CCC
CCC Intelligent Solutions Holdings Inc.
Company overview
- Market capitalization
- $3.90B
- Employees
- 2,185
- Latest publication
- 2026-09-29
About CCC Intelligent Solutions Holdings Inc.
CCC Intelligent Solutions Holdings Inc. operates as a software as a service (SaaS) company for the property and casualty insurance economy in the United States and China. The company's cloud-based SaaS platform connects trading partners, facilitates commerce, and supports mission-critical, artificial intelligence enabled digital workflow across the insurers, repairers, automakers, parts suppliers, lenders, and others. It offers CCC insurance solutions, including CCC workflow, CCC estimating, CCC Total Loss, CCC subrogation, CCC automotive claim handling, CCC casualty, bodily injury claims synthesis, disability claims guidance, and workers' compensation claims guidance; CCC repair solutions, such as CCC estimating, CCC network management, CCC repair workflow, CCC repair quality, and CCC business-office solutions; CCC ecosystem and other solutions, which includes CCC parts solutions, CCC automotive manufacturer solutions, CCC diagnostics service provider solutions, and CCC payments; and CCC international solutions. CCC Intelligent Solutions Holdings Inc. was founded in 1980 and is headquartered in Chicago, Illinois.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20232023-03-31 · USD | Q4 20222022-12-31 · USD | Q3 20222022-09-30 · USD | Q2 20222022-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 285,931,000USD | 281,274,000USD | 267,120,000USD | 260,451,000USD | 204,919,000USD | 204,106,000USD | 198,734,000USD | 192,786,000USD |
| Cost Of Revenue | 75,294,000USD | 68,027,000USD | 74,147,000USD | 66,435,000USD | 57,132,000USD | 58,572,000USD | 53,127,000USD | 52,845,000USD |
| Gross Profit | 210,637,000USD | 213,247,000USD | 192,973,000USD | 194,016,000USD | 147,787,000USD | 145,534,000USD | 145,607,000USD | 139,941,000USD |
| Research Development | 52,990,000USD | 52,524,000USD | 52,947,000USD | 59,929,000USD | 40,996,000USD | 42,246,000USD | 40,273,000USD | 38,758,000USD |
| Selling And Marketing Expenses | 43,499,000USD | 39,418,000USD | 44,208,000USD | 43,475,000USD | 33,531,000USD | 30,863,000USD | 23,948,000USD | 31,091,000USD |
| General And Administrative Expenses | 48,003,000USD | — | — | — | — | — | — | — |
| Other Operating Expenses | 18,512,000USD | — | — | — | — | — | — | — |
| Total Operating Expenses | 163,004,000USD | 164,430,000USD | 162,999,000USD | 169,546,000USD | 134,458,000USD | 135,840,000USD | 128,553,000USD | 127,424,000USD |
| Operating Income | 47,633,000USD | 48,817,000USD | 29,974,000USD | 24,470,000USD | 13,329,000USD | 9,694,000USD | 17,054,000USD | 12,517,000USD |
| Total Other Income Expense Net | -17,049,000USD | -15,392,000USD | -16,572,000USD | -18,673,000USD | -11,928,000USD | -9,880,000USD | -3,807,000USD | 13,172,000USD |
| Interest Income | 743,000USD | 942,000USD | — | 1,220,000USD | — | — | — | — |
| Interest Expense | 20,359,000USD | 20,300,000USD | 18,103,000USD | 17,836,000USD | 13,832,000USD | 13,204,000USD | 10,501,000USD | 7,944,000USD |
| Income Before Tax | 30,584,000USD | 33,424,999USD | 13,402,000USD | 5,797,000USD | 1,401,000USD | -186,000USD | 13,247,000USD | 25,689,000USD |
| Income Tax Expense | 9,797,000USD | 18,008,000USD | 15,373,000USD | -7,163,000USD | -783,000USD | -1,258,000USD | 3,452,000USD | 10,125,000USD |
| Net Income | 20,787,000USD | 15,417,000USD | -1,971,000USD | 12,960,000USD | 2,184,000USD | 1,072,000USD | 9,795,000USD | 15,564,000USD |
| Net Income Applicable To Common Shares | 20,787,000USD | — | — | — | — | — | — | — |
| Selling General Administrative | — | 49,608,000USD | 47,332,000USD | 47,630,000USD | 41,865,000USD | 44,665,000USD | 46,266,000USD | 39,509,000USD |
| Unclassified Operating Expenses | — | 22,880,000USD | 18,512,000USD | 18,512,000USD | 18,066,000USD | 18,066,000USD | 18,066,000USD | 18,066,000USD |
| Net Interest Income | — | -19,358,000USD | — | -16,616,000USD | — | — | — | — |
| Tax Provision | — | 18,008,000USD | — | -7,163,000USD | — | — | — | — |
| Net Income From Continuing Ops | — | 15,417,000USD | — | 12,960,000USD | — | — | — | — |
| Ebit | — | 53,724,999USD | 31,505,000USD | 23,633,000USD | 15,233,000USD | 13,018,000USD | 23,748,000USD | 33,633,000USD |
| Ebitda | — | 89,997,999USD | 50,017,000USD | 60,292,000USD | 49,190,000USD | 45,607,000USD | 55,227,000USD | 65,132,000USD |
| Depreciation And Amortization | — | 36,273,000USD | 18,512,000USD | 36,659,000USD | 33,957,000USD | 32,589,000USD | 31,479,000USD | 31,499,000USD |
| Reconciled Depreciation | — | 36,273,000USD | — | 36,659,000USD | — | — | — | — |
| Minority Interest | — | 0USD | — | 0USD | — | — | — | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20222022-12-31 · USD | FY 20202020-12-31 · USD |
|---|---|---|---|
| Total Revenue | 1,057,001,000USD | 782,448,000USD | 633,063,000USD |
| Cost Of Revenue | 280,193,000USD | 213,939,000USD | 208,717,000USD |
| Gross Profit | 776,808,000USD | 568,509,000USD | 424,346,000USD |
| Research Development | 227,496,000USD | 156,957,000USD | 109,508,000USD |
| Selling General Administrative | 206,638,000USD | 167,758,000USD | 90,838,000USD |
| Selling And Marketing Expenses | 174,786,000USD | 119,594,000USD | 74,710,000USD |
| Unclassified Operating Expenses | 74,047,000USD | 72,278,000USD | 72,310,000USD |
| Total Operating Expenses | 682,967,000USD | 516,587,000USD | 347,366,000USD |
| Operating Income | 93,841,000USD | 51,922,000USD | 76,980,000USD |
| Interest Income | 4,882,000USD | 908,000USD | — |
| Interest Expense | 71,006,000USD | 38,990,000USD | 77,003,000USD |
| Net Interest Income | -66,125,000USD | -38,082,000USD | — |
| Income Before Tax | -19,429,000USD | 49,862,000USD | -21,555,000USD |
| Income Tax Expense | -19,841,000USD | 11,456,000USD | -4,679,000USD |
| Tax Provision | 19,841,000USD | 11,456,000USD | — |
| Net Income | 412,000USD | 38,406,000USD | -16,876,000USD |
| Net Income From Continuing Ops | 1,688,000USD | 38,406,000USD | — |
| Ebit | 51,577,000USD | 88,852,000USD | 55,448,000USD |
| Ebitda | 201,857,000USD | 216,001,000USD | 171,810,000USD |
| Depreciation And Amortization | 150,280,000USD | 127,149,000USD | 116,362,000USD |
| Reconciled Depreciation | 150,280,000USD | 127,149,000USD | — |
| Total Other Income Expense Net | -113,271,000USD | -2,060,000USD | -98,535,000USD |
| Minority Interest | -1,276,000USD | 0USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 3,531,928,000USD | 3,470,788,000USD | 3,573,432,000USD | 3,591,627,000USD | 3,565,424,000USD | 3,611,812,000USD | 3,183,218,000USD | 3,114,549,000USD |
| Cash And Equivalents | 115,857,000USD | — | — | — | — | — | — | — |
| Total Current Assets | 330,620,000USD | 227,397,000USD | 335,098,000USD | 307,741,000USD | 277,705,000USD | 297,913,000USD | 564,650,000USD | 467,772,000USD |
| Other Current Assets | 33,272,000USD | 33,065,000USD | 53,576,000USD | 31,422,000USD | 54,635,000USD | 59,153,000USD | 51,346,000USD | 51,565,000USD |
| Other Non Current Assets | 39,590,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 1,759,380,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 212,180,000USD | 200,281,000USD | 234,125,000USD | 218,046,000USD | 200,514,000USD | 193,796,000USD | 154,846,000USD | 146,834,000USD |
| Other Current Liabilities | 75,304,000USD | — | — | — | — | — | — | — |
| Other Non Current Liabilities | 10,979,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 1,772,548,000USD | 1,721,150,000USD | 1,787,010,000USD | 2,129,822,000USD | 2,136,350,000USD | 2,177,460,000USD | 1,997,823,000USD | 1,940,119,000USD |
| Total Equity Including Noncontrolling Interest | 1,772,548,000USD | — | — | — | — | — | — | — |
| Short Long Term Debt | 13,033,000USD | 38,986,000USD | 38,230,000USD | — | 33,728,000USD | 10,010,000USD | 8,000,000USD | 8,000,000USD |
| Long Term Debt | 1,259,345,000USD | 1,262,138,000USD | 1,264,941,000USD | — | 973,298,000USD | 975,396,000USD | 761,053,000USD | 762,639,000USD |
| Deferred Revenue | 66,952,000USD | — | — | — | — | — | — | — |
| Net Receivables | 141,129,000USD | 157,432,000USD | 170,330,000USD | 179,178,000USD | 168,017,000USD | 108,437,000USD | 114,321,000USD | 129,904,000USD |
| Property Plant Equipment Net | 206,859,000USD | 204,403,000USD | 202,843,000USD | 204,708,000USD | 207,616,000USD | 210,542,000USD | 201,841,000USD | 208,034,000USD |
| Goodwill | 1,955,551,000USD | — | — | — | — | — | — | — |
| Intangible Assets | 964,898,000USD | 987,778,000USD | 1,010,658,000USD | 1,033,538,000USD | 1,056,418,000USD | 1,079,298,000USD | 934,278,000USD | 952,392,000USD |
| Accounts Payable | 20,163,000USD | 23,613,000USD | 30,954,000USD | 22,633,000USD | 17,996,000USD | 23,775,000USD | 18,393,000USD | 21,804,000USD |
| Short Term Debt | 6,411,000USD | 56,027,000USD | 46,015,000USD | 45,576,000USD | 41,360,000USD | 17,532,000USD | 15,658,000USD | 15,662,000USD |
| Common Stock | 58,000USD | 58,000USD | 60,000USD | 65,000USD | 65,000USD | 66,000USD | 63,000USD | 63,000USD |
| Retained Earnings | -1,759,481,000USD | -1,780,326,000USD | -1,695,057,000USD | -1,319,140,000USD | -1,272,181,000USD | -1,184,922,000USD | -1,095,227,000USD | -1,101,487,000USD |
| Accumulated Other Comprehensive Income | -930,000USD | -981,999USD | -1,023,999USD | -1,073,999USD | -1,157,000USD | -1,210,000USD | -1,195,000USD | -1,047,000USD |
| Total Liab | — | 1,749,638,000USD | 1,786,422,000USD | 1,461,805,000USD | 1,429,074,000USD | 1,434,352,000USD | 1,163,716,000USD | 1,154,163,000USD |
| Other Current Liab | — | 49,162,000USD | 84,363,000USD | 73,307,000USD | 65,451,000USD | 80,817,000USD | 75,800,000USD | 57,218,000USD |
| Capital Stock | — | 58,000USD | 60,000USD | — | 65,000USD | 66,000USD | 63,000USD | 63,000USD |
| Good Will | — | 1,955,551,000USD | 1,955,551,000USD | 1,956,497,000USD | 1,956,485,000USD | 1,956,485,000USD | 1,417,724,000USD | 1,417,724,000USD |
| Cash | — | 36,900,000USD | 111,192,000USD | 97,141,000USD | 55,053,000USD | 130,323,000USD | 398,983,000USD | 286,303,000USD |
| Cash And Short Term Investments | — | 36,900,000USD | 111,192,000USD | 97,141,000USD | 55,053,000USD | 130,323,000USD | 398,983,000USD | 286,303,000USD |
| Current Deferred Revenue | — | 71,479,000USD | 72,793,000USD | 76,450,000USD | 71,214,000USD | 67,980,000USD | 44,915,000USD | 46,577,000USD |
| Net Debt | — | 1,346,199,000USD | 1,251,231,000USD | 994,248,000USD | 1,013,400,000USD | 917,525,000USD | 449,398,000USD | 539,680,000USD |
| Short Long Term Debt Total | — | 1,383,099,000USD | 1,362,423,000USD | 1,091,389,000USD | 1,068,453,000USD | 1,047,848,000USD | 848,381,000USD | 825,983,000USD |
| Long Term Investments | — | 10,228,000USD | 10,228,000USD | — | 10,228,000USD | 10,228,000USD | 10,228,000USD | 10,228,000USD |
| Property Plant Equipment Gross | — | 407,288,000USD | 395,194,000USD | — | 385,494,000USD | 378,761,000USD | 361,117,000USD | 356,620,000USD |
| Common Stock Shares Outstanding | — | 607,022,694shares | 639,758,778shares | 631,440,015shares | 660,622,703shares | 636,832,000shares | 648,545,000shares | 642,404,517shares |
| Non Current Assets Total | — | 3,243,391,000USD | 3,238,334,000USD | 3,283,886,000USD | 3,287,719,000USD | 3,313,899,000USD | 2,618,568,000USD | 2,646,777,000USD |
| Non Current Liabilities Total | — | 1,549,357,000USD | 1,552,297,000USD | 1,243,759,000USD | 1,228,560,000USD | 1,240,556,000USD | 1,008,870,000USD | 1,007,329,000USD |
| Non Current Liabilities Other | — | 21,856,000USD | 21,787,000USD | — | 22,728,000USD | 27,004,000USD | 27,979,000USD | 28,877,000USD |
| Non Currrent Assets Other | — | 85,431,000USD | 59,054,000USD | 78,915,000USD | 56,972,000USD | 57,346,000USD | 54,497,000USD | 58,399,000USD |
| Net Working Capital | — | 50,615,000USD | 100,973,000USD | — | 77,191,000USD | 104,117,000USD | 409,804,000USD | 320,938,000USD |
| Unclassified Current Liabilities | — | -38,986,000USD | -38,230,000USD | — | -29,235,000USD | -6,318,000USD | -7,920,000USD | -2,427,000USD |
| Unclassified Non Current Liabilities | — | 265,363,000USD | 265,569,000USD | 1,243,759,000USD | 232,534,000USD | 238,156,000USD | 219,838,000USD | 215,813,000USD |
| Unclassified Equity | — | 3,502,341,999USD | 3,482,970,999USD | 3,449,970,999USD | 3,409,558,000USD | 3,363,460,000USD | 3,094,119,000USD | 3,042,527,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD |
|---|---|---|---|---|---|---|---|
| Total Assets | 3,659,175,000USD | 3,183,218,000USD | 3,051,040,000USD | 3,350,921,000USD | 3,237,526,000USD | 3,195,555,000USD | — |
| Intangible Assets | 1,010,658,000USD | 934,278,000USD | 1,015,046,000USD | 1,118,819,000USD | 1,213,249,000USD | 1,311,917,000USD | — |
| Other Current Assets | 28,653,000USD | 51,346,000USD | 50,264,000USD | 35,668,000USD | 37,860,000USD | 34,408,000USD | — |
| Total Liab | 1,872,165,000USD | 1,163,716,000USD | 1,252,179,000USD | 1,291,455,000USD | 1,351,029,000USD | 1,809,761,000USD | — |
| Total Stockholder Equity | 1,787,010,000USD | 1,997,823,000USD | 1,782,277,000USD | 2,045,287,000USD | 1,872,318,000USD | 1,371,615,000USD | — |
| Other Current Liab | 84,363,000USD | 75,800,000USD | 71,571,000USD | 74,321,000USD | 69,394,000USD | 53,233,000USD | — |
| Common Stock | 60,000USD | 63,000USD | 60,000USD | 62,000USD | 61,000USD | 50,000USD | — |
| Capital Stock | 60,000USD | 63,000USD | 60,000USD | 62,000USD | 61,000USD | — | — |
| Retained Earnings | -1,695,057,000USD | -1,095,227,000USD | -1,126,467,000USD | -707,946,000USD | -746,352,000USD | -129,370,000USD | — |
| Good Will | 1,955,551,000USD | 1,417,724,000USD | 1,417,724,000USD | 1,495,129,000USD | 1,466,884,000USD | 1,466,884,000USD | — |
| Cash | 111,192,000USD | 398,983,000USD | 195,572,000USD | 323,788,000USD | 182,544,000USD | 162,118,000USD | — |
| Cash And Short Term Investments | 111,192,000USD | 398,983,000USD | 195,572,000USD | 323,788,000USD | 182,544,000USD | 162,118,000USD | — |
| Total Current Assets | 310,175,000USD | 564,650,000USD | 349,999,000USD | 479,070,000USD | 322,905,000USD | 281,765,000USD | — |
| Total Current Liabilities | 234,125,000USD | 154,846,000USD | 152,907,000USD | 151,565,000USD | 136,649,000USD | 125,715,000USD | — |
| Current Deferred Revenue | 72,793,000USD | 44,915,000USD | 43,567,000USD | 35,239,000USD | 31,042,000USD | 26,514,000USD | — |
| Net Debt | 1,251,231,000USD | 449,398,000USD | 637,516,000USD | 548,825,000USD | 670,251,000USD | 1,155,860,000USD | — |
| Short Term Debt | 46,015,000USD | 15,658,000USD | 14,788,000USD | 13,484,000USD | 16,052,000USD | 25,381,000USD | — |
| Short Long Term Debt | 38,230,000USD | 8,000,000USD | 8,000,000USD | 8,000,000USD | 8,000,000USD | — | — |
| Short Long Term Debt Total | 1,362,423,000USD | 848,381,000USD | 833,088,000USD | 872,613,000USD | 852,795,000USD | 1,317,978,000USD | — |
| Long Term Debt | 1,264,941,000USD | 761,053,000USD | 767,504,000USD | 774,132,000USD | 780,610,000USD | — | — |
| Long Term Investments | 10,228,000USD | 10,228,000USD | 10,228,000USD | 10,228,000USD | 10,228,000USD | — | — |
| Net Receivables | 170,330,000USD | 114,321,000USD | 104,163,000USD | 103,058,000USD | 87,432,000USD | 85,239,000USD | — |
| Accounts Payable | 30,954,000USD | 18,393,000USD | 16,324,000USD | 27,599,000USD | 12,918,000USD | 13,164,000USD | — |
| Property Plant Equipment Net | 202,843,000USD | 201,841,000USD | 190,872,000USD | 179,317,000USD | 173,079,000USD | 101,438,000USD | — |
| Property Plant Equipment Gross | 395,194,000USD | 361,117,000USD | 315,874,000USD | 278,351,000USD | 254,694,000USD | — | — |
| Accumulated Other Comprehensive Income | -1,023,999USD | -1,195,000USD | -1,073,000USD | -884,000USD | -315,000USD | -271,000USD | — |
| Common Stock Shares Outstanding | 639,758,778shares | 641,876,000shares | 617,889,384shares | 642,841,596shares | 543,558,222shares | 594,545,380shares | 594,545,380shares |
| Non Current Assets Total | 3,349,000,000USD | 2,618,568,000USD | 2,701,041,000USD | 2,871,851,000USD | 2,914,621,000USD | 2,913,790,000USD | — |
| Non Current Liabilities Total | 1,638,040,000USD | 1,008,870,000USD | 1,099,272,000USD | 1,139,890,000USD | 1,214,380,000USD | 1,684,046,000USD | — |
| Non Current Liabilities Other | 21,787,000USD | 27,979,000USD | 28,796,000USD | 32,170,000USD | 37,840,000USD | — | — |
| Non Currrent Assets Other | 83,977,000USD | 54,497,000USD | 67,171,000USD | -173,340,000USD | 26,165,000USD | 33,551,000USD | — |
| Net Working Capital | 100,973,000USD | 409,804,000USD | 197,092,000USD | 327,505,000USD | 186,256,000USD | — | — |
| Unclassified Non Current Assets | 85,743,000USD | — | — | 68,358,000USD | — | — | — |
| Unclassified Current Liabilities | -38,230,000USD | -7,920,000USD | — | -7,078,000USD | — | 7,423,000USD | — |
| Unclassified Non Current Liabilities | 351,312,000USD | 219,838,000USD | 302,972,000USD | 333,588,000USD | 395,930,000USD | 1,684,046,000USD | — |
| Unclassified Equity | 3,482,970,999USD | 3,094,119,000USD | 2,909,697,000USD | 2,753,993,000USD | 2,618,863,000USD | 1,501,206,000USD | — |
| Inventory | — | — | — | 16,556,000USD | 15,069,000USD | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 15,417,000USD | 8,120,000USD | -1,971,000USD | 12,960,000USD | -17,421,000USD | 6,260,000USD | 2,812,000USD | 20,224,000USD |
| Depreciation | 36,273,000USD | 37,263,000USD | 18,512,000USD | 36,659,000USD | 36,475,000USD | 31,502,000USD | 28,473,000USD | 29,750,000USD |
| Stock Based Compensation | 31,871,000USD | 29,178,000USD | 39,779,000USD | 46,258,000USD | 61,048,000USD | 43,817,000USD | 42,125,000USD | 40,125,000USD |
| Other Non Cash Items | -3,092,000USD | 1,216,000USD | 26,013,000USD | 3,617,000USD | 6,262,000USD | 905,000USD | 6,647,000USD | -13,316,000USD |
| Change To Account Receivables | -3,437,000USD | 3,624,000USD | -8,255,000USD | -32,852,000USD | 7,364,000USD | 23,041,000USD | -8,684,000USD | -18,923,000USD |
| Change In Working Capital | -25,805,000USD | 23,682,000USD | -2,939,000USD | -49,275,000USD | -14,518,000USD | 28,741,000USD | -8,622,000USD | -12,326,000USD |
| Total Cash From Operating Activities | 57,461,000USD | 119,164,000USD | 94,767,000USD | 43,056,000USD | 58,492,000USD | 113,645,000USD | 63,232,000USD | 51,774,000USD |
| Capital Expenditures | -15,876,000USD | -14,287,000USD | -16,135,000USD | -15,703,000USD | -14,846,000USD | -7,939,000USD | -13,849,000USD | -15,561,000USD |
| Free Cash Flow | 41,585,000USD | 104,877,000USD | 78,632,000USD | 27,353,000USD | 43,646,000USD | 105,706,000USD | 49,383,000USD | 36,213,000USD |
| Total Cashflows From Investing Activities | -15,876,000USD | -14,287,000USD | -11,414,000USD | -15,703,000USD | -429,979,000USD | -7,939,000USD | -13,849,000USD | -15,561,000USD |
| Net Borrowings | -3,258,000USD | 297,498,000USD | — | -2,502,000USD | 222,497,000USD | -2,000,000USD | -2,000,000USD | -2,000,000USD |
| Total Cash From Financing Activities | -115,925,000USD | -90,940,000USD | -41,340,000USD | -102,673,000USD | 102,840,000USD | 7,144,000USD | -1,110,000USD | 10,519,000USD |
| Sale Purchase Of Stock | -100,166,000USD | -388,082,000USD | -39,990,000USD | -100,220,000USD | -72,275,000USD | — | — | 0USD |
| Change In Cash | -74,292,000USD | 14,051,000USD | 42,088,000USD | -75,270,000USD | -268,660,000USD | 112,680,000USD | 48,410,000USD | 46,705,000USD |
| Begin Period Cash Flow | 111,192,000USD | 97,141,000USD | 55,053,000USD | 130,323,000USD | 398,983,000USD | 286,303,000USD | 237,893,000USD | 191,188,000USD |
| End Period Cash Flow | 36,900,000USD | 111,192,000USD | 97,141,000USD | 55,053,000USD | 130,323,000USD | 398,983,000USD | 286,303,000USD | 237,893,000USD |
| Other Cashflows From Financing Activities | -17,272,000USD | -1,456,000USD | -3,910,000USD | -881,000USD | -47,382,000USD | 9,144,000USD | 21,792,000USD | -141,000USD |
| Unclassified Operating Cash Flow | 2,797,000USD | 19,705,000USD | 15,373,000USD | -7,163,000USD | -13,354,000USD | 2,420,000USD | -8,203,000USD | -12,683,000USD |
| Unclassified Financing Cash Flow | 4,771,000USD | 1,100,000USD | 2,560,000USD | — | — | — | 6,348,000USD | 12,660,000USD |
| Other Cashflows From Investing Activities | — | 27,117,000USD | — | — | — | — | — | — |
| Unclassified Investing Cash Flow | — | -27,117,000USD | 4,721,000USD | 15,703,000USD | 14,846,000USD | 7,939,000USD | 13,849,000USD | 15,561,000USD |
| Investments | — | — | — | -15,703,000USD | -429,979,000USD | -7,939,000USD | -13,849,000USD | -15,561,000USD |
| Dividends Paid | — | — | — | — | — | — | -27,250,000USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD |
|---|---|---|---|---|---|---|---|
| Net Income | 412,000USD | 31,240,000USD | -90,071,000USD | 38,406,000USD | -248,919,000USD | -16,876,000USD | -210,340,000USD |
| Depreciation | 150,280,000USD | 123,676,000USD | 135,338,000USD | 127,149,000USD | 123,129,000USD | 116,362,000USD | 127,517,000USD |
| Stock Based Compensation | 175,394,000USD | 171,038,000USD | 144,518,000USD | 109,497,000USD | 261,995,000USD | 11,336,000USD | 7,124,000USD |
| Other Non Cash Items | 13,946,000USD | -6,590,000USD | 107,498,000USD | -26,836,000USD | 81,874,000USD | 23,546,000USD | 235,003,000USD |
| Change To Account Receivables | -30,119,000USD | -4,196,000USD | -4,001,000USD | -19,844,000USD | -4,725,000USD | -10,558,000USD | -4,494,000USD |
| Change In Working Capital | -43,050,000USD | -4,957,000USD | -917,000USD | -13,908,000USD | -43,861,000USD | -19,301,000USD | -8,723,000USD |
| Total Cash From Operating Activities | 315,479,000USD | 283,886,000USD | 250,033,000USD | 199,907,000USD | 127,335,000USD | 103,943,000USD | 66,301,000USD |
| Capital Expenditures | -60,971,000USD | -53,012,000USD | -55,032,000USD | -47,951,000USD | -38,370,000USD | -30,667,000USD | -20,620,000USD |
| Free Cash Flow | 254,508,000USD | 230,874,000USD | 195,001,000USD | 151,956,000USD | 88,965,000USD | 73,276,000USD | 45,681,000USD |
| Total Cashflows From Investing Activities | -471,383,000USD | -53,012,000USD | -55,032,000USD | -76,292,000USD | -48,598,000USD | -30,667,000USD | -21,055,000USD |
| Net Borrowings | 514,990,000USD | -8,000,000USD | -8,000,000USD | -8,000,000USD | -546,226,000USD | — | — |
| Total Cash From Financing Activities | -132,113,000USD | -27,294,000USD | -323,026,000USD | 17,875,000USD | -58,440,000USD | -4,421,000USD | -9,428,000USD |
| Sale Purchase Of Stock | -600,567,000USD | 0USD | -328,453,000USD | 0USD | 0USD | — | -148,000USD |
| Change In Cash | -287,791,000USD | 203,411,000USD | -128,216,000USD | 141,244,000USD | 20,426,000USD | 68,917,000USD | 35,748,000USD |
| Begin Period Cash Flow | 398,983,000USD | 195,572,000USD | 323,788,000USD | 182,544,000USD | 162,118,000USD | 93,201,000USD | 57,453,000USD |
| End Period Cash Flow | 111,192,000USD | 398,983,000USD | 195,572,000USD | 323,788,000USD | 182,544,000USD | 162,118,000USD | 93,201,000USD |
| Other Cashflows From Financing Activities | -48,549,000USD | -58,545,000USD | 13,427,000USD | 25,875,000USD | 755,953,000USD | 13,914,000USD | 720,000USD |
| Unclassified Operating Cash Flow | 18,497,000USD | -30,521,000USD | -46,333,000USD | -34,401,000USD | -46,883,000USD | -11,124,000USD | -84,280,000USD |
| Unclassified Investing Cash Flow | -410,412,000USD | 53,012,000USD | 110,064,000USD | 47,951,000USD | 38,419,000USD | — | — |
| Unclassified Financing Cash Flow | 2,013,000USD | 39,251,000USD | — | — | 1,007,000USD | -18,335,000USD | -10,000,000USD |
| Investments | — | -53,012,000USD | -55,032,000USD | -76,292,000USD | -48,598,000USD | — | — |
| Dividends Paid | — | — | 0USD | 0USD | -269,174,000USD | — | — |
| Issuance Of Capital Stock | — | — | 0USD | 0USD | 1,007,000USD | — | — |
| Other Cashflows From Investing Activities | — | — | -55,032,000USD | — | -49,000USD | -560,000USD | — |
| Change To Inventory | — | — | — | — | — | — | -2,411,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q2 2026Quarterly · 2026-06-30 | Geography | Americas | 284,183,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Geography | China | 1,748,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Product | Other Services | 11,945,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Product | Software Subscriptions | 273,986,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Segment | All Other Segments | 1,749,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Segment | Domestic | 284,182,000 | USD | Disclosure |
| Q1 2026Quarterly · 2026-03-31 | Geography | Americas | 279,576,000 | USD | 0001193125-26-194147 |
| Q1 2026Quarterly · 2026-03-31 | Geography | China | 1,698,000 | USD | 0001193125-26-194147 |
| Q1 2026Quarterly · 2026-03-31 | Product | Other Services | 11,155,000 | USD | 0001193125-26-194147 |
| Q1 2026Quarterly · 2026-03-31 | Product | Software Subscriptions | 270,120,000 | USD | 0001193125-26-194147 |
| Q1 2026Quarterly · 2026-03-31 | Segment | All Other Segments | 1,698,000 | USD | 0001193125-26-194147 |
| Q1 2026Quarterly · 2026-03-31 | Segment | Domestic | 279,576,000 | USD | 0001193125-26-194147 |
| FY 2025Yearly · 2025-12-31 | Geography | Americas | 1,050,161,000 | USD | 0001193125-26-067448 |
| FY 2025Yearly · 2025-12-31 | Geography | China | 6,840,000 | USD | 0001193125-26-067448 |
| FY 2025Yearly · 2025-12-31 | Product | Other Services | 43,109,000 | USD | 0001193125-26-067448 |
| FY 2025Yearly · 2025-12-31 | Product | Software Subscriptions | 1,013,892,000 | USD | 0001193125-26-067448 |
| FY 2025Yearly · 2025-12-31 | Segment | All Other Segments | 6,840,000 | USD | 0001193125-26-067448 |
| FY 2025Yearly · 2025-12-31 | Segment | Domestic | 1,050,161,000 | USD | 0001193125-26-067448 |
| Q3 2025Quarterly · 2025-09-30 | Geography | China | 1,718,000 | USD | 0001193125-25-257514 |
| Q3 2025Quarterly · 2025-09-30 | Geography | United States | 265,402,000 | USD | 0001193125-25-257514 |
| Q3 2025Quarterly · 2025-09-30 | Product | Other Services | 10,464,000 | USD | 0001193125-25-257514 |
| Q3 2025Quarterly · 2025-09-30 | Product | Software Subscriptions | 256,656,000 | USD | 0001193125-25-257514 |
| Q3 2025Quarterly · 2025-09-30 | Segment | All Other Segments | 1,718,000 | USD | 0001193125-25-257514 |
| Q3 2025Quarterly · 2025-09-30 | Segment | Domestic | 265,402,000 | USD | 0001193125-25-257514 |
| Q2 2025Quarterly · 2025-06-30 | Geography | Americas | 258,751,000 | USD | 0000950170-25-101006 |
| Q2 2025Quarterly · 2025-06-30 | Geography | China | 1,700,000 | USD | 0000950170-25-101006 |
| Q2 2025Quarterly · 2025-06-30 | Product | Other Services | 9,872,000 | USD | 0000950170-25-101006 |
| Q2 2025Quarterly · 2025-06-30 | Product | Software Subscriptions | 250,579,000 | USD | 0000950170-25-101006 |
| Q2 2025Quarterly · 2025-06-30 | Segment | All Other Segments | 1,700,000 | USD | 0000950170-25-101006 |
| Q2 2025Quarterly · 2025-06-30 | Segment | Domestic | 258,751,000 | USD | 0000950170-25-101006 |
| Q1 2025Quarterly · 2025-03-31 | Geography | Americas | 249,875,000 | USD | 0001193125-26-194147 |
| Q1 2025Quarterly · 2025-03-31 | Geography | China | 1,690,000 | USD | 0001193125-26-194147 |
| Q1 2025Quarterly · 2025-03-31 | Product | Other Services | 9,029,000 | USD | 0001193125-26-194147 |
| Q1 2025Quarterly · 2025-03-31 | Product | Software Subscriptions | 242,536,000 | USD | 0001193125-26-194147 |
| Q1 2025Quarterly · 2025-03-31 | Segment | All Other Segments | 1,690,000 | USD | 0001193125-26-194147 |
| Q1 2025Quarterly · 2025-03-31 | Segment | Domestic | 249,875,000 | USD | 0001193125-26-194147 |
| Q4 2024Quarterly · 2024-12-31 | Geography | Americas | 244,709,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Geography | China | 1,755,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Other Services | 10,508,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Software Subscriptions | 235,956,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Segment | All Other Segments | 1,755,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Segment | Domestic | 244,709,000 | USD | Legacy provider |
| FY 2024Yearly · 2024-12-31 | Geography | Americas | 938,031,000 | USD | 0001193125-26-067448 |
| FY 2024Yearly · 2024-12-31 | Geography | China | 6,769,000 | USD | 0001193125-26-067448 |
| FY 2024Yearly · 2024-12-31 | Product | Other Services | 38,336,000 | USD | 0001193125-26-067448 |
| FY 2024Yearly · 2024-12-31 | Product | Software Subscriptions | 906,464,000 | USD | 0001193125-26-067448 |
| FY 2024Yearly · 2024-12-31 | Segment | All Other Segments | 6,769,000 | USD | 0001193125-26-067448 |
| FY 2024Yearly · 2024-12-31 | Segment | Domestic | 938,031,000 | USD | 0001193125-26-067448 |
| Q3 2024Quarterly · 2024-09-30 | Geography | China | 1,720,000 | USD | 0001193125-25-257514 |
| Q3 2024Quarterly · 2024-09-30 | Geography | United States | 236,761,000 | USD | 0001193125-25-257514 |
| Q3 2024Quarterly · 2024-09-30 | Product | Other Services | 9,056,000 | USD | 0001193125-25-257514 |
| Q3 2024Quarterly · 2024-09-30 | Product | Software Subscriptions | 229,425,000 | USD | 0001193125-25-257514 |
| Q3 2024Quarterly · 2024-09-30 | Segment | All Other Segments | 1,720,000 | USD | 0001193125-25-257514 |
| Q3 2024Quarterly · 2024-09-30 | Segment | Domestic | 236,761,000 | USD | 0001193125-25-257514 |
| Q2 2024Quarterly · 2024-06-30 | Geography | Americas | 230,995,000 | USD | 0000950170-25-101006 |
| Q2 2024Quarterly · 2024-06-30 | Geography | China | 1,623,000 | USD | 0000950170-25-101006 |
| Q2 2024Quarterly · 2024-06-30 | Product | Other Services | 9,604,000 | USD | 0000950170-25-101006 |
| Q2 2024Quarterly · 2024-06-30 | Product | Software Subscriptions | 223,014,000 | USD | 0000950170-25-101006 |
| Q2 2024Quarterly · 2024-06-30 | Segment | All Other Segments | 1,623,000 | USD | 0000950170-25-101006 |
| Q2 2024Quarterly · 2024-06-30 | Segment | Domestic | 230,995,000 | USD | 0000950170-25-101006 |
| FY 2023Yearly · 2023-12-31 | Geography | Americas | 859,548,000 | USD | 0001193125-26-067448 |
| FY 2023Yearly · 2023-12-31 | Geography | China | 6,830,000 | USD | 0001193125-26-067448 |
| FY 2023Yearly · 2023-12-31 | Product | Other Services | 36,261,000 | USD | 0001193125-26-067448 |
| FY 2023Yearly · 2023-12-31 | Product | Software Subscriptions | 830,117,000 | USD | 0001193125-26-067448 |
| FY 2023Yearly · 2023-12-31 | Segment | All Other Segments | 6,830,000 | USD | 0001193125-26-067448 |
| FY 2023Yearly · 2023-12-31 | Segment | Domestic | 859,548,000 | USD | 0001193125-26-067448 |
| FY 2022Yearly · 2022-12-31 | Geography | Americas | 774,697,000 | USD | 0000950170-25-026848 |
| FY 2022Yearly · 2022-12-31 | Geography | China | 7,751,000 | USD | 0000950170-25-026848 |
| FY 2022Yearly · 2022-12-31 | Product | Other Services | 29,943,000 | USD | 0000950170-25-026848 |
| FY 2022Yearly · 2022-12-31 | Product | Software Subscriptions | 752,505,000 | USD | 0000950170-25-026848 |
| FY 2022Yearly · 2022-12-31 | Segment | All Other Segments | 7,751,000 | USD | 0000950170-25-026848 |
| FY 2022Yearly · 2022-12-31 | Segment | Domestic | 774,697,000 | USD | 0000950170-25-026848 |
| FY 2021Yearly · 2021-12-31 | Geography | Americas | 680,609,000 | USD | 0000950170-24-022253 |
| FY 2021Yearly · 2021-12-31 | Geography | China | 7,679,000 | USD | 0000950170-24-022253 |
| FY 2021Yearly · 2021-12-31 | Product | Other Services | 25,988,000 | USD | 0000950170-24-022253 |
| FY 2021Yearly · 2021-12-31 | Product | Software Subscriptions | 662,300,000 | USD | 0000950170-24-022253 |
| FY 2020Yearly · 2020-12-31 | Geography | Americas | 626,101,000 | USD | 0000950170-23-005611 |
| FY 2020Yearly · 2020-12-31 | Geography | China | 6,962,000 | USD | 0000950170-23-005611 |
| FY 2020Yearly · 2020-12-31 | Product | Other Services | 59,455,000 | USD | 0000950170-23-005611 |
| FY 2020Yearly · 2020-12-31 | Product | Software Subscriptions | 573,608,000 | USD | 0000950170-23-005611 |
| FY 2019Yearly · 2019-12-31 | Geography | Americas | 610,591,000 | USD | 0001193125-22-061328 |
| FY 2019Yearly · 2019-12-31 | Geography | China | 5,493,000 | USD | 0001193125-22-061328 |
| FY 2019Yearly · 2019-12-31 | Product | Other Services | 75,865,000 | USD | 0001193125-22-061328 |
| FY 2019Yearly · 2019-12-31 | Product | Software Subscriptions | 540,219,000 | USD | 0001193125-22-061328 |
| FY 2017Yearly · 2017-12-31 | Geography | Belgium | 10,359,000 | USD | 0001558370-18-001359 |
| FY 2017Yearly · 2017-12-31 | Geography | Canada | 17,292,000 | USD | 0001558370-18-001359 |
| FY 2017Yearly · 2017-12-31 | Geography | CH | 4,973,000 | USD | 0001558370-18-001359 |
| FY 2017Yearly · 2017-12-31 | Geography | China | 26,169,000 | USD | 0001558370-18-001359 |
| FY 2017Yearly · 2017-12-31 | Geography | ES | 9,336,000 | USD | 0001558370-18-001359 |
| FY 2017Yearly · 2017-12-31 | Geography | France | 42,698,000 | USD | 0001558370-18-001359 |
| FY 2017Yearly · 2017-12-31 | Geography | Germany | 32,439,000 | USD | 0001558370-18-001359 |
| FY 2017Yearly · 2017-12-31 | Geography | IN | 5,056,000 | USD | 0001558370-18-001359 |
| FY 2017Yearly · 2017-12-31 | Geography | Italy | 29,057,000 | USD | 0001558370-18-001359 |
| FY 2017Yearly · 2017-12-31 | Geography | Japan | 32,047,000 | USD | 0001558370-18-001359 |
| FY 2017Yearly · 2017-12-31 | Geography | Netherlands | 8,557,000 | USD | 0001558370-18-001359 |
| FY 2017Yearly · 2017-12-31 | Geography | Other Countries | 61,915,000 | USD | 0001558370-18-001359 |
| FY 2017Yearly · 2017-12-31 | Geography | SE | 3,975,000 | USD | 0001558370-18-001359 |
| FY 2017Yearly · 2017-12-31 | Geography | South Korea | 7,022,000 | USD | 0001558370-18-001359 |
| FY 2017Yearly · 2017-12-31 | Geography | United Kingdom | 37,858,000 | USD | 0001558370-18-001359 |
| FY 2017Yearly · 2017-12-31 | Geography | United States | 291,058,000 | USD | 0001558370-18-001359 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.