marketcaparena

CDXS

CODEXIS, INC.

Company overview

Market capitalization
$148.93M
Employees
146
Latest publication
2026-09-29
About CODEXIS, INC.

Codexis, Inc. provides technology solutions for therapeutics manufacturing, leveraging its proprietary CodeEvolver technology platform to discover, develop, enhance, and commercialize novel enzymes in the United States, Canada, Latin America, Europe, the Middle East, Africa, Australia, New Zealand, Southeast Asia, and China. The company develops its proprietary ECO Synthesis manufacturing platform to enable the scaled manufacture of RNAi therapeutics through an enzymatic route. It has a license agreement with Aldevron LLC and Pfizer Inc. The company was incorporated in 2002 and is headquartered in Redwood City, California.

Company website

Financial statements

Income Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Total Revenue14,915,000USD15,248,000USD38,915,000USD8,601,000USD15,328,000USD7,543,000USD21,460,000USD12,833,000USD
Cost Of Revenue3,512,000USD3,312,000USD3,362,000USD2,465,000USD3,400,000USD2,732,000USD3,654,000USD4,317,000USD
Gross Profit11,403,000USD11,936,000USD35,553,000USD6,136,000USD11,928,000USD4,811,000USD17,806,000USD8,516,000USD
Research Development11,705,000USD10,310,000USD10,924,000USD13,868,000USD12,594,000USD12,942,000USD12,099,000USD11,505,000USD
Selling General Administrative10,927,000USD9,779,000USD11,185,000USD11,217,000USD12,317,000USD12,355,000USD13,048,000USD13,568,000USD
Total Operating Expenses22,632,000USD19,979,000USD21,588,000USD25,085,000USD24,790,000USD25,297,000USD25,147,000USD25,073,000USD
Operating Income-11,229,000USD-8,042,999USD13,965,000USD-18,949,000USD-12,862,000USD-20,486,000USD-7,341,000USD-16,557,000USD
Total Other Income Expense Net-766,000USD-625,000USD-4,346,000USD-658,000USD-400,000USD-191,000USD-3,032,000USD-4,073,000USD
Interest Income535,000USD665,000USD656,000USD634,000USD584,000USD751,000USD940,000USD849,000USD
Income Before Tax-11,995,000USD-8,668,000USD9,619,000USD-19,607,000USD-13,262,000USD-20,677,000USD-10,373,000USD-20,630,000USD
Income Tax Expense10,000USD36,000USD18,000USD8,000USD10,000USD11,000USD3,000USD10,000USD
Net Income-12,005,000USD-8,704,000USD9,601,000USD-19,615,000USD-13,272,000USD-20,688,000USD-10,376,000USD-20,640,000USD
Interest Expense—1,290,000USD1,595,000USD1,292,000USD984,000USD942,000USD6,421,000USD4,922,000USD
Net Interest Income—-625,000USD-940,000USD-658,000USD-400,000USD-191,000USD7,361,000USD-4,073,000USD
Tax Provision—36,000USD18,000USD8,000USD10,000USD11,000USD3,000USD10,000USD
Net Income From Continuing Ops—-8,704,000USD9,601,000USD-19,615,000USD-13,272,000USD-20,688,000USD-10,376,000USD-20,640,000USD
Ebit—-8,042,999USD13,965,000USD-18,315,000USD-12,862,000USD-19,735,000USD-10,373,000USD-15,708,000USD
Ebitda—-5,821,999USD16,188,000USD-16,221,000USD-10,834,000USD-17,826,000USD-8,282,000USD-13,684,000USD
Depreciation And Amortization—2,221,000USD2,223,000USD2,094,000USD2,028,000USD1,909,000USD2,091,000USD2,024,000USD
Reconciled Depreciation—2,221,000USD-821,000USD2,094,000USD2,066,000USD1,909,000USD-1,155,000USD2,024,000USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Income Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Revenue70,387,000USD59,345,000USD70,143,000USD138,590,000USD104,754,000USD69,056,000USD68,458,000USD60,594,000USD
Cost Of Revenue9,338,000USD16,288,000USD12,809,000USD38,033,000USD22,209,000USD13,742,000USD15,632,000USD12,620,000USD
Gross Profit61,049,000USD43,057,000USD57,334,000USD100,557,000USD82,545,000USD55,314,000USD52,826,000USD47,974,000USD
Research Development52,307,000USD46,263,000USD58,885,000USD80,099,000USD55,919,000USD44,185,000USD33,873,000USD29,978,000USD
Selling General Administrative47,074,000USD55,148,000USD52,950,000USD51,872,000USD49,323,000USD35,049,000USD31,502,000USD29,291,000USD
Total Operating Expenses99,381,000USD101,576,000USD125,403,000USD135,438,000USD105,242,000USD79,234,000USD65,375,000USD59,269,000USD
Operating Income-38,332,000USD-58,519,000USD-68,069,000USD-34,881,000USD-22,697,000USD-23,920,000USD-12,549,000USD-11,295,000USD
Interest Income2,625,000USD3,670,000USD4,089,000USD1,441,000USD459,000USD405,000USD1,287,000USD671,000USD
Interest Expense4,813,000USD10,393,000USD12,274,000USD1,441,000USD7,554,000USD4,803,000USD5,188,000USD671,000USD
Net Interest Income-2,188,000USD3,670,000USD4,089,000USD1,441,000USD459,000USD405,000USD1,287,000USD671,000USD
Income Before Tax-43,927,000USD-65,242,000USD-76,171,000USD-33,316,000USD-21,090,000USD-23,671,000USD-11,918,000USD-10,915,000USD
Income Tax Expense47,000USD34,000USD69,000USD276,000USD189,000USD339,000USD17,000USD-37,000USD
Tax Provision47,000USD34,000USD185,000USD276,000USD189,000USD339,000USD17,000USD-37,000USD
Net Income-43,974,000USD-65,276,000USD-76,240,000USD-33,592,000USD-21,279,000USD-24,010,000USD-11,935,000USD-10,878,000USD
Net Income From Continuing Ops-43,974,000USD-65,276,000USD-81,652,000USD-33,592,000USD-21,279,000USD-24,010,000USD-11,935,000USD-10,878,000USD
Ebit-39,114,000USD-58,354,000USD-54,801,000USD-31,714,000USD-22,697,000USD-23,920,000USD-12,549,000USD-11,295,000USD
Ebitda-33,866,000USD-58,519,000USD-49,283,000USD-26,312,000USD-16,750,000USD-19,366,000USD-7,992,000USD-10,148,000USD
Depreciation And Amortization5,248,000USD-165,000USD5,518,000USD5,402,000USD5,947,000USD4,554,000USD4,557,000USD1,147,000USD
Reconciled Depreciation5,248,000USD4,946,000USD10,621,000USD10,251,000USD5,947,000USD4,554,000USD4,557,000USD1,147,000USD
Total Other Income Expense Net-5,595,000USD-6,723,000USD-8,102,000USD1,565,000USD1,607,000USD249,000USD631,000USD-291,000USD
Selling And Marketing Expenses——300,000USD300,000USD300,000USD300,000USD500,000USD500,000USD
Unclassified Operating Expenses——13,268,000USD3,167,000USD————
Net Income Applicable To Common Shares———-33,592,000USD-21,279,000USD-24,010,000USD-11,935,000USD-10,878,000USD
Non Operating Income Net Other————1,607,000USD249,000USD631,000USD380,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Total Assets120,055,000USD129,370,000USD147,797,000USD123,961,000USD138,246,000USD128,887,000USD149,011,000USD148,183,000USD
Cash And Equivalents27,172,000USD———————
Cash And Short Term Investments54,918,000USD65,565,000USD78,209,000USD59,186,000USD66,330,000USD59,781,000USD73,458,000USD90,255,000USD
Short Term Investments27,746,000USD28,569,000USD27,416,000USD33,350,000USD39,569,000USD41,462,000USD54,194,000USD52,803,000USD
Total Current Assets71,916,000USD79,649,000USD96,816,000USD76,192,000USD88,729,000USD77,808,000USD98,772,000USD112,902,000USD
Other Current Assets500,000USD4,057,000USD6,061,000USD5,337,000USD3,971,000USD4,659,000USD4,631,000USD4,004,000USD
Other Non Current Assets1,041,000USD———————
Total Liabilities87,097,000USD———————
Total Current Liabilities23,511,000USD14,850,000USD25,317,000USD18,475,000USD15,237,000USD20,901,000USD23,648,000USD35,129,000USD
Other Current Liabilities3,365,000USD———————
Other Non Current Liabilities1,350,000USD———————
Total Stockholder Equity32,958,000USD43,234,000USD50,529,000USD38,544,000USD55,631,000USD49,629,000USD66,927,000USD73,400,000USD
Total Equity Including Noncontrolling Interest32,958,000USD———————
Short Long Term Debt7,057,000USD———————
Long Term Debt33,819,000USD40,483,000USD40,105,000USD39,729,000USD39,373,000USD29,186,000USD28,905,000USD28,631,000USD
Deferred Revenue862,000USD———————
Deferred Revenue Non Current0USD———————
Inventory1,602,000USD2,000,000USD1,817,000USD1,936,000USD1,945,000USD1,781,000USD1,799,000USD2,103,000USD
Property Plant Equipment Net40,525,000USD42,154,000USD43,525,000USD40,534,000USD42,244,000USD43,789,000USD42,897,000USD24,038,000USD
Goodwill2,463,000USD———————
Accounts Payable2,609,000USD2,127,000USD1,554,000USD2,425,000USD1,468,000USD6,046,000USD2,838,000USD4,212,000USD
Short Term Debt3,294,000USD3,302,000USD2,944,000USD3,091,000USD3,001,000USD2,913,000USD2,827,000USD4,081,000USD
Common Stock9,000USD9,000USD9,000USD9,000USD9,000USD8,000USD8,000USD8,000USD
Retained Earnings-627,489,000USD-615,484,000USD-606,780,000USD-616,381,000USD-596,766,000USD-583,494,000USD-562,806,000USD-552,430,000USD
Accumulated Other Comprehensive Income-13,000USD-11,000USD8,000USD12,000USD-3,000USD14,000USD52,000USD126,000USD
Total Liab—86,136,000USD97,268,000USD85,417,000USD82,615,000USD79,258,000USD82,084,000USD74,783,000USD
Other Current Liab—8,555,000USD13,810,000USD12,663,000USD10,668,000USD11,504,000USD17,633,000USD16,825,000USD
Capital Stock—9,000USD9,000USD9,000USD9,000USD8,000USD8,000USD8,000USD
Good Will—2,463,000USD2,463,000USD2,463,000USD2,463,000USD2,463,000USD2,463,000USD2,463,000USD
Cash—36,996,000USD50,793,000USD25,836,000USD26,761,000USD18,319,000USD19,264,000USD37,452,000USD
Current Deferred Revenue—866,000USD7,009,000USD296,000USD100,000USD438,000USD350,000USD10,011,000USD
Net Debt—35,907,000USD22,415,000USD42,785,000USD42,219,000USD41,178,000USD40,631,000USD4,394,000USD
Short Long Term Debt Total—72,903,000USD73,208,000USD68,621,000USD68,980,000USD59,497,000USD59,895,000USD41,846,000USD
Long Term Investments—2,498,000USD2,498,000USD2,798,000USD2,798,000USD2,798,000USD2,798,000USD5,790,000USD
Net Receivables—8,026,999USD10,729,000USD9,733,000USD16,483,000USD11,587,000USD18,884,000USD16,540,000USD
Property Plant Equipment Gross—88,077,000USD88,767,000USD84,542,000USD85,022,000USD85,361,000USD83,832,000USD64,761,000USD
Common Stock Shares Outstanding—90,768,000shares90,906,000shares90,251,000shares85,389,000shares82,410,000shares81,300,000shares72,032,000shares
Non Current Assets Total—49,721,000USD50,981,000USD47,769,000USD49,517,000USD51,079,000USD50,239,000USD35,281,000USD
Non Current Liabilities Total—71,286,000USD71,951,000USD66,942,000USD67,378,000USD58,357,000USD58,436,000USD39,654,000USD
Non Current Liabilities Other—1,335,000USD1,327,000USD1,312,000USD1,299,000USD1,283,000USD1,268,000USD1,279,000USD
Non Currrent Assets Other—594,000USD2,495,000USD512,000USD2,012,000USD2,029,000USD2,081,000USD2,990,000USD
Net Working Capital—64,799,000USD71,499,000USD57,717,000USD73,492,000USD56,907,000USD75,124,000USD77,773,000USD
Unclassified Non Current Assets—2,012,000USD—1,462,000USD————
Unclassified Non Current Liabilities—29,468,000USD30,519,000USD25,901,000USD26,706,000USD27,888,000USD28,263,000USD9,744,000USD
Unclassified Equity—658,711,000USD657,283,000USD654,895,000USD652,382,000USD633,093,000USD629,665,000USD625,688,000USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Assets147,797,000USD149,011,000USD136,561,000USD250,393,000USD246,383,000USD221,646,000USD149,073,000USD78,283,000USD
Other Current Assets6,061,000USD4,631,000USD5,737,000USD6,008,000USD6,279,000USD4,054,000USD3,181,000USD1,068,000USD
Total Liab97,268,000USD82,084,000USD49,946,000USD105,596,000USD81,992,000USD51,543,000USD43,556,000USD21,977,000USD
Total Stockholder Equity50,529,000USD66,927,000USD86,615,000USD144,797,000USD164,391,000USD170,103,000USD105,517,000USD56,306,000USD
Other Current Liab13,810,000USD17,633,000USD15,981,000USD26,732,000USD23,697,000USD17,560,000USD11,543,000USD9,702,000USD
Common Stock9,000USD8,000USD7,000USD6,000USD6,000USD6,000USD6,000USD5,000USD
Capital Stock9,000USD8,000USD7,000USD6,000USD6,000USD6,000USD6,000USD5,000USD
Retained Earnings-606,780,000USD-562,806,000USD-497,530,000USD-421,290,000USD-387,698,000USD-366,419,000USD-342,409,000USD-330,474,000USD
Good Will2,463,000USD2,463,000USD2,463,000USD3,241,000USD3,241,000USD3,241,000USD3,241,000USD3,241,000USD
Cash50,793,000USD19,264,000USD65,116,000USD113,984,000USD116,797,000USD149,117,000USD90,498,000USD53,039,000USD
Cash And Short Term Investments78,209,000USD73,458,000USD65,116,000USD113,984,000USD116,797,000USD150,117,000USD90,498,000USD53,039,000USD
Total Current Assets96,816,000USD98,772,000USD93,466,000USD162,894,000USD161,888,000USD184,423,000USD114,205,000USD67,198,000USD
Total Current Liabilities25,317,000USD23,648,000USD35,830,000USD49,066,000USD33,371,000USD24,981,000USD15,388,000USD17,113,000USD
Current Deferred Revenue7,009,000USD350,000USD10,121,000USD13,728,000USD2,586,000USD1,824,000USD57,000USD3,936,000USD
Net Debt22,415,000USD40,631,000USD-49,092,000USD-70,346,000USD-69,143,000USD-124,166,000USD-64,380,000USD-52,978,000USD
Short Term Debt2,944,000USD2,827,000USD3,781,000USD5,360,000USD4,093,000USD2,627,000USD1,167,000USD425,000USD
Short Long Term Debt Total73,208,000USD59,895,000USD16,024,000USD43,638,000USD47,654,000USD24,951,000USD26,118,000USD486,000USD
Long Term Debt40,105,000USD28,905,000USD——————
Long Term Investments2,498,000USD2,798,000USD9,700,000USD20,510,000USD14,002,000USD1,450,000USD0USD588,000USD
Short Term Investments27,416,000USD54,194,000USD0USD—0USD1,000,000USD——
Net Receivables10,729,000USD18,884,000USD19,928,000USD40,873,000USD37,652,000USD29,288,000USD20,155,000USD12,502,000USD
Inventory1,817,000USD1,799,000USD2,685,000USD2,029,000USD1,160,000USD964,000USD371,000USD589,000USD
Accounts Payable1,554,000USD2,838,000USD5,947,000USD3,246,000USD2,995,000USD2,970,000USD2,621,000USD3,050,000USD
Property Plant Equipment Net43,525,000USD42,897,000USD28,624,000USD61,877,000USD65,457,000USD31,176,000USD30,387,000USD4,759,000USD
Property Plant Equipment Gross88,767,000USD83,832,000USD67,935,000USD61,877,000USD65,457,000USD31,176,000USD30,387,000USD4,759,000USD
Accumulated Other Comprehensive Income8,000USD52,000USD0USD———-33,251,000USD-33,093,000USD
Common Stock Shares Outstanding87,142,000shares73,408,000shares68,131,000shares65,343,999shares64,568,000shares59,360,000shares56,525,000shares52,205,000shares
Non Current Assets Total50,981,000USD50,239,000USD43,095,000USD87,499,000USD84,495,000USD37,223,000USD34,868,000USD11,085,000USD
Non Current Liabilities Total71,951,000USD58,436,000USD14,116,000USD56,530,000USD48,621,000USD26,562,000USD28,168,000USD4,864,000USD
Non Current Liabilities Other1,327,000USD1,268,000USD1,233,000USD1,371,000USD1,311,000USD26,562,000USD28,168,000USD4,803,000USD
Non Currrent Assets Other2,495,000USD2,081,000USD2,308,000USD1,871,000USD1,795,000USD1,356,000USD1,240,000USD2,497,000USD
Net Working Capital71,499,000USD75,124,000USD57,636,000USD113,828,000USD128,517,000USD159,442,000USD98,817,000USD50,085,000USD
Unclassified Non Current Liabilities30,519,000USD28,263,000USD12,883,000USD36,888,000USD42,194,000USD-4,328,000USD-3,217,000USD-4,784,000USD
Unclassified Equity657,283,000USD629,665,000USD584,131,000USD566,075,000USD552,077,000USD536,510,000USD481,165,000USD419,863,000USD
Deferred Long Term Liab———19,000USD56,000USD90,000USD—42,000USD
Other Liab———18,252,000USD5,060,000USD4,238,000USD3,217,000USD4,803,000USD
Other Assets———1,871,000USD1,795,000USD1,356,000USD1,240,000USD2,497,000USD
Net Tangible Assets———141,556,000USD161,150,000USD166,862,000USD102,276,000USD53,065,000USD
Unclassified Non Current Assets———-1,871,000USD-1,795,000USD-1,356,000USD-1,240,000USD-2,497,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow YTD

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USD
Depreciation2,496,000USD
Stock Based Compensation3,011,000USD
Change To Inventory215,000USD
Change To Liabilities-670,000USD
Change In Working Capital3,669,000USD
Operating Cash Flow-22,793,000USD
Capital Expenditures-1,074,000USD
Unclassified Investing Cash Flow138,000USD
Investing Cash Flow-936,000USD
Net Debt Issuance0USD
Common Stock Issuance148,000USD
Unclassified Financing Cash Flow-96,000USD
Financing Cash Flow52,000USD
Change In Cash-23,677,000USD
End Cash Flow29,206,000USD
SourceDisclosureDeterministicFinal

Cash flow Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
Net Income-8,704,000USD9,601,000USD-19,615,000USD-13,272,000USD-20,688,000USD-10,376,000USD-20,640,000USD-22,755,000USD
Depreciation1,286,000USD2,071,000USD2,056,000USD1,340,000USD1,909,000USD-1,155,000USD-315,000USD2,052,000USD
Stock Based Compensation1,428,000USD2,200,000USD2,513,000USD2,532,000USD2,379,000USD2,526,000USD2,708,000USD4,682,000USD
Other Non Cash Items1,073,000USD531,000USD2,574,000USD753,000USD-165,000USD6,161,000USD5,990,000USD6,000USD
Change To Account Receivables2,479,000USD-839,000USD6,706,000USD-4,786,000USD7,426,000USD-1,566,000USD-4,319,000USD1,566,000USD
Change To Inventory-183,000USD118,000USD9,000USD-164,000USD18,000USD304,000USD129,000USD209,000USD
Change In Working Capital-8,233,000USD5,689,000USD7,282,000USD-9,320,000USD2,767,000USD-13,624,000USD-728,000USD3,847,000USD
Total Cash From Operating Activities-13,150,000USD20,092,000USD-7,703,000USD-17,967,000USD-13,798,000USD-16,468,000USD-12,985,000USD-12,168,000USD
Capital Expenditures-176,000USD-520,000USD-182,000USD-2,513,000USD-1,256,000USD-1,774,000USD-1,006,000USD-395,000USD
Free Cash Flow-13,326,000USD19,572,000USD-7,885,000USD-20,480,000USD-15,054,000USD-18,242,000USD-13,991,000USD-12,563,000USD
Investments-935,000USD6,233,000USD6,387,000USD-367,000USD11,769,000USD-2,863,000USD1,533,000USD-27,087,000USD
Total Cashflows From Investing Activities-1,111,000USD5,713,000USD6,387,000USD-367,000USD11,769,000USD-2,863,000USD1,533,000USD-27,087,000USD
Total Cash From Financing Activities-14,000USD180,000USD-111,000USD26,774,000USD1,085,000USD1,132,000USD30,306,000USD-197,000USD
Change In Cash-14,275,000USD25,985,000USD3,543,000USD8,440,000USD-944,000USD-18,199,000USD18,854,000USD-39,452,000USD
Begin Period Cash Flow52,883,000USD26,898,000USD22,293,000USD19,885,000USD20,829,000USD39,028,000USD20,174,000USD58,564,000USD
End Period Cash Flow38,608,000USD52,883,000USD25,836,000USD28,325,000USD19,885,000USD20,829,000USD39,028,000USD19,112,000USD
Other Cashflows From Financing Activities-14,000USD180,000USD-111,000USD-3,000USD1,085,000USD30,654,000USD-1,014,000USD-197,000USD
Net Borrowings—0USD0USD9,897,000USD0USD0USD0USD—
Issuance Of Capital Stock—-1,000USD0USD——-1,000USD31,320,000USD0USD
Other Cashflows From Investing Activities—-4,000USD5,000USD3,000USD1,000USD3,000USD84,000USD-26,692,000USD
Unclassified Operating Cash Flow——-2,513,000USD—————
Unclassified Investing Cash Flow———2,510,000USD1,255,000USD1,771,000USD—27,087,000USD
Unclassified Financing Cash Flow———16,880,000USD—-29,521,000USD——
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Net Income-43,974,000USD-65,276,000USD-76,240,000USD-33,592,000USD-21,279,000USD-24,010,000USD-11,935,000USD-10,878,000USD
Depreciation5,248,000USD4,946,000USD9,923,000USD10,251,000USD5,947,000USD4,554,000USD4,557,000USD1,147,000USD
Stock Based Compensation9,624,000USD13,087,000USD9,971,000USD14,531,000USD11,593,000USD7,728,000USD6,943,000USD7,889,000USD
Other Non Cash Items3,308,000USD9,849,000USD21,925,000USD-1,478,000USD-19,000USD55,000USD525,000USD91,000USD
Change To Account Receivables8,507,000USD1,252,000USD20,247,000USD-3,225,000USD-15,571,000USD-12,321,000USD2,522,000USD960,000USD
Change To Inventory-19,000USD886,000USD-656,000USD-869,000USD-196,000USD-593,000USD217,000USD447,000USD
Change In Working Capital6,418,000USD-12,016,000USD-18,217,000USD21,572,000USD-7,624,000USD-3,891,000USD-12,650,000USD-12,343,000USD
Total Cash From Operating Activities-19,376,000USD-49,410,000USD-52,638,000USD11,284,000USD-14,267,000USD-16,464,000USD-12,560,000USD-14,094,000USD
Capital Expenditures-4,471,000USD-4,305,000USD-4,418,000USD-8,307,000USD-13,828,000USD-3,748,000USD-3,730,000USD-2,768,000USD
Free Cash Flow-23,847,000USD-53,715,000USD-57,056,000USD2,977,000USD-28,095,000USD-20,212,000USD-16,290,000USD-16,862,000USD
Investments27,968,000USD-56,980,000USD-5,929,000USD-13,578,000USD-7,630,000USD-2,000,000USD62,000USD-2,766,000USD
Total Cashflows From Investing Activities23,502,000USD-56,980,000USD-4,858,000USD-13,578,000USD-21,422,000USD-5,748,000USD-3,665,000USD-2,766,000USD
Net Borrowings9,897,000USD29,521,000USD0USD0USD0USD-60,000USD-242,000USD-238,000USD
Total Cash From Financing Activities27,928,000USD60,522,000USD8,167,000USD-575,000USD3,767,000USD80,808,000USD53,961,000USD38,569,000USD
Issuance Of Capital Stock17,267,000USD31,319,000USD8,652,000USD1,540,000USD0USD86,250,000USD50,000,000USD37,497,000USD
Change In Cash32,054,000USD-45,868,000USD-49,329,000USD-2,869,000USD-31,922,000USD58,596,000USD37,736,000USD21,709,000USD
Begin Period Cash Flow20,829,000USD66,697,000USD116,026,000USD118,895,000USD150,817,000USD92,221,000USD54,485,000USD32,776,000USD
End Period Cash Flow52,883,000USD20,829,000USD66,697,000USD116,026,000USD118,895,000USD150,817,000USD92,221,000USD54,485,000USD
Other Cashflows From Investing Activities5,000USD87,000USD-440,000USD29,000USD36,000USD-2,000,000USD3,000USD2,000USD
Other Cashflows From Financing Activities27,928,000USD-318,000USD-485,000USD-1,488,000USD-1,206,000USD-5,382,000USD4,203,000USD1,310,000USD
Unclassified Financing Cash Flow-27,164,000USD—9,056,000USD2,401,000USD6,179,000USD88,764,000USD55,700,000USD40,687,000USD
Unclassified Investing Cash Flow—4,218,000USD5,929,000USD8,278,000USD—2,000,000USD—2,766,000USD
Sale Purchase Of Stock——-404,000USD-1,488,000USD-1,206,000USD-1,257,000USD-2,850,000USD-3,190,000USD
Change To Liabilities———24,725,000USD1,568,000USD3,690,000USD567,000USD-926,000USD
Cash And Cash Equivalents Changes————-31,922,000USD58,596,000USD37,736,000USD21,709,000USD
Unclassified Operating Cash Flow————-2,885,000USD———
Dividends Paid—————-1,257,000USD-2,850,000USD—
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Operating metrics

No operating metrics are currently published for this company.

Revenue breakdown

PeriodDimensionBusiness / regionRevenueCurrencySource
Q1 2026Quarterly · 2026-03-31GeographyAmericas7,861,000USD0001200375-26-000012
Q1 2026Quarterly · 2026-03-31GeographyAPAC5,329,000USD0001200375-26-000012
Q1 2026Quarterly · 2026-03-31GeographyEMEA2,058,000USD0001200375-26-000012
Q1 2026Quarterly · 2026-03-31ProductProduct7,191,000USD0001200375-26-000012
Q1 2026Quarterly · 2026-03-31ProductResearchand Development Revenue8,057,000USD0001200375-26-000012
FY 2025Yearly · 2025-12-31GeographyAmericas43,537,000USD0001200375-26-000006
FY 2025Yearly · 2025-12-31GeographyAsia Pacific17,558,000USD0001200375-26-000006
FY 2025Yearly · 2025-12-31GeographyEMEA9,292,000USD0001200375-26-000006
FY 2025Yearly · 2025-12-31ProductProduct26,028,000USD0001200375-26-000006
FY 2025Yearly · 2025-12-31ProductResearch And Development Revenue44,359,000USD0001200375-26-000006
Q3 2025Quarterly · 2025-09-30GeographyAmericas1,567,000USD0001200375-25-000016
Q3 2025Quarterly · 2025-09-30GeographyAPAC6,062,000USD0001200375-25-000016
Q3 2025Quarterly · 2025-09-30GeographyEMEA972,000USD0001200375-25-000016
Q3 2025Quarterly · 2025-09-30ProductProduct6,807,000USD0001200375-25-000016
Q3 2025Quarterly · 2025-09-30ProductResearchand Development Revenue1,794,000USD0001200375-25-000016
Q2 2025Quarterly · 2025-06-30GeographyAmericas6,352,000USD0001200375-25-000012
Q2 2025Quarterly · 2025-06-30GeographyAPAC6,580,000USD0001200375-25-000012
Q2 2025Quarterly · 2025-06-30GeographyEMEA2,396,000USD0001200375-25-000012
Q2 2025Quarterly · 2025-06-30ProductProduct7,380,000USD0001200375-25-000012
Q2 2025Quarterly · 2025-06-30ProductResearchand Development Revenue7,948,000USD0001200375-25-000012
Q1 2025Quarterly · 2025-03-31GeographyAmericas2,088,000USD0001200375-26-000012
Q1 2025Quarterly · 2025-03-31GeographyAPAC1,536,000USD0001200375-26-000012
Q1 2025Quarterly · 2025-03-31GeographyEMEA3,919,000USD0001200375-26-000012
Q1 2025Quarterly · 2025-03-31ProductProduct6,059,000USD0001200375-26-000012
Q1 2025Quarterly · 2025-03-31ProductResearchand Development Revenue1,484,000USD0001200375-26-000012
FY 2024Yearly · 2024-12-31GeographyAmericas21,278,000USD0001200375-26-000006
FY 2024Yearly · 2024-12-31GeographyAsia Pacific27,708,000USD0001200375-26-000006
FY 2024Yearly · 2024-12-31GeographyEMEA10,359,000USD0001200375-26-000006
FY 2024Yearly · 2024-12-31ProductProduct36,786,000USD0001200375-26-000006
FY 2024Yearly · 2024-12-31ProductResearch And Development Revenue22,559,000USD0001200375-26-000006
Q3 2024Quarterly · 2024-09-30GeographyAmericas1,534,000USD0001200375-25-000016
Q3 2024Quarterly · 2024-09-30GeographyAPAC9,070,000USD0001200375-25-000016
Q3 2024Quarterly · 2024-09-30GeographyEMEA2,229,000USD0001200375-25-000016
Q3 2024Quarterly · 2024-09-30ProductProduct11,158,000USD0001200375-25-000016
Q3 2024Quarterly · 2024-09-30ProductResearchand Development Revenue1,675,000USD0001200375-25-000016
Q2 2024Quarterly · 2024-06-30GeographyAmericas1,046,000USD0001200375-25-000012
Q2 2024Quarterly · 2024-06-30GeographyAPAC4,966,000USD0001200375-25-000012
Q2 2024Quarterly · 2024-06-30GeographyEMEA1,967,000USD0001200375-25-000012
Q2 2024Quarterly · 2024-06-30ProductProduct6,259,000USD0001200375-25-000012
Q2 2024Quarterly · 2024-06-30ProductResearchand Development Revenue1,720,000USD0001200375-25-000012
Q1 2024Quarterly · 2024-03-31GeographyAmericas7,244,000USD0001200375-25-000006
Q1 2024Quarterly · 2024-03-31GeographyAPAC7,257,000USD0001200375-25-000006
Q1 2024Quarterly · 2024-03-31GeographyEMEA2,572,000USD0001200375-25-000006
Q1 2024Quarterly · 2024-03-31ProductProduct9,551,000USD0001200375-25-000006
Q1 2024Quarterly · 2024-03-31ProductResearch And Development Revenue7,522,000USD0001200375-25-000006
FY 2023Yearly · 2023-12-31GeographyAmericas13,733,000USD0001200375-26-000006
FY 2023Yearly · 2023-12-31GeographyAsia Pacific33,503,000USD0001200375-26-000006
FY 2023Yearly · 2023-12-31GeographyEMEA22,907,000USD0001200375-26-000006
FY 2023Yearly · 2023-12-31ProductProduct42,906,000USD0001200375-24-000009
FY 2023Yearly · 2023-12-31ProductResearchand Development Revenue27,237,000USD0001200375-24-000009
FY 2023Yearly · 2023-12-31ProductSitagliptin Enzyme700,000USD0001200375-24-000009
Q3 2023Quarterly · 2023-09-30GeographyAmericas4,278,000USD0001200375-24-000027
Q3 2023Quarterly · 2023-09-30GeographyAPAC1,808,000USD0001200375-24-000027
Q3 2023Quarterly · 2023-09-30GeographyEMEA3,191,000USD0001200375-24-000027
Q3 2023Quarterly · 2023-09-30ProductProduct5,395,000USD0001200375-24-000027
Q3 2023Quarterly · 2023-09-30ProductResearchand Development Revenue3,882,000USD0001200375-24-000027
Q1 2023Quarterly · 2023-03-31SegmentNovel Biotherapeutics3,496,000USD0001200375-23-000019
Q1 2023Quarterly · 2023-03-31SegmentPerformance Enzymes9,486,000USD0001200375-23-000019
FY 2022Yearly · 2022-12-31GeographyAmericas17,000,000USD0001200375-25-000003
FY 2022Yearly · 2022-12-31GeographyAsia Pacific65,050,000USD0001200375-25-000003
FY 2022Yearly · 2022-12-31GeographyEMEA56,540,000USD0001200375-25-000003
FY 2022Yearly · 2022-12-31ProductEnzyme Product0USD0001200375-23-000012
FY 2022Yearly · 2022-12-31ProductProduct Sales116,676,000USD0001200375-23-000012
FY 2022Yearly · 2022-12-31ProductResearchand Development Revenue21,914,000USD0001200375-23-000012
Q4 2022Quarterly · 2022-12-31SegmentBiotherapeutics4,537,000USDLegacy provider
Q4 2022Quarterly · 2022-12-31SegmentCore25,837,000USDLegacy provider
FY 2022Yearly · 2022-12-31SegmentBiotherapeutics11,978,000USD0001200375-23-000012
FY 2022Yearly · 2022-12-31SegmentCore126,612,000USD0001200375-23-000012
Q3 2022Quarterly · 2022-09-30SegmentBiotherapeutic3,324,000USD0001200375-22-000039
Q3 2022Quarterly · 2022-09-30SegmentCore31,146,000USD0001200375-22-000039
Q2 2022Quarterly · 2022-06-30SegmentBiotherapeutic1,876,000USD0001200375-22-000032
Q2 2022Quarterly · 2022-06-30SegmentCore36,530,000USD0001200375-22-000032
Q1 2022Quarterly · 2022-03-31SegmentNovel Biotherapeutics2,241,000USD0001200375-23-000019
Q1 2022Quarterly · 2022-03-31SegmentPerformance Enzymes33,099,000USD0001200375-23-000019
FY 2021Yearly · 2021-12-31GeographyAmericas23,481,000USD0001200375-24-000009
FY 2021Yearly · 2021-12-31GeographyAsia Pacific61,086,000USD0001200375-24-000009
FY 2021Yearly · 2021-12-31GeographyEMEA20,187,000USD0001200375-24-000009
FY 2021Yearly · 2021-12-31ProductProduct70,657,000USD0001200375-24-000009
FY 2021Yearly · 2021-12-31ProductResearchand Development Revenue34,097,000USD0001200375-24-000009
Q4 2021Quarterly · 2021-12-31SegmentBiotherapeutics2,383,000USDLegacy provider
Q4 2021Quarterly · 2021-12-31SegmentCore22,117,000USDLegacy provider
FY 2021Yearly · 2021-12-31SegmentBiotherapeutics14,239,000USD0001200375-23-000012
FY 2021Yearly · 2021-12-31SegmentCore90,515,000USD0001200375-23-000012
Q3 2021Quarterly · 2021-09-30SegmentBiotherapeutic4,185,000USD0001200375-22-000039
Q3 2021Quarterly · 2021-09-30SegmentCore32,584,000USD0001200375-22-000039
Q2 2021Quarterly · 2021-06-30SegmentBiotherapeutic3,868,000USD0001200375-22-000032
Q2 2021Quarterly · 2021-06-30SegmentCore21,585,000USD0001200375-22-000032
FY 2020Yearly · 2020-12-31GeographyAmericas24,352,000USD0001200375-23-000012
FY 2020Yearly · 2020-12-31GeographyAsia Pacific25,447,000USD0001200375-23-000012
FY 2020Yearly · 2020-12-31GeographyEMEA19,257,000USD0001200375-23-000012
FY 2020Yearly · 2020-12-31ProductProduct Sales30,220,000USD0001200375-23-000012
FY 2020Yearly · 2020-12-31ProductResearchand Development Revenue38,836,000USD0001200375-23-000012
FY 2020Yearly · 2020-12-31SegmentBiotherapeutics20,950,000USD0001200375-23-000012
FY 2020Yearly · 2020-12-31SegmentCore48,106,000USD0001200375-23-000012
FY 2019Yearly · 2019-12-31GeographyAmericas13,039,000USD0001200375-22-000010
FY 2019Yearly · 2019-12-31GeographyAsia Pacific18,286,000USD0001200375-22-000010
FY 2019Yearly · 2019-12-31GeographyEMEA37,133,000USD0001200375-22-000010
FY 2019Yearly · 2019-12-31ProductProduct Sales29,465,000USD0001200375-22-000010
FY 2019Yearly · 2019-12-31ProductResearchand Development Revenue38,993,000USD0001200375-22-000010
FY 2019Yearly · 2019-12-31SegmentBiotherapeutics10,302,000USD0001200375-22-000010

Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.