CAMT
CAMTEK LTD
Company overview
- Market capitalization
- —
- Employees
- 709
- Latest publication
- 2026-09-29
About CAMTEK LTD
Camtek Ltd., together with its subsidiaries, develops, manufactures, and sells inspection and metrology equipment for semiconductor industry in the United States, China, Korea, Europe, and the Asia Pacific. The company offers Hawk, a platform engineered for advanced packaging; Eagle G5 for enhanced detection and metrology; Eagle-i/Plus, a system that delivers 2D inspection and metrology capabilities; Eagle-AP/Plus, which addresses the advanced packaging market using software and hardware technologies that deliver 2D and 3D inspection and metrology capabilities on the same platform; and Golden Eagle for the inspection and metrology of standard panel sizes. It also develops MicroProf AP, a wafer metrology tool for applications at 3D packaging process steps; MicroProf DI, an optical inspection tool that enables inspection of structured and unstructured wafers; MicroProf FE, a 2D/3D wafer metrology tool; MicroProf FS, a wafer metrology tool configurable; MicroProf PT for hybrid metrology applications to common panel sizes; MicroProf MHU metrology tool, a material handling unit for the semiconductor, MEMS, sapphire, and LED industries; MicroProf TL, an optical surface measurement tool for fully automatic 3D surface measurements; MicroProf 200, a measuring device for contactless and non-destructive characterization of surfaces and films; and MicroProf 300, a SurfaceSens technology for quality assurance, development, and manufacturing. The company serves semiconductor manufacturers, outsourced semiconductor assembly and test, integrated device manufacturers, and wafer level packaging subcontractors. Camtek Ltd. was incorporated in 1987 and is headquartered in Migdal HaEmek, Israel.
Financial statements
Income Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 121,659,000USD | 128,124,000USD | 125,993,000USD | 123,317,000USD | 118,638,000USD | 117,293,000USD | 112,340,000USD | 102,591,000USD |
| Cost Of Revenue | 60,730,000USD | 64,024,000USD | 62,951,000USD | 60,706,000USD | 58,074,000USD | 59,161,000USD | 56,484,000USD | 51,351,000USD |
| Gross Profit | 60,929,000USD | 64,100,000USD | 63,042,000USD | 62,611,000USD | 60,564,000USD | 58,132,000USD | 55,856,000USD | 51,240,000USD |
| Research Development | 14,323,000USD | 13,056,000USD | 13,453,000USD | 11,474,000USD | 10,362,000USD | 10,371,000USD | 9,770,000USD | 9,234,000USD |
| Selling General Administrative | 19,340,000USD | 19,360,000USD | 17,744,000USD | 19,163,000USD | 17,502,000USD | 16,461,000USD | 16,440,000USD | 16,063,000USD |
| Total Operating Expenses | 33,663,000USD | 32,416,000USD | 31,197,000USD | 30,637,000USD | 27,864,000USD | 26,832,000USD | 26,210,000USD | 25,355,000USD |
| Operating Income | 27,266,000USD | 31,684,000USD | 31,845,000USD | 31,974,000USD | 32,700,000USD | 31,300,000USD | 29,646,000USD | 25,885,000USD |
| Interest Income | 8,149,000USD | 12,136,000USD | 6,526,000USD | 4,942,000USD | 5,433,000USD | 7,847,000USD | 6,370,000USD | 5,014,000USD |
| Net Interest Income | 8,149,000USD | 8,163,000USD | 6,526,000USD | 4,942,000USD | 5,433,000USD | 6,138,000USD | 6,370,000USD | 5,014,000USD |
| Income Before Tax | 35,415,000USD | 39,847,000USD | -62,561,000USD | 36,916,000USD | 38,133,000USD | 37,475,000USD | 36,016,000USD | 30,899,000USD |
| Income Tax Expense | 3,770,000USD | 3,950,000USD | -9,380,000USD | 3,221,000USD | 3,822,000USD | 4,466,000USD | 3,273,000USD | 2,935,000USD |
| Tax Provision | 3,770,000USD | 3,950,000USD | -9,380,000USD | 3,221,000USD | 3,822,000USD | 4,466,000USD | 3,273,000USD | 2,935,000USD |
| Net Income | 31,645,000USD | 35,897,000USD | -53,181,000USD | 33,695,000USD | 34,311,000USD | 33,009,000USD | 32,743,000USD | 27,964,000USD |
| Net Income From Continuing Ops | 31,645,000USD | 35,897,000USD | -53,181,000USD | 33,695,000USD | 34,311,000USD | 33,009,000USD | 32,743,000USD | 27,964,000USD |
| Ebitda | 35,415,000USD | 26,742,000USD | -62,561,000USD | 36,916,000USD | 38,133,000USD | 55,563,000USD | 36,016,000USD | 33,419,000USD |
| Total Other Income Expense Net | 8,149,000USD | 8,163,000USD | -94,406,000USD | 4,942,000USD | 5,433,000USD | 6,175,000USD | 6,370,000USD | 5,014,000USD |
| Interest Expense | — | — | — | — | — | 37,000USD | — | — |
| Ebit | — | — | — | — | — | 27,500,000USD | 29,646,000USD | 30,899,000USD |
| Depreciation And Amortization | — | — | — | — | — | 2,667,000USD | 1,446,000USD | 2,520,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20122012-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 496,072,000USD | 429,234,000USD | 315,375,000USD | 320,909,000USD | 269,659,000USD | 155,859,000USD | 134,019,000USD | 84,547,000USD |
| Cost Of Revenue | 245,755,000USD | 219,283,000USD | 167,742,000USD | 161,053,000USD | 132,315,000USD | 82,628,000USD | 69,235,000USD | 47,482,000USD |
| Gross Profit | 250,317,000USD | 209,951,000USD | 147,633,000USD | 159,856,000USD | 137,344,000USD | 73,231,000USD | 64,784,000USD | 37,065,000USD |
| Research Development | 48,345,000USD | 38,287,000USD | 31,470,000USD | 28,859,000USD | 23,473,000USD | 19,575,000USD | 16,331,000USD | 12,916,000USD |
| Selling General Administrative | 17,496,000USD | 15,461,000USD | 13,855,000USD | 11,250,000USD | 9,359,000USD | 8,063,000USD | 7,187,000USD | 7,311,000USD |
| Selling And Marketing Expenses | 56,273,000USD | 48,134,000USD | 36,896,000USD | 38,249,000USD | 33,614,000USD | 22,969,000USD | 19,294,000USD | 13,827,000USD |
| Total Operating Expenses | 122,114,000USD | 101,882,000USD | 82,221,000USD | 78,358,000USD | 66,446,000USD | 50,607,000USD | 42,812,000USD | 34,054,000USD |
| Operating Income | 128,203,000USD | 108,069,000USD | 65,412,000USD | 81,498,000USD | 70,898,000USD | 22,624,000USD | 21,972,000USD | -95,000USD |
| Interest Income | 29,037,000USD | 24,841,000USD | 22,295,000USD | 6,690,000USD | 1,408,000USD | 1,281,000USD | 1,412,000USD | — |
| Interest Expense | 1,656,000USD | 1,094,000USD | 1,755,000USD | 1,607,000USD | 3,841,000USD | 3,009,000USD | 4,098,000USD | 581,000USD |
| Net Interest Income | 25,064,000USD | 23,132,000USD | 20,688,000USD | 6,690,000USD | 1,030,000USD | 775,000USD | 801,000USD | — |
| Income Before Tax | 52,335,000USD | 131,238,000USD | 87,630,000USD | 88,188,000USD | 71,928,000USD | 23,399,000USD | 22,773,000USD | 486,000USD |
| Income Tax Expense | 1,613,000USD | 12,723,000USD | 8,998,000USD | 8,239,000USD | 11,651,000USD | 1,621,000USD | 1,950,000USD | 483,000USD |
| Tax Provision | 1,613,000USD | 12,723,000USD | 9,476,000USD | 8,239,000USD | 11,651,000USD | 1,621,000USD | 1,950,000USD | — |
| Net Income | 50,722,000USD | 118,515,000USD | 78,632,000USD | 79,949,000USD | 60,277,000USD | 21,778,000USD | 21,986,000USD | 3,000USD |
| Net Income From Continuing Ops | 50,722,000USD | 118,515,000USD | 79,515,000USD | 79,949,000USD | 60,277,000USD | 21,778,000USD | 20,823,000USD | — |
| Ebit | 52,335,000USD | 132,332,000USD | 88,724,000USD | 81,498,000USD | 70,898,000USD | 22,624,000USD | 21,972,000USD | 376,000USD |
| Ebitda | 64,114,000USD | 142,998,000USD | 94,508,000USD | 85,592,000USD | 73,709,000USD | 24,858,000USD | 24,106,000USD | 2,501,000USD |
| Depreciation And Amortization | 11,779,000USD | 10,666,000USD | 5,784,000USD | 4,094,000USD | 2,811,000USD | 2,234,000USD | 2,134,000USD | 2,125,000USD |
| Reconciled Depreciation | 11,779,000USD | 10,666,000USD | 5,784,000USD | 4,094,000USD | 2,811,000USD | 2,234,000USD | 2,134,000USD | — |
| Total Other Income Expense Net | -75,868,000USD | 23,169,000USD | 22,218,000USD | 6,690,000USD | 1,030,000USD | 775,000USD | 801,000USD | 233,000USD |
| Net Income Applicable To Common Shares | — | — | — | 79,949,000USD | 60,277,000USD | 21,778,000USD | 21,986,000USD | 3,000USD |
| Discontinued Operations | — | — | — | — | — | — | 1,163,000USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 1,298,060,000USD | 1,259,833,000USD | 1,231,062,000USD | 974,741,000USD | 934,021,000USD | 892,042,000USD | 841,414,000USD | 796,175,000USD |
| Intangible Assets | 9,374,000USD | 10,062,000USD | 10,736,000USD | 11,656,000USD | 12,467,000USD | 13,357,000USD | 14,258,000USD | 15,145,000USD |
| Other Current Assets | 35,505,000USD | 25,804,000USD | 21,337,000USD | 5,449,000USD | 22,874,000USD | 6,621,000USD | 25,049,000USD | 5,997,000USD |
| Total Liab | 615,532,000USD | 642,830,000USD | 653,026,000USD | 348,257,000USD | 346,099,000USD | 342,807,000USD | 327,561,000USD | 320,745,000USD |
| Total Stockholder Equity | 682,528,000USD | 617,003,000USD | 578,036,000USD | 626,484,000USD | 587,922,000USD | 549,235,000USD | 513,853,000USD | 475,430,000USD |
| Other Current Liab | 77,964,000USD | 73,749,000USD | 85,463,000USD | 49,247,000USD | 79,598,000USD | 35,801,000USD | 69,451,000USD | 33,825,000USD |
| Common Stock | 180,000USD | 178,000USD | 178,000USD | 178,000USD | 177,000USD | 177,000USD | 177,000USD | 177,000USD |
| Capital Stock | 180,000USD | 178,000USD | 178,000USD | 178,000USD | 177,000USD | 177,000USD | 177,000USD | 177,000USD |
| Retained Earnings | 418,189,000USD | 386,544,000USD | 350,647,000USD | 403,828,000USD | 370,133,000USD | 335,822,000USD | 302,813,000USD | 270,070,000USD |
| Good Will | 74,345,000USD | 74,345,000USD | 74,345,000USD | 74,345,000USD | 74,345,000USD | 74,345,000USD | 74,345,000USD | 74,345,000USD |
| Cash | 199,597,000USD | 177,848,000USD | 199,671,000USD | 192,028,000USD | 229,795,000USD | 126,224,000USD | 99,292,000USD | 86,201,000USD |
| Cash And Short Term Investments | 670,261,000USD | 668,160,000USD | 639,494,000USD | 435,993,000USD | 421,540,000USD | 388,037,000USD | 399,481,000USD | 366,066,000USD |
| Total Current Assets | 937,484,000USD | 896,995,000USD | 899,825,000USD | 702,938,000USD | 673,993,000USD | 620,059,000USD | 600,220,000USD | 560,480,000USD |
| Total Current Liabilities | 112,269,000USD | 107,425,000USD | 118,695,000USD | 129,975,000USD | 127,732,000USD | 123,910,000USD | 113,611,000USD | 107,534,000USD |
| Net Debt | 288,214,000USD | 341,984,999USD | 319,440,000USD | 8,656,000USD | -31,597,000USD | 80,850,000USD | 98,359,000USD | 112,911,000USD |
| Short Long Term Debt Total | 487,811,000USD | 519,832,999USD | 519,111,000USD | 200,684,000USD | 198,198,000USD | 207,074,000USD | 197,651,000USD | 199,112,000USD |
| Long Term Debt | 487,811,000USD | 519,833,000USD | 519,111,000USD | 198,472,000USD | 198,198,000USD | 197,925,000USD | 197,651,000USD | 197,378,000USD |
| Long Term Investments | 179,488,000USD | 182,941,000USD | 154,460,000USD | 107,867,000USD | 101,101,000USD | 113,115,000USD | 89,188,000USD | 87,817,000USD |
| Short Term Investments | 470,664,000USD | 490,312,000USD | 439,823,000USD | 243,965,000USD | 191,745,000USD | 261,813,000USD | 300,189,000USD | 279,865,000USD |
| Net Receivables | 131,743,000USD | 90,829,000USD | 112,502,000USD | 127,787,000USD | 100,402,000USD | 114,197,000USD | 70,749,000USD | 89,202,000USD |
| Inventory | 99,975,000USD | 112,202,000USD | 126,492,000USD | 133,709,000USD | 129,177,000USD | 111,204,000USD | 104,941,000USD | 99,215,000USD |
| Accounts Payable | 34,305,000USD | 33,676,000USD | 33,232,000USD | 40,895,000USD | 48,134,000USD | 46,630,000USD | 44,160,000USD | 37,757,000USD |
| Property Plant Equipment Net | 66,099,999USD | 65,107,000USD | 62,214,000USD | 56,805,000USD | 55,026,000USD | 54,196,000USD | 47,418,000USD | 44,246,000USD |
| Property Plant Equipment Gross | 66,100,000USD | 100,775,000USD | — | 88,522,000USD | — | 83,907,000USD | — | 70,438,000USD |
| Accumulated Other Comprehensive Income | -1,678,000USD | 287,000USD | 1,520,000USD | 1,170,000USD | 795,000USD | 203,000USD | 1,532,000USD | -534,000USD |
| Common Stock Shares Outstanding | 51,471,000shares | 49,970,000shares | 45,755,000shares | 49,327,000shares | 49,286,000shares | 49,503,000shares | 49,437,000shares | 49,310,000shares |
| Non Current Assets Total | 360,575,999USD | 362,838,000USD | 331,237,000USD | 271,803,000USD | 260,028,000USD | 271,983,000USD | 241,194,000USD | 235,695,000USD |
| Non Current Liabilities Total | 503,263,000USD | 535,405,000USD | 534,331,000USD | 218,282,000USD | 218,367,000USD | 218,897,000USD | 213,950,000USD | 213,211,000USD |
| Non Current Liabilities Other | 14,633,000USD | — | 15,220,000USD | 14,600,000USD | 15,034,000USD | — | 10,911,000USD | 9,988,000USD |
| Non Currrent Assets Other | 18,336,000USD | 17,450,000USD | 18,624,000USD | 37,419,000USD | 13,999,000USD | 13,880,000USD | 13,343,000USD | 11,500,000USD |
| Net Working Capital | 825,215,000USD | 789,570,000USD | 781,130,000USD | 572,963,000USD | 546,261,000USD | 496,149,000USD | 486,609,000USD | 452,946,000USD |
| Unclassified Non Current Assets | 12,933,000USD | 12,933,000USD | 10,858,000USD | -16,289,000USD | 3,090,000USD | 3,090,000USD | 2,642,000USD | 2,641,999USD |
| Unclassified Equity | 265,657,000USD | 229,816,000USD | 225,513,000USD | 221,130,000USD | 216,640,000USD | 212,856,000USD | 209,154,000USD | 205,540,000USD |
| Unclassified Non Current Liabilities | — | 15,572,000USD | — | 5,210,000USD | 5,135,000USD | 20,972,000USD | 5,388,000USD | 5,845,000USD |
| Current Deferred Revenue | — | — | — | 37,621,000USD | — | 28,919,000USD | — | 26,585,000USD |
| Short Term Debt | — | — | — | 2,212,000USD | — | 2,488,000USD | — | 1,734,000USD |
| Unclassified Current Liabilities | — | — | — | — | — | 10,072,000USD | — | 7,633,000USD |
| Other Assets | — | — | — | — | — | — | — | 1USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 1,259,833,000USD | 892,042,000USD | 787,667,000USD | 677,087,000USD | 585,610,000USD | 289,396,000USD | 171,403,000USD | 141,547,000USD |
| Intangible Assets | 10,062,000USD | 13,357,000USD | 16,937,000USD | 597,000USD | 610,000USD | 609,000USD | 491,000USD | 476,000USD |
| Other Current Assets | 25,804,000USD | 6,621,000USD | 7,472,000USD | 4,579,000USD | 2,566,999USD | 890,000USD | 685,000USD | 2,613,000USD |
| Total Liab | 642,830,000USD | 342,807,000USD | 311,519,000USD | 292,985,000USD | 291,983,000USD | 62,132,000USD | 35,101,000USD | 40,140,000USD |
| Total Stockholder Equity | 617,003,000USD | 549,235,000USD | 476,148,000USD | 384,102,000USD | 293,627,000USD | 227,264,000USD | 136,302,000USD | 101,407,000USD |
| Other Current Liab | 73,749,000USD | 35,801,000USD | 32,783,000USD | 34,720,000USD | 32,716,001USD | 22,561,000USD | 16,742,000USD | 22,582,000USD |
| Common Stock | 178,000USD | 177,000USD | 176,000USD | 175,000USD | 172,000USD | 171,000USD | 157,000USD | 151,000USD |
| Capital Stock | 178,000USD | 177,000USD | 176,000USD | 175,000USD | 172,000USD | 171,000USD | 157,000USD | 151,000USD |
| Retained Earnings | 386,544,000USD | 335,822,000USD | 277,352,000USD | 198,720,000USD | 118,771,000USD | 58,494,000USD | 36,716,000USD | 21,281,000USD |
| Good Will | 74,345,000USD | 74,345,000USD | 74,345,000USD | 0USD | — | — | — | — |
| Cash | 177,848,000USD | 126,224,000USD | 119,968,000USD | 148,156,000USD | 241,943,000USD | 105,815,000USD | 38,047,000USD | 54,935,000USD |
| Cash And Short Term Investments | 668,160,000USD | 388,037,000USD | 354,034,000USD | 399,656,000USD | 397,943,000USD | 177,815,000USD | 89,547,000USD | 54,935,000USD |
| Total Current Assets | 896,995,000USD | 620,059,000USD | 546,787,000USD | 556,964,000USD | 520,179,999USD | 261,918,000USD | 147,702,000USD | 119,301,000USD |
| Total Current Liabilities | 107,425,000USD | 123,910,000USD | 96,674,000USD | 88,500,000USD | 89,687,000USD | 57,384,000USD | 31,606,000USD | 39,242,000USD |
| Net Debt | 341,984,999USD | 80,850,000USD | 81,184,000USD | 51,282,000USD | -44,368,000USD | -104,400,000USD | -36,445,000USD | -54,935,000USD |
| Short Long Term Debt Total | 519,832,999USD | 207,074,000USD | 201,152,000USD | 199,438,000USD | 197,575,000USD | 1,415,000USD | 1,602,000USD | — |
| Long Term Debt | 519,833,000USD | 197,925,000USD | 196,831,000USD | 195,737,000USD | 194,643,000USD | — | — | — |
| Long Term Investments | 182,941,000USD | 113,115,000USD | 94,576,000USD | 79,000,000USD | 32,000,000USD | 0USD | — | — |
| Short Term Investments | 490,312,000USD | 261,813,000USD | 234,066,000USD | 251,500,000USD | 156,000,000USD | 72,000,000USD | 51,500,000USD | — |
| Net Receivables | 90,829,000USD | 114,197,000USD | 99,376,000USD | 87,188,000USD | 60,911,000USD | 43,477,000USD | 33,667,000USD | 33,086,000USD |
| Inventory | 112,202,000USD | 111,204,000USD | 85,905,000USD | 65,541,000USD | 58,759,000USD | 39,736,000USD | 23,803,000USD | 30,109,000USD |
| Accounts Payable | 33,676,000USD | 46,630,000USD | 42,187,000USD | 31,667,000USD | 33,549,999USD | 27,180,000USD | 11,334,000USD | 15,541,000USD |
| Property Plant Equipment Net | 65,107,000USD | 54,196,000USD | 41,987,000USD | 33,141,000USD | 25,400,000USD | 20,398,000USD | 18,526,000USD | 17,117,000USD |
| Property Plant Equipment Gross | 100,775,000USD | 83,907,000USD | 67,072,000USD | 54,041,000USD | 43,336,000USD | 20,398,000USD | 18,526,000USD | 17,117,000USD |
| Accumulated Other Comprehensive Income | 287,000USD | 203,000USD | 129,000USD | 0USD | 0USD | 0USD | 0USD | -10,892,000USD |
| Common Stock Shares Outstanding | 49,970,000shares | 49,369,000shares | 48,863,000shares | 48,229,000shares | 45,035,000shares | 40,372,000shares | 38,432,000shares | 36,747,000shares |
| Non Current Assets Total | 362,838,000USD | 271,983,000USD | 240,880,000USD | 120,123,000USD | 65,430,000USD | 27,478,000USD | 23,700,999USD | 22,246,000USD |
| Non Current Liabilities Total | 535,405,000USD | 218,897,000USD | 214,845,000USD | 204,485,000USD | 202,296,000USD | 4,747,999USD | 3,494,999USD | 898,000USD |
| Non Currrent Assets Other | 17,450,000USD | 13,880,000USD | 10,393,000USD | 6,381,000USD | 37,340,000USD | 4,501,000USD | 2,903,999USD | 2,287,000USD |
| Net Working Capital | 789,570,000USD | 496,149,000USD | 450,113,000USD | 468,464,000USD | 430,493,000USD | 204,534,000USD | 116,096,000USD | 80,581,000USD |
| Unclassified Non Current Assets | 12,933,000USD | 3,090,000USD | 2,642,000USD | — | -67,487,000USD | -3,013,000USD | -1,870,000USD | -2,287,000USD |
| Unclassified Non Current Liabilities | 15,572,000USD | 20,972,000USD | 18,014,000USD | — | -3,947,000USD | -1,093,001USD | — | -1,942,000USD |
| Unclassified Equity | 229,816,000USD | 212,856,000USD | 198,315,000USD | 185,032,000USD | 174,512,000USD | 168,428,000USD | 101,170,000USD | 92,614,000USD |
| Current Deferred Revenue | — | 28,919,000USD | 14,701,000USD | 12,825,000USD | 10,837,000USD | 6,155,000USD | 2,004,000USD | 4,031,000USD |
| Short Term Debt | — | 2,488,000USD | 1,687,000USD | 1,297,000USD | 1,018,000USD | 736,000USD | 826,000USD | 597,000USD |
| Unclassified Current Liabilities | — | 10,072,000USD | 5,316,000USD | 7,991,000USD | 11,566,000USD | — | — | -3,509,000USD |
| Non Current Liabilities Other | — | — | — | 8,748,000USD | 5,800,000USD | 3,260,000USD | 2,461,000USD | 1,420,000USD |
| Net Tangible Assets | — | — | — | 383,505,000USD | 293,017,000USD | 226,655,000USD | 135,811,000USD | 100,931,000USD |
| Other Liab | — | — | — | — | 5,800,000USD | 2,581,000USD | 1,685,000USD | 1,420,000USD |
| Other Assets | — | — | — | — | 37,567,000USD | 4,983,000USD | 3,650,000USD | 4,653,000USD |
| Treasury Stock | — | — | — | — | — | — | -1,898,000USD | -1,898,000USD |
| Unclassified Current Assets | — | — | — | — | — | — | — | -1,442,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 31,645,000USD | 35,897,000USD | -53,181,000USD | 33,695,000USD | 34,311,000USD | 33,009,000USD | 32,743,000USD | 27,964,000USD |
| Stock Based Compensation | 3,122,000USD | 4,306,000USD | 4,383,000USD | 4,565,000USD | 3,710,000USD | 3,778,000USD | 3,614,000USD | 4,080,000USD |
| Other Non Cash Items | -34,767,000USD | -40,203,000USD | 48,798,000USD | -38,260,000USD | -38,021,000USD | -36,787,000USD | -36,357,000USD | -32,044,000USD |
| Capital Expenditures | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 50,722,000USD | 118,515,000USD | 78,632,000USD | 79,949,000USD | 60,277,000USD | 21,778,000USD | 21,986,000USD | 18,731,000USD |
| Depreciation | 11,779,000USD | 11,760,000USD | 6,878,000USD | 5,188,000USD | 2,924,000USD | 2,234,000USD | 2,134,000USD | 1,966,000USD |
| Stock Based Compensation | 16,892,000USD | 14,501,000USD | 12,598,000USD | 10,523,000USD | 5,815,000USD | 4,235,000USD | 2,892,000USD | 1,681,000USD |
| Other Non Cash Items | 101,853,000USD | 2,716,000USD | 8,973,000USD | -2,897,000USD | 6,417,000USD | 16,050,000USD | -1,128,000USD | 6,803,000USD |
| Change To Account Receivables | 7,595,000USD | -12,179,000USD | -1,890,000USD | -21,984,000USD | -17,338,000USD | -9,696,000USD | 156,000USD | -8,456,000USD |
| Change To Inventory | -8,285,000USD | -32,154,000USD | -13,692,000USD | -9,518,000USD | -21,702,000USD | -19,330,000USD | 4,798,000USD | -10,824,000USD |
| Change In Working Capital | -24,090,000USD | -25,253,000USD | -27,757,000USD | -34,964,000USD | -14,476,000USD | -18,545,000USD | -2,784,000USD | -12,390,000USD |
| Total Cash From Operating Activities | 141,871,000USD | 122,239,000USD | 79,324,000USD | 57,799,000USD | 60,957,000USD | 25,752,000USD | 24,626,000USD | 16,791,000USD |
| Capital Expenditures | -14,396,000USD | -10,102,000USD | -8,096,999USD | -8,196,999USD | -4,065,000USD | -2,410,000USD | -1,362,000USD | -2,243,000USD |
| Free Cash Flow | 127,475,000USD | 112,137,000USD | 71,227,000USD | 49,602,000USD | 56,892,000USD | 23,342,000USD | 23,264,000USD | 14,548,000USD |
| Investments | -295,526,000USD | -55,912,000USD | -107,453,000USD | -150,794,000USD | -84,000,000USD | -23,126,000USD | -51,605,000USD | -2,259,000USD |
| Total Cashflows From Investing Activities | -310,325,000USD | -55,912,000USD | -107,453,000USD | -150,794,000USD | -120,176,000USD | -23,126,000USD | -51,605,000USD | -2,259,000USD |
| Net Borrowings | 218,989,000USD | -42,000USD | 0USD | 0USD | 194,530,000USD | 194,530,000USD | 194,530,000USD | 194,530,000USD |
| Total Cash From Financing Activities | 218,989,000USD | -60,045,000USD | 182,000USD | 3,000USD | 194,801,000USD | 64,917,000USD | 10,017,000USD | -3,306,000USD |
| Dividends Paid | 0USD | -60,045,000USD | 0USD | 0USD | 0USD | 0USD | -6,551,000USD | -5,063,000USD |
| Change In Cash | 51,624,000USD | 6,256,000USD | -28,188,000USD | -93,787,000USD | 136,128,000USD | 67,768,000USD | -16,888,000USD | 11,191,000USD |
| Begin Period Cash Flow | 126,224,000USD | 119,968,000USD | 148,156,000USD | 241,943,000USD | 105,815,000USD | 38,047,000USD | 54,935,000USD | 43,744,000USD |
| End Period Cash Flow | 177,848,000USD | 126,224,000USD | 119,968,000USD | 148,156,000USD | 241,943,000USD | 105,815,000USD | 38,047,000USD | 54,935,000USD |
| Unclassified Operating Cash Flow | -15,285,000USD | — | — | — | — | — | 1,526,000USD | — |
| Other Cashflows From Investing Activities | — | -45,810,000USD | 2,424,999USD | -142,597,000USD | -116,111,000USD | -20,716,000USD | 1,257,000USD | -16,000USD |
| Other Cashflows From Financing Activities | — | 42,000USD | 182,000USD | 3,000USD | 271,000USD | 629,000USD | 542,000USD | 1,757,000USD |
| Unclassified Investing Cash Flow | — | 55,912,000USD | 5,672,000USD | 150,793,999USD | 84,000,000USD | 23,126,000USD | — | 2,259,000USD |
| Change To Liabilities | — | — | — | 0USD | 6,190,000USD | 15,661,000USD | -4,100,000USD | 4,778,000USD |
| Issuance Of Capital Stock | — | — | — | 0USD | 64,288,000USD | 64,288,000USD | 16,026,000USD | — |
| Unclassified Financing Cash Flow | — | — | — | — | -64,288,000USD | -194,530,000USD | -195,072,000USD | -196,287,000USD |
| Sale Purchase Of Stock | — | — | — | — | — | — | 16,568,000USD | 1,757,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
No revenue breakdown is currently published for this company.
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.