marketcaparena

CFBK

CF BANKSHARES INC.

Company overview

Market capitalization
$222.36M
Employees
98
Latest publication
2026-09-29
About CF BANKSHARES INC.

CF Bankshares Inc. operates as the bank holding company for CFBank, National Association that provides various banking products and services. It accepts savings, retail and business checking accounts, and money market accounts, as well as certificates of deposit. The company also offers single-family mortgage loans; commercial real estate and multi-family residential mortgage loans; commercial loans and equipment leases; residential real estate loans and treasury management depository services; construction loans; and full-service commercial and retail banking services and products. In addition, it provides consumer loans, such as home equity lines of credit, home improvement loans, and loans secured by deposits and purchased loans, as well as other loans. Further, the company offers online and internet banking, mobile banking, and remote deposits. The company was formerly known as Central Federal Corporation and changed its name to CF Bankshares Inc. in July 2020. CF Bankshares Inc. was founded in 1892 and is headquartered in Columbus, Ohio.

Company website

Financial statements

Income Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Total Revenue31,723,000USD29,617,000USD31,486,000USD31,886,000USD31,743,000USD30,081,000USD30,977,000USD31,369,000USD
Selling And Marketing Expenses127,000USD336,000USD160,000USD130,000USD84,000USD44,000USD35,000USD47,000USD
Total Operating Expenses127,000USD8,311,000USD7,738,000USD7,525,000USD7,558,000USD7,629,000USD6,972,000USD6,993,000USD
Interest Income30,022,000USD27,988,000USD29,919,000USD30,215,000USD30,206,000USD29,026,000USD29,813,000USD29,829,000USD
Interest Expense15,178,000USD14,810,000USD15,744,000USD16,579,000USD16,358,000USD16,291,000USD17,459,000USD18,536,000USD
Net Interest Income14,844,000USD13,178,000USD14,175,000USD13,636,000USD13,848,000USD12,735,000USD12,354,000USD11,293,000USD
Non Interest Income1,701,000USD———————
Revenue Net Of Interest Expense16,545,000USD———————
Non Interest Expense8,338,000USD———————
Labor And Related Expense4,325,000USD———————
Income Before Tax7,263,000USD5,892,000USD6,835,000USD2,713,000USD6,400,000USD5,579,000USD5,165,000USD5,282,000USD
Income Tax Expense1,351,000USD868,000USD1,099,000USD373,000USD1,365,000USD1,149,000USD748,000USD1,077,000USD
Net Income5,912,000USD5,024,000USD5,559,000USD2,340,000USD4,880,000USD4,430,000USD4,417,000USD4,205,000USD
Net Income Applicable To Common Shares5,731,000USD———————
Cost Of Revenue—15,414,000USD16,913,000USD21,648,000USD17,785,000USD16,873,000USD18,840,000USD19,094,000USD
Gross Profit—14,203,000USD14,573,000USD10,238,000USD13,958,000USD13,208,000USD12,137,000USD12,275,000USD
Selling General Administrative—4,755,000USD643,000USD4,542,000USD899,000USD4,952,000USD4,205,000USD4,266,000USD
Unclassified Operating Expenses—3,220,000USD6,935,000USD2,853,000USD6,575,000USD2,633,000USD2,732,000USD2,680,000USD
Operating Income—5,892,000USD6,835,000USD2,713,000USD6,400,000USD5,579,000USD5,165,000USD5,282,000USD
Tax Provision—868,000USD1,099,000USD373,000USD1,365,000USD1,149,000USD748,000USD1,077,000USD
Net Income From Continuing Ops—5,024,000USD5,736,000USD2,340,000USD5,035,000USD4,430,000USD4,417,000USD4,205,000USD
Ebit—5,892,000USD6,835,000USD2,713,000USD6,400,000USD5,579,000USD5,165,000USD5,282,000USD
Ebitda—6,015,000USD6,959,000USD2,829,000USD6,518,000USD5,697,000USD5,280,000USD5,401,000USD
Depreciation And Amortization—123,000USD124,000USD116,000USD118,000USD118,000USD115,000USD119,000USD
Reconciled Depreciation—123,000USD124,000USD116,000USD118,000USD118,000USD-1,261,000USD119,000USD
Total Other Income Expense Net——————-56,000USD-119,000USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Income Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Revenue125,903,999USD122,164,000USD111,691,000USD70,280,000USD63,636,000USD102,075,000USD46,592,000USD27,486,000USD
Cost Of Revenue73,218,999USD78,482,000USD62,956,000USD19,761,000USD8,709,000USD25,493,000USD13,404,000USD6,997,000USD
Gross Profit52,685,000USD43,682,000USD48,735,000USD50,519,000USD54,927,000USD76,582,000USD33,188,000USD20,489,000USD
Selling General Administrative3,157,000USD17,023,000USD17,595,000USD17,064,000USD18,966,000USD23,329,000USD12,345,000USD9,183,000USD
Selling And Marketing Expenses418,000USD134,000USD336,000USD431,000USD3,061,000USD5,624,000USD2,829,000USD1,393,000USD
Unclassified Operating Expenses27,583,000USD10,381,000USD9,819,000USD10,432,000USD10,082,000USD11,346,000USD5,973,000USD4,583,000USD
Total Operating Expenses31,158,000USD27,538,000USD27,750,000USD27,927,000USD32,109,000USD40,299,000USD21,147,000USD15,159,000USD
Operating Income21,527,000USD16,144,000USD20,985,000USD22,592,000USD22,818,000USD36,283,000USD12,041,000USD5,330,000USD
Interest Income119,366,000USD117,714,000USD107,687,000USD67,764,000USD52,348,000USD42,386,000USD34,897,000USD24,690,000USD
Interest Expense64,971,999USD71,745,000USD60,639,000USD18,974,000USD10,309,000USD14,578,000USD13,404,000USD6,997,000USD
Net Interest Income54,394,000USD45,969,000USD47,048,000USD48,790,000USD42,039,000USD27,808,000USD21,493,000USD17,693,000USD
Income Before Tax21,527,000USD16,144,000USD20,985,000USD22,592,000USD22,818,000USD36,283,000USD12,041,000USD5,330,000USD
Income Tax Expense3,986,000USD2,757,000USD4,048,000USD4,428,000USD4,365,000USD6,675,000USD2,440,000USD1,057,000USD
Tax Provision3,986,000USD2,757,000USD4,048,000USD4,428,000USD4,365,000USD6,675,000USD2,440,000USD1,057,000USD
Net Income17,001,000USD13,387,000USD16,937,000USD18,164,000USD18,453,000USD29,608,000USD9,601,000USD4,273,000USD
Net Income From Continuing Ops17,541,000USD13,387,000USD16,937,000USD18,164,000USD18,453,000USD29,608,000USD9,601,000USD4,273,000USD
Ebit21,527,000USD16,144,000USD20,985,000USD22,592,000USD22,818,000USD36,283,000USD12,041,000USD5,330,000USD
Ebitda22,003,000USD16,630,000USD21,552,000USD23,088,000USD23,253,000USD36,664,000USD12,357,000USD5,578,000USD
Depreciation And Amortization476,000USD486,000USD567,000USD496,000USD435,000USD381,000USD316,000USD248,000USD
Reconciled Depreciation476,000USD-890,000USD-457,000USD496,000USD435,000USD-1,129,000USD220,000USD207,000USD
Total Other Income Expense Net—-56,001USD20,985,000USD-4,510,000USD-8,239,000USD-3,507,000USD-1,822,000USD-6,997,000USD
Net Income Applicable To Common Shares———18,164,000USD18,453,000USD27,328,000USD9,601,000USD4,335,000USD
Research Development———————0USD
Non Operating Income Net Other———————0USD
Minority Interest———————0USD
Discontinued Operations———————0USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Total Assets2,169,586,000USD2,145,775,999USD2,117,321,000USD2,111,017,000USD2,133,537,000USD2,094,681,000USD2,065,523,000USD2,066,494,000USD
Cash And Equivalents253,103,000USD———————
Total Liabilities1,975,250,000USD———————
Total Stockholder Equity194,336,000USD188,955,000USD184,426,000USD179,291,000USD177,023,000USD172,682,000USD168,437,000USD164,003,000USD
Total Equity Including Noncontrolling Interest194,336,000USD———————
Property Plant Equipment Net9,065,000USD9,392,000USD9,227,000USD9,464,000USD9,229,000USD9,397,000USD9,623,000USD9,739,000USD
Retained Earnings113,650,000USD108,324,000USD103,883,000USD98,667,000USD96,846,000USD92,267,000USD88,290,000USD84,326,000USD
Accumulated Other Comprehensive Income-1,660,000USD-1,489,000USD-1,371,000USD-1,409,000USD-1,567,000USD-1,725,000USD-1,803,000USD-1,960,000USD
Other Current Assets—3,634,000USD-26,051,000USD—-4,990,000USD-7,700,000USD100,000USD233,620,000USD
Total Liab—1,956,821,000USD1,932,895,000USD1,931,726,000USD1,956,514,000USD1,921,999,000USD1,897,086,000USD1,902,491,000USD
Other Current Liab—1,810,734,000USD285,523,000USD1,778,606,000USD1,809,848,000USD1,783,689,000USD1,755,795,000USD1,745,576,000USD
Common Stock—70,000USD69,000USD69,000USD69,000USD69,000USD68,000USD68,000USD
Capital Stock—70,000USD69,000USD69,000USD69,000USD69,000USD68,000USD68,000USD
Other Assets—1,851,230,000USD2,008,013,000USD—1,839,628,000USD1,835,505,000USD1,811,945,000USD1,580,825,000USD
Cash—267,759,000USD258,971,999USD272,461,000USD275,784,000USD241,086,000USD235,372,000USD233,620,000USD
Cash And Short Term Investments—285,254,000USD276,468,000USD273,460,000USD276,780,000USD242,079,000USD244,055,000USD242,310,000USD
Total Current Assets—338,464,000USD259,072,000USD277,265,000USD281,770,000USD248,321,000USD251,735,000USD251,386,000USD
Total Current Liabilities—1,911,707,000USD16,919,000USD1,778,606,000USD1,809,848,000USD1,783,689,000USD1,755,795,000USD1,745,576,000USD
Net Debt—-145,667,000USD-137,090,999USD-150,443,000USD-153,886,000USD-127,305,000USD-121,463,000USD-103,571,000USD
Short Term Debt—100,973,000USD16,919,000USD——16,748,999USD996,000USD16,268,999USD
Short Long Term Debt Total—122,092,000USD121,881,000USD122,018,000USD121,898,000USD113,781,000USD113,909,000USD130,049,000USD
Long Term Debt—116,021,000USD116,003,000USD115,985,000USD115,966,000USD107,698,000USD107,680,000USD123,662,000USD
Long Term Investments—17,395,000USD17,496,000USD9,199,000USD8,996,000USD8,793,000USD13,683,000USD13,690,000USD
Short Term Investments—17,495,000USD17,496,000USD999,000USD996,000USD993,000USD8,683,000USD8,690,000USD
Net Receivables—49,576,000USD8,655,000USD3,805,000USD4,990,000USD6,242,000USD7,680,000USD9,076,000USD
Property Plant Equipment Gross—9,392,000USD11,629,000USD9,464,000USD9,229,000USD9,397,000USD11,552,000USD9,739,000USD
Common Stock Shares Outstanding—6,308,071shares6,350,488shares6,346,243shares6,344,833shares6,285,649shares6,328,710shares6,293,908shares
Non Current Assets Total—1,807,312,000USD1,858,349,000USD1,833,752,000USD1,851,767,000USD1,846,360,000USD1,813,788,000USD1,815,108,000USD
Non Current Liabilities Total—45,114,000USD1,915,976,000USD153,120,000USD146,666,000USD138,310,000USD141,291,000USD156,915,000USD
Non Currrent Assets Other—34,153,000USD116,594,000USD89,125,000USD83,107,000USD81,761,000USD82,203,000USD87,130,000USD
Unclassified Non Current Assets—-104,858,000USD-292,981,000USD1,725,964,000USD-89,193,000USD-89,096,000USD-103,666,000USD123,724,000USD
Unclassified Non Current Liabilities—-70,907,000USD1,799,973,000USD37,135,000USD30,700,000USD30,612,000USD33,611,000USD33,253,000USD
Unclassified Equity—81,980,000USD81,776,000USD81,895,000USD81,606,000USD82,002,000USD81,814,000USD81,501,000USD
Unclassified Current Assets——-26,050,999USD————-233,620,000USD
Unclassified Current Liabilities——-285,523,000USD—————
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Assets2,117,321,000USD2,065,523,000USD2,058,615,000USD1,820,174,000USD1,495,589,000USD1,476,995,000USD880,545,000USD665,025,000USD
Other Current Assets-26,051,000USD100,000USD270,905,000USD161,884,000USD170,834,000USD226,278,000USD48,728,000USD69,623,000USD
Total Liab1,932,895,000USD1,897,086,000USD1,903,241,000USD1,680,926,000USD1,370,259,000USD1,366,785,000USD799,881,000USD619,466,000USD
Total Stockholder Equity184,426,000USD168,437,000USD155,374,000USD139,248,000USD125,330,000USD110,210,000USD80,664,000USD45,559,000USD
Other Current Liab285,523,000USD1,755,795,000USD1,744,057,000USD1,527,922,000USD1,246,352,000USD1,113,070,000USD746,323,000USD579,786,000USD
Common Stock68,000USD68,000USD70,000USD69,000USD68,000USD67,000USD54,000USD44,000USD
Capital Stock69,000USD68,000USD70,000USD69,000USD68,000USD67,000USD54,000USD44,000USD
Retained Earnings103,883,000USD88,290,000USD76,517,000USD61,095,000USD44,084,000USD26,479,000USD-2,932,000USD-12,752,000USD
Cash258,971,999USD235,372,000USD261,695,000USD151,887,000USD166,691,000USD221,694,000USD45,979,000USD67,404,000USD
Cash And Short Term Investments276,468,000USD244,055,000USD269,787,000USD162,329,000USD183,038,000USD230,395,000USD54,153,000USD77,518,000USD
Total Current Assets259,072,000USD251,735,000USD283,284,000USD183,097,000USD207,600,000USD265,032,000USD66,407,000USD84,376,000USD
Total Current Liabilities16,919,000USD1,755,795,000USD1,744,057,000USD1,551,592,000USD1,260,865,000USD1,134,954,000USD753,169,000USD584,372,000USD
Net Debt-137,090,999USD-121,463,000USD-131,437,000USD-26,066,000USD-60,049,000USD9,108,000USD-196,000USD-33,137,000USD
Short Term Debt16,919,000USD996,000USD1,034,000USD553,000USD10,692,000USD8,048,000USD5,044,000USD3,500,000USD
Short Long Term Debt Total121,881,000USD113,909,000USD130,258,000USD125,821,000USD106,642,000USD230,802,000USD45,783,000USD34,267,000USD
Long Term Debt116,003,000USD107,680,000USD124,956,000USD124,383,000USD104,610,000USD229,270,000USD14,806,000USD14,767,000USD
Long Term Investments17,496,000USD13,683,000USD13,092,000USD15,442,000USD21,347,000USD13,701,000USD807,188,000USD578,182,000USD
Short Term Investments17,496,000USD8,683,000USD8,092,000USD10,442,000USD16,347,000USD8,701,000USD8,174,000USD10,114,000USD
Net Receivables8,655,000USD7,680,000USD13,497,000USD20,768,000USD24,562,000USD34,637,000USD12,254,000USD6,858,000USD
Property Plant Equipment Net9,227,000USD9,623,000USD9,033,000USD5,135,000USD7,794,000USD5,117,000USD5,771,000USD3,864,000USD
Property Plant Equipment Gross11,629,000USD11,552,000USD10,818,000USD5,135,000USD7,794,000USD5,117,000USD5,771,000USD3,864,000USD
Accumulated Other Comprehensive Income-1,371,000USD-1,803,000USD-2,290,000USD-2,037,000USD-170,000USD96,000USD28,000USD-73,000USD
Common Stock Shares Outstanding6,331,799shares6,309,000shares6,447,000shares6,535,000shares6,650,000shares6,107,000shares4,628,564shares4,343,730shares
Non Current Assets Total1,858,349,000USD1,813,788,000USD1,775,331,000USD1,637,077,000USD1,287,989,000USD1,211,963,000USD814,138,000USD580,649,000USD
Non Current Liabilities Total1,915,976,000USD141,291,000USD159,184,000USD129,334,000USD109,394,000USD231,831,000USD46,712,000USD35,094,000USD
Non Currrent Assets Other107,367,000USD82,203,000USD78,813,000USD72,945,000USD33,058,000USD23,337,000USD9,353,000USD8,717,000USD
Unclassified Current Assets-26,050,999USD—-519,002,999USD-161,884,000USD-170,834,000USD-226,278,000USD-200,895,000USD-100,698,000USD
Unclassified Non Current Assets1,724,259,000USD-103,666,000USD1,661,783,000USD-104,600,000USD-57,720,000USD1,169,807,999USD-808,367,000USD-10,114,000USD
Unclassified Current Liabilities-285,523,000USD——-23,670,000USD-14,513,000USD-21,884,000USD—-8,086,000USD
Unclassified Non Current Liabilities1,799,973,000USD33,611,000USD34,228,000USD4,951,000USD-2,752,000USD—21,983,000USD14,859,000USD
Unclassified Equity81,777,000USD81,814,000USD81,007,000USD80,052,000USD88,460,000USD87,570,000USD86,849,000USD61,662,000USD
Other Assets—1,811,945,000USD12,610,000USD1,648,155,000USD1,283,510,000USD1USD800,193,000USD-7,895,000USD
Inventory——248,097,999USD-161,984,000USD-170,834,000USD-226,278,000USD-48,728,000USD-69,623,000USD
Current Deferred Revenue———23,117,000USD3,821,000USD13,836,000USD1,802,000USD1,086,000USD
Accounts Payable———23,670,000USD14,513,000USD21,884,000USD6,846,000USD4,586,000USD
Net Tangible Assets———139,248,000USD125,330,000USD110,210,000USD80,664,000USD45,559,000USD
Other Liab————2,752,000USD1,181,000USD7,034,000USD4,641,000USD
Treasury Stock————-7,180,000USD-4,069,000USD-3,389,000USD-3,366,000USD
Non Current Liabilities Other————4,784,000USD2,561,000USD2,889,000USD827,000USD
Earning Assets——————152,167,000USD31,075,000USD
Intangible Assets———————0USD
Deferred Long Term Liab———————0USD
Good Will———————0USD
Short Long Term Debt———————3,500,000USD
Accumulated Depreciation———————0USD
Additional Paid In Capital———————0USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow YTD

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USD
Depreciation241,000USD
Stock Based Compensation849,000USD
Deferred Income Tax-512,000USD
Change In Working Capital1,936,000USD
Operating Cash Flow9,808,000USD
Capital Expenditures-157,000USD
Net Investments68,000USD
Other Investing Activities-112,000USD
Unclassified Investing Cash Flow-59,938,000USD
Investing Cash Flow-60,139,000USD
Net Common Stock Issuance-417,000USD
Common Dividends Paid-1,169,000USD
Unclassified Financing Cash Flow46,048,000USD
Financing Cash Flow44,462,000USD
Change In Cash-5,869,000USD
End Cash Flow253,103,000USD
SourceDisclosureDeterministicFinal

Cash flow Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
Net Income5,024,000USD5,736,000USD2,340,000USD5,035,000USD4,430,000USD4,417,000USD4,205,000USD1,695,000USD
Depreciation123,000USD124,000USD116,000USD118,000USD118,000USD115,000USD119,000USD122,000USD
Stock Based Compensation366,000USD320,000USD370,000USD401,000USD303,000USD313,000USD326,000USD283,000USD
Other Non Cash Items1,575,000USD-2,857,000USD3,532,000USD2,497,000USD-788,000USD3,322,000USD-2,142,000USD2,166,000USD
Change To Account Receivables1,304,000USD2,950,000USD-1,588,000USD-73,000USD185,000USD5,329,000USD-2,699,000USD-125,000USD
Change In Working Capital-2,113,000USD34,000USD-1,347,000USD152,000USD-1,760,000USD4,837,000USD-4,332,000USD-8,000USD
Total Cash From Operating Activities4,729,000USD3,046,000USD5,480,000USD7,956,000USD2,206,000USD12,633,000USD-1,264,000USD3,981,000USD
Capital Expenditures-109,000USD-55,000USD-263,000USD-115,000USD-54,000USD-227,000USD-28,000USD-8,000USD
Free Cash Flow4,620,000USD2,991,000USD5,217,000USD7,841,000USD2,152,000USD12,406,000USD-1,292,000USD3,973,000USD
Investments34,000USD-8,216,000USD-887,000USD-5,442,000USD-22,928,000USD-5,671,000USD-28,256,000USD2,715,000USD
Total Cashflows From Investing Activities-22,721,000USD-18,604,000USD21,934,000USD-5,442,000USD-22,928,000USD-5,671,000USD-28,256,000USD2,715,000USD
Net Borrowings0USD1,000USD0USD8,250,000USD0USD-16,000,000USD-28,500,000USD—
Total Cash From Financing Activities26,779,000USD2,169,000USD-30,737,000USD32,184,000USD26,436,000USD-5,210,000USD21,265,000USD-1,813,000USD
Dividends Paid-583,000USD-520,000USD-519,000USD-456,000USD-453,000USD-453,000USD-388,000USD-387,000USD
Sale Purchase Of Stock-160,000USD-439,000USD-81,000USD-797,000USD-113,000USD223,000USD-7,000USD-44,000USD
Change In Cash8,787,000USD-13,389,000USD-3,323,000USD34,698,000USD5,714,000USD1,752,000USD-8,255,000USD4,883,000USD
Begin Period Cash Flow258,972,000USD272,361,000USD275,684,000USD240,986,000USD235,272,000USD233,520,000USD241,775,000USD236,892,000USD
End Period Cash Flow267,759,000USD258,972,000USD272,361,000USD275,684,000USD240,986,000USD235,272,000USD233,520,000USD241,775,000USD
Other Cashflows From Investing Activities-22,646,000USD-10,333,000USD23,084,000USD-7,214,000USD-27,771,000USD-5,665,000USD-29,577,000USD2,222,000USD
Other Cashflows From Financing Activities27,522,000USD3,127,000USD-30,137,000USD25,187,000USD27,002,000USD11,243,000USD50,160,000USD-27,533,000USD
Unclassified Investing Cash Flow———7,329,000USD27,825,000USD5,892,000USD29,605,000USD-2,214,000USD
Unclassified Financing Cash Flow———————26,151,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Net Income17,541,000USD13,387,000USD16,937,000USD18,164,000USD18,453,000USD29,608,000USD9,601,000USD4,273,000USD
Depreciation476,000USD486,000USD567,000USD-385,000USD-2,070,000USD-1,129,000USD220,000USD248,000USD
Stock Based Compensation1,394,000USD1,155,000USD1,172,000USD899,000USD707,000USD711,000USD527,000USD376,000USD
Other Non Cash Items2,384,000USD3,547,000USD-594,000USD26,313,000USD232,732,000USD-145,661,000USD-111,620,000USD-16,407,000USD
Change To Account Receivables1,474,000USD3,520,000USD-2,676,000USD-6,475,000USD17,880,000USD-18,451,000USD-3,412,000USD-1,479,000USD
Change In Working Capital-2,921,000USD-4,021,000USD-487,000USD-5,442,000USD2,708,000USD-3,949,000USD-2,079,000USD-385,000USD
Total Cash From Operating Activities18,688,000USD14,189,000USD18,051,000USD39,764,000USD253,303,000USD-123,465,000USD-103,538,000USD-11,810,000USD
Capital Expenditures-487,000USD-266,000USD-661,000USD-905,000USD-2,962,000USD-385,000USD-443,000USD-612,000USD
Free Cash Flow18,201,000USD13,923,000USD17,390,000USD38,859,000USD250,341,000USD-123,850,000USD-103,981,000USD-12,422,000USD
Investments-3,319,000USD-32,994,000USD-121,853,000USD-353,321,000USD-305,332,000USD-259,754,000USD-110,477,000USD-143,154,000USD
Total Cashflows From Investing Activities-25,040,000USD-32,994,000USD-121,853,000USD-353,321,000USD-316,730,000USD-259,754,000USD-111,402,000USD-143,766,000USD
Net Borrowings8,251,000USD-17,349,000USD500,000USD19,700,000USD-124,700,000USD192,926,000USD2,000,000USD15,612,000USD
Total Cash From Financing Activities30,052,000USD-7,518,000USD213,610,000USD298,753,000USD8,424,000USD558,934,000USD193,515,000USD177,382,000USD
Dividends Paid-1,948,000USD-1,614,000USD-1,476,000USD-1,153,000USD-848,000USD-195,000USD-948,495,000USD-195,000USD
Sale Purchase Of Stock-1,283,000USD-352,000USD-299,000USD-2,512,000USD-3,111,000USD-680,000USD-23,000USD-42,000USD
Change In Cash23,700,000USD-26,323,000USD109,808,000USD-14,804,000USD-55,003,000USD175,715,000USD-21,425,000USD21,806,000USD
Begin Period Cash Flow235,272,000USD261,595,000USD151,787,000USD166,591,000USD221,594,000USD45,879,000USD67,304,000USD45,498,000USD
End Period Cash Flow258,972,000USD235,272,000USD261,595,000USD151,787,000USD166,591,000USD221,594,000USD45,879,000USD67,304,000USD
Other Cashflows From Investing Activities-20,234,000USD-32,784,000USD-122,005,000USD-355,888,000USD-8,436,000USD-13,839,000USD-482,000USD-144,275,000USD
Other Cashflows From Financing Activities25,032,000USD11,797,000USD214,885,000USD323,041,000USD1,723,000USD100,000USD1,897,092,000USD161,812,000USD
Unclassified Investing Cash Flow—33,050,000USD122,666,000USD356,793,000USD—14,224,000USD—144,275,000USD
Change To Liabilities———0USD-15,135,000USD14,537,000USD1,337,000USD1,094,000USD
Unclassified Financing Cash Flow———-40,323,000USD135,360,000USD366,783,000USD-757,059,000USD—
Issuance Of Capital Stock————0USD0USD23,641,000USD—
Cash And Cash Equivalents Changes————-55,003,000USD175,715,000USD-21,425,000USD21,806,000USD
Unclassified Operating Cash Flow—————-3,045,000USD——
Change To Inventory———————0USD
Exchange Rate Changes———————0USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Operating metrics

No operating metrics are currently published for this company.

Revenue breakdown

No revenue breakdown is currently published for this company.

Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.