CART
Maplebear Inc.
Company overview
- Market capitalization
- $10.03B
- Employees
- 3,600
- Latest publication
- 2026-09-29
About Maplebear Inc.
Maplebear Inc., doing business as Instacart, operates as a technology and enablement partner for the grocery industry in the United States and internationally. The company offers Instacart Marketplace which helps retailers serve customers' needs by supporting fulfillment options, shopping occasions, and categories; Instacart Enterprise platform, an end-to-end technology solution for retailers across all aspects of business; and Instacart Ads, enables brands to learn more about general consumer behavior from discovery to purchase, offering insights about how to optimize advertising spend. It also provides advertising solutions, including sponsored product ads, display ads, coupons, and brand pages; and software-as-a-service. The company's services can be provided through company's mobile application or website. Maplebear Inc., was incorporated in 2012 and is headquartered in San Francisco, California.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 1,043,000,000USD | 1,019,000,000USD | 992,000,000USD | 939,000,000USD | 914,000,000USD | 897,000,000USD | 883,000,000USD | 852,000,000USD |
| Cost Of Revenue | 292,000,000USD | 287,000,000USD | 275,000,000USD | 247,000,000USD | 236,000,000USD | 226,000,000USD | 219,000,000USD | 211,000,000USD |
| Gross Profit | 751,000,000USD | 732,000,000USD | 717,000,000USD | 692,000,000USD | 678,000,000USD | 671,000,000USD | 664,000,000USD | 641,000,000USD |
| Research Development | 202,000,000USD | 164,000,000USD | 171,000,000USD | 169,000,000USD | 166,000,000USD | 144,000,000USD | 155,000,000USD | 149,000,000USD |
| Selling General Administrative | 98,000,000USD | 88,000,000USD | 163,000,000USD | 87,000,000USD | 106,000,000USD | 126,000,000USD | 74,000,000USD | 77,000,000USD |
| Selling And Marketing Expenses | 233,000,000USD | 230,000,000USD | 214,000,000USD | 206,000,000USD | 217,000,000USD | 216,000,000USD | 208,000,000USD | 213,000,000USD |
| General And Administrative Expenses | 98,000,000USD | — | — | — | — | — | — | — |
| Total Operating Expenses | 608,000,000USD | 548,000,000USD | 619,000,000USD | 526,000,000USD | 554,000,000USD | 561,000,000USD | 509,000,000USD | 503,000,000USD |
| Operating Income | 143,000,000USD | 184,000,000USD | 98,000,000USD | 166,000,000USD | 124,000,000USD | 110,000,000USD | 155,000,000USD | 138,000,000USD |
| Total Other Income Expense Net | 4,000,000USD | 4,000,000USD | 11,000,000USD | 15,000,000USD | 18,000,000USD | 14,000,000USD | 11,000,000USD | 15,000,000USD |
| Income Before Tax | 147,000,000USD | 188,000,000USD | 109,000,000USD | 181,000,000USD | 142,000,000USD | 124,000,000USD | 166,000,000USD | 153,000,000USD |
| Income Tax Expense | 36,000,000USD | 44,000,000USD | 28,000,000USD | 37,000,000USD | 26,000,000USD | 18,000,000USD | 18,000,000USD | 35,000,000USD |
| Net Income | 111,000,000USD | 144,000,000USD | 81,000,000USD | 144,000,000USD | 116,000,000USD | 106,000,000USD | 148,000,000USD | 118,000,000USD |
| Net Income Applicable To Common Shares | 111,000,000USD | — | — | — | — | — | — | — |
| Unclassified Operating Expenses | — | 66,000,000USD | 71,000,000USD | 64,000,000USD | 65,000,000USD | 75,000,000USD | 72,000,000USD | 64,000,000USD |
| Interest Income | — | 6,000,000USD | 12,000,000USD | 16,000,000USD | 15,000,000USD | 14,000,000USD | 12,000,000USD | 15,000,000USD |
| Net Interest Income | — | 6,000,000USD | 12,000,000USD | 16,000,000USD | 15,000,000USD | 14,000,000USD | 12,000,000USD | 15,000,000USD |
| Tax Provision | — | 44,000,000USD | 28,000,000USD | 37,000,000USD | 26,000,000USD | 18,000,000USD | 18,000,000USD | 35,000,000USD |
| Net Income From Continuing Ops | — | 144,000,000USD | 81,000,000USD | 144,000,000USD | 116,000,000USD | 106,000,000USD | 148,000,000USD | 118,000,000USD |
| Ebit | — | 188,000,000USD | 109,000,000USD | 181,000,000USD | 123,000,000USD | 124,000,000USD | 166,000,000USD | 153,000,000USD |
| Ebitda | — | 219,000,000USD | 135,000,000USD | 208,000,000USD | 146,000,000USD | 146,000,000USD | 185,000,000USD | 171,000,000USD |
| Depreciation And Amortization | — | 31,000,000USD | 26,000,000USD | 27,000,000USD | 23,000,000USD | 22,000,000USD | 19,000,000USD | 18,000,000USD |
| Reconciled Depreciation | — | 30,000,000USD | 26,000,000USD | 28,000,000USD | 23,000,000USD | 22,000,000USD | 19,000,000USD | 18,000,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20222022-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|
| Total Revenue | 3,742,000,000USD | 3,378,000,000USD | 2,551,000,000USD | 16,465,000USD |
| Cost Of Revenue | 984,000,000USD | 836,000,000USD | 720,000,000USD | — |
| Gross Profit | 2,758,000,000USD | 2,542,000,000USD | 1,831,000,000USD | 16,465,000USD |
| Research Development | 650,000,000USD | 604,000,000USD | 518,000,000USD | — |
| Selling General Administrative | 482,000,000USD | 363,000,000USD | 339,000,000USD | 7,337,000USD |
| Selling And Marketing Expenses | 854,000,000USD | 808,000,000USD | 660,000,000USD | — |
| Unclassified Operating Expenses | 274,000,000USD | 278,000,000USD | 252,000,000USD | — |
| Total Operating Expenses | 2,260,000,000USD | 2,053,000,000USD | 1,769,000,000USD | 7,337,000USD |
| Operating Income | 498,000,000USD | 489,000,000USD | 62,000,000USD | 3,915,000USD |
| Interest Income | 57,000,000USD | 66,000,000USD | 17,000,000USD | — |
| Net Interest Income | 57,000,000USD | 66,000,000USD | 17,000,000USD | — |
| Income Before Tax | 556,000,000USD | 552,000,000USD | 71,000,000USD | 3,915,000USD |
| Income Tax Expense | 109,000,000USD | 95,000,000USD | -357,000,000USD | 963,000USD |
| Tax Provision | 109,000,000USD | 95,000,000USD | -357,000,000USD | — |
| Net Income | 447,000,000USD | 457,000,000USD | 428,000,000USD | 2,952,000USD |
| Net Income From Continuing Ops | 447,000,000USD | 457,000,000USD | 428,000,000USD | — |
| Ebit | 556,000,000USD | 552,000,000USD | 71,000,000USD | 8,539,000USD |
| Ebitda | 655,000,000USD | 619,000,000USD | 118,000,000USD | 9,255,000USD |
| Depreciation And Amortization | 99,000,000USD | 67,000,000USD | 47,000,000USD | 716,000USD |
| Reconciled Depreciation | 99,000,000USD | 67,000,000USD | 47,000,000USD | — |
| Total Other Income Expense Net | 58,000,000USD | 63,000,000USD | 9,000,000USD | — |
| Interest Expense | — | 0USD | 0USD | 4,624,000USD |
| Net Income Applicable To Common Shares | — | — | 77,000,000USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 3,510,000,000USD | 3,535,000,000USD | 3,687,000,000USD | 4,540,000,000USD | 4,433,000,000USD | 4,292,000,000USD | 4,115,000,000USD | 3,926,000,000USD |
| Cash And Equivalents | 757,000,000USD | — | — | — | — | — | — | — |
| Cash And Short Term Investments | 850,000,000USD | 800,000,000USD | 687,000,000USD | 1,729,000,000USD | 1,598,000,000USD | 1,630,000,000USD | 1,521,000,000USD | 1,308,000,000USD |
| Short Term Investments | 93,000,000USD | 59,000,000USD | 50,000,000USD | 39,000,000USD | 109,000,000USD | 72,000,000USD | 91,000,000USD | 20,000,000USD |
| Long Term Investments | 35,000,000USD | 63,000,000USD | 81,000,000USD | 62,000,000USD | — | — | 0USD | — |
| Total Current Assets | 2,117,000,000USD | 2,091,000,000USD | 2,199,000,000USD | 3,031,000,000USD | 2,890,000,000USD | 2,873,000,000USD | 2,697,000,000USD | 2,509,000,000USD |
| Other Current Assets | 171,000,000USD | 196,000,000USD | 385,000,000USD | 260,000,000USD | 249,000,000USD | 269,000,000USD | 162,000,000USD | 252,000,000USD |
| Other Non Current Assets | 39,000,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 988,000,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 929,000,000USD | 885,000,000USD | 917,000,000USD | 832,000,000USD | 871,000,000USD | 887,000,000USD | 798,000,000USD | 820,000,000USD |
| Other Current Liabilities | 631,000,000USD | — | — | — | — | — | — | — |
| Other Non Current Liabilities | 27,000,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 2,322,000,000USD | 2,593,000,000USD | 2,518,000,000USD | 3,458,000,000USD | 3,300,000,000USD | 3,176,000,000USD | 3,093,000,000USD | 2,872,000,000USD |
| Total Equity Including Noncontrolling Interest | 2,522,000,000USD | — | — | — | — | — | — | — |
| Deferred Revenue | 232,000,000USD | — | — | — | — | — | — | — |
| Net Receivables | 979,000,000USD | 1,095,000,000USD | 1,127,000,000USD | 1,042,000,000USD | 1,043,000,000USD | 974,000,000USD | 1,014,000,000USD | 949,000,000USD |
| Property Plant Equipment Net | 245,000,000USD | 247,000,000USD | 248,000,000USD | 249,000,000USD | 254,000,000USD | 231,000,000USD | 221,000,000USD | 215,000,000USD |
| Goodwill | 412,000,000USD | — | — | — | — | — | — | — |
| Intangible Assets | 66,000,000USD | 60,000,000USD | 71,000,000USD | 74,000,000USD | 82,000,000USD | 47,000,000USD | 52,000,000USD | 58,000,000USD |
| Accounts Payable | 62,000,000USD | 48,000,000USD | 70,000,000USD | 78,000,000USD | 69,000,000USD | 77,000,000USD | 80,000,000USD | 69,000,000USD |
| Short Term Debt | 3,000,000USD | 2,000,000USD | 3,000,000USD | 3,000,000USD | 3,000,000USD | 13,000,000USD | 13,000,000USD | 12,000,000USD |
| Common Stock | 0USD | — | — | — | — | — | — | — |
| Retained Earnings | -4,959,000,000USD | -4,744,000,000USD | -4,486,000,000USD | -3,491,000,000USD | -3,568,000,000USD | -3,573,000,000USD | -3,585,000,000USD | -3,728,000,000USD |
| Accumulated Other Comprehensive Income | -7,000,000USD | -4,000,000USD | -1,000,000USD | -4,000,000USD | -1,000,000USD | -9,000,000USD | -9,000,000USD | — |
| Total Liab | — | 941,000,000USD | 1,169,000,000USD | 1,082,000,000USD | 1,133,000,000USD | 1,116,000,000USD | 1,022,000,000USD | 1,054,000,000USD |
| Other Current Liab | — | 551,000,000USD | 555,000,000USD | 501,000,000USD | 549,000,000USD | 543,000,000USD | 469,000,000USD | 495,000,000USD |
| Capital Stock | — | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Good Will | — | 393,000,000USD | 393,000,000USD | 392,000,000USD | 392,000,000USD | 317,000,000USD | 317,000,000USD | 318,000,000USD |
| Cash | — | 741,000,000USD | 637,000,000USD | 1,690,000,000USD | 1,489,000,000USD | 1,558,000,000USD | 1,430,000,000USD | 1,288,000,000USD |
| Current Deferred Revenue | — | 284,000,000USD | 258,000,000USD | 219,000,000USD | 220,000,000USD | 217,000,000USD | 200,000,000USD | 209,000,000USD |
| Net Debt | — | -707,000,000USD | -601,000,000USD | -1,653,000,000USD | -1,452,000,000USD | -1,536,000,000USD | -1,404,000,000USD | -1,260,000,000USD |
| Short Long Term Debt Total | — | 34,000,000USD | 36,000,000USD | 37,000,000USD | 37,000,000USD | 22,000,000USD | 26,000,000USD | 28,000,000USD |
| Property Plant Equipment Gross | — | 392,000,000USD | 375,000,000USD | 359,000,000USD | 347,000,000USD | 316,000,000USD | 295,000,000USD | 278,000,000USD |
| Common Stock Shares Outstanding | — | 253,597,000shares | 265,278,000shares | 283,176,000shares | 281,293,000shares | 277,193,000shares | 282,033,000shares | 281,003,000shares |
| Non Current Assets Total | — | 1,444,000,000USD | 1,488,000,000USD | 1,509,000,000USD | 1,543,000,000USD | 1,419,000,000USD | 1,418,000,000USD | 1,417,000,000USD |
| Non Current Liabilities Total | — | 56,000,000USD | 252,000,000USD | 250,000,000USD | 262,000,000USD | 229,000,000USD | 224,000,000USD | 234,000,000USD |
| Non Current Liabilities Other | — | 25,000,000USD | 23,000,000USD | 23,000,000USD | 37,000,000USD | 32,000,000USD | 25,000,000USD | 34,000,000USD |
| Non Currrent Assets Other | — | 37,000,000USD | 13,000,000USD | 36,000,000USD | 40,000,000USD | 44,000,000USD | 57,000,000USD | 51,000,000USD |
| Net Working Capital | — | 1,206,000,000USD | 1,282,000,000USD | 2,199,000,000USD | 2,019,000,000USD | 1,986,000,000USD | 1,899,000,000USD | 1,689,000,000USD |
| Unclassified Non Current Assets | — | 644,000,000USD | 682,000,000USD | 696,000,000USD | 775,000,000USD | 780,000,000USD | 771,000,000USD | 775,000,000USD |
| Unclassified Non Current Liabilities | — | 31,000,000USD | 229,000,000USD | 227,000,000USD | 225,000,000USD | 197,000,000USD | 199,000,000USD | 200,000,000USD |
| Unclassified Equity | — | 7,341,000,000USD | 7,005,000,000USD | 6,953,000,000USD | 6,869,000,000USD | 6,758,000,000USD | 6,687,000,000USD | 6,600,000,000USD |
| Unclassified Current Liabilities | — | — | 31,000,000USD | 31,000,000USD | 30,000,000USD | 37,000,000USD | 36,000,000USD | 35,000,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 3,687,000,000USD | 4,115,000,000USD | 4,727,000,000USD | 3,669,000,000USD | 2,961,000,000USD | 2,096,000,000USD | — | 475,104,000USD |
| Intangible Assets | 71,000,000USD | 52,000,000USD | 77,000,000USD | 103,000,000USD | 68,000,000USD | 7,000,000USD | — | 40,000USD |
| Other Current Assets | 385,000,000USD | 162,000,000USD | 266,000,000USD | 109,000,000USD | 68,000,000USD | 27,000,000USD | — | — |
| Total Liab | 1,169,000,000USD | 1,022,000,000USD | 977,000,000USD | 911,000,000USD | 712,000,000USD | 520,000,000USD | — | 424,843,000USD |
| Total Stockholder Equity | 2,518,000,000USD | 3,093,000,000USD | 3,750,000,000USD | 2,758,000,000USD | 2,249,000,000USD | 1,576,000,000USD | — | 50,261,000USD |
| Other Current Liab | 555,000,000USD | 469,000,000USD | 416,000,000USD | 473,000,000USD | 356,000,000USD | 384,000,000USD | — | — |
| Capital Stock | 0USD | 0USD | 0USD | 0USD | 0USD | — | — | — |
| Retained Earnings | -4,486,000,000USD | -3,585,000,000USD | -2,635,000,000USD | -977,000,000USD | -1,405,000,000USD | -1,332,000,000USD | — | 7,281,000USD |
| Good Will | 393,000,000USD | 317,000,000USD | 318,000,000USD | 317,000,000USD | 263,000,000USD | 11,000,000USD | — | — |
| Cash | 637,000,000USD | 1,430,000,000USD | 2,137,000,000USD | 1,580,000,000USD | 1,147,000,000USD | 1,217,000,000USD | — | 8,590,000USD |
| Cash And Short Term Investments | 687,000,000USD | 1,521,000,000USD | 2,186,000,000USD | 1,789,000,000USD | 1,495,000,000USD | 1,425,000,000USD | — | 40,550,000USD |
| Total Current Assets | 2,199,000,000USD | 2,697,000,000USD | 3,305,000,000USD | 2,740,000,000USD | 2,395,000,000USD | 1,972,000,000USD | — | 41,809,000USD |
| Total Current Liabilities | 917,000,000USD | 798,000,000USD | 733,000,000USD | 795,000,000USD | 592,000,000USD | 407,000,000USD | — | 141,000USD |
| Current Deferred Revenue | 258,000,000USD | 200,000,000USD | 197,000,000USD | 179,000,000USD | 148,000,000USD | — | — | — |
| Net Debt | -601,000,000USD | -1,404,000,000USD | -2,097,000,000USD | -1,531,000,000USD | -1,093,000,000USD | -1,166,000,000USD | — | 7,651,000USD |
| Short Term Debt | 3,000,000USD | 13,000,000USD | 13,000,000USD | 13,000,000USD | 11,000,000USD | — | — | 141,000USD |
| Short Long Term Debt Total | 36,000,000USD | 26,000,000USD | 40,000,000USD | 49,000,000USD | 54,000,000USD | 51,000,000USD | — | 16,241,000USD |
| Long Term Investments | 81,000,000USD | 0USD | 0USD | 28,000,000USD | 128,000,000USD | — | — | — |
| Short Term Investments | 50,000,000USD | 91,000,000USD | 49,000,000USD | 209,000,000USD | 348,000,000USD | 208,000,000USD | — | 31,960,000USD |
| Net Receivables | 1,127,000,000USD | 1,014,000,000USD | 853,000,000USD | 842,000,000USD | 832,000,000USD | 520,000,000USD | — | 1,259,000USD |
| Accounts Payable | 70,000,000USD | 80,000,000USD | 72,000,000USD | 88,000,000USD | 60,000,000USD | 23,000,000USD | — | — |
| Property Plant Equipment Net | 248,000,000USD | 221,000,000USD | 166,000,000USD | 79,000,000USD | 73,000,000USD | 73,000,000USD | — | 6,093,000USD |
| Property Plant Equipment Gross | 375,000,000USD | 295,000,000USD | 216,000,000USD | 116,000,000USD | 98,000,000USD | — | — | — |
| Accumulated Other Comprehensive Income | -1,000,000USD | -9,000,000USD | 3,000,000USD | -5,000,000USD | -1,000,000USD | — | — | -549,000USD |
| Common Stock Shares Outstanding | 279,621,000shares | 289,158,000shares | 130,616,000shares | 276,653,464shares | 276,653,464shares | 276,653,464shares | 54,710,570shares | 6,470,939shares |
| Non Current Assets Total | 1,488,000,000USD | 1,418,000,000USD | 1,422,000,000USD | 929,000,000USD | 566,000,000USD | 124,000,000USD | — | 433,295,000USD |
| Non Current Liabilities Total | 252,000,000USD | 224,000,000USD | 244,000,000USD | 116,000,000USD | 120,000,000USD | 113,000,000USD | — | 16,584,000USD |
| Non Current Liabilities Other | 23,000,000USD | 25,000,000USD | 40,000,000USD | 80,000,000USD | 77,000,000USD | — | — | — |
| Non Currrent Assets Other | 13,000,000USD | 57,000,000USD | 31,000,000USD | 12,000,000USD | 16,000,000USD | 19,000,000USD | — | 404,016,000USD |
| Net Working Capital | 1,282,000,000USD | 1,899,000,000USD | 2,572,000,000USD | 1,945,000,000USD | 1,803,000,000USD | — | — | — |
| Unclassified Non Current Assets | 682,000,000USD | 771,000,000USD | 830,000,000USD | -12,000,000USD | -16,000,000USD | -5,000,000USD | — | 23,146,000USD |
| Unclassified Current Liabilities | 31,000,000USD | 36,000,000USD | 35,000,000USD | 42,000,000USD | 17,000,000USD | — | — | — |
| Unclassified Non Current Liabilities | 229,000,000USD | 199,000,000USD | 204,000,000USD | -44,000,000USD | -34,000,000USD | 51,000,000USD | — | 16,584,000USD |
| Unclassified Equity | 7,005,000,000USD | 6,687,000,000USD | 6,382,000,000USD | 3,740,000,000USD | 3,655,000,000USD | 2,908,000,000USD | — | 25,637,000USD |
| Other Liab | — | — | — | 80,000,000USD | 77,000,000USD | 62,000,000USD | — | — |
| Other Assets | — | — | — | 402,000,000USD | 34,000,000USD | 19,000,000USD | — | — |
| Inventory | — | — | — | 75,000,000USD | 1,000,000USD | — | — | — |
| Net Tangible Assets | — | — | — | -484,000,000USD | -904,000,000USD | -999,000,000USD | — | — |
| Unclassified Current Assets | — | — | — | -75,000,000USD | — | — | — | — |
| Common Stock | — | — | — | — | — | — | — | 17,892,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow YTD
| Metric | Q2 20262026-06-30 · USD |
|---|---|
| Depreciation | 62,000,000USD |
| Stock Based Compensation | 221,000,000USD |
| Deferred Income Tax | 67,000,000USD |
| Other Non Cash Items | -3,000,000USD |
| Change To Account Receivables | 141,000,000USD |
| Change To Liabilities | -42,000,000USD |
| Change In Working Capital | 154,000,000USD |
| Operating Cash Flow | 762,000,000USD |
| Capital Expenditures | -29,000,000USD |
| Net Investments | 2,000,000USD |
| Other Investing Activities | -29,000,000USD |
| Investing Cash Flow | -56,000,000USD |
| Net Common Stock Issuance | -691,000,000USD |
| Other Financing Activities | -2,000,000USD |
| Unclassified Financing Cash Flow | 38,000,000USD |
| Financing Cash Flow | -655,000,000USD |
| Effect Of Forex Changes On Cash | -3,000,000USD |
| Change In Cash | 47,000,000USD |
| End Cash Flow | 874,000,000USD |
| Source | DisclosureDeterministicFinal |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 144,000,000USD | 81,000,000USD | 144,000,000USD | 116,000,000USD | 106,000,000USD | 148,000,000USD | 118,000,000USD | 61,000,000USD |
| Depreciation | 30,000,000USD | 26,000,000USD | 28,000,000USD | 23,000,000USD | 22,000,000USD | 19,000,000USD | 18,000,000USD | 15,000,000USD |
| Stock Based Compensation | 80,000,000USD | 99,000,000USD | 81,000,000USD | 106,000,000USD | 66,000,000USD | 86,000,000USD | 69,000,000USD | 136,000,000USD |
| Other Non Cash Items | 11,000,000USD | 6,000,000USD | 15,000,000USD | 6,000,000USD | 10,000,000USD | 5,000,000USD | 4,000,000USD | 5,000,000USD |
| Change To Account Receivables | 28,000,000USD | -86,000,000USD | -4,000,000USD | -67,000,000USD | 36,000,000USD | -73,000,000USD | -63,000,000USD | 24,000,000USD |
| Change In Working Capital | -35,000,000USD | -61,000,000USD | -47,000,000USD | -49,000,000USD | 96,000,000USD | -109,000,000USD | -52,000,000USD | 41,000,000USD |
| Total Cash From Operating Activities | 268,000,000USD | 183,000,000USD | 287,000,000USD | 203,000,000USD | 298,000,000USD | 153,000,000USD | 185,000,000USD | 244,000,000USD |
| Capital Expenditures | -16,000,000USD | -12,000,000USD | -15,000,000USD | -16,000,000USD | -18,000,000USD | -12,000,000USD | -14,000,000USD | -23,000,000USD |
| Free Cash Flow | 252,000,000USD | 171,000,000USD | 272,000,000USD | 187,000,000USD | 280,000,000USD | 141,000,000USD | 171,000,000USD | 221,000,000USD |
| Investments | 8,000,000USD | -28,000,000USD | -7,000,000USD | -157,000,000USD | 1,000,000USD | -81,000,000USD | -26,000,000USD | -13,000,000USD |
| Total Cashflows From Investing Activities | -8,000,000USD | -45,000,000USD | -7,000,000USD | -157,000,000USD | 1,000,000USD | -81,000,000USD | -26,000,000USD | -13,000,000USD |
| Total Cash From Financing Activities | -328,000,000USD | -1,146,000,000USD | -70,000,000USD | -129,000,000USD | -46,000,000USD | -57,000,000USD | -301,000,000USD | -305,000,000USD |
| Sale Purchase Of Stock | -359,000,000USD | -1,114,000,000USD | -62,000,000USD | -121,000,000USD | -89,000,000USD | -5,000,000USD | -357,000,000USD | -325,000,000USD |
| Change In Cash | -69,000,000USD | -1,007,000,000USD | 205,000,000USD | -77,000,000USD | 254,000,000USD | 8,000,000USD | -140,000,000USD | -76,000,000USD |
| Begin Period Cash Flow | 827,000,000USD | 1,816,000,000USD | 1,625,000,000USD | 1,703,000,000USD | 1,449,000,000USD | 1,441,000,000USD | 1,581,000,000USD | 1,638,000,000USD |
| End Period Cash Flow | 758,000,000USD | 809,000,000USD | 1,833,000,000USD | 1,625,000,000USD | 1,703,000,000USD | 1,449,000,000USD | 1,441,000,000USD | 1,562,000,000USD |
| Other Cashflows From Financing Activities | 28,000,000USD | -32,000,000USD | -10,000,000USD | -10,000,000USD | 39,000,000USD | -56,000,000USD | 54,000,000USD | 20,000,000USD |
| Unclassified Operating Cash Flow | 38,000,000USD | 32,000,000USD | 66,000,000USD | — | — | 4,000,000USD | 28,000,000USD | -14,000,000USD |
| Other Cashflows From Investing Activities | — | -4,000,000USD | — | — | — | — | 3,000,000USD | -5,000,000USD |
| Unclassified Investing Cash Flow | — | — | 15,000,000USD | 16,000,000USD | 18,000,000USD | 12,000,000USD | 11,000,000USD | 28,000,000USD |
| Unclassified Financing Cash Flow | — | — | 2,000,000USD | 2,000,000USD | 4,000,000USD | 4,000,000USD | — | — |
| Issuance Of Capital Stock | — | — | — | — | — | 0USD | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 447,000,000USD | 457,000,000USD | -1,622,000,000USD | 428,000,000USD | -73,000,000USD | -70,000,000USD | -531,000,000USD | 2,952,000USD |
| Depreciation | 99,000,000USD | 67,000,000USD | 57,000,000USD | 47,000,000USD | 27,000,000USD | 20,000,000USD | 5,000,000USD | 716,000USD |
| Stock Based Compensation | 352,000,000USD | 300,000,000USD | 2,756,000,000USD | 33,000,000USD | 22,000,000USD | 64,000,000USD | 43,000,000USD | 1,000USD |
| Other Non Cash Items | 36,000,000USD | 23,000,000USD | 19,000,000USD | 18,000,000USD | 14,000,000USD | 27,000,000USD | 7,000,000USD | -7,933,000USD |
| Change To Account Receivables | -121,000,000USD | -185,000,000USD | -33,000,000USD | -21,000,000USD | -318,000,000USD | -405,000,000USD | -62,000,000USD | -181,000USD |
| Change In Working Capital | -61,000,000USD | -219,000,000USD | -165,000,000USD | 124,000,000USD | -192,000,000USD | -141,000,000USD | -15,000,000USD | 9,422,000USD |
| Total Cash From Operating Activities | 971,000,000USD | 687,000,000USD | 586,000,000USD | 277,000,000USD | -204,000,000USD | -91,000,000USD | -491,000,000USD | 4,581,000USD |
| Capital Expenditures | -61,000,000USD | -64,000,000USD | -56,000,000USD | -26,000,000USD | -22,000,000USD | -7,000,000USD | -16,000,000USD | 0USD |
| Free Cash Flow | 911,000,000USD | 623,000,000USD | 530,000,000USD | 251,000,000USD | -226,000,000USD | -98,000,000USD | -507,000,000USD | 4,581,000USD |
| Investments | -37,000,000USD | -107,000,000USD | 193,000,000USD | 117,000,000USD | -330,000,000USD | 301,000,000USD | 326,000,000USD | — |
| Total Cashflows From Investing Activities | -208,000,000USD | -107,000,000USD | 135,000,000USD | 117,000,000USD | -330,000,000USD | 301,000,000USD | 310,000,000USD | — |
| Total Cash From Financing Activities | -1,391,000,000USD | -1,413,000,000USD | -30,000,000USD | 46,000,000USD | 464,000,000USD | 671,000,000USD | -1,000,000USD | 65,379,000USD |
| Sale Purchase Of Stock | -1,386,000,000USD | -1,402,000,000USD | -36,000,000USD | 0USD | 0USD | — | — | -8,590,000USD |
| Issuance Of Capital Stock | 0USD | 0USD | 576,000,000USD | 0USD | 390,000,000USD | 625,000,000USD | — | — |
| Change In Cash | -622,000,000USD | -844,000,000USD | 694,000,000USD | 434,000,000USD | -71,000,000USD | 882,000,000USD | 354,000,000USD | 22,884,000USD |
| Begin Period Cash Flow | 1,449,000,000USD | 2,293,000,000USD | 1,599,000,000USD | 1,165,000,000USD | 1,236,000,000USD | 354,000,000USD | 31,940,000USD | 9,056,000USD |
| End Period Cash Flow | 827,000,000USD | 1,449,000,000USD | 2,293,000,000USD | 1,599,000,000USD | 1,165,000,000USD | 1,236,000,000USD | 354,000,000USD | 31,940,000USD |
| Other Cashflows From Investing Activities | -4,000,000USD | -3,000,000USD | -2,000,000USD | 234,000,000USD | -263,000,000USD | 308,000,000USD | 326,000,000USD | — |
| Other Cashflows From Financing Activities | -13,000,000USD | -91,000,000USD | -395,000,000USD | -3,000,000USD | 339,000,000USD | 671,000,000USD | -1,000,000USD | 58,534,000USD |
| Unclassified Operating Cash Flow | 98,000,000USD | 59,000,000USD | -459,000,000USD | -373,000,000USD | — | 9,000,000USD | — | — |
| Unclassified Investing Cash Flow | -106,000,000USD | 67,000,000USD | — | -208,000,000USD | 285,000,000USD | -301,000,000USD | -326,000,000USD | — |
| Unclassified Financing Cash Flow | — | 80,000,000USD | 401,000,000USD | 49,000,000USD | 125,000,000USD | -625,000,000USD | — | 15,435,000USD |
| Change To Inventory | — | — | — | 96,000,000USD | 43,000,000USD | 199,000,000USD | — | — |
| Change To Liabilities | — | — | — | 49,000,000USD | 83,000,000USD | 65,000,000USD | -22,000,000USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q2 2026Quarterly · 2026-06-30 | Geography | International | 48,000,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Geography | United States | 994,000,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Product | Advertising And Other | 297,000,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Product | Transaction | 746,000,000 | USD | Disclosure |
| Q1 2026Quarterly · 2026-03-31 | Geography | International | 46,000,000 | USD | 0001579091-26-000036 |
| Q1 2026Quarterly · 2026-03-31 | Geography | United States | 972,000,000 | USD | 0001579091-26-000036 |
| Q1 2026Quarterly · 2026-03-31 | Product | Advertising And Other | 286,000,000 | USD | 0001579091-26-000036 |
| Q1 2026Quarterly · 2026-03-31 | Product | Transaction | 733,000,000 | USD | 0001579091-26-000036 |
| Q4 2025Quarterly · 2025-12-31 | Geography | International | 38,000,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Geography | United States | 954,000,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Advertising And Other | 294,000,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Transaction | 698,000,000 | USD | Legacy provider |
| FY 2025Yearly · 2025-12-31 | Geography | International | 142,000,000 | USD | 0001579091-26-000018 |
| FY 2025Yearly · 2025-12-31 | Geography | United States | 3,600,000,000 | USD | 0001579091-26-000018 |
| FY 2025Yearly · 2025-12-31 | Product | Advertising And Other | 1,065,000,000 | USD | 0001579091-26-000018 |
| FY 2025Yearly · 2025-12-31 | Product | Transaction | 2,677,000,000 | USD | 0001579091-26-000018 |
| Q3 2025Quarterly · 2025-09-30 | Geography | International | 33,000,000 | USD | 0001579091-25-000097 |
| Q3 2025Quarterly · 2025-09-30 | Geography | United States | 906,000,000 | USD | 0001579091-25-000097 |
| Q3 2025Quarterly · 2025-09-30 | Product | Advertising And Other | 269,000,000 | USD | 0001579091-25-000097 |
| Q3 2025Quarterly · 2025-09-30 | Product | Transaction | 670,000,000 | USD | 0001579091-25-000097 |
| Q2 2025Quarterly · 2025-06-30 | Geography | International | 36,000,000 | USD | 0001579091-25-000067 |
| Q2 2025Quarterly · 2025-06-30 | Geography | United States | 878,000,000 | USD | 0001579091-25-000067 |
| Q2 2025Quarterly · 2025-06-30 | Product | Advertising And Other | 255,000,000 | USD | 0001579091-25-000067 |
| Q2 2025Quarterly · 2025-06-30 | Product | Transaction | 659,000,000 | USD | 0001579091-25-000067 |
| Q1 2025Quarterly · 2025-03-31 | Geography | International | 35,000,000 | USD | 0001579091-26-000036 |
| Q1 2025Quarterly · 2025-03-31 | Geography | United States | 862,000,000 | USD | 0001579091-26-000036 |
| Q1 2025Quarterly · 2025-03-31 | Product | Advertising And Other | 247,000,000 | USD | 0001579091-26-000036 |
| Q1 2025Quarterly · 2025-03-31 | Product | Transaction | 650,000,000 | USD | 0001579091-26-000036 |
| Q4 2024Quarterly · 2024-12-31 | Geography | International | 35,000,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Geography | United States | 848,000,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Advertising And Other | 267,000,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Transaction | 616,000,000 | USD | Legacy provider |
| FY 2024Yearly · 2024-12-31 | Geography | International | 131,000,000 | USD | 0001579091-26-000018 |
| FY 2024Yearly · 2024-12-31 | Geography | United States | 3,247,000,000 | USD | 0001579091-26-000018 |
| FY 2024Yearly · 2024-12-31 | Product | Advertising And Other | 958,000,000 | USD | 0001579091-26-000018 |
| FY 2024Yearly · 2024-12-31 | Product | Transaction | 2,420,000,000 | USD | 0001579091-26-000018 |
| Q3 2024Quarterly · 2024-09-30 | Geography | International | 31,000,000 | USD | 0001579091-25-000097 |
| Q3 2024Quarterly · 2024-09-30 | Geography | United States | 821,000,000 | USD | 0001579091-25-000097 |
| Q3 2024Quarterly · 2024-09-30 | Product | Advertising And Other | 246,000,000 | USD | 0001579091-25-000097 |
| Q3 2024Quarterly · 2024-09-30 | Product | Transaction | 606,000,000 | USD | 0001579091-25-000097 |
| FY 2023Yearly · 2023-12-31 | Geography | International | 106,000,000 | USD | 0001579091-26-000018 |
| FY 2023Yearly · 2023-12-31 | Geography | United States | 2,936,000,000 | USD | 0001579091-26-000018 |
| FY 2023Yearly · 2023-12-31 | Product | Advertising And Other | 871,000,000 | USD | 0001579091-26-000018 |
| FY 2023Yearly · 2023-12-31 | Product | Transaction | 2,171,000,000 | USD | 0001579091-26-000018 |
| FY 2022Yearly · 2022-12-31 | Geography | International | 81,000,000 | USD | 0001579091-25-000015 |
| FY 2022Yearly · 2022-12-31 | Geography | United States | 2,470,000,000 | USD | 0001579091-25-000015 |
| FY 2022Yearly · 2022-12-31 | Product | Advertising And Other | 740,000,000 | USD | 0001579091-25-000015 |
| FY 2022Yearly · 2022-12-31 | Product | Transaction | 1,811,000,000 | USD | 0001579091-25-000015 |
| FY 2021Yearly · 2021-12-31 | Geography | International | 45,000,000 | USD | 0001579091-24-000027 |
| FY 2021Yearly · 2021-12-31 | Geography | United States | 1,789,000,000 | USD | 0001579091-24-000027 |
| FY 2021Yearly · 2021-12-31 | Product | Advertising And Other | 572,000,000 | USD | 0001579091-24-000027 |
| FY 2021Yearly · 2021-12-31 | Product | Transaction | 1,262,000,000 | USD | 0001579091-24-000027 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.