Rankings
▼
Calendar
CDE (Coeur Mining, Inc.) Stock Financials & Earnings | Market Cap Arena
CDE
Coeur Mining, Inc.
Mkt Cap
$15B
Basic Materials
·
Gold
·
🇺🇸 United States
·
NYSE
Revenue (TTM)
$2.1B
Net Income (TTM)
$586M
EPS (TTM)
$0.91
Free Cash Flow (TTM)
$666M
Gross Margin
50.6%
Op. Margin
35.0%
Net Margin
28.3%
FCF Margin
32.2%
P/S Ratio (TTM)
7.5x
P/E Ratio (TTM)
26.3x
YoY Rev Growth
+96.4%
Employees
—
Earnings Reports
▶
Q4 2025
Browse All Reports
Quarterly
FY
Revenue & Profitability
Revenue
Gross Profit
Operating Income
Quarter
Revenue
Gross Profit
Op. Income
Q1 23
$187M
$23M
$7M
Q2 23
$177M
$27M
$15M
Q3 23
$195M
$38M
$16M
Q4 23
$262M
$45M
-$39M
Q1 24
$213M
$49M
-$3M
Q2 24
$222M
$69M
$17M
Q3 24
$313M
$148M
$118M
Q4 24
$305M
$150M
$164M
Q1 25
$360M
$139M
$62M
Q2 25
$481M
$241M
$140M
Q3 25
$555M
$306M
$177M
Q4 25
$675M
$362M
$346M
marketcaparena.com
Revenue Breakdown
CDE
Coeur Mining, Inc.
Revenue Breakdown
Q4 2025
marketcaparena.com
Valuation
P/S Ratio
P/E Ratio
Quarter
P/S
P/E
Q1 23
19.7x
—
Q2 23
20.4x
—
Q3 23
20.1x
—
Q4 23
18.8x
—
Q1 24
18.2x
—
Q2 24
17.3x
—
Q3 24
15.3x
—
Q4 24
14.6x
261.9x
Q1 25
12.8x
127.1x
Q2 25
10.6x
80.9x
Q3 25
9.1x
37.7x
Q4 25
7.5x
26.3x
marketcaparena.com
Operating Cash Flow
Operating Cash Flow
Free Cash Flow
Quarter
Operating CF
Free CF
Q1 23
-$35M
-$109M
Q2 23
$39M
-$46M
Q3 23
-$2M
-$115M
Q4 23
$65M
-$27M
Q1 24
-$16M
-$58M
Q2 24
$15M
-$36M
Q3 24
$111M
$69M
Q4 24
$64M
$16M
Q1 25
$68M
$18M
Q2 25
$207M
$146M
Q3 25
$238M
$189M
Q4 25
$375M
$313M
marketcaparena.com
Capital Expenditures
CapEx
Quarter
CapEx
Q1 23
$74M
Q2 23
$86M
Q3 23
$112M
Q4 23
$93M
Q1 24
$42M
Q2 24
$51M
Q3 24
$42M
Q4 24
$48M
Q1 25
$50M
Q2 25
$61M
Q3 25
$49M
Q4 25
$61M
marketcaparena.com
OpEx vs Revenue Growth (YoY)
Revenue Growth
OpEx Growth
Quarter
Revenue Growth
OpEx Growth
Q1 23
-0.6%
+13.4%
Q2 23
-13.2%
-6.5%
Q3 23
+6.3%
-6.2%
Q4 23
+24.7%
+60.2%
Q1 24
+13.8%
+19.8%
Q2 24
+25.3%
+26.2%
Q3 24
+61.1%
+9.7%
Q4 24
+16.5%
-53.0%
Q1 25
+69.0%
+37.7%
Q2 25
+116.5%
+65.8%
Q3 25
+76.9%
+92.7%
Q4 25
+120.9%
+132.9%
marketcaparena.com
Stock-Based Compensation
SBC ($)
% of Revenue
Quarter
SBC ($)
% of Revenue
Q1 23
$3M
1.7%
Q2 23
$3M
1.5%
Q3 23
$3M
1.4%
Q4 23
$3M
1.1%
Q1 24
$4M
2.0%
Q2 24
$3M
1.2%
Q3 24
$3M
0.9%
Q4 24
$2M
0.7%
Q1 25
$3M
0.9%
Q2 25
$4M
0.9%
Q3 25
$5M
0.9%
Q4 25
$0
0.0%
marketcaparena.com
OpEx Breakdown
G&A
S&M
Quarter
G&A
S&M
Q1 23
$12M
$5M
Q2 23
$10M
$3M
Q3 23
$10M
$12M
Q4 23
$10M
$11M
Q1 24
$14M
$10M
Q2 24
$11M
$13M
Q3 24
$11M
$20M
Q4 24
$11M
$17M
Q1 25
$14M
$20M
Q2 25
$13M
$23M
Q3 25
$15M
—
Q4 25
$15M
—
marketcaparena.com
Revenue Segments
Gold
Product, Silver
Quarter
Gold
Product, Silver
Q1 23
$127M
$60M
Q2 23
$121M
$56M
Q3 23
$140M
$55M
Q4 23
$188M
$74M
Q1 24
$152M
$61M
Q2 24
$154M
$68M
Q3 24
$224M
$90M
Q1 25
$235M
$125M
Q2 25
$323M
$158M
Q3 25
$360M
$194M
Q4 25
$425M
$250M
marketcaparena.com
Revenue by Geography
Mexico
United States
Quarter
Mexico
United States
Q1 23
$82M
$105M
Q2 23
$73M
$105M
Q3 23
$77M
$117M
Q4 23
$81M
$181M
Q1 24
$96M
$117M
Q2 24
$83M
$139M
Q3 24
$110M
$203M
Q4 24
$89M
$216M
Q1 25
$154M
$206M
Q2 25
$217M
$264M
Q3 25
$247M
$307M
Q4 25
$277M
$398M
marketcaparena.com
War Chest
Cash & Equivalents
Short-Term Investments
Quarter
Cash
Short-term Investments
Total
Q1 23
$67M
$15M
$82M
Q2 23
$57M
$9M
$66M
Q3 23
$53M
$7M
$60M
Q4 23
$62M
$0
$62M
Q1 24
$67M
$0
$67M
Q2 24
$74M
$0
$74M
Q3 24
$77M
$0
$77M
Q4 24
$55M
$0
$55M
Q1 25
$78M
$0
$78M
Q2 25
$112M
$0
$112M
Q3 25
$266M
$0
$266M
Q4 25
$554M
$0
$554M
marketcaparena.com
Shares Outstanding
Shares Outstanding
Quarter
Shares (Diluted)
QoQ Change
Q1 23
301M
+5.8%
Q2 23
333M
+10.7%
Q3 23
357M
+7.1%
Q4 23
381M
+6.7%
Q1 24
385M
+1.2%
Q2 24
400M
+3.9%
Q3 24
401M
+0.2%
Q4 24
401M
+0.0%
Q1 25
521M
+30.0%
Q2 25
643M
+23.4%
Q3 25
651M
+1.2%
Q4 25
651M
+0.0%
marketcaparena.com
Revenue Per Employee
Revenue / Employee
Year
Revenue/Employee
Employees
FY 14
$340K
2K
FY 15
$280K
2K
FY 16
$274K
2K
FY 17
$314K
2K
FY 18
$302K
2K
FY 19
$330K
2K
FY 20
$401K
2K
FY 21
$396K
2K
FY 22
$373K
2K
FY 23
$396K
2K
FY 24
$498K
2K
FY 25
$790K
3K
marketcaparena.com