 14,134,000USD | 44,138,000USD | 24,403,000USD | 15,010,000USD | 14,730,000USD | 21,539,000USD | 20,361,000USD | 19,723,000USD |
| Interest Income | 56,182,000USD | 60,721,000USD | 59,794,000USD | 60,830,000USD | 47,359,000USD | 45,697,000USD | 46,650,000USD | 48,710,000USD |
| Interest Expense | 21,770,000USD | 25,450,000USD | 22,306,000USD | 21,727,000USD | 18,603,000USD | 17,124,000USD | 16,882,000USD | 16,616,000USD |
| Net Interest Income | 34,412,000USD | 35,271,000USD | 37,488,000USD | 39,103,000USD | 28,756,000USD | 28,573,000USD | 29,768,000USD | 32,094,000USD |
| Income Before Tax | -3,777,000USD | 17,735,000USD | 24,403,000USD | 15,010,000USD | 14,730,000USD | 21,539,000USD | 20,361,000USD | 19,723,000USD |
| Income Tax Expense | 441,000USD | 350,000USD | 500,000USD | 380,000USD | 676,000USD | 182,000USD | 750,000USD | 977,000USD |
| Tax Provision | 441,000USD | 350,000USD | 500,000USD | 380,000USD | 676,000USD | 182,000USD | 750,000USD | 977,000USD |
| Net Income | -4,218,000USD | 17,385,000USD | 23,903,000USD | 14,630,000USD | 14,054,000USD | 21,357,000USD | 19,611,000USD | 18,746,000USD |
| Net Income From Continuing Ops | -4,218,000USD | 17,385,000USD | 23,903,000USD | 14,630,000USD | 14,054,000USD | 21,357,000USD | 19,611,000USD | 18,746,000USD |
| Ebitda | 17,993,000USD | 46,200,000USD | 24,403,000USD | 15,780,000USD | 15,451,000USD | 21,539,000USD | 20,361,000USD | 20,226,000USD |
| Total Other Income Expense Net | -17,911,000USD | -26,403,000USD | -20,738,000USD | -30,902,000USD | -20,538,000USD | 54,227,000USD | -18,615,000USD | -16,735,000USD |
| Other Operating Expenses | — | 30,488,000USD | — | — | — | — | — | — |
| Ebit | — | 43,185,000USD | 45,141,000USD | 15,010,000USD | 14,730,000USD | 35,529,000USD | 40,709,000USD | 19,723,000USD |
| Depreciation And Amortization | — | 3,015,000USD | 75,000USD | 770,000USD | 721,000USD | 4,758,000USD | -1,733,000USD | 503,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 197,790,000USD | 167,761,000USD | 172,798,000USD | 138,634,000USD | 169,888,000USD | 17,117,000USD | 70,188,000USD | 85,577,000USD |
| Cost Of Revenue | 57,561,000USD | 68,485,000USD | 71,711,000USD | 43,961,000USD | 47,361,000USD | 47,882,000USD | 110,599,000USD | 37,801,000USD |
| Gross Profit | 140,229,000USD | 99,276,000USD | 101,087,000USD | 94,673,000USD | 169,888,000USD | 17,117,000USD | 70,188,000USD | 47,776,000USD |
| Selling General Administrative | 8,374,000USD | 7,559,000USD | 6,372,000USD | 7,207,000USD | 6,829,000USD | 5,954,000USD | 5,375,000USD | 6,136,000USD |
| Unclassified Operating Expenses | -38,604,000USD | — | — | — | 1,923,999USD | 3,761,000USD | 3,079,000USD | 2,295,000USD |
| Total Operating Expenses | -30,230,000USD | 7,559,000USD | 6,372,000USD | 7,207,000USD | 8,753,000USD | 9,715,000USD | 8,454,000USD | 8,431,000USD |
| Operating Income | 170,459,000USD | 91,717,000USD | 94,715,000USD | 87,466,000USD | 161,135,000USD | 7,402,000USD | 61,734,000USD | 39,345,000USD |
| Interest Income | 228,704,000USD | 193,006,000USD | 198,484,000USD | 168,825,000USD | 134,778,000USD | 149,916,000USD | 198,219,000USD | 183,142,000USD |
| Interest Expense | 88,086,000USD | 68,485,000USD | 71,711,000USD | 43,961,000USD | 28,829,000USD | 35,820,000USD | 50,587,000USD | 37,801,000USD |
| Net Interest Income | 140,618,000USD | 124,521,000USD | 131,982,000USD | 126,848,000USD | 105,949,000USD | 114,096,000USD | 147,632,000USD | 145,341,000USD |
| Income Before Tax | 71,878,000USD | 91,717,000USD | 94,715,000USD | 87,466,000USD | 161,135,000USD | 7,402,000USD | 61,734,000USD | 39,345,000USD |
| Income Tax Expense | 1,906,000USD | 2,739,000USD | 2,435,000USD | 1,829,000USD | 782,000USD | 573,000USD | 404,000USD | 230,000USD |
| Tax Provision | 1,906,000USD | 2,739,000USD | 2,874,000USD | 1,829,000USD | 782,000USD | 573,000USD | 404,000USD | 230,000USD |
| Net Income | 69,972,000USD | 88,978,000USD | 92,280,000USD | 85,637,000USD | 160,353,000USD | 6,829,000USD | 61,330,000USD | 39,115,000USD |
| Net Income From Continuing Ops | 69,972,000USD | 88,978,000USD | 75,146,000USD | 85,637,000USD | 160,353,000USD | 6,829,000USD | 61,330,000USD | 39,115,000USD |
| Ebit | 159,964,000USD | 91,717,000USD | 184,117,000USD | 66,811,000USD | 161,135,000USD | 7,402,000USD | 61,734,000USD | 39,345,000USD |
| Ebitda | 165,266,000USD | 95,203,000USD | 94,715,000USD | 87,466,000USD | 359,852,000USD | 9,535,000USD | 61,734,000USD | 41,241,000USD |
| Depreciation And Amortization | 5,302,000USD | 3,486,000USD | -14,154,000USD | 83,021,000USD | 198,717,000USD | 2,133,000USD | -161,735,000USD | 1,896,000USD |
| Total Other Income Expense Net | -98,581,000USD | -133,915,000USD | -75,248,000USD | -37,734,000USD | -28,829,000USD | -35,820,000USD | -50,587,000USD | -109,417,000USD |
| Selling And Marketing Expenses | — | 601,000USD | 444,000USD | — | — | — | — | — |
| Research Development | — | — | 0USD | 0USD | 1USD | 0USD | 0USD | 0USD |
| Net Income Applicable To Common Shares | — | — | — | 82,137,000USD | 156,853,000USD | 4,554,000USD | 61,330,000USD | 39,115,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 2,557,613,000USD | 2,790,167,000USD | 2,557,926,000USD | 2,574,677,000USD | 2,533,808,000USD | 1,925,993,000USD | 1,816,927,000USD | 1,866,630,000USD |
| Other Current Assets | -49,560,000USD | — | 9,547,000USD | 9,539,000USD | 11,195,000USD | 6,169,000USD | 7,039,000USD | 6,343,000USD |
| Total Liab | 1,441,052,000USD | 1,622,779,000USD | 1,365,326,000USD | 1,376,819,000USD | 1,321,419,000USD | 1,020,789,000USD | 910,323,000USD | 955,813,000USD |
| Total Stockholder Equity | 1,116,561,000USD | 1,167,388,000USD | 1,192,600,000USD | 1,197,858,000USD | 1,212,389,000USD | 905,204,000USD | 906,604,000USD | 910,817,000USD |
| Other Current Liab | 15,862,000USD | 15,621,000USD | 15,591,000USD | 61,374,000USD | — | -35,114,000USD | -190,000,000USD | 15,853,000USD |
| Common Stock | 703,000USD | 718,000USD | 729,000USD | 729,000USD | 729,000USD | 509,000USD | 508,000USD | 508,000USD |
| Capital Stock | 703,000USD | 718,000USD | 729,000USD | 729,000USD | 729,000USD | 50,509,000USD | 50,508,000USD | 50,508,000USD |
| Retained Earnings | -228,021,000USD | -195,695,000USD | -187,472,000USD | -182,214,000USD | -167,683,000USD | -157,980,000USD | -158,929,000USD | -153,739,000USD |
| Other Assets | 2,439,592,000USD | — | 2,481,147,000USD | 2,496,264,000USD | 2,257,771,000USD | 1,836,982,000USD | 8,195,000USD | 1,633,000USD |
| Cash | 97,241,000USD | 45,019,000USD | 25,752,000USD | 28,683,000USD | 146,482,000USD | 29,671,000USD | 26,156,000USD | 28,793,000USD |
| Cash And Short Term Investments | 97,241,000USD | 45,019,000USD | 25,752,000USD | 28,683,000USD | 146,482,000USD | 29,671,000USD | 26,156,000USD | 28,793,000USD |
| Total Current Assets | 68,461,000USD | 45,019,000USD | 35,299,000USD | 218,439,000USD | 183,475,000USD | 93,683,000USD | 64,877,000USD | 77,151,000USD |
| Total Current Liabilities | 53,955,000USD | 84,983,000USD | 56,635,000USD | 47,329,000USD | 51,387,000USD | 35,114,000USD | 44,099,000USD | 33,872,000USD |
| Net Debt | 1,287,362,000USD | 1,487,375,000USD | 1,280,627,000USD | 1,280,076,000USD | 1,102,398,000USD | 937,978,000USD | 821,284,000USD | 877,541,000USD |
| Short Long Term Debt Total | 1,384,603,000USD | 1,532,394,000USD | 1,306,379,000USD | 1,308,759,000USD | 1,248,880,000USD | 967,649,000USD | 847,440,000USD | 906,334,000USD |
| Long Term Investments | 2,277,105,000USD | 2,464,220,000USD | 2,423,531,000USD | 2,335,703,000USD | 2,245,932,000USD | 1,805,406,000USD | 1,709,537,000USD | 1,726,050,000USD |
| Net Receivables | 20,780,000USD | 241,068,000USD | 72,580,000USD | 180,217,000USD | 25,798,000USD | 57,843,000USD | 31,682,000USD | 42,015,000USD |
| Accounts Payable | 38,093,000USD | 69,362,000USD | 41,044,000USD | 47,329,000USD | 51,387,000USD | 35,114,000USD | 44,099,000USD | 33,872,000USD |
| Common Stock Shares Outstanding | 70,907,909shares | 73,162,785shares | 72,902,981shares | 72,902,981shares | 57,340,000shares | 56,446,589shares | 56,446,589shares | 56,365,822shares |
| Non Current Assets Total | 2,489,152,000USD | 2,745,148,000USD | 2,522,627,000USD | 2,356,238,000USD | 2,350,333,000USD | 1,832,310,000USD | 1,752,050,000USD | 1,789,479,000USD |
| Non Current Liabilities Total | 1,387,097,000USD | 1,537,796,000USD | 1,308,691,000USD | 1,329,490,000USD | 1,270,032,000USD | 985,675,000USD | 866,224,000USD | 921,941,000USD |
| Non Currrent Assets Other | 212,047,000USD | 2,744,850,000USD | 2,521,726,000USD | 2,355,496,000USD | 2,350,027,000USD | 1,830,447,000USD | 1,752,050,000USD | 1,789,479,000USD |
| Unclassified Current Assets | -49,560,000USD | -241,068,000USD | -72,580,000USD | -105,589,000USD | — | — | -101,984,000USD | — |
| Unclassified Non Current Assets | -2,439,592,000USD | -2,463,922,000USD | -4,903,777,000USD | -4,831,225,000USD | -4,503,397,000USD | -3,640,525,000USD | -1,717,732,000USD | -1,727,683,000USD |
| Unclassified Non Current Liabilities | 1,387,097,000USD | 1,537,796,000USD | 1,308,691,000USD | 1,329,490,000USD | 1,270,032,000USD | 985,675,000USD | 866,224,000USD | 921,941,000USD |
| Unclassified Equity | 1,343,176,000USD | 1,361,647,000USD | 1,380,247,000USD | 1,378,614,000USD | 1,378,614,000USD | 1,013,799,000USD | 1,016,150,000USD | 1,015,173,000USD |
| Accumulated Other Comprehensive Income | — | — | -1,633,000USD | — | — | -1,633,000USD | -1,633,000USD | -1,633,000USD |
| Short Term Investments | — | — | — | 105,589,000USD | — | — | — | — |
| Unclassified Current Liabilities | — | — | — | -61,374,000USD | — | — | -190,000,000USD | -205,853,000USD |
| Short Term Debt | — | — | — | — | — | — | 190,000,000USD | 190,000,000USD |
| Inventory | — | — | — | — | — | — | 101,984,000USD | — |
| Current Deferred Revenue | — | — | — | — | — | — | — | -223,872,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 2,790,167,000USD | 1,925,993,000USD | 1,942,578,000USD | 2,041,697,000USD | 2,031,350,000USD | 1,922,613,000USD | 2,187,533,000USD | 2,084,743,000USD |
| Other Current Assets | -24,678,000USD | 6,169,000USD | 6,489,000USD | 5,763,000USD | 70,081,000USD | 816,000USD | 317,000USD | 129,000USD |
| Total Liab | 1,622,779,000USD | 1,020,789,000USD | 1,029,766,000USD | 1,124,274,000USD | 1,082,546,000USD | 1,021,250,000USD | 1,231,062,000USD | 1,021,525,000USD |
| Total Stockholder Equity | 1,167,388,000USD | 905,204,000USD | 912,812,000USD | 917,423,000USD | 948,804,000USD | 901,363,000USD | 956,471,000USD | 1,063,218,000USD |
| Other Current Liab | 15,621,000USD | -35,114,000USD | 16,058,000USD | 1,047,710,000USD | 423,288,000USD | 14,187,000USD | 1,139,308,000USD | -446,043,000USD |
| Common Stock | 718,000USD | 509,000USD | 508,000USD | 511,000USD | 532,000USD | 553,000USD | 578,000USD | 622,000USD |
| Capital Stock | 718,000USD | 50,509,000USD | 50,508,000USD | 50,511,000USD | 50,532,000USD | 50,553,000USD | 578,000USD | 622,000USD |
| Retained Earnings | -195,695,000USD | -157,980,000USD | -151,744,000USD | -153,679,000USD | -152,522,000USD | -228,993,000USD | -151,712,000USD | -110,105,000USD |
| Other Assets | 2,688,996,000USD | 1,836,982,000USD | -1,633,000USD | -900,244,000USD | 4,550,000USD | 1,922,613,000USD | 4,349,000USD | -21,321,000USD |
| Cash | 45,019,000USD | 29,671,000USD | 60,447,000USD | 16,094,000USD | 22,993,000USD | 52,235,000USD | 36,751,000USD | 87,186,000USD |
| Cash And Short Term Investments | 45,019,000USD | 29,671,000USD | 60,447,000USD | 16,094,000USD | 22,993,000USD | 52,235,000USD | 36,751,000USD | 87,186,000USD |
| Total Current Assets | 45,019,000USD | 93,683,000USD | 102,330,000USD | 47,408,000USD | 113,748,000USD | 77,047,000USD | 59,537,000USD | 21,321,000USD |
| Total Current Liabilities | 84,983,000USD | 35,114,000USD | 46,970,000USD | 29,482,000USD | 23,495,000USD | 23,140,000USD | 38,524,000USD | 44,867,000USD |
| Net Debt | 1,487,375,000USD | 937,978,000USD | 919,736,000USD | 1,061,098,000USD | 1,021,029,000USD | 931,688,000USD | 1,141,081,000USD | 873,492,000USD |
| Short Long Term Debt Total | 1,532,394,000USD | 967,649,000USD | 980,183,000USD | 1,077,192,000USD | 1,044,022,000USD | 983,923,000USD | 1,177,832,000USD | 1,406,721,000USD |
| Long Term Investments | 2,464,220,000USD | 1,805,406,000USD | 1,841,881,000USD | 1,979,877,000USD | 1,913,052,000USD | 1,825,749,000USD | 2,123,964,000USD | 1,972,157,000USD |
| Net Receivables | 24,678,000USD | 57,843,000USD | 35,394,000USD | 25,551,000USD | 20,674,000USD | 23,996,000USD | 22,469,000USD | 21,321,000USD |
| Accounts Payable | 69,362,000USD | 35,114,000USD | 30,912,000USD | 29,482,000USD | 23,495,000USD | 23,140,000USD | 38,524,000USD | 44,867,000USD |
| Common Stock Shares Outstanding | 69,038,337shares | 56,468,099shares | 56,311,555shares | 57,482,099shares | 59,531,683shares | 56,421,137shares | 60,189,502shares | 62,533,614shares |
| Non Current Assets Total | 2,745,148,000USD | 1,832,310,000USD | 1,841,881,000USD | 1,994,289,000USD | 1,913,052,000USD | 1,845,566,000USD | 2,127,996,000USD | 2,084,743,000USD |
| Non Current Liabilities Total | 1,537,796,000USD | 985,675,000USD | 980,183,000USD | 1,094,792,000USD | 1,044,022,000USD | 998,110,000USD | 1,192,538,000USD | 1,021,525,000USD |
| Non Currrent Assets Other | 2,744,850,000USD | 1,830,447,000USD | 1,913,533,000USD | 1,994,289,000USD | -2,032,983,000USD | 1,845,566,000USD | 2,127,996,000USD | 112,586,000USD |
| Unclassified Current Assets | -24,678,000USD | 1,863,000USD | — | -934,859,000USD | -1,042,340,000USD | — | — | -87,315,001USD |
| Unclassified Non Current Assets | -5,152,918,000USD | -3,640,525,000USD | -1,913,533,000USD | -1,979,877,000USD | — | -3,748,362,000USD | -2,128,313,000USD | — |
| Unclassified Non Current Liabilities | 1,537,796,000USD | 985,675,000USD | 980,183,000USD | 1,094,792,000USD | 1,040,956,000USD | 994,477,000USD | — | 56,661,000USD |
| Unclassified Equity | 1,361,647,000USD | 1,013,799,000USD | 1,014,048,000USD | 1,021,713,000USD | 1,051,895,000USD | 1,080,883,000USD | 1,108,660,000USD | 1,282,079,000USD |
| Short Term Investments | — | -1,863,000USD | — | 902,720,000USD | 926,959,000USD | — | — | — |
| Accumulated Other Comprehensive Income | — | -1,633,000USD | -508,000USD | -1,633,000USD | -1,633,000USD | -1,633,000USD | -1,633,000USD | -110,000,000USD |
| Current Deferred Revenue | — | — | -949,271,000USD | -1,047,710,000USD | -423,288,000USD | -960,783,000USD | -1,139,308,000USD | — |
| Short Term Debt | — | — | 980,183,000USD | 1,077,192,000USD | 446,783,000USD | 983,923,000USD | — | 446,043,000USD |
| Unclassified Current Liabilities | — | — | -980,183,000USD | -2,124,902,000USD | -870,071,000USD | -998,110,000USD | -1,139,308,000USD | -446,043,000USD |
| Inventory | — | — | — | 32,139,000USD | 115,381,000USD | 1USD | -37,068,000USD | 1USD |
| Net Tangible Assets | — | — | — | 867,423,000USD | 898,804,000USD | 851,363,000USD | 956,471,000USD | 1,063,218,000USD |
| Deferred Long Term Liab | — | — | — | — | 3,066,000USD | 3,633,000USD | 4,032,000USD | 3,950,000USD |
| Long Term Debt | — | — | — | — | — | — | 1,177,832,000USD | 960,678,000USD |
| Other Liab | — | — | — | — | — | — | — | 236,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -4,218,000USD | 16,838,000USD | 23,903,000USD | 14,630,000USD | 14,054,000USD | 21,357,000USD | 19,611,000USD | 18,746,000USD |
| Depreciation | 855,000USD | 3,015,000USD | 75,000USD | 770,000USD | 721,000USD | 739,000USD | 2,533,000USD | 503,000USD |
| Other Non Cash Items | 220,250,000USD | -2,622,000USD | 13,916,000USD | -242,606,000USD | 120,579,000USD | -10,889,000USD | 70,000USD | 48,841,000USD |
| Change To Account Receivables | 3,898,000USD | -167,000USD | 4,684,000USD | -4,041,000USD | 17,928,000USD | -1,910,000USD | 1,845,000USD | 1,569,000USD |
| Change In Working Capital | -3,643,000USD | 13,742,000USD | -4,006,000USD | -3,718,000USD | 10,447,000USD | 7,915,000USD | 1,258,000USD | 3,406,000USD |
| Total Cash From Operating Activities | 212,389,000USD | 30,973,000USD | 33,813,000USD | -230,924,000USD | 145,801,000USD | 18,383,000USD | 20,939,000USD | 71,496,000USD |
| Capital Expenditures | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Free Cash Flow | 212,389,000USD | 30,973,000USD | 33,813,000USD | -230,924,000USD | 145,801,000USD | 18,383,000USD | 20,939,000USD | 71,496,000USD |
| Total Cashflows From Investing Activities | 203,442,000USD | -184,223,000USD | 20,099,000USD | -249,314,000USD | 78,882,000USD | -129,512,000USD | 41,954,000USD | 50,187,000USD |
| Net Borrowings | -144,349,000USD | 227,440,000USD | -1,334,000USD | 50,024,000USD | 73,432,000USD | 128,923,000USD | -60,923,000USD | — |
| Total Cash From Financing Activities | -191,641,000USD | 177,475,000USD | -30,763,000USD | 29,259,000USD | 48,507,000USD | 99,035,000USD | -86,446,000USD | -49,194,999USD |
| Dividends Paid | -28,723,000USD | -29,161,000USD | -29,162,000USD | -22,929,999USD | -22,785,000USD | -23,747,000USD | -23,771,000USD | -25,256,999USD |
| Sale Purchase Of Stock | -18,501,000USD | -13,874,000USD | — | — | 0USD | 0USD | 0USD | 0USD |
| Issuance Of Capital Stock | 0USD | 0USD | 0USD | 0USD | 101,000USD | — | — | 0USD |
| Change In Cash | 20,748,000USD | 24,225,000USD | 3,050,000USD | -201,665,000USD | 194,308,000USD | -12,094,000USD | -23,553,000USD | 22,301,000USD |
| Begin Period Cash Flow | 76,493,000USD | 52,268,000USD | 49,218,000USD | 250,883,000USD | 56,575,000USD | 68,669,000USD | 92,222,000USD | 69,921,000USD |
| End Period Cash Flow | 97,241,000USD | 76,493,000USD | 52,268,000USD | 49,218,000USD | 250,883,000USD | 56,575,000USD | 68,669,000USD | 92,222,000USD |
| Other Cashflows From Financing Activities | -68,000USD | 7,367,000USD | -267,000USD | 2,165,000USD | -2,241,000USD | 373,859,000USD | 41,954,000USD | -54,000USD |
| Unclassified Investing Cash Flow | 203,442,000USD | -105,341,000USD | -188,295,000USD | -40,920,000USD | 157,764,000USD | -259,024,000USD | 41,954,000USD | 50,187,000USD |
| Other Cashflows From Investing Activities | — | -78,882,000USD | 208,394,000USD | -208,394,000USD | -78,882,000USD | 129,512,000USD | — | — |
| Unclassified Financing Cash Flow | — | -14,297,000USD | — | — | — | -380,000,000USD | -43,706,000USD | -23,884,000USD |
| Unclassified Operating Cash Flow | — | — | — | — | — | — | -2,533,000USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 69,972,000USD | 88,978,000USD | 92,280,000USD | 85,637,000USD | 160,353,000USD | 6,829,000USD | 61,330,000USD | 39,115,000USD |
| Depreciation | 5,302,000USD | 3,486,000USD | 1,290,000USD | 25,597,000USD | 1,342,000USD | 2,133,000USD | 1,864,000USD | 1,896,000USD |
| Other Non Cash Items | -290,997,000USD | 2,979,000USD | 145,007,000USD | -98,780,000USD | -86,005,000USD | 304,513,000USD | -149,868,000USD | -13,263,000USD |
| Change To Account Receivables | 18,404,000USD | 1,289,000USD | -9,702,000USD | -3,879,000USD | -461,000USD | 688,798,000USD | -3,046,000USD | -2,172,000USD |
| Change In Working Capital | 16,465,000USD | 8,822,000USD | -6,678,000USD | 2,058,000USD | -259,000USD | -8,316,000USD | -5,218,000USD | 1,047,000USD |
| Total Cash From Operating Activities | -204,560,000USD | 104,265,000USD | 230,609,000USD | 14,512,000USD | 75,431,000USD | 305,159,000USD | -91,892,000USD | 28,795,000USD |
| Capital Expenditures | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Free Cash Flow | -204,560,000USD | 104,265,000USD | 230,609,000USD | 14,512,000USD | 75,431,000USD | 305,159,000USD | -91,892,000USD | 28,795,000USD |
| Total Cashflows From Investing Activities | -334,556,000USD | — | — | -56,957,000USD | 6,058,000USD | 236,866,000USD | -175,290,000USD | -65,094,000USD |
| Net Borrowings | 349,562,000USD | -4,158,000USD | -98,616,000USD | 39,488,000USD | 61,705,000USD | -198,198,000USD | 214,970,000USD | 127,942,000USD |
| Total Cash From Financing Activities | 224,478,000USD | -108,137,000USD | -200,668,000USD | -77,080,000USD | -50,776,000USD | -273,491,000USD | 41,457,000USD | 26,352,000USD |
| Dividends Paid | -104,038,000USD | -95,999,000USD | -93,023,000USD | -86,820,000USD | -83,660,000USD | -96,551,000USD | -107,097,000USD | -93,303,000USD |
| Sale Purchase Of Stock | -13,874,000USD | 0USD | -3,993,000USD | -28,457,000USD | -28,439,000USD | -27,254,000USD | -64,717,000USD | -4,867,000USD |
| Issuance Of Capital Stock | 101,000USD | 0USD | 0USD | 0USD | 0USD | 50,000,000USD | — | — |
| Change In Cash | 19,918,000USD | -3,872,000USD | 29,941,000USD | -62,568,000USD | 24,655,000USD | 31,668,000USD | -50,435,000USD | 55,147,000USD |
| Begin Period Cash Flow | 56,575,000USD | 60,447,000USD | 30,506,000USD | 93,074,000USD | 68,419,000USD | 36,751,000USD | 87,186,000USD | 32,039,000USD |
| End Period Cash Flow | 76,493,000USD | 56,575,000USD | 60,447,000USD | 30,506,000USD | 93,074,000USD | 68,419,000USD | 36,751,000USD | 87,186,000USD |
| Other Cashflows From Financing Activities | -7,273,000USD | -7,980,000USD | -5,036,000USD | 370,955,000USD | 418,823,000USD | 525,783,000USD | 868,480,000USD | -3,405,000USD |
| Unclassified Operating Cash Flow | -5,302,000USD | — | — | — | — | — | — | — |
| Unclassified Investing Cash Flow | -334,556,000USD | — | — | -56,957,000USD | 6,058,000USD | 236,866,000USD | -175,290,000USD | -65,094,000USD |
| Other Cashflows From Investing Activities | — | -28,332,000USD | -154,378,000USD | — | — | — | — | — |
| Change To Liabilities | — | — | — | 0USD | 0USD | 0USD | 0USD | 0USD |
| Unclassified Financing Cash Flow | — | — | — | -372,246,000USD | -419,205,000USD | -477,271,000USD | -870,179,000USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
No revenue breakdown is currently published for this company.
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.