marketcaparena

CDW

CDW Corp

Company overview

Market capitalization
$16.29B
Employees
14,800
Latest publication
2026-09-29
About CDW Corp

CDW Corporation provides information technology (IT) solutions in the United States, the United Kingdom, and Canada. It operates through three segments: Commercial, Government, and Education. The company offers discrete hardware and software products and services, as well as integrated IT solutions, including on-premise and cloud capabilities across hybrid infrastructure, digital experience, and security. It also provides hardware products comprising notebooks/mobile devices, tablets, network communications, collaboration hardware, data storage and servers, desktop computers, and other hardware; and software products, such as cloud solutions, software assurance, application suites, security, virtualization, collaboration and productivity applications, operating systems, and network management. In addition, the company offers advisory and design, software development, implementation, and managed services, as well as warranties. It serves business, government, education, and healthcare customers. The company was formerly known as CDW Computer Centers, Inc. and changed its name to CDW Corporation in June 2003. CDW Corporation was founded in 1984 and is based in Vernon Hills, Illinois.

Company website

Financial statements

Income Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Total Revenue6,572,200,000USD5,679,800,000USD5,511,000,000USD5,737,400,000USD5,976,600,000USD5,199,100,000USD5,186,000,000USD5,516,600,000USD
Cost Of Revenue5,252,400,000USD4,489,800,000USD4,256,600,000USD4,481,900,000USD4,735,400,000USD4,076,800,000USD4,030,700,000USD4,315,900,000USD
Gross Profit1,319,800,000USD1,190,000,000USD1,254,400,000USD1,255,500,000USD1,241,200,000USD1,122,300,000USD1,155,300,000USD1,200,700,000USD
Selling General Administrative891,200,000USD814,000,000USD823,700,000USD812,200,000USD821,000,000USD760,900,000USD746,700,000USD719,100,000USD
Total Operating Expenses891,200,000USD814,000,000USD823,700,000USD812,200,000USD821,000,000USD760,900,000USD746,700,000USD719,100,000USD
Operating Income428,600,000USD377,000,000USD430,700,000USD443,300,000USD420,200,000USD361,400,000USD408,600,000USD481,600,000USD
Total Other Income Expense Net-55,700,000USD-58,000,000USD-61,600,000USD-53,900,000USD-55,300,000USD-57,400,000USD-57,100,000USD-54,000,000USD
Income Before Tax372,900,000USD319,000,000USD369,100,000USD389,400,000USD364,900,000USD304,000,000USD351,500,000USD427,600,000USD
Income Tax Expense98,500,000USD83,600,000USD89,600,000USD98,400,000USD93,700,000USD79,100,000USD87,300,000USD111,200,000USD
Net Income274,400,000USD235,400,000USD279,500,000USD291,000,000USD271,200,000USD224,900,000USD264,200,000USD316,400,000USD
Interest Expense—55,300,000USD58,500,000USD55,000,000USD56,800,000USD57,100,000USD56,500,000USD54,400,000USD
Net Interest Income—-55,300,000USD-58,500,000USD-55,000,000USD-56,800,000USD-57,100,000USD-56,500,000USD-54,400,000USD
Tax Provision—83,600,000USD89,600,000USD98,400,000USD93,700,000USD79,100,000USD87,300,000USD111,200,000USD
Net Income From Continuing Ops—235,400,000USD279,500,000USD291,000,000USD271,200,000USD224,900,000USD264,200,000USD316,400,000USD
Ebit—263,700,000USD427,600,000USD444,400,000USD421,700,000USD361,100,000USD408,000,000USD482,000,000USD
Ebitda—338,800,000USD502,100,000USD517,700,000USD495,000,000USD436,000,000USD477,500,000USD551,100,000USD
Depreciation And Amortization—75,100,000USD74,500,000USD73,300,000USD73,300,000USD74,900,000USD69,500,000USD69,100,000USD
Reconciled Depreciation—75,100,000USD74,100,000USD73,300,000USD73,300,000USD74,900,000USD69,500,000USD69,100,000USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Income Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USDFY 20172017-12-31 · USD
Total Revenue22,424,100,000USD20,998,700,000USD23,748,700,000USD20,820,800,000USD18,467,500,000USD18,032,400,000USD16,240,500,000USD14,832,900,000USD
Cost Of Revenue17,550,700,000USD16,396,300,000USD19,062,100,000USD17,252,300,000USD15,257,400,000USD14,992,500,000USD13,533,600,000USD12,382,700,000USD
Gross Profit4,873,400,000USD4,602,400,000USD4,686,600,000USD3,568,500,000USD3,210,100,000USD3,039,900,000USD2,706,900,000USD2,450,200,000USD
Selling General Administrative3,217,800,000USD2,707,700,000USD2,951,400,000USD2,149,500,000USD2,030,900,000USD1,906,300,000USD1,719,600,000USD1,410,000,000USD
Total Operating Expenses3,217,800,000USD2,951,100,000USD2,951,400,000USD2,149,500,000USD2,030,900,000USD1,906,300,000USD1,719,600,000USD1,583,700,000USD
Operating Income1,655,600,000USD1,651,300,000USD1,735,200,000USD1,419,000,000USD1,179,200,000USD1,133,600,000USD987,300,000USD866,500,000USD
Interest Expense227,400,000USD214,500,000USD235,700,000USD150,900,000USD154,900,000USD159,400,000USD148,600,000USD150,500,000USD
Net Interest Income-227,400,000USD-214,500,000USD-235,700,000USD-150,900,000USD-154,900,000USD-159,400,000USD-148,600,000USD-150,500,000USD
Income Before Tax1,427,400,000USD1,435,400,000USD1,487,800,000USD1,297,800,000USD1,002,300,000USD949,700,000USD840,500,000USD660,700,000USD
Income Tax Expense360,800,000USD357,600,000USD373,300,000USD309,200,000USD213,800,000USD212,900,000USD197,500,000USD137,600,000USD
Tax Provision360,800,000USD357,600,000USD373,300,000USD309,200,000USD213,800,000USD212,900,000USD197,500,000USD137,300,000USD
Net Income1,066,599,999USD1,077,800,000USD1,114,500,000USD988,600,000USD788,500,000USD736,800,000USD643,000,000USD523,100,000USD
Net Income From Continuing Ops1,066,600,000USD1,077,800,000USD1,114,500,000USD988,600,000USD788,500,000USD1,162,600,000USD1,038,000,000USD797,600,000USD
Ebit1,654,800,000USD1,649,900,000USD1,723,500,000USD1,448,700,000USD1,157,200,000USD1,109,100,000USD989,100,000USD811,200,000USD
Ebitda1,950,800,000USD1,925,200,000USD2,014,100,000USD1,639,900,000USD1,582,800,000USD1,376,200,000USD1,254,700,000USD1,072,100,000USD
Depreciation And Amortization296,000,000USD275,300,000USD290,600,000USD191,200,000USD425,600,000USD267,100,000USD265,600,000USD260,900,000USD
Reconciled Depreciation295,600,000USD275,300,000USD290,600,000USD191,200,000USD425,600,000USD267,100,000USD265,600,000USD260,900,000USD
Total Other Income Expense Net-228,200,000USD-215,900,000USD-247,400,000USD-121,200,000USD-176,900,000USD-183,900,000USD-146,800,000USD-205,800,000USD
Selling And Marketing Expenses—218,000,000USD—————173,700,000USD
Non Operating Income Net Other——-11,700,000USD29,700,000USD-22,000,000USD-24,500,000USD1,800,000USD-57,400,000USD
Net Income Applicable To Common Shares——1,114,500,000USD988,600,000USD788,500,000USD736,800,000USD643,000,000USD523,000,000USD
Interest Income—————159,400,000USD148,600,000USD150,500,000USD
Research Development———————0USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Total Assets17,254,800,000USD16,453,400,000USD16,028,200,000USD15,197,600,000USD15,265,700,000USD15,018,500,000USD14,678,400,000USD14,376,700,000USD
Cash And Equivalents361,800,000USD———————
Total Current Assets9,680,500,000USD8,965,200,000USD8,500,500,000USD7,777,400,000USD7,836,500,000USD7,651,600,000USD7,373,100,000USD7,661,600,000USD
Other Current Assets446,400,000USD330,700,000USD452,000,000USD312,700,000USD408,000,000USD385,300,000USD404,400,000USD406,600,000USD
Total Liabilities14,812,700,000USD———————
Total Current Liabilities8,296,400,000USD7,698,500,000USD7,226,100,000USD5,593,800,000USD5,805,700,000USD5,781,500,000USD5,474,400,000USD5,458,600,000USD
Total Stockholder Equity2,442,100,000USD2,555,400,000USD2,606,100,000USD2,539,700,000USD2,467,200,000USD2,323,100,000USD2,352,700,000USD2,349,300,000USD
Total Equity Including Noncontrolling Interest2,442,100,000USD———————
Short Long Term Debt1,008,900,000USD1,005,900,000USD1,007,500,000USD9,100,000USD9,500,000USD230,600,000USD235,800,000USD423,200,000USD
Long Term Debt4,808,100,000USD4,635,100,000USD4,622,300,000USD5,619,700,000USD5,623,200,000USD5,622,400,000USD5,607,000,000USD5,607,500,000USD
Deferred Revenue576,600,000USD———————
Net Receivables7,343,700,000USD7,235,300,000USD6,866,400,000USD6,507,100,000USD6,185,900,000USD5,858,000,000USD5,645,700,000USD5,414,100,000USD
Inventory981,800,000USD820,600,000USD563,400,000USD504,700,000USD761,600,000USD720,200,000USD605,300,000USD682,500,000USD
Property Plant Equipment Net294,200,000USD302,600,000USD308,200,000USD280,000,000USD292,000,000USD301,200,000USD312,200,000USD322,300,000USD
Goodwill4,652,100,000USD———————
Intangible Assets1,095,700,000USD1,137,400,000USD1,186,400,000USD1,225,700,000USD1,270,600,000USD1,314,200,000USD1,356,600,000USD1,259,700,000USD
Accounts Payable5,117,400,000USD4,561,500,000USD4,220,100,000USD3,678,800,000USD3,799,500,000USD3,628,400,000USD3,381,300,000USD3,179,900,000USD
Common Stock1,200,000USD1,200,000USD1,300,000USD1,300,000USD1,300,000USD1,300,000USD1,300,000USD1,300,000USD
Retained Earnings-1,488,900,000USD-1,334,600,000USD-1,273,900,000USD-1,311,000,000USD-1,366,900,000USD-1,401,800,000USD-1,322,900,000USD-1,350,900,000USD
Accumulated Other Comprehensive Income-123,100,000USD-120,100,000USD-99,800,000USD-106,500,000USD-86,300,000USD-142,900,000USD-160,100,000USD-108,300,000USD
Total Liab—13,898,000,000USD13,422,100,000USD12,657,900,000USD12,798,500,000USD12,695,400,000USD12,325,700,000USD12,027,400,000USD
Other Current Liab—1,178,200,000USD1,079,000,000USD1,097,900,000USD1,424,700,000USD1,277,700,000USD1,304,700,000USD1,315,900,000USD
Capital Stock—1,200,000USD1,300,000USD1,300,000USD1,300,000USD1,300,000USD1,300,000USD1,300,000USD
Good Will—4,651,100,000USD4,662,300,000USD4,642,100,000USD4,652,600,000USD4,636,100,000USD4,620,400,000USD4,424,500,000USD
Cash—578,600,000USD618,700,000USD452,900,000USD481,000,000USD471,400,000USD503,500,000USD946,700,000USD
Cash And Short Term Investments—578,600,000USD618,700,000USD452,900,000USD481,000,000USD688,100,000USD717,700,000USD1,158,400,000USD
Current Deferred Revenue—597,300,000USD534,000,000USD477,000,000USD489,900,000USD520,600,000USD491,000,000USD474,700,000USD
Net Debt—5,567,700,000USD5,712,200,000USD5,635,700,000USD5,288,000,000USD5,522,200,000USD5,488,400,000USD5,242,700,000USD
Short Term Debt—1,361,500,000USD1,393,000,000USD340,100,000USD9,500,000USD230,600,000USD235,800,000USD423,200,000USD
Short Long Term Debt Total—6,146,300,000USD6,330,900,000USD6,088,600,000USD5,769,000,000USD5,993,600,000USD5,991,900,000USD6,189,400,000USD
Property Plant Equipment Gross—302,600,000USD611,500,000USD280,000,000USD292,000,000USD301,200,000USD632,600,000USD322,300,000USD
Common Stock Shares Outstanding—129,500,000shares130,600,000shares131,800,000shares132,400,000shares133,500,000shares134,400,000shares134,900,000shares
Non Current Assets Total—7,488,200,000USD7,527,700,000USD7,420,200,000USD7,429,200,000USD7,366,900,000USD7,305,300,000USD6,715,100,000USD
Non Current Liabilities Total—6,199,500,000USD6,196,000,000USD7,064,099,999USD6,992,800,000USD6,913,900,000USD6,851,300,000USD6,568,800,000USD
Non Current Liabilities Other—1,247,500,000USD1,244,100,000USD1,150,300,000USD1,094,200,000USD995,900,000USD927,800,000USD657,500,000USD
Non Currrent Assets Other—122,900,000USD73,300,000USD109,900,000USD110,900,000USD1,115,400,000USD1,016,100,000USD708,600,000USD
Net Working Capital—1,266,700,000USD1,274,400,000USD2,183,600,000USD2,030,800,000USD1,870,100,000USD1,898,700,000USD2,203,000,000USD
Unclassified Non Current Assets—1,274,200,000USD1,297,500,000USD1,162,500,000USD1,103,100,000USD———
Unclassified Current Liabilities—-1,005,900,000USD-1,007,500,000USD—72,600,000USD-106,400,000USD-174,200,000USD-358,300,000USD
Unclassified Non Current Liabilities—316,900,000USD329,600,000USD294,099,999USD275,400,000USD295,600,000USD316,500,000USD303,800,000USD
Unclassified Equity—4,007,700,000USD3,977,200,000USD3,954,600,000USD3,917,800,000USD3,865,200,000USD3,833,100,000USD3,805,900,000USD
Short Term Investments——0USD0USD0USD216,700,000USD214,200,000USD211,700,000USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Assets16,028,200,000USD14,678,400,000USD13,284,600,000USD13,131,500,000USD13,199,400,000USD9,344,700,000USD7,999,400,000USD7,167,700,000USD
Intangible Assets1,186,400,000USD1,356,600,000USD1,369,700,000USD1,490,700,000USD1,628,100,000USD445,100,000USD594,100,000USD712,200,000USD
Other Current Assets452,000,000USD404,400,000USD410,200,000USD498,200,000USD357,500,000USD191,200,000USD171,600,000USD149,100,000USD
Total Liab13,422,100,000USD12,325,700,000USD11,242,100,000USD11,528,200,000USD12,493,700,000USD8,047,600,000USD7,039,100,000USD6,192,500,000USD
Total Stockholder Equity2,606,100,000USD2,352,700,000USD2,042,500,000USD1,603,300,000USD705,700,000USD1,297,100,000USD960,300,000USD975,200,000USD
Other Current Liab1,079,000,000USD1,304,700,000USD1,408,100,000USD1,510,500,000USD1,100,200,000USD921,000,000USD902,400,000USD966,900,000USD
Common Stock1,300,000USD1,300,000USD1,300,000USD1,400,000USD1,300,000USD1,400,000USD1,400,000USD1,500,000USD
Capital Stock1,300,000USD1,300,000USD1,300,000USD1,400,000USD1,300,000USD1,400,000USD1,400,000USD1,500,000USD
Retained Earnings-1,273,900,000USD-1,322,900,000USD-1,525,500,000USD-1,763,800,000USD-2,570,700,000USD-1,813,400,000USD-2,018,600,000USD-1,892,600,000USD
Good Will4,662,300,000USD4,620,400,000USD4,413,400,000USD4,342,700,000USD4,382,900,000USD2,595,900,000USD2,553,000,000USD2,462,800,000USD
Cash618,700,000USD503,500,000USD588,700,000USD315,200,000USD258,100,000USD1,410,200,000USD154,000,000USD205,800,000USD
Cash And Short Term Investments618,700,000USD717,700,000USD588,700,000USD315,200,000USD258,100,000USD1,410,200,000USD154,000,000USD205,800,000USD
Total Current Assets8,500,500,000USD7,373,100,000USD6,705,000,000USD6,564,000,000USD6,478,100,000USD5,953,500,000USD4,334,100,000USD3,796,800,000USD
Total Current Liabilities7,226,100,000USD5,474,400,000USD5,442,000,000USD4,947,100,000USD5,096,000,000USD3,898,300,000USD3,491,400,000USD2,803,100,000USD
Current Deferred Revenue534,000,000USD491,000,000USD487,400,000USD485,500,000USD402,900,000USD243,700,000USD252,200,000USD178,300,000USD
Net Debt5,712,200,000USD5,488,400,000USD5,220,200,000USD5,782,700,000USD7,094,700,000USD3,156,100,000USD3,673,500,000USD3,002,800,000USD
Short Term Debt1,393,000,000USD235,800,000USD613,100,000USD56,300,000USD412,800,000USD541,000,000USD413,200,000USD25,300,000USD
Short Long Term Debt1,007,500,000USD235,800,000USD613,100,000USD56,300,000USD102,700,000USD70,900,000USD34,100,000USD25,300,000USD
Short Long Term Debt Total6,330,900,000USD5,991,900,000USD5,808,900,000USD6,097,900,000USD7,352,800,000USD4,566,300,000USD3,827,500,000USD3,208,600,000USD
Long Term Debt4,622,300,000USD5,607,000,000USD5,031,800,000USD5,866,400,000USD6,755,800,000USD3,856,300,000USD3,283,200,000USD3,183,300,000USD
Short Term Investments0USD214,200,000USD0USD—————
Net Receivables6,866,400,000USD5,645,700,000USD5,038,000,000USD4,950,400,000USD4,934,900,000USD3,592,100,000USD3,397,300,000USD2,987,600,000USD
Inventory563,400,000USD605,300,000USD668,100,000USD800,200,000USD927,600,000USD760,000,000USD611,200,000USD454,300,000USD
Accounts Payable4,220,100,000USD3,381,300,000USD2,881,000,000USD2,821,300,000USD3,114,200,000USD2,088,400,000USD1,835,000,000USD1,577,100,000USD
Property Plant Equipment Net308,200,000USD312,200,000USD324,300,000USD338,000,000USD351,400,000USD306,300,000USD494,900,000USD156,100,000USD
Property Plant Equipment Gross611,500,000USD632,600,000USD633,000,000USD188,800,000USD195,800,000USD306,300,000USD494,900,000USD156,100,000USD
Accumulated Other Comprehensive Income-99,800,000USD-160,100,000USD-124,600,000USD-152,400,000USD-94,400,000USD-95,800,000USD-117,800,000USD-130,600,000USD
Common Stock Shares Outstanding132,100,000shares135,200,000shares136,300,000shares137,000,000shares140,500,000shares144,800,000shares147,800,000shares153,600,000shares
Non Current Assets Total7,527,700,000USD7,305,300,000USD6,579,600,000USD6,567,500,000USD6,721,300,000USD3,391,200,000USD3,665,300,000USD3,370,900,000USD
Non Current Liabilities Total6,196,000,000USD6,851,300,000USD5,800,100,000USD6,581,100,000USD7,397,700,000USD4,149,300,000USD3,547,700,000USD3,389,400,000USD
Non Current Liabilities Other1,244,100,000USD927,800,000USD432,900,000USD336,100,000USD235,400,000USD237,700,000USD202,100,000USD64,200,000USD
Non Currrent Assets Other73,300,000USD1,016,100,000USD472,200,000USD396,100,000USD358,900,000USD43,900,000USD23,300,000USD39,800,000USD
Net Working Capital1,274,400,000USD1,898,700,000USD1,263,000,000USD1,616,900,000USD1,382,100,000USD2,055,200,000USD842,700,000USD993,700,000USD
Unclassified Non Current Assets1,297,500,000USD——-396,100,000USD-358,900,000USD-176,000,000USD—-39,800,000USD
Unclassified Current Liabilities-1,007,500,000USD-174,200,000USD-560,700,000USD———54,500,000USD30,200,000USD
Unclassified Non Current Liabilities329,600,000USD316,500,000USD335,400,000USD-364,300,000USD-273,500,000USD-124,000,000USD-133,400,000USD-206,100,000USD
Unclassified Equity3,977,200,000USD3,833,100,000USD3,690,000,000USD3,516,700,000USD3,368,200,000USD3,203,500,000USD3,093,900,000USD2,995,400,000USD
Deferred Long Term Liab———203,400,000USD222,300,000USD55,300,000USD62,400,000USD141,900,000USD
Other Liab———539,500,000USD457,700,000USD124,000,000USD133,400,000USD206,100,000USD
Other Assets———396,100,000USD358,900,000USD176,000,000USD22,400,000USD27,700,000USD
Net Tangible Assets———1,603,300,000USD-5,305,300,000USD1,297,100,000USD-2,186,800,000USD-2,199,800,000USD
Long Term Investments——————900,000USD12,100,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow YTD

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USD
Depreciation150,200,000USD
Change To Account Receivables-1,054,000,000USD
Change To Inventory-418,300,000USD
Change To Liabilities205,100,000USD
Change In Working Capital-1,393,900,000USD
Operating Cash Flow219,700,000USD
Capital Expenditures-53,900,000USD
Other Investing Activities4,300,000USD
Unclassified Investing Cash Flow-9,200,000USD
Investing Cash Flow-58,800,000USD
Net Debt Issuance0USD
Net Common Stock Issuance-557,000,000USD
Common Dividends Paid-160,900,000USD
Other Financing Activities14,400,000USD
Unclassified Financing Cash Flow297,300,000USD
Financing Cash Flow-406,200,000USD
Effect Of Forex Changes On Cash-10,500,000USD
Change In Cash-255,800,000USD
End Cash Flow363,100,000USD
SourceDisclosureDeterministicFinal

Cash flow Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
Net Income235,400,000USD279,500,000USD291,000,000USD271,200,000USD224,900,000USD264,200,000USD316,400,000USD281,100,000USD
Depreciation75,100,000USD74,100,000USD73,300,000USD73,300,000USD74,900,000USD69,500,000USD69,100,000USD69,400,000USD
Stock Based Compensation22,100,000USD12,500,000USD27,100,000USD23,500,000USD20,500,000USD13,900,000USD2,700,000USD28,700,000USD
Other Non Cash Items6,600,000USD18,500,000USD11,600,000USD7,700,000USD6,600,000USD15,900,000USD7,700,000USD7,000,000USD
Change To Account Receivables-170,100,000USD-533,500,000USD-182,900,000USD-265,600,000USD-184,500,000USD-238,500,000USD-159,400,000USD-415,000,000USD
Change To Inventory-257,600,000USD-58,600,000USD254,100,000USD-35,200,000USD-112,100,000USD71,600,000USD47,200,000USD-54,000,000USD
Change In Working Capital-60,100,000USD44,700,000USD-101,400,000USD-204,000,000USD-25,600,000USD-31,100,000USD-46,700,000USD-226,400,000USD
Total Cash From Operating Activities274,800,000USD433,800,000USD328,300,000USD155,900,000USD287,200,000USD345,300,000USD342,100,000USD149,900,000USD
Capital Expenditures-26,400,000USD-37,900,000USD-29,800,000USD-22,500,000USD-26,900,000USD-28,600,000USD-33,600,000USD-30,900,000USD
Free Cash Flow248,400,000USD395,900,000USD298,500,000USD133,400,000USD260,300,000USD316,700,000USD308,500,000USD119,000,000USD
Total Cashflows From Investing Activities-30,900,000USD-54,500,000USD-29,900,000USD186,500,000USD-31,900,000USD-353,700,000USD-244,900,000USD-30,900,000USD
Net Borrowings0USD210,100,000USD0USD-225,100,000USD14,000,000USD-183,600,000USD419,000,000USD—
Total Cash From Financing Activities-273,200,000USD-215,800,000USD-319,500,000USD-355,100,000USD-294,100,000USD-416,200,000USD178,900,000USD-257,000,000USD
Dividends Paid-81,100,000USD-81,700,000USD-81,800,000USD-82,300,000USD-82,800,000USD-83,100,000USD-82,700,000USD-83,000,000USD
Sale Purchase Of Stock-201,000,000USD-153,000,000USD-149,900,000USD-150,000,000USD-200,100,000USD-146,000,000USD-100,000,000USD-201,900,000USD
Change In Cash-40,100,000USD165,800,000USD-28,100,000USD5,600,000USD-32,100,000USD-439,000,000USD281,400,000USD-138,500,000USD
Begin Period Cash Flow618,700,000USD452,900,000USD481,200,000USD475,600,000USD507,700,000USD946,700,000USD665,300,000USD803,800,000USD
End Period Cash Flow578,600,000USD618,700,000USD453,100,000USD481,200,000USD475,600,000USD507,700,000USD946,700,000USD665,300,000USD
Other Cashflows From Investing Activities-4,500,000USD-100,000USD-100,000USD209,000,000USD—-1,400,000USD-200,000USD-30,900,000USD
Other Cashflows From Financing Activities3,300,000USD-10,400,000USD6,499,999USD69,000,000USD-14,400,000USD-3,500,000USD-64,000,000USD7,600,000USD
Unclassified Operating Cash Flow-4,300,000USD4,500,000USD26,700,000USD-15,800,000USD-14,100,000USD12,900,000USD-7,100,000USD-9,900,000USD
Unclassified Financing Cash Flow5,600,000USD-180,800,000USD-94,299,999USD33,300,000USD-10,800,000USD—6,600,000USD20,300,000USD
Investments—0USD-29,900,000USD186,500,000USD-31,900,000USD-353,700,000USD-244,900,000USD-30,900,000USD
Unclassified Investing Cash Flow—-16,500,000USD29,900,000USD-186,500,000USD26,900,000USD30,000,000USD33,800,000USD61,800,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Net Income1,066,599,999USD1,077,800,000USD1,104,300,000USD1,114,500,000USD988,600,000USD788,500,000USD736,800,000USD643,000,000USD
Depreciation296,000,000USD275,300,000USD270,700,000USD290,600,000USD191,200,000USD425,600,000USD267,100,000USD265,600,000USD
Stock Based Compensation83,600,000USD64,700,000USD93,700,000USD91,100,000USD72,600,000USD42,500,000USD48,500,000USD40,700,000USD
Other Non Cash Items127,600,000USD36,300,000USD43,900,000USD24,500,000USD-29,500,000USD73,000,000USD29,000,000USD10,900,000USD
Change To Account Receivables-1,166,500,000USD-559,400,000USD-54,500,000USD-34,800,000USD-616,800,000USD-226,400,000USD-244,800,000USD-365,100,000USD
Change To Inventory48,200,000USD61,100,000USD139,000,000USD111,900,000USD-151,000,000USD-71,400,000USD-153,000,000USD-46,800,000USD
Change In Working Capital-286,300,000USD-162,700,000USD118,800,000USD-166,600,000USD-431,600,000USD4,900,000USD33,700,000USD1,800,000USD
Total Cash From Operating Activities1,205,200,000USD1,277,300,000USD1,598,700,000USD1,335,900,000USD784,600,000USD1,314,300,000USD1,027,200,000USD905,900,000USD
Capital Expenditures-117,100,000USD-122,600,000USD-148,200,000USD-127,800,000USD-100,000,000USD-158,000,000USD-236,300,000USD-86,100,000USD
Free Cash Flow1,088,100,000USD1,154,700,000USD1,450,500,000USD1,208,100,000USD684,600,000USD1,156,300,000USD790,900,000USD819,800,000USD
Investments211,100,000USD-659,200,000USD-235,200,000USD-164,500,000USD36,000,000USD-201,000,000USD-331,400,000USD-86,100,000USD
Total Cashflows From Investing Activities70,200,000USD-659,200,000USD-229,600,000USD-164,500,000USD-2,769,600,000USD-201,000,000USD-331,400,000USD-86,100,000USD
Net Borrowings-1,000,000USD235,400,000USD-224,400,000USD-865,300,000USD-161,800,000USD626,500,000USD2,445,500,000USD686,700,000USD
Total Cash From Financing Activities-1,184,500,000USD-686,900,000USD-1,098,700,000USD-1,102,100,000USD832,800,000USD138,800,000USD-749,800,000USD-754,800,000USD
Dividends Paid-328,600,000USD-332,100,000USD-321,500,000USD-282,600,000USD-234,800,000USD-219,600,000USD-183,400,000USD-139,400,000USD
Sale Purchase Of Stock-653,000,000USD-500,000,000USD-500,000,000USD-23,100,000USD-1,500,400,000USD-340,600,000USD-657,200,000USD-522,300,000USD
Change In Cash115,200,000USD-81,000,000USD273,500,000USD57,100,000USD-1,152,100,000USD1,256,200,000USD-51,800,000USD61,600,000USD
Begin Period Cash Flow503,500,000USD588,700,000USD315,200,000USD258,100,000USD1,410,200,000USD154,000,000USD205,800,000USD144,200,000USD
End Period Cash Flow618,700,000USD507,700,000USD588,700,000USD315,200,000USD258,100,000USD1,410,200,000USD154,000,000USD205,800,000USD
Other Cashflows From Investing Activities-2,300,000USD-1,600,000USD-5,000,000USD-36,700,000USD-36,000,000USD-43,000,000USD-95,100,000USD—
Other Cashflows From Financing Activities-17,700,000USD-90,200,000USD-52,800,000USD15,600,000USD-188,300,000USD93,900,000USD-21,200,000USD-93,100,000USD
Unclassified Operating Cash Flow-82,299,999USD-14,100,000USD-32,700,000USD-18,200,000USD—-20,200,000USD-87,900,000USD-56,100,000USD
Unclassified Investing Cash Flow-21,500,000USD124,200,000USD158,800,000USD164,500,000USD-2,669,600,000USD201,000,000USD331,400,000USD86,100,000USD
Unclassified Financing Cash Flow-184,200,000USD——53,300,000USD2,918,100,000USD-21,400,000USD-2,333,500,000USD-686,700,000USD
Change To Liabilities———-34,800,000USD374,500,000USD284,100,000USD442,400,000USD388,500,000USD
Cash And Cash Equivalents Changes———69,300,000USD-1,152,200,000USD1,252,100,000USD-54,000,000USD61,600,000USD
Exchange Rate Changes———————-3,400,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Operating metrics

No operating metrics are currently published for this company.

Revenue breakdown

PeriodDimensionBusiness / regionRevenueCurrencySource
Q2 2026Quarterly · 2026-06-30GeographyInternational839,400,000USDDisclosure
Q2 2026Quarterly · 2026-06-30GeographyUnited States5,732,800,000USDDisclosure
Q2 2026Quarterly · 2026-06-30ProductCollaboration472,500,000USDDisclosure
Q2 2026Quarterly · 2026-06-30ProductData Storage And Servers844,800,000USDDisclosure
Q2 2026Quarterly · 2026-06-30ProductDesktops372,300,000USDDisclosure
Q2 2026Quarterly · 2026-06-30ProductNetcomm Products829,900,000USDDisclosure
Q2 2026Quarterly · 2026-06-30ProductNotebooks Mobile Devices1,751,500,000USDDisclosure
Q2 2026Quarterly · 2026-06-30ProductOther Hardware634,000,000USDDisclosure
Q2 2026Quarterly · 2026-06-30ProductOther Products And Services32,200,000USDDisclosure
Q2 2026Quarterly · 2026-06-30ProductServices520,700,000USDDisclosure
Q2 2026Quarterly · 2026-06-30ProductSoftware Products1,114,300,000USDDisclosure
Q2 2026Quarterly · 2026-06-30SegmentAll Other Segments825,700,000USDDisclosure
Q2 2026Quarterly · 2026-06-30SegmentCommercial3,965,400,000USDDisclosure
Q2 2026Quarterly · 2026-06-30SegmentEducation933,100,000USDDisclosure
Q2 2026Quarterly · 2026-06-30SegmentGovernment848,000,000USDDisclosure
Q1 2026Quarterly · 2026-03-31GeographyInternational818,900,000USD0001402057-26-000025
Q1 2026Quarterly · 2026-03-31GeographyUnited States4,860,900,000USD0001402057-26-000025
Q1 2026Quarterly · 2026-03-31ProductCollaboration431,300,000USD0001402057-26-000025
Q1 2026Quarterly · 2026-03-31ProductData Storage And Servers687,200,000USD0001402057-26-000025
Q1 2026Quarterly · 2026-03-31ProductDesktops332,300,000USD0001402057-26-000025
Q1 2026Quarterly · 2026-03-31ProductNetcomm Products675,300,000USD0001402057-26-000025
Q1 2026Quarterly · 2026-03-31ProductNotebooks Mobile Devices1,410,000,000USD0001402057-26-000025
Q1 2026Quarterly · 2026-03-31ProductOther Hardware578,800,000USD0001402057-26-000025
Q1 2026Quarterly · 2026-03-31ProductOther Products And Services29,500,000USD0001402057-26-000025
Q1 2026Quarterly · 2026-03-31ProductServices480,500,000USD0001402057-26-000025
Q1 2026Quarterly · 2026-03-31ProductSoftware Products1,054,900,000USD0001402057-26-000025
Q1 2026Quarterly · 2026-03-31SegmentAll Other Segments802,500,000USD0001402057-26-000025
Q1 2026Quarterly · 2026-03-31SegmentCommercial3,569,400,000USD0001402057-26-000025
Q1 2026Quarterly · 2026-03-31SegmentEducation675,000,000USD0001402057-26-000025
Q1 2026Quarterly · 2026-03-31SegmentGovernment632,900,000USD0001402057-26-000025
Q4 2025Quarterly · 2025-12-31GeographyInternational683,200,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31GeographyUnited States4,827,800,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31ProductCollaboration434,800,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31ProductData Storage And Servers520,200,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31ProductDesktops279,500,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31ProductNetcomm Products664,000,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31ProductNotebooks Mobile Devices1,280,000,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31ProductOther Hardware617,300,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31ProductOther Products And Services28,700,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31ProductServices515,600,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31ProductSoftware Products1,170,900,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31SegmentAll Other Segments668,900,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31SegmentCorporate Segment Private Sector Business2,369,500,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31SegmentPublic Segment Government Agencies Educationand Healthcare2,015,600,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31SegmentSmall Business457,000,000USDLegacy provider
FY 2025Yearly · 2025-12-31GeographyInternational2,802,900,000USD0001402057-26-000011
FY 2025Yearly · 2025-12-31GeographyUnited States19,621,200,000USD0001402057-26-000011
FY 2025Yearly · 2025-12-31ProductCollaboration1,757,800,000USD0001402057-26-000011
FY 2025Yearly · 2025-12-31ProductData Storage And Servers2,151,900,000USD0001402057-26-000011
FY 2025Yearly · 2025-12-31ProductDesktops1,332,800,000USD0001402057-26-000011
FY 2025Yearly · 2025-12-31ProductNetcomm Products2,687,300,000USD0001402057-26-000011
FY 2025Yearly · 2025-12-31ProductNotebooks Mobile Devices5,638,000,000USD0001402057-26-000011
FY 2025Yearly · 2025-12-31ProductOther Hardware2,502,800,000USD0001402057-26-000011
FY 2025Yearly · 2025-12-31ProductOther Products And Services114,800,000USD0001402057-26-000011
FY 2025Yearly · 2025-12-31ProductServices2,035,700,000USD0001402057-26-000011
FY 2025Yearly · 2025-12-31ProductSoftware Products4,203,000,000USD0001402057-26-000011
FY 2025Yearly · 2025-12-31SegmentAll Other Segments2,719,800,000USD0001402057-26-000011
FY 2025Yearly · 2025-12-31SegmentCorporate Segment Private Sector Business9,442,400,000USD0001402057-26-000011
FY 2025Yearly · 2025-12-31SegmentPublic Segment Government Agencies Educationand Healthcare8,535,200,000USD0001402057-26-000011
FY 2025Yearly · 2025-12-31SegmentSmall Business1,726,700,000USD0001402057-26-000011
Q3 2025Quarterly · 2025-09-30GeographyInternational714,200,000USD0001402057-25-000193
Q3 2025Quarterly · 2025-09-30GeographyUnited States5,023,200,000USD0001402057-25-000193
Q3 2025Quarterly · 2025-09-30ProductCollaboration453,300,000USD0001402057-25-000193
Q3 2025Quarterly · 2025-09-30ProductData Storage And Servers469,900,000USD0001402057-25-000193
Q3 2025Quarterly · 2025-09-30ProductDesktops343,200,000USD0001402057-25-000193
Q3 2025Quarterly · 2025-09-30ProductNetcomm Products735,800,000USD0001402057-25-000193
Q3 2025Quarterly · 2025-09-30ProductNotebooks Mobile Devices1,433,200,000USD0001402057-25-000193
Q3 2025Quarterly · 2025-09-30ProductOther Hardware653,100,000USD0001402057-25-000193
Q3 2025Quarterly · 2025-09-30ProductOther Products And Services29,700,000USD0001402057-25-000193
Q3 2025Quarterly · 2025-09-30ProductServices525,600,000USD0001402057-25-000193
Q3 2025Quarterly · 2025-09-30ProductSoftware Products1,093,600,000USD0001402057-25-000193
Q3 2025Quarterly · 2025-09-30SegmentAll Other Segments698,400,000USD0001402057-25-000193
Q3 2025Quarterly · 2025-09-30SegmentCorporate Segment Private Sector Business2,255,400,000USD0001402057-25-000193
Q3 2025Quarterly · 2025-09-30SegmentPublic Segment Government Agencies Educationand Healthcare2,349,800,000USD0001402057-25-000193
Q3 2025Quarterly · 2025-09-30SegmentSmall Business433,800,000USD0001402057-25-000193
Q2 2025Quarterly · 2025-06-30GeographyInternational698,000,000USD0001402057-25-000145
Q2 2025Quarterly · 2025-06-30GeographyUnited States5,278,600,000USD0001402057-25-000145
Q2 2025Quarterly · 2025-06-30ProductCollaboration466,900,000USD0001402057-25-000145
Q2 2025Quarterly · 2025-06-30ProductData Storage And Servers641,200,000USD0001402057-25-000145
Q2 2025Quarterly · 2025-06-30ProductDesktops363,000,000USD0001402057-25-000145
Q2 2025Quarterly · 2025-06-30ProductNetcomm Products740,000,000USD0001402057-25-000145
Q2 2025Quarterly · 2025-06-30ProductNotebooks Mobile Devices1,577,100,000USD0001402057-25-000145
Q2 2025Quarterly · 2025-06-30ProductOther Hardware653,800,000USD0001402057-25-000145
Q2 2025Quarterly · 2025-06-30ProductOther Products And Services29,200,000USD0001402057-25-000145
Q2 2025Quarterly · 2025-06-30ProductServices515,200,000USD0001402057-25-000145
Q2 2025Quarterly · 2025-06-30ProductSoftware Products990,200,000USD0001402057-25-000145
Q2 2025Quarterly · 2025-06-30SegmentAll Other Segments672,100,000USD0001402057-25-000145
Q2 2025Quarterly · 2025-06-30SegmentCorporate Segment Private Sector Business2,581,500,000USD0001402057-25-000145
Q2 2025Quarterly · 2025-06-30SegmentPublic Segment Government Agencies Educationand Healthcare2,291,700,000USD0001402057-25-000145
Q2 2025Quarterly · 2025-06-30SegmentSmall Business431,300,000USD0001402057-25-000145
Q1 2025Quarterly · 2025-03-31GeographyInternational707,500,000USD0001402057-26-000025
Q1 2025Quarterly · 2025-03-31GeographyUnited States4,491,600,000USD0001402057-26-000025
Q1 2025Quarterly · 2025-03-31ProductCollaboration402,800,000USD0001402057-26-000025
Q1 2025Quarterly · 2025-03-31ProductData Storage And Servers520,600,000USD0001402057-26-000025
Q1 2025Quarterly · 2025-03-31ProductDesktops347,100,000USD0001402057-26-000025
Q1 2025Quarterly · 2025-03-31ProductNetcomm Products547,500,000USD0001402057-26-000025
Q1 2025Quarterly · 2025-03-31ProductNotebooks Mobile Devices1,347,700,000USD0001402057-26-000025
Q1 2025Quarterly · 2025-03-31ProductOther Hardware578,600,000USD0001402057-26-000025
Q1 2025Quarterly · 2025-03-31ProductOther Products And Services27,200,000USD0001402057-26-000025
Q1 2025Quarterly · 2025-03-31ProductServices479,300,000USD0001402057-26-000025

Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.