CCCC
C4 Therapeutics, Inc.
Company overview
- Market capitalization
- $383.22M
- Employees
- 104
- Latest publication
- 2026-09-29
About C4 Therapeutics, Inc.
C4 Therapeutics, Inc., a clinical-stage biopharmaceutical company, develops novel therapeutic candidates to degrade disease-causing proteins. Its lead product candidate is Cemsidomide, an orally bioavailable monodac targeting IKZF1 and IKZF3, or IKZF1/3 to address a need across multiple lines of therapy in multiple myeloma, which has competed its phase 1. The company is also developing oncology product candidate, CFT8919, an orally bioavailable, allosteric, mutant-selective bidac degrader of epidermal growth factor receptor, with an L858R mutation in non-small cell lung cancer; and new degraders focused on inflammation, neuroinflammation, and neurodegeneration. It has strategic collaborations F. Hoffmann-La Roche Ltd and Hoffmann-La Roche Inc., Betta Pharmaceuticals Co. Ltd., and Merck KGAA. Additionally, it has a collaboration agreement with Roche Holding AG for the development of Degrader-Antibody Conjugates for cancer treatment. The company was incorporated in 2015 and is headquartered in Watertown, Massachusetts.
Financial statements
Income Quarterly
| Metric | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q3 20202020-09-30 · USD | Q2 20202020-06-30 · USD | Q3 20192019-09-30 · USD |
|---|---|---|---|---|---|---|---|
| Total Revenue | 11,016,000USD | 11,230,000USD | 6,463,000USD | 7,238,000USD | 8,447,000USD | 9,670,000USD | 5,364,000USD |
| Cost Of Revenue | 1,806,000USD | — | 2,084,000USD | 2,013,000USD | 23,935,000USD | 17,760,000USD | 12,948,000USD |
| Gross Profit | 11,016,000USD | 11,230,000USD | 6,463,000USD | 7,238,000USD | 8,447,000USD | 9,670,000USD | -7,584,000USD |
| Research Development | 24,982,000USD | 25,989,000USD | 26,197,000USD | 27,072,000USD | 23,935,000USD | 17,760,000USD | 12,527,000USD |
| Selling General Administrative | 9,179,000USD | 8,920,000USD | 8,767,000USD | 9,330,000USD | 2,861,000USD | 2,769,000USD | 2,417,000USD |
| Total Operating Expenses | 34,161,000USD | 45,642,000USD | 34,964,000USD | 36,402,000USD | 26,796,000USD | 20,529,000USD | 14,656,000USD |
| Operating Income | -23,145,000USD | -34,412,000USD | -28,501,000USD | -29,164,000USD | -18,349,000USD | -10,859,000USD | -10,001,000USD |
| Interest Income | 2,780,000USD | 2,246,000USD | 2,481,000USD | 2,842,000USD | — | 25,000USD | 558,000USD |
| Net Interest Income | 2,780,000USD | 2,246,000USD | 2,481,000USD | 2,842,000USD | -555,000USD | -102,000USD | 558,000USD |
| Income Before Tax | -20,365,000USD | -32,166,000USD | -26,020,000USD | -26,322,000USD | -22,002,000USD | -10,961,000USD | -9,444,000USD |
| Income Tax Expense | 121,000USD | — | — | — | -167,000USD | -168,000USD | 650,000USD |
| Net Income | -20,486,000USD | -32,166,000USD | -26,020,000USD | -26,322,000USD | -21,835,000USD | -10,793,000USD | -10,094,000USD |
| Net Income From Continuing Ops | -20,486,000USD | -32,166,000USD | -26,020,000USD | -26,322,000USD | -21,835,000USD | -10,793,000USD | -10,094,000USD |
| Ebit | -20,365,000USD | -32,166,000USD | -26,020,000USD | -26,322,000USD | -21,440,000USD | -10,834,000USD | -10,001,000USD |
| Ebitda | -19,937,000USD | -31,706,000USD | -25,405,000USD | -25,866,000USD | -21,020,000USD | -10,418,000USD | -9,580,000USD |
| Depreciation And Amortization | 428,000USD | 460,000USD | 615,000USD | 456,000USD | 420,000USD | 416,000USD | 421,000USD |
| Reconciled Depreciation | 428,000USD | 460,000USD | 615,000USD | 456,000USD | 420,000USD | 416,000USD | 421,000USD |
| Total Other Income Expense Net | 2,780,000USD | 2,246,000USD | 2,481,000USD | 2,842,000USD | -3,653,000USD | -102,000USD | 557,000USD |
| Unclassified Operating Expenses | — | 10,733,000USD | — | — | — | — | — |
| Interest Expense | — | — | — | — | 562,000USD | 127,000USD | — |
| Tax Provision | — | — | — | — | -167,000USD | -168,000USD | 650,000USD |
| Net Income Applicable To Common Shares | — | — | — | — | -27,047,000USD | -13,862,000USD | -12,295,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20242024-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|
| Total Revenue | 35,584,000USD | 21,381,000USD | 19,364,000USD |
| Cost Of Revenue | 7,894,000USD | 47,664,000USD | 28,592,000USD |
| Gross Profit | 35,584,000USD | 21,381,000USD | -9,228,000USD |
| Research Development | 110,637,000USD | 48,059,000USD | 28,592,000USD |
| Selling General Administrative | 42,124,000USD | 8,774,000USD | 7,161,000USD |
| Unclassified Operating Expenses | 2,437,000USD | — | — |
| Total Operating Expenses | 155,198,000USD | 56,833,000USD | 35,753,000USD |
| Operating Income | -119,614,000USD | -35,452,000USD | -16,389,000USD |
| Interest Income | 14,429,000USD | 1,832,000USD | 685,000USD |
| Interest Expense | 0USD | 2,157,000USD | 0USD |
| Net Interest Income | 14,429,000USD | 1,832,000USD | 685,000USD |
| Income Before Tax | -105,185,000USD | -33,295,000USD | -15,711,000USD |
| Income Tax Expense | 131,000USD | 804,000USD | 678,000USD |
| Tax Provision | 131,000USD | 804,000USD | 0USD |
| Net Income | -105,316,000USD | -34,099,000USD | -15,711,000USD |
| Net Income From Continuing Ops | -105,316,000USD | -34,099,000USD | -15,711,000USD |
| Ebit | -105,185,000USD | -33,295,000USD | -18,689,000USD |
| Ebitda | -103,367,000USD | -31,700,000USD | -15,116,000USD |
| Depreciation And Amortization | 1,818,000USD | 1,595,000USD | 3,573,000USD |
| Reconciled Depreciation | 1,818,000USD | 1,595,000USD | 1,273,000USD |
| Total Other Income Expense Net | 14,429,000USD | 2,157,000USD | 678,000USD |
| Net Income Applicable To Common Shares | — | -42,567,000USD | -24,107,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 328,861,000USD | 359,075,000USD | 265,488,000USD | 296,527,000USD | 319,524,000USD | 349,602,000USD | 376,060,000USD | 381,093,000USD |
| Other Current Assets | 6,817,000USD | 7,172,000USD | 8,438,000USD | 8,017,000USD | 9,420,000USD | 9,761,000USD | 7,246,000USD | 10,779,000USD |
| Total Liab | 94,614,000USD | 102,488,000USD | 111,080,000USD | 122,463,000USD | 124,384,000USD | 133,616,000USD | 133,404,000USD | 134,035,000USD |
| Total Stockholder Equity | 234,247,000USD | 256,587,000USD | 154,408,000USD | 174,064,000USD | 195,140,000USD | 215,986,000USD | 242,656,000USD | 247,058,000USD |
| Other Current Liab | 9,830,000USD | 13,314,000USD | 11,270,000USD | 13,554,000USD | 12,633,000USD | 19,363,000USD | 15,388,000USD | 11,203,000USD |
| Common Stock | 10,000USD | 9,000USD | 7,000USD | 7,000USD | 7,000USD | 7,000USD | 7,000USD | 7,000USD |
| Capital Stock | 10,000USD | 9,000USD | 7,000USD | 7,000USD | 7,000USD | 7,000USD | 7,000USD | 7,000USD |
| Retained Earnings | -763,822,000USD | -738,693,000USD | -718,207,000USD | -686,041,000USD | -660,021,000USD | -633,699,000USD | -599,126,000USD | -574,460,000USD |
| Other Assets | 1USD | — | — | — | — | — | — | — |
| Cash | 61,274,000USD | 74,603,000USD | 58,809,000USD | 78,157,000USD | 51,293,000USD | 55,499,000USD | 59,649,000USD | 73,114,000USD |
| Cash And Short Term Investments | 235,671,000USD | 248,537,000USD | 191,884,000USD | 214,554,000USD | 215,087,000USD | 244,904,000USD | 255,641,000USD | 264,098,000USD |
| Total Current Assets | 245,371,000USD | 258,110,000USD | 206,864,000USD | 224,729,000USD | 232,535,000USD | 257,767,000USD | 273,228,000USD | 276,044,000USD |
| Total Current Liabilities | 27,249,000USD | 33,032,000USD | 35,945,000USD | 44,456,000USD | 40,820,000USD | 45,177,000USD | 43,293,000USD | 54,201,000USD |
| Current Deferred Revenue | 10,124,000USD | 12,493,000USD | 17,126,000USD | 22,620,000USD | 21,585,000USD | 18,712,000USD | 20,769,000USD | 36,592,000USD |
| Net Debt | -2,827,000USD | -14,621,000USD | 2,654,000USD | -15,234,000USD | 13,073,000USD | 10,257,000USD | 7,446,000USD | -4,697,000USD |
| Short Term Debt | 6,522,000USD | 6,367,000USD | 6,216,000USD | 6,066,000USD | 5,919,000USD | 5,774,000USD | 5,632,000USD | 5,493,000USD |
| Short Long Term Debt Total | 58,447,000USD | 59,982,000USD | 61,463,000USD | 62,923,000USD | 64,366,000USD | 65,756,000USD | 67,095,000USD | 68,417,000USD |
| Long Term Investments | 32,600,000USD | 48,563,000USD | 7,875,000USD | 8,419,000USD | 19,619,000USD | 22,359,000USD | 28,759,000USD | 31,637,000USD |
| Short Term Investments | 174,397,000USD | 173,934,000USD | 133,075,000USD | 136,397,000USD | 163,794,000USD | 189,405,000USD | 195,992,000USD | 190,984,000USD |
| Net Receivables | 2,883,000USD | 2,401,000USD | 6,542,000USD | 2,158,000USD | 8,028,000USD | 3,102,000USD | 10,341,000USD | 1,167,000USD |
| Accounts Payable | 773,000USD | 858,000USD | 1,333,000USD | 2,216,000USD | 683,000USD | 1,328,000USD | 1,504,000USD | 913,000USD |
| Property Plant Equipment Net | 43,582,000USD | 45,276,000USD | 47,095,000USD | 59,758,000USD | 61,364,000USD | 63,378,000USD | 65,373,000USD | 67,352,000USD |
| Property Plant Equipment Gross | 54,713,000USD | 56,053,000USD | 57,494,000USD | 69,775,000USD | 70,964,000USD | 72,614,000USD | 74,246,000USD | 75,859,000USD |
| Accumulated Other Comprehensive Income | -322,000USD | 50,000USD | 87,000USD | -30,000USD | 43,000USD | 53,000USD | 455,000USD | -440,000USD |
| Common Stock Shares Outstanding | 126,074,555shares | 116,784,306shares | 72,563,311shares | 71,005,743shares | 70,833,044shares | 70,606,156shares | 69,627,190shares | 68,810,259shares |
| Non Current Assets Total | 83,489,999USD | 100,965,000USD | 58,624,000USD | 71,798,000USD | 86,989,000USD | 91,835,000USD | 102,832,000USD | 105,049,000USD |
| Non Current Liabilities Total | 67,365,000USD | 69,456,000USD | 75,135,000USD | 78,007,000USD | 83,564,000USD | 88,439,000USD | 90,111,000USD | 79,834,000USD |
| Non Currrent Assets Other | 3,864,999USD | 3,683,000USD | 3,654,000USD | 178,000USD | 6,006,000USD | 6,098,000USD | 8,700,000USD | 6,060,000USD |
| Net Working Capital | 218,122,000USD | 225,078,000USD | 170,919,000USD | 180,273,000USD | 191,715,000USD | 212,590,000USD | 229,935,000USD | 221,843,000USD |
| Unclassified Non Current Assets | 3,442,999USD | 3,443,000USD | — | 3,443,000USD | — | — | — | — |
| Unclassified Non Current Liabilities | 67,365,000USD | 69,456,000USD | 75,135,000USD | 78,007,000USD | 83,564,000USD | 88,439,000USD | 90,111,000USD | 79,834,000USD |
| Unclassified Equity | 998,371,000USD | 995,212,000USD | 872,514,000USD | 860,121,000USD | 855,104,000USD | 849,618,000USD | 841,313,000USD | 821,944,000USD |
| Inventory | — | — | — | — | — | — | — | 1USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 359,075,000USD | 349,602,000USD | 376,451,000USD | 430,840,000USD | 506,765,000USD | 400,138,000USD | 118,260,000USD | 146,491,000USD |
| Other Current Assets | 7,172,000USD | 9,761,000USD | 5,709,000USD | 70,893,000USD | 10,694,000USD | 4,836,000USD | 1,595,000USD | 781,000USD |
| Total Liab | 102,488,000USD | 133,616,000USD | 130,337,000USD | 141,606,000USD | 117,159,000USD | 119,347,000USD | 230,223,000USD | 226,241,000USD |
| Total Stockholder Equity | 256,587,000USD | 215,986,000USD | 246,114,000USD | 289,234,000USD | 389,606,000USD | 280,791,000USD | -111,963,000USD | -79,750,000USD |
| Other Current Liab | 13,314,000USD | 19,363,000USD | 20,630,000USD | 19,769,000USD | 13,606,000USD | 9,524,000USD | 6,671,000USD | 2,952,000USD |
| Common Stock | 9,000USD | 7,000USD | 6,000USD | 5,000USD | 5,000USD | 4,000USD | 1,000USD | 1,000USD |
| Capital Stock | 9,000USD | 7,000USD | 6,000USD | 5,000USD | 5,000USD | 4,000USD | 0USD | 0USD |
| Retained Earnings | -738,693,000USD | -633,699,000USD | -528,383,000USD | -395,890,000USD | -267,715,000USD | -183,823,000USD | -117,488,000USD | -83,389,000USD |
| Cash | 74,603,000USD | 55,499,000USD | 126,590,000USD | 29,754,000USD | 76,124,000USD | 181,727,000USD | 90,549,000USD | 36,311,000USD |
| Cash And Short Term Investments | 248,537,000USD | 244,904,000USD | 253,681,000USD | 276,153,000USD | 309,279,000USD | 371,689,000USD | 90,549,000USD | 36,311,000USD |
| Total Current Assets | 258,110,000USD | 257,767,000USD | 271,189,000USD | 287,557,000USD | 325,689,000USD | 381,009,000USD | 96,767,000USD | 123,530,000USD |
| Total Current Liabilities | 33,032,000USD | 45,177,000USD | 42,766,000USD | 44,546,000USD | 51,246,000USD | 43,852,000USD | 33,641,000USD | 23,949,000USD |
| Current Deferred Revenue | 12,493,000USD | 18,712,000USD | 15,471,000USD | 16,618,000USD | 31,800,000USD | 27,603,000USD | 20,705,000USD | 19,109,000USD |
| Net Debt | -14,621,000USD | 10,257,000USD | -55,614,000USD | 57,398,000USD | -33,245,000USD | -158,807,000USD | -76,800,000USD | -21,829,000USD |
| Short Term Debt | 6,367,000USD | 5,774,000USD | 5,219,000USD | 6,987,000USD | 1,334,000USD | 1,042,000USD | 880,000USD | 734,000USD |
| Short Long Term Debt Total | 59,982,000USD | 65,756,000USD | 70,976,000USD | 87,152,000USD | 42,879,000USD | 22,920,000USD | 13,749,000USD | 14,482,000USD |
| Long Term Investments | 48,563,000USD | 22,359,000USD | 28,008,000USD | 60,962,000USD | 142,200,000USD | 0USD | — | — |
| Short Term Investments | 173,934,000USD | 189,405,000USD | 127,091,000USD | 246,399,000USD | 233,155,000USD | 189,962,000USD | — | — |
| Net Receivables | 2,401,000USD | 3,102,000USD | 11,799,000USD | 1,473,000USD | 5,716,000USD | 4,484,000USD | 4,623,000USD | 86,438,000USD |
| Accounts Payable | 858,000USD | 1,328,000USD | 1,446,000USD | 1,172,000USD | 4,506,000USD | 5,683,000USD | 5,385,000USD | 1,154,000USD |
| Property Plant Equipment Net | 45,276,000USD | 63,378,000USD | 71,088,000USD | 77,516,000USD | 35,053,000USD | 16,552,000USD | 18,916,000USD | 20,384,000USD |
| Property Plant Equipment Gross | 56,053,000USD | 72,614,000USD | 78,851,000USD | 85,639,000USD | 41,969,000USD | 16,552,000USD | 18,916,000USD | 20,384,000USD |
| Accumulated Other Comprehensive Income | 50,000USD | 53,000USD | -127,000USD | -4,137,000USD | -775,000USD | 13,000USD | -1,000USD | -2,499,000USD |
| Common Stock Shares Outstanding | 82,894,459shares | 69,372,993shares | 49,640,505shares | 48,861,665shares | 46,041,733shares | 43,059,632shares | 42,985,194shares | 42,092,794shares |
| Non Current Assets Total | 100,965,000USD | 91,835,000USD | 105,262,000USD | 143,283,000USD | 181,076,000USD | 19,129,000USD | 21,493,000USD | 22,961,000USD |
| Non Current Liabilities Total | 69,456,000USD | 88,439,000USD | 87,571,000USD | 97,060,000USD | 65,913,000USD | 75,495,000USD | 196,582,000USD | 202,292,000USD |
| Non Currrent Assets Other | 7,126,000USD | 6,098,000USD | 6,166,000USD | 4,805,000USD | 3,823,000USD | 2,577,000USD | 2,577,000USD | 2,577,000USD |
| Net Working Capital | 225,078,000USD | 212,590,000USD | 228,423,000USD | 243,011,000USD | 274,443,000USD | 337,157,000USD | 63,126,000USD | 99,581,000USD |
| Unclassified Non Current Liabilities | 69,456,000USD | 88,439,000USD | 87,571,000USD | -16,895,000USD | -24,368,000USD | -53,617,000USD | 123,864,000USD | 124,743,000USD |
| Unclassified Equity | 995,212,000USD | 849,618,000USD | 774,612,000USD | 689,251,000USD | 658,086,000USD | 464,593,000USD | 5,525,000USD | 6,137,000USD |
| Other Liab | — | — | — | 16,895,000USD | 24,368,000USD | 53,617,000USD | 72,718,000USD | 77,549,000USD |
| Other Assets | — | — | — | 4,805,000USD | 3,823,000USD | 2,577,000USD | 2,577,000USD | 2,577,000USD |
| Short Long Term Debt | — | — | — | 2,287,000USD | — | — | — | — |
| Long Term Debt | — | — | — | 9,195,000USD | 10,768,000USD | 10,052,000USD | — | — |
| Inventory | — | — | — | -60,962,000USD | — | — | 1USD | 1USD |
| Non Current Liabilities Other | — | — | — | 87,865,000USD | 30,777,000USD | 11,826,000USD | — | — |
| Net Tangible Assets | — | — | — | 289,234,000USD | 389,606,000USD | 280,791,000USD | -111,963,000USD | -79,750,000USD |
| Unclassified Current Assets | — | — | — | -60,962,000USD | — | — | — | — |
| Unclassified Non Current Assets | — | — | — | -4,805,000USD | -3,823,000USD | -2,577,000USD | -2,577,000USD | -2,577,000USD |
| Unclassified Current Liabilities | — | — | — | -2,287,000USD | — | — | — | — |
| Deferred Long Term Liab | — | — | — | — | 24,368,000USD | 53,617,000USD | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -25,129,000USD | -20,486,000USD | -32,166,000USD | -26,020,000USD | -26,322,000USD | -34,573,000USD | -24,666,000USD | -17,716,000USD |
| Depreciation | 404,000USD | 428,000USD | 460,000USD | 615,000USD | 456,000USD | 480,000USD | 442,000USD | 448,000USD |
| Stock Based Compensation | 2,671,000USD | 4,007,000USD | 4,593,000USD | 4,992,000USD | 5,507,000USD | 8,235,000USD | 8,831,000USD | 6,381,000USD |
| Other Non Cash Items | 382,000USD | 587,000USD | 11,936,000USD | 1,109,000USD | 892,000USD | 503,000USD | 260,000USD | 45,000USD |
| Change To Account Receivables | -482,000USD | 4,141,000USD | -4,341,000USD | 5,827,000USD | -4,926,000USD | 7,239,000USD | -9,174,000USD | 12,431,000USD |
| Change In Working Capital | -8,272,000USD | -6,681,000USD | -16,030,000USD | 7,247,000USD | -13,818,000USD | 7,423,000USD | -9,000,000USD | 5,868,000USD |
| Total Cash From Operating Activities | -29,944,000USD | -22,145,000USD | -31,207,000USD | -12,057,000USD | -33,285,000USD | -17,932,000USD | -24,133,000USD | -4,974,000USD |
| Capital Expenditures | -64,000USD | -11,000USD | -411,000USD | -185,000USD | 0USD | -4,000USD | -13,000USD | -197,000USD |
| Free Cash Flow | -30,008,000USD | -22,156,000USD | -31,618,000USD | -12,242,000USD | -33,285,000USD | -17,928,000USD | -24,120,000USD | -5,171,000USD |
| Investments | 16,217,000USD | -80,722,000USD | 4,086,000USD | 38,921,000USD | 29,125,000USD | 13,670,000USD | 162,000USD | -11,706,000USD |
| Total Cashflows From Investing Activities | 16,152,999USD | -80,733,000USD | 4,086,000USD | 38,921,000USD | 29,125,000USD | 13,670,000USD | 162,000USD | -11,706,000USD |
| Total Cash From Financing Activities | 462,000USD | 118,672,000USD | 7,773,000USD | 0USD | -46,000USD | 112,000USD | 10,506,000USD | 135,000USD |
| Sale Purchase Of Stock | -200,000USD | -14,000USD | -24,000USD | 0USD | -155,000USD | 0USD | -85,000USD | 0USD |
| Change In Cash | -13,329,000USD | 15,794,000USD | -19,348,000USD | 26,864,000USD | -4,206,000USD | -4,150,000USD | -13,465,000USD | -16,545,000USD |
| Begin Period Cash Flow | 74,603,000USD | 62,252,000USD | 81,600,000USD | 54,736,000USD | 58,942,000USD | 63,092,000USD | 76,557,000USD | 89,659,000USD |
| End Period Cash Flow | 61,274,000USD | 78,046,000USD | 62,252,000USD | 81,600,000USD | 54,736,000USD | 58,942,000USD | 63,092,000USD | 73,114,000USD |
| Other Cashflows From Investing Activities | -1USD | — | — | — | — | — | — | -11,509,000USD |
| Other Cashflows From Financing Activities | 56,000USD | 1,000USD | 271,000USD | — | 109,000USD | 1,000USD | 310,000USD | 135,000USD |
| Issuance Of Capital Stock | — | 118,685,000USD | 7,526,000USD | 0USD | 0USD | 0USD | 10,281,000USD | 0USD |
| Unclassified Financing Cash Flow | — | 118,685,000USD | 7,526,000USD | — | — | — | 10,281,000USD | — |
| Net Borrowings | — | — | — | — | — | 0USD | 0USD | — |
| Unclassified Investing Cash Flow | — | — | — | — | — | — | — | 11,706,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -104,994,000USD | -105,316,000USD | -132,493,000USD | -128,175,000USD | -83,892,000USD | -66,335,000USD | -34,099,000USD | -15,711,000USD |
| Depreciation | 1,959,000USD | 1,818,000USD | 1,880,000USD | 1,676,000USD | 1,492,000USD | 1,617,000USD | 1,595,000USD | 1,273,000USD |
| Stock Based Compensation | 19,099,000USD | 29,662,000USD | 27,235,000USD | 30,016,000USD | 21,512,000USD | 3,432,000USD | 1,642,000USD | 582,000USD |
| Other Non Cash Items | 14,524,000USD | 1,031,000USD | 3,478,000USD | 7,323,000USD | 2,134,000USD | 1,633,000USD | 1,144,000USD | 2,368,000USD |
| Change To Account Receivables | 701,000USD | 8,697,000USD | -10,327,000USD | 4,244,000USD | -1,232,000USD | 139,000USD | 81,815,000USD | -84,944,000USD |
| Change In Working Capital | -29,282,000USD | 7,648,000USD | -6,938,000USD | -16,779,000USD | -30,090,000USD | -13,177,000USD | 84,982,000USD | -5,559,000USD |
| Total Cash From Operating Activities | -98,694,000USD | -65,157,000USD | -106,838,000USD | -105,939,000USD | -86,965,000USD | -67,249,000USD | 55,614,000USD | -16,981,000USD |
| Capital Expenditures | -607,000USD | -180,000USD | -1,708,000USD | -5,496,000USD | -1,277,000USD | -650,000USD | -1,349,000USD | -2,689,000USD |
| Free Cash Flow | -99,301,000USD | -65,337,000USD | -108,546,000USD | -111,435,000USD | -88,242,000USD | -67,899,000USD | 54,265,000USD | -19,670,000USD |
| Investments | -7,994,000USD | -51,270,000USD | 135,688,000USD | 58,422,000USD | -188,059,000USD | -190,505,000USD | -1,620,000USD | 36,921,000USD |
| Total Cashflows From Investing Activities | -8,601,000USD | -51,270,000USD | 158,349,000USD | 58,422,000USD | -189,336,000USD | -190,505,000USD | -1,620,000USD | 36,921,000USD |
| Total Cash From Financing Activities | 126,399,000USD | 45,336,000USD | 45,489,000USD | 1,147,000USD | 171,400,000USD | 348,932,000USD | 244,000USD | 1,961,000USD |
| Sale Purchase Of Stock | -193,000USD | -194,000USD | -110,000USD | 777,000USD | 2,044,000USD | -194,000USD | -30,000USD | -63,000USD |
| Issuance Of Capital Stock | 126,211,000USD | 44,370,000USD | 57,673,000USD | 0USD | 169,465,000USD | 340,599,000USD | 274,000USD | 2,024,000USD |
| Change In Cash | 19,104,000USD | -71,091,000USD | 97,000,000USD | -46,370,000USD | -104,901,000USD | 91,178,000USD | 54,238,000USD | 21,901,000USD |
| Begin Period Cash Flow | 58,942,000USD | 130,033,000USD | 33,033,000USD | 79,403,000USD | 184,304,000USD | 93,126,000USD | 38,888,000USD | 16,987,000USD |
| End Period Cash Flow | 78,046,000USD | 58,942,000USD | 130,033,000USD | 33,033,000USD | 79,403,000USD | 184,304,000USD | 93,126,000USD | 38,888,000USD |
| Other Cashflows From Financing Activities | 274,000USD | 1,160,000USD | 426,000USD | 370,000USD | 1,935,000USD | -3,446,000USD | 274,000USD | 1,914,000USD |
| Unclassified Financing Cash Flow | 126,318,000USD | 44,370,000USD | 57,673,000USD | — | 167,421,000USD | 352,072,000USD | -12,473,000USD | -12,363,000USD |
| Net Borrowings | — | 0USD | -12,500,000USD | 0USD | 0USD | 12,473,000USD | 12,473,000USD | 12,473,000USD |
| Unclassified Investing Cash Flow | — | — | 24,369,000USD | -58,422,000USD | 188,059,000USD | 190,505,000USD | 1,620,000USD | -36,921,000USD |
| Change To Liabilities | — | — | — | -20,904,000USD | -21,854,000USD | -11,736,000USD | 996,000USD | 81,607,000USD |
| Cash And Cash Equivalents Changes | — | — | — | -46,370,000USD | -104,901,000USD | 91,178,000USD | — | — |
| Other Cashflows From Investing Activities | — | — | — | 63,918,000USD | -188,059,000USD | -189,855,000USD | -271,000USD | 39,610,000USD |
| Change To Inventory | — | — | — | — | -2,627,000USD | -1,580,000USD | 2,171,000USD | -2,222,000USD |
| Unclassified Operating Cash Flow | — | — | — | — | 1,879,000USD | 5,581,000USD | — | — |
| Dividends Paid | — | — | — | — | — | -11,973,000USD | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
No revenue breakdown is currently published for this company.
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.