CCAP
Crescent Capital BDC, Inc.
Company overview
- Market capitalization
- $350.04M
- Employees
- 0
- Latest publication
- 2026-09-29
About Crescent Capital BDC, Inc.
Crescent Capital BDC, Inc. is as a business development company is a private equity / buyouts and loan fund. It specializes in directly investing. It specializes in middle market. The fund seeks to invest in United States.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Income Before Tax | 13,604,000USD | -14,961,000USD | 8,990,000USD | 7,383,000USD | 15,413,000USD | 4,405,000USD | 10,091,000USD | 15,979,000USD |
| Total Revenue | — | 25,597,000USD | 43,922,000USD | 22,809,000USD | 32,450,000USD | 20,855,000USD | 26,509,000USD | 33,321,000USD |
| Cost Of Revenue | — | 6,491,000USD | 8,504,000USD | 13,014,000USD | 13,298,000USD | 13,726,000USD | 14,123,000USD | 15,238,000USD |
| Gross Profit | — | 19,106,000USD | 35,418,000USD | 9,795,000USD | 19,152,000USD | 7,129,000USD | 12,386,000USD | 18,083,000USD |
| Selling General Administrative | — | 1,466,000USD | 6,264,639,000USD | 1,573,000USD | 1,922,000USD | 1,866,000USD | 1,350,000USD | 1,345,000USD |
| Unclassified Operating Expenses | — | 19,571,000USD | -6,277,086,000USD | — | 1,817,000USD | — | — | — |
| Total Operating Expenses | — | 21,037,000USD | -12,447,000USD | 2,412,000USD | 3,739,000USD | 2,724,000USD | 2,295,000USD | 2,104,000USD |
| Operating Income | — | -1,931,000USD | 47,865,000USD | 7,383,000USD | 15,413,000USD | 4,405,000USD | 10,091,000USD | 15,979,000USD |
| Interest Income | — | 34,571,000USD | 37,722,000USD | 38,692,000USD | 40,167,000USD | 39,798,000USD | 43,398,000USD | 47,883,000USD |
| Interest Expense | — | 13,742,000USD | 13,775,000USD | 13,014,000USD | 13,298,000USD | 13,726,000USD | 14,123,000USD | 15,238,000USD |
| Net Interest Income | — | 21,658,000USD | 24,782,000USD | 25,678,000USD | 26,869,000USD | 26,072,000USD | 29,275,000USD | 32,645,000USD |
| Income Tax Expense | — | 552,000USD | 500,000USD | 281,000USD | 400,000USD | 501,000USD | 100,000USD | 711,000USD |
| Tax Provision | — | 552,000USD | 500,000USD | 281,000USD | 400,000USD | 501,000USD | 100,000USD | 711,000USD |
| Net Income | — | -15,513,000USD | 8,490,000USD | 7,102,000USD | 15,013,000USD | 3,904,000USD | 9,991,000USD | 15,268,000USD |
| Net Income From Continuing Ops | — | -15,513,000USD | 8,490,000USD | 7,102,000USD | 15,013,000USD | 3,904,000USD | 9,991,000USD | 15,268,000USD |
| Ebitda | — | -1,219,000USD | 29,442,000USD | 7,383,000USD | 15,413,000USD | 4,405,000USD | 10,091,000USD | 15,979,000USD |
| Total Other Income Expense Net | — | -13,030,000USD | -38,875,000USD | — | -15,607,000USD | -27,353,000USD | -15,834,000USD | -34,459,000USD |
| Ebit | — | — | 22,765,000USD | 0USD | 31,020,000USD | 31,758,000USD | 61,621,000USD | 40,444,000USD |
| Depreciation And Amortization | — | — | 6,677,000USD | 7,750,000USD | — | — | -35,696,000USD | -40,299,000USD |
| Selling And Marketing Expenses | — | — | — | — | — | — | — | 151,000USD |
| Source | 0001193125-26-342415Preliminary | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 156,186,000USD | 142,437,000USD | 147,333,000USD | 52,104,000USD | 81,333,000USD | 46,532,000USD | 25,275,430USD | 12,327,640USD |
| Cost Of Revenue | 34,334,000USD | 58,933,000USD | 54,875,000USD | 28,930,000USD | 19,472,000USD | 6,766,000USD | 19,014,650USD | -11,441,998USD |
| Gross Profit | 121,852,000USD | 83,504,000USD | 92,458,000USD | 23,174,000USD | 81,333,000USD | 46,532,000USD | 25,275,430USD | 12,327,640USD |
| Selling General Administrative | 6,270,000,000USD | 5,206,000USD | 4,946,000USD | 4,486,000USD | 4,872,000USD | 4,441,000USD | 3,460,846USD | 2,901,226USD |
| Unclassified Operating Expenses | -6,267,081,000USD | 3,558,000USD | 3,401,000USD | 2,183,000USD | -10,819,001USD | -13,311,001USD | -7,960,591USD | — |
| Total Operating Expenses | 2,919,000USD | 8,764,000USD | 8,347,000USD | 6,669,000USD | -5,947,000USD | -8,870,000USD | -4,499,744USD | 3,849,700USD |
| Operating Income | 118,933,000USD | 74,740,000USD | 84,111,000USD | 16,505,000USD | 87,280,000USD | 55,402,000USD | 29,638,879USD | 8,202,353USD |
| Interest Income | 156,379,000USD | 182,944,000USD | 169,871,000USD | 108,523,000USD | 85,659,000USD | 71,123,000USD | 47,699,727USD | 9,613,270USD |
| Interest Expense | 57,438,000USD | 58,933,000USD | 54,875,000USD | 28,930,000USD | 19,766,000USD | 15,485,000USD | 12,068,303USD | 7,502,040USD |
| Net Interest Income | 103,400,000USD | 124,011,000USD | 114,996,000USD | 79,593,000USD | 69,493,000USD | 55,638,000USD | 34,337,444USD | 25,202,137USD |
| Income Before Tax | 36,191,000USD | 74,740,000USD | 84,111,000USD | 16,505,000USD | 87,280,000USD | 55,402,000USD | 29,638,879USD | 8,323,797USD |
| Income Tax Expense | 1,682,000USD | 1,091,000USD | 274,000USD | 961,000USD | 3,647,000USD | 730,000USD | 360,356USD | 209,223USD |
| Tax Provision | 1,682,000USD | 1,091,000USD | 274,000USD | 961,000USD | 3,647,000USD | 730,000USD | 360,356USD | 87,779USD |
| Net Income | 34,509,000USD | 73,649,000USD | 83,837,000USD | 15,544,000USD | 83,633,000USD | 54,672,000USD | 29,278,523USD | 8,114,574USD |
| Net Income From Continuing Ops | 34,509,000USD | 73,649,000USD | 83,837,000USD | 16,350,000USD | 83,633,000USD | 54,672,000USD | 29,278,523USD | 8,114,574USD |
| Ebit | 93,629,000USD | 228,089,000USD | 226,701,000USD | -24,859,000USD | 87,280,000USD | 55,402,000USD | 29,638,879USD | 8,202,353USD |
| Ebitda | 103,109,000USD | 74,740,000USD | 84,111,000USD | 16,505,000USD | 84,607,000USD | 29,986,000USD | 29,638,879USD | 8,202,353USD |
| Depreciation And Amortization | 9,480,000USD | -153,349,000USD | -142,590,000USD | 73,277,000USD | -2,673,000USD | -25,416,000USD | -45,184,000USD | 15,974,932USD |
| Total Other Income Expense Net | -82,742,000USD | -63,932,000USD | -60,177,000USD | -31,913,000USD | -19,766,000USD | -15,485,000USD | -12,068,303USD | 121,444USD |
| Research Development | — | — | 0USD | 0USD | 1USD | 1USD | 1USD | 0USD |
| Non Operating Income Net Other | — | — | — | -43,379,000USD | — | — | — | — |
| Net Income Applicable To Common Shares | — | — | — | 15,544,000USD | 83,633,000USD | 54,672,000USD | 29,279,000USD | 8,115,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 1,618,900,000USD | 1,617,654,000USD | 1,622,135,000USD | 1,627,628,000USD | 1,654,444,000USD | 1,666,497,000USD | 1,656,274,000USD | 1,645,049,000USD |
| Cash And Equivalents | 15,604,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 962,436,000USD | — | — | — | — | — | — | — |
| Short Long Term Debt | 98,400,000USD | — | — | — | — | — | — | — |
| Total Liab | — | 943,626,000USD | 916,097,000USD | 913,553,000USD | 929,728,000USD | 939,375,000USD | 915,637,000USD | 896,242,000USD |
| Total Stockholder Equity | — | 674,028,000USD | 706,038,000USD | 714,075,000USD | 724,716,000USD | 727,122,000USD | 740,637,000USD | 748,807,000USD |
| Common Stock | — | 37,000USD | 37,000USD | 37,000USD | 37,000USD | 37,000USD | 37,000USD | 37,000USD |
| Capital Stock | — | 37,000USD | 37,000USD | 37,000USD | 37,000USD | 37,000USD | 37,000USD | 37,000USD |
| Retained Earnings | — | -282,039,000USD | -251,029,000USD | -244,727,000USD | -234,419,000USD | -232,013,000USD | -218,498,000USD | -217,125,000USD |
| Other Assets | — | 1,579,882,000USD | 1,581,115,000USD | 1,589,712,000USD | 1,618,151,000USD | 1,627,447,000USD | 1,656,274,000USD | 1,596,069,000USD |
| Cash | — | 26,593,000USD | 31,497,000USD | 5,786,000USD | 9,739,000USD | 12,033,000USD | 10,130,000USD | 17,086,000USD |
| Cash And Short Term Investments | — | 54,192,000USD | 31,497,000USD | 5,786,000USD | 9,739,000USD | 12,033,000USD | 10,130,000USD | 17,086,000USD |
| Total Current Assets | — | 77,613,000USD | 106,857,000USD | 21,003,000USD | 51,876,000USD | 38,768,000USD | 56,408,000USD | 48,477,000USD |
| Net Debt | — | 880,540,000USD | 842,264,000USD | 869,529,000USD | 877,579,000USD | 890,919,000USD | 865,707,000USD | 840,150,000USD |
| Short Long Term Debt Total | — | 907,133,000USD | 873,761,000USD | 875,315,000USD | 887,318,000USD | 902,952,000USD | 875,837,000USD | 857,236,000USD |
| Long Term Investments | — | 1,564,276,000USD | 1,571,553,000USD | 1,582,760,000USD | 1,602,136,000USD | 1,624,983,000USD | 1,603,672,000USD | 1,592,829,000USD |
| Short Term Investments | — | 27,599,000USD | — | — | — | — | — | — |
| Net Receivables | — | 23,421,000USD | 17,352,000USD | 15,217,000USD | 24,292,000USD | 8,464,000USD | 12,171,000USD | 10,771,000USD |
| Accounts Payable | — | 23,850,000USD | 27,897,000USD | 23,500,000USD | 28,045,000USD | 24,682,000USD | 25,974,000USD | 24,682,000USD |
| Common Stock Shares Outstanding | — | 36,923,308shares | 37,044,000shares | 37,060,595shares | 37,061,547shares | 37,061,547shares | 37,061,547shares | 37,061,547shares |
| Non Current Assets Total | — | 1,540,041,000USD | 1,515,278,000USD | 1,606,625,000USD | 1,602,568,000USD | 282,000USD | 1,599,866,000USD | 503,000USD |
| Non Current Liabilities Total | — | 943,626,000USD | 916,097,000USD | 890,053,000USD | 890,147,000USD | 914,693,000USD | 876,583,000USD | 857,816,000USD |
| Non Currrent Assets Other | — | 3,129,000USD | -188,267,000USD | 1,604,362,000USD | 1,876,000USD | -4,242,000USD | 1,009,000USD | -1,396,000USD |
| Unclassified Non Current Assets | — | -1,607,246,000USD | -1,637,390,000USD | -3,170,209,000USD | -1,619,595,000USD | -3,252,148,000USD | -1,661,089,000USD | -3,188,395,000USD |
| Unclassified Non Current Liabilities | — | 943,626,000USD | 916,097,000USD | 890,053,000USD | 890,147,000USD | 914,693,000USD | 876,583,000USD | 857,816,000USD |
| Unclassified Equity | — | 955,993,000USD | 956,993,000USD | 958,728,000USD | 959,061,000USD | 959,061,000USD | 959,061,000USD | 965,858,000USD |
| Other Current Assets | — | — | -40,723,143USD | — | 17,845,000USD | 18,271,000USD | 34,107,000USD | 20,620,000USD |
| Other Current Liab | — | — | 8,505,000USD | — | 39,581,000USD | — | 39,054,000USD | 13,744,000USD |
| Total Current Liabilities | — | — | 36,402,000USD | 23,500,000USD | 39,581,000USD | 24,682,000USD | 39,054,000USD | 38,426,000USD |
| Unclassified Current Assets | — | — | 58,008,000USD | — | — | — | — | — |
| Accumulated Other Comprehensive Income | — | — | — | — | 0USD | — | 0USD | — |
| Unclassified Current Liabilities | — | — | — | — | -28,045,000USD | — | -25,974,000USD | — |
| Source | 0001193125-26-342415Preliminary | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 1,622,135,000USD | 1,656,274,000USD | 1,627,379,000USD | 1,302,878,000USD | 1,317,809,000USD | 1,054,152,000USD | 747,174,648USD | 505,119,956USD |
| Other Current Assets | -40,723,143USD | 34,107,000USD | 21,818,000USD | -27,017,000USD | 15,572,000USD | 13,217,000USD | -16,419,475USD | 20,041USD |
| Total Liab | 916,097,000USD | 915,637,000USD | 884,785,000USD | 690,337,000USD | 665,524,000USD | 494,152,000USD | 340,257,846USD | 245,541,116USD |
| Total Stockholder Equity | 706,038,000USD | 740,637,000USD | 742,594,000USD | 612,541,000USD | 652,285,000USD | 560,000,000USD | 406,916,802USD | 259,578,840USD |
| Other Current Liab | 8,505,000USD | 39,054,000USD | 9,796,000USD | -21,649,000USD | 32,897,000USD | 20,000,000USD | -12,099,017USD | -7,492,869USD |
| Common Stock | 37,000USD | 37,000USD | 37,000USD | 31,000USD | 31,000USD | 28,000USD | 20,862USD | 13,358USD |
| Capital Stock | 37,000USD | 37,000USD | 37,000USD | 31,000USD | 31,000USD | 28,000USD | 20,862USD | 13,358USD |
| Retained Earnings | -251,029,000USD | -218,498,000USD | -223,338,000USD | -62,498,000USD | -13,908,000USD | -34,686,000USD | -7,397,449USD | -6,458,367USD |
| Other Assets | 1,581,115,000USD | 1,656,274,000USD | 18,145,000USD | 15,421,000USD | 13,625,000USD | 1,054,152,000USD | 12,317,119USD | 20,041USD |
| Cash | 31,497,000USD | 10,130,000USD | 7,780,000USD | 6,397,000USD | 10,069,000USD | 1,896,000USD | 4,576,234USD | 10,368,823USD |
| Cash And Short Term Investments | 31,497,000USD | 10,130,000USD | 7,780,000USD | 6,397,000USD | 10,069,000USD | 1,896,000USD | 4,576,234USD | 9,809,812USD |
| Total Current Assets | 106,857,000USD | 56,408,000USD | 22,031,000USD | 16,347,000USD | 47,275,000USD | 18,978,000USD | 7,568,682USD | 11,181,774USD |
| Total Current Liabilities | 36,402,000USD | 39,054,000USD | 26,095,000USD | 21,649,000USD | 32,897,000USD | 20,000,000USD | 12,099,017USD | 10,132,600USD |
| Net Debt | 842,264,000USD | 865,707,000USD | 837,003,000USD | 648,059,000USD | 620,971,000USD | 470,036,000USD | 317,433,820USD | 225,339,169USD |
| Short Long Term Debt Total | 873,761,000USD | 875,837,000USD | 844,783,000USD | 654,456,000USD | 631,040,000USD | 471,932,000USD | 644,020,104USD | 235,707,992USD |
| Long Term Investments | 1,571,553,000USD | 1,603,672,000USD | 1,587,203,000USD | 1,271,110,000USD | 1,272,481,000USD | 1,034,265,000USD | 727,998,227USD | 493,918,141USD |
| Net Receivables | 17,352,000USD | 12,171,000USD | 14,251,000USD | 9,950,000USD | 21,634,000USD | 3,865,000USD | 2,992,448USD | 1,371,962USD |
| Accounts Payable | 27,897,000USD | 25,974,000USD | 26,095,000USD | 21,649,000USD | 18,177,000USD | 15,472,000USD | 12,099,017USD | 7,492,869USD |
| Common Stock Shares Outstanding | 37,044,000shares | 37,061,547shares | 35,928,203shares | 30,887,360shares | 28,477,771shares | 27,681,757shares | 17,344,640shares | 30,039,104shares |
| Non Current Assets Total | 1,515,278,000USD | 1,599,866,000USD | 1,587,203,000USD | 1,271,110,000USD | 1,270,534,000USD | 1,035,174,000USD | 727,288,847USD | 493,918,141USD |
| Non Current Liabilities Total | 916,097,000USD | 876,583,000USD | 844,783,000USD | 21,649,000USD | 632,627,000USD | 474,152,000USD | 322,010,054USD | 235,707,990USD |
| Non Currrent Assets Other | -188,267,000USD | 1,009,000USD | -228,000USD | -91,000USD | 168,000USD | 1,173,000USD | -420,492,000,000USD | 559,011USD |
| Unclassified Current Assets | 58,008,000USD | — | -26,946,001USD | -27,022,000USD | -14,871,001USD | -18,714,000USD | — | -1,138,064USD |
| Unclassified Non Current Assets | -1,637,390,000USD | -1,661,089,000USD | -18,259,000USD | -15,512,000USD | -15,782,000USD | -1,055,046,000USD | -13,446,991USD | — |
| Unclassified Non Current Liabilities | 916,097,000USD | 876,583,000USD | 844,783,000USD | -659,831,000USD | 631,040,000USD | 471,932,000USD | — | — |
| Unclassified Equity | 956,993,000USD | 959,061,000USD | 965,858,000USD | 674,977,000USD | 666,131,000USD | 594,630,000USD | 414,272,527USD | 6,431,651USD |
| Accumulated Other Comprehensive Income | — | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 259,578,840USD |
| Unclassified Current Liabilities | — | -25,974,000USD | -854,579,000USD | -654,456,000USD | -649,217,000USD | -487,404,000USD | -322,010,054USD | 2,639,731USD |
| Good Will | — | — | 114,000USD | 91,000USD | 42,000USD | 630,000USD | 420,492USD | 299,474USD |
| Current Deferred Revenue | — | — | -818,688,000USD | -632,807,000USD | -612,863,000USD | -456,460,000USD | -309,911,037USD | -235,707,992USD |
| Short Term Debt | — | — | 844,783,000USD | 654,456,000USD | 631,040,000USD | 471,932,000USD | 322,010,054USD | — |
| Short Term Investments | — | — | 5,128,000USD | 5,000USD | 14,871,000USD | — | — | 559,011USD |
| Inventory | — | — | 1USD | 27,017,000USD | 1USD | 18,714,000USD | 1USD | 1USD |
| Property Plant Equipment Net | — | — | -1,588,772,000USD | -91,000USD | -42,000USD | -630,000USD | -420,492USD | -505,718,904USD |
| Deferred Long Term Liab | — | — | — | 899,000USD | — | — | — | — |
| Other Liab | — | — | — | 1,056,000USD | 1,587,000USD | 2,220,000USD | 944,000USD | 604,402USD |
| Long Term Debt | — | — | — | 654,456,000USD | — | — | 322,010,050USD | 235,707,990USD |
| Non Current Liabilities Other | — | — | — | 25,069,000USD | — | — | — | — |
| Net Tangible Assets | — | — | — | 612,541,000USD | 652,285,000USD | 560,000,000USD | 406,917,000USD | 259,578,840USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -15,513,000USD | 8,490,000USD | 7,102,000USD | 15,013,000USD | 3,904,000USD | 9,991,000USD | 15,268,000USD | 20,385,000USD |
| Depreciation | 17,866,000USD | 6,677,000USD | 7,750,000USD | -8,261,000USD | 3,314,000USD | — | 893,000USD | 622,000USD |
| Other Non Cash Items | 6,577,000USD | 11,911,000USD | 18,391,000USD | 56,155,000USD | -17,565,000USD | -14,953,999USD | 4,817,000USD | 930,000USD |
| Change To Account Receivables | -6,069,000USD | -2,135,000USD | 9,075,000USD | -15,828,000USD | 3,707,000USD | -1,400,000USD | 7,867,000USD | -1,082,000USD |
| Change In Working Capital | -14,862,000USD | 2,245,000USD | 5,275,000USD | -11,517,000USD | -1,467,000USD | 2,073,999USD | 7,224,000USD | 222,000USD |
| Total Cash From Operating Activities | -23,798,000USD | 22,646,000USD | 30,768,000USD | 36,436,000USD | -15,128,000USD | -2,889,000USD | 27,309,000USD | 22,159,000USD |
| Capital Expenditures | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Free Cash Flow | -23,798,000USD | 22,646,000USD | 30,768,000USD | 36,436,000USD | -15,128,000USD | -2,889,000USD | 27,309,000USD | 22,159,000USD |
| Total Cashflows From Investing Activities | -21,795,000USD | 7,358,000USD | 12,093,000USD | 35,146,000USD | -26,643,000USD | -21,238,000USD | 19,627,000USD | -46,795,000USD |
| Net Borrowings | 36,756,000USD | -2,343,000USD | -11,308,000USD | -23,500,000USD | 24,826,000USD | 24,656,000USD | -26,361,000USD | — |
| Total Cash From Financing Activities | 18,750,000USD | -18,908,000USD | -29,051,000USD | -40,919,000USD | 6,342,000USD | 4,968,000USD | -45,263,000USD | 28,771,000USD |
| Dividends Paid | -15,527,000USD | -15,565,000USD | -17,410,000USD | -17,419,000USD | -17,419,000USD | -18,160,000USD | -18,902,000USD | -19,272,000USD |
| Sale Purchase Of Stock | -1,000,000USD | -1,000,000USD | -333,000USD | — | 0USD | — | — | — |
| Change In Cash | -4,904,000USD | 3,694,000USD | 1,663,000USD | -4,388,000USD | -8,894,000USD | 1,585,000USD | 1,695,000USD | 4,194,000USD |
| Begin Period Cash Flow | 31,497,000USD | 27,803,000USD | 26,140,000USD | 30,528,000USD | 39,422,000USD | 37,837,000USD | 36,142,000USD | 31,948,000USD |
| End Period Cash Flow | 26,593,000USD | 31,497,000USD | 27,803,000USD | 26,140,000USD | 30,528,000USD | 39,422,000USD | 37,837,000USD | 36,142,000USD |
| Other Cashflows From Financing Activities | -1,479,000USD | 5,251,000USD | -333,000USD | -15,729,000USD | -1,065,000USD | -1,528,000USD | 15,911,000USD | -1,904,000USD |
| Unclassified Operating Cash Flow | -17,866,000USD | -6,677,000USD | -7,750,000USD | -14,954,000USD | -3,314,000USD | — | — | — |
| Unclassified Investing Cash Flow | -21,795,000USD | 15,861,000USD | 3,590,000USD | 70,292,000USD | -53,286,000USD | -42,476,000USD | 39,254,000USD | -46,795,000USD |
| Other Cashflows From Investing Activities | — | -8,503,000USD | 8,503,000USD | -35,146,000USD | 26,643,000USD | 21,238,000USD | -19,627,000USD | — |
| Unclassified Financing Cash Flow | — | -5,251,000USD | — | 15,729,000USD | — | — | -15,911,000USD | 49,947,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 34,509,000USD | 73,649,000USD | 83,837,000USD | 15,544,000USD | 83,633,000USD | 54,672,000USD | 29,278,523USD | 8,114,574USD |
| Depreciation | 9,480,000USD | — | 2,100,000USD | 47,983,000USD | -13,957,000,000USD | -30,525,000USD | -7,303,956,000,000USD | 6,977,128,000,000USD |
| Other Non Cash Items | 45,677,000USD | 6,603,000USD | -23,025,000USD | 3,435,000USD | -235,937,000USD | -118,183,000USD | -232,336,363USD | -1,712,251USD |
| Change To Account Receivables | -5,181,000USD | 2,080,000USD | -4,301,000USD | 11,684,000USD | -17,769,000USD | 549,000USD | -1,620,486USD | -26,728USD |
| Change In Working Capital | -5,464,000USD | 2,501,000USD | 1,002,000USD | 8,972,000USD | -5,350,000USD | 1,712,000USD | 72,303USD | 1,055,370USD |
| Total Cash From Operating Activities | 74,722,000USD | 82,753,000USD | 61,814,000USD | 27,951,000USD | -157,654,000USD | -61,799,000USD | -202,985,537USD | -164,554,116USD |
| Capital Expenditures | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | -4USD | 0USD |
| Free Cash Flow | 74,722,000USD | 82,753,000USD | 61,814,000USD | 27,951,000USD | -157,654,000USD | -61,799,000USD | -202,985,537USD | -164,554,116USD |
| Total Cashflows From Investing Activities | 27,954,000USD | -23,846,000USD | 30,484,000USD | -30,432,000USD | -186,108,000,000USD | -106,297,000USD | -232,513,823,000,000USD | -181,458,061,000,000USD |
| Net Borrowings | -12,325,000USD | 35,197,000USD | -16,578,000USD | 21,104,000USD | 161,405,000USD | 66,262,000USD | 87,504,000USD | 86,000,000USD |
| Total Cash From Financing Activities | -82,536,000USD | -43,470,000USD | -84,987,000USD | -34,405,000USD | 166,321,000USD | 63,221,000USD | 205,996,432USD | 165,700,100USD |
| Dividends Paid | -67,813,000USD | -75,235,000USD | -64,550,000USD | -55,288,000USD | -47,728,000USD | -42,632,000USD | -24,539,660USD | -13,484,003USD |
| Sale Purchase Of Stock | -1,333,000USD | 0USD | 0USD | 0USD | 784,600,000USD | -2,208,000USD | 146,000,000USD | 95,000,000USD |
| Change In Cash | -7,925,000USD | 14,952,000USD | 7,403,000USD | -6,459,000USD | 8,677,000USD | 1,422,000USD | 3,058,204USD | 1,097,911USD |
| Begin Period Cash Flow | 39,422,000USD | 24,470,000USD | 17,067,000USD | 23,526,000USD | 14,849,000USD | 13,427,000USD | 10,368,823USD | 9,270,912USD |
| End Period Cash Flow | 31,497,000USD | 39,422,000USD | 24,470,000USD | 17,067,000USD | 23,526,000USD | 14,849,000USD | 13,427,027USD | 10,368,823USD |
| Other Cashflows From Financing Activities | -1,065,000USD | -3,432,000USD | -3,859,000USD | 338,994,000USD | 5,386,000USD | 399,844,000USD | 305,282,336USD | -1,816,000USD |
| Unclassified Operating Cash Flow | -9,480,000USD | — | -42,328,000USD | -47,983,000USD | 588,000,000USD | — | -121,018,000,000USD | 87,779,000,000USD |
| Unclassified Investing Cash Flow | 27,954,000USD | -47,692,000USD | 30,484,000USD | -30,432,000USD | -186,108,000,000USD | -106,297,000USD | -232,513,822,999,996USD | -181,458,061,000,000USD |
| Other Cashflows From Investing Activities | — | 23,846,000USD | — | — | — | — | — | — |
| Stock Based Compensation | — | — | 40,228,000USD | — | 13,369,000,000USD | 30,734,000USD | 7,424,974,000,000USD | -7,065,079,011,809USD |
| Change To Inventory | — | — | -344,000USD | -106,000USD | 220,000USD | 236,000USD | -121,018USD | — |
| Issuance Of Capital Stock | — | — | 0USD | 0USD | 52,632,000USD | 44,297,000USD | 146,000,000USD | 95,000,000USD |
| Change To Liabilities | — | — | — | 408,000USD | 220,000USD | 236,000USD | -146,000USD | 388,000USD |
| Cash And Cash Equivalents Changes | — | — | — | 59,729,000USD | — | — | — | — |
| Unclassified Financing Cash Flow | — | — | — | -339,215,000USD | -737,342,000USD | -358,045,000USD | -308,250,244USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
No revenue breakdown is currently published for this company.
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.