CAMP
Camp4 Therapeutics Corp
Company overview
- Market capitalization
- $241.60M
- Employees
- 48
- Latest publication
- 2026-09-29
About Camp4 Therapeutics Corp
Camp4 Therapeutics Corporation, a clinical-stage biopharmaceutical company, discovers and develops RNA-based therapeutics to treat a range of genetic diseases. Its lead product candidate is CMP-001, which is in a Phase 1/2 clinical trial for the treatment of urea cycle disorders. The company also develops CMP-002 for the treatment of SYNGAP1-related disorders. Camp4 Therapeutics Corporation was formerly known as Marauder Therapeutics, Inc. and changed its name to Camp4 Therapeutics Corporation in March 2018. The company was incorporated in 2015 and is headquartered in Cambridge, Massachusetts.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 1,779,000USD | 1,294,000USD | 348,000USD | 795,000USD | 1,497,000USD | 858,000USD | 652,000USD | 0USD |
| Research Development | 10,817,000USD | 9,640,000USD | 8,357,000USD | 9,356,000USD | 10,343,000USD | 10,146,000USD | 9,996,000USD | 9,702,000USD |
| Selling General Administrative | 4,342,000USD | 4,205,000USD | 4,767,000USD | 4,596,000USD | 4,182,000USD | 3,812,000USD | 4,690,000USD | 3,814,000USD |
| General And Administrative Expenses | 4,342,000USD | — | — | — | — | — | — | — |
| Total Operating Expenses | 15,159,000USD | 13,845,000USD | 13,124,000USD | 13,536,000USD | 14,525,000USD | 13,958,000USD | 14,686,000USD | 13,516,000USD |
| Operating Income | -13,380,000USD | -13,071,000USD | -12,776,000USD | -13,157,000USD | -13,028,000USD | -13,100,000USD | -14,034,000USD | -13,516,000USD |
| Total Other Income Expense Net | -20,150,000USD | -5,260,000USD | -27,508,000USD | -1,942,000USD | 441,000USD | 667,000USD | 755,000USD | 32,000USD |
| Interest Income | 807,000USD | 910,000USD | 710,000USD | 423,000USD | 453,000USD | 588,000USD | 610,000USD | 94,000USD |
| Income Before Tax | -33,530,000USD | -18,331,000USD | -40,284,000USD | -15,099,000USD | -12,587,000USD | -12,433,000USD | -13,279,000USD | -13,484,000USD |
| Income Tax Expense | 0USD | — | — | — | — | — | -525,000USD | — |
| Net Income | -33,530,000USD | -18,331,000USD | -40,284,000USD | -15,099,000USD | -12,587,000USD | -12,433,000USD | -13,279,000USD | -13,484,000USD |
| Net Income Applicable To Common Shares | -33,530,000USD | — | — | — | — | — | — | — |
| Cost Of Revenue | — | 520,000USD | 372,000USD | 416,000USD | — | — | — | — |
| Gross Profit | — | 774,000USD | 348,000USD | 379,000USD | 1,497,000USD | 858,000USD | 652,000USD | — |
| Net Interest Income | — | 910,000USD | 710,000USD | 423,000USD | 453,000USD | 588,000USD | 610,000USD | 94,000USD |
| Net Income From Continuing Ops | — | -18,331,000USD | -40,284,000USD | -15,099,000USD | -12,587,000USD | -12,433,000USD | -13,279,000USD | -13,484,000USD |
| Ebit | — | -13,071,000USD | -12,776,000USD | -15,099,000USD | -13,028,000USD | -13,100,000USD | -14,034,000USD | -13,516,000USD |
| Ebitda | — | -12,551,000USD | -12,404,000USD | -14,683,000USD | -12,598,000USD | -12,679,000USD | -13,616,000USD | -13,098,000USD |
| Depreciation And Amortization | — | 520,000USD | 372,000USD | 416,000USD | 430,000USD | 421,000USD | 418,000USD | 418,000USD |
| Reconciled Depreciation | — | 520,000USD | 372,000USD | 416,000USD | 430,000USD | 421,000USD | 418,000USD | 418,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 3,498,000USD | 652,000USD | 350,000USD | 294,949,000USD | 295,839,000USD | 308,587,000USD | 366,107,000USD | 363,800,000USD |
| Cost Of Revenue | 1,639,000USD | — | 119,251,000USD | 185,938,000USD | 173,953,000USD | 186,182,000USD | 222,804,000USD | 216,036,000USD |
| Gross Profit | 1,859,000USD | 652,000USD | 350,000USD | 109,011,000USD | 121,886,000USD | 122,405,000USD | 143,303,000USD | 147,764,000USD |
| Research Development | 38,202,000USD | 38,817,000USD | 40,616,000USD | 34,771,000USD | 28,444,000USD | 25,811,000USD | 29,436,000USD | 27,656,000USD |
| Selling General Administrative | 17,357,000USD | 14,923,000USD | 11,613,000USD | 10,230,000USD | 52,333,000USD | 49,077,000USD | 57,669,000USD | 31,070,000USD |
| Unclassified Operating Expenses | -1,639,000USD | — | — | — | 5,415,000USD | 4,781,000USD | 12,321,000USD | 11,436,000USD |
| Total Operating Expenses | 53,920,000USD | 53,740,000USD | 52,229,000USD | 45,001,000USD | 134,756,000USD | 125,871,000USD | 159,960,000USD | 120,054,000USD |
| Operating Income | -52,061,000USD | -53,088,000USD | -51,879,000USD | -45,001,000USD | -15,313,000USD | -3,869,000USD | -16,770,000USD | 19,695,000USD |
| Interest Income | 2,174,000USD | 1,330,000USD | 2,808,000USD | 904,000USD | — | — | — | — |
| Net Interest Income | 2,174,000USD | 1,330,000USD | 2,808,000USD | 904,000USD | — | — | — | — |
| Income Before Tax | -80,403,000USD | -51,791,000USD | -49,291,000USD | -44,192,000USD | -30,061,000USD | -20,596,000USD | -58,320,000USD | 23,855,000USD |
| Net Income | -80,403,000USD | -51,791,000USD | -49,291,000USD | -44,192,000USD | -31,148,000USD | -21,157,000USD | -78,774,000USD | 18,398,000USD |
| Net Income From Continuing Ops | -80,403,000USD | -51,791,000USD | -49,291,000USD | -44,192,000USD | — | — | — | — |
| Ebit | -52,061,000USD | -53,088,000USD | -51,879,000USD | -45,001,000USD | -15,313,000USD | -3,869,000USD | -16,770,000USD | 27,038,000USD |
| Ebitda | -50,422,000USD | -51,392,000USD | -50,201,000USD | -44,123,000USD | 7,491,000USD | 18,133,000USD | 15,217,000USD | 47,054,000USD |
| Depreciation And Amortization | 1,639,000USD | 1,696,000USD | 1,678,000USD | 878,000USD | 22,804,000USD | 22,002,000USD | 31,987,000USD | 20,016,000USD |
| Reconciled Depreciation | 1,639,000USD | 1,696,000USD | 1,678,000USD | 878,000USD | — | — | — | — |
| Total Other Income Expense Net | -28,342,000USD | 1,297,000USD | 2,588,000USD | 809,000USD | -14,748,000USD | -16,727,000USD | -41,550,000USD | 12,871,000USD |
| Interest Expense | — | — | 4,662,000USD | 6,260,000USD | 15,323,000USD | 15,487,000USD | 20,096,000USD | 16,726,000USD |
| Income Tax Expense | — | — | -525,000USD | 1,151,000USD | 1,087,000USD | 561,000USD | 20,454,000USD | -1,330,000USD |
| Selling And Marketing Expenses | — | — | — | — | 48,564,000USD | 46,202,000USD | 60,534,000USD | 49,892,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 93,428,000USD | 105,457,000USD | 117,808,000USD | 86,395,000USD | 51,275,000USD | 62,773,000USD | 78,307,000USD | 21,364,000USD |
| Cash And Equivalents | 86,398,000USD | — | — | — | — | — | — | — |
| Total Current Assets | 90,027,000USD | 102,197,000USD | 114,095,000USD | 77,708,000USD | 41,086,000USD | 51,675,000USD | 66,383,000USD | 5,504,000USD |
| Other Current Assets | 331,000USD | 2,988,000USD | 4,423,000USD | 2,347,000USD | 1,928,000USD | 2,246,000USD | 2,236,000USD | 1,868,000USD |
| Other Non Current Assets | 68,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 94,121,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 19,142,000USD | 16,624,000USD | 15,514,000USD | 7,903,000USD | 7,335,000USD | 6,441,000USD | 9,598,000USD | 11,829,000USD |
| Other Current Liabilities | 4,237,000USD | — | — | — | — | — | — | — |
| Other Non Current Liabilities | 31,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | -693,000USD | 30,902,000USD | 47,704,000USD | 58,667,000USD | 39,987,000USD | 51,572,000USD | 63,144,000USD | -158,975,000USD |
| Total Equity Including Noncontrolling Interest | -693,000USD | — | — | — | — | — | — | — |
| Deferred Revenue | 13,010,000USD | — | — | — | — | — | — | — |
| Deferred Revenue Non Current | 1,500,000USD | — | — | — | — | — | — | — |
| Property Plant Equipment Net | 2,439,000USD | 2,290,000USD | 2,736,000USD | 8,565,000USD | 8,565,000USD | 9,474,000USD | 10,300,000USD | 10,912,000USD |
| Accounts Payable | 1,093,000USD | 863,000USD | 182,000USD | 1,195,000USD | 1,195,000USD | 1,398,000USD | 1,210,000USD | 3,873,000USD |
| Short Term Debt | 802,000USD | 384,000USD | 286,000USD | 3,253,000USD | 3,173,000USD | 3,113,000USD | 3,085,000USD | 3,089,000USD |
| Common Stock | 6,000USD | 6,000USD | 6,000USD | 5,000USD | 2,000USD | 2,000USD | 2,000USD | 2,000USD |
| Retained Earnings | -344,017,000USD | -310,487,000USD | -292,156,000USD | -251,872,000USD | -236,773,000USD | -224,186,000USD | -211,753,000USD | -198,474,000USD |
| Total Liab | — | 74,555,000USD | 70,104,000USD | 27,728,000USD | 11,288,000USD | 11,201,000USD | 15,163,000USD | 180,339,000USD |
| Other Current Liab | — | 4,302,000USD | 5,659,000USD | 3,455,000USD | 2,967,000USD | 1,930,000USD | 4,918,000USD | 3,867,000USD |
| Capital Stock | — | 6,000USD | 6,000USD | 5,000USD | 2,000USD | 2,000USD | 2,000USD | 2,000USD |
| Cash | — | 99,209,000USD | 109,517,000USD | 75,255,000USD | 39,052,000USD | 49,323,000USD | 64,039,000USD | 2,528,000USD |
| Cash And Short Term Investments | — | 99,209,000USD | 109,517,000USD | 75,255,000USD | 39,052,000USD | 49,323,000USD | 64,039,000USD | 2,528,000USD |
| Current Deferred Revenue | — | 11,075,000USD | 9,387,000USD | — | — | — | 385,000USD | 1,000,000USD |
| Net Debt | — | -97,087,000USD | -107,543,000USD | -65,863,000USD | -31,928,000USD | -41,452,000USD | -55,391,000USD | 6,922,000USD |
| Short Long Term Debt Total | — | 2,122,000USD | 1,974,000USD | 9,392,000USD | 7,124,000USD | 7,871,000USD | 8,648,000USD | 9,450,000USD |
| Property Plant Equipment Gross | — | 10,627,000USD | 10,566,000USD | 14,628,000USD | 15,802,000USD | 16,147,000USD | 16,531,000USD | 16,549,000USD |
| Common Stock Shares Outstanding | — | 57,923,674shares | 51,902,614shares | 20,159,666shares | 20,159,666shares | 19,505,119shares | 19,505,119shares | 19,505,119shares |
| Non Current Assets Total | — | 3,260,000USD | 3,713,000USD | 8,687,000USD | 10,189,000USD | 11,098,000USD | 11,924,000USD | 15,860,000USD |
| Non Current Liabilities Total | — | 57,931,000USD | 54,590,000USD | 19,825,000USD | 3,953,000USD | 4,760,000USD | 5,565,000USD | 168,510,000USD |
| Non Current Liabilities Other | — | 30,000USD | 29,000USD | 16,732,000USD | 2,000USD | 2,000USD | 2,000USD | 2,000USD |
| Non Currrent Assets Other | — | 970,000USD | 83,000USD | -1,502,000USD | 1,624,000USD | 1,624,000USD | 1,624,000USD | 4,948,000USD |
| Net Working Capital | — | 85,573,000USD | 98,581,000USD | 69,805,000USD | 33,751,000USD | 45,234,000USD | 56,785,000USD | -6,325,000USD |
| Unclassified Non Current Liabilities | — | 57,901,000USD | 54,561,000USD | 3,093,000USD | 3,951,000USD | 4,758,000USD | 5,563,000USD | 168,508,000USD |
| Unclassified Equity | — | 341,377,000USD | 339,848,000USD | 310,529,000USD | 276,756,000USD | 275,754,000USD | 274,893,000USD | 39,495,000USD |
| Net Receivables | — | — | 155,000USD | 106,000USD | 106,000USD | 106,000USD | 108,000USD | 1,108,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 117,808,000USD | 78,307,000USD | 54,946,000USD | 102,549,000USD | 402,291,000USD | 441,823,000USD | 495,805,000USD | 603,626,000USD |
| Other Current Assets | 4,423,000USD | 2,236,000USD | 1,191,000USD | 541,000USD | 23,705,000USD | 23,520,000USD | 21,411,000USD | 19,373,000USD |
| Total Liab | 70,104,000USD | 15,163,000USD | 178,676,000USD | 180,080,000USD | 322,110,000USD | 342,505,000USD | 357,886,000USD | 397,973,000USD |
| Total Stockholder Equity | 47,704,000USD | 63,144,000USD | -123,730,000USD | -77,531,000USD | 80,181,000USD | 99,318,000USD | 137,919,000USD | 205,653,000USD |
| Other Current Liab | 5,659,000USD | 4,918,000USD | 3,707,000USD | 3,425,000USD | 23,958,000USD | 18,198,000USD | 20,305,000USD | -17,413,000USD |
| Common Stock | 6,000USD | 2,000USD | 1,000USD | 1,000USD | 359,000USD | 350,000USD | 343,000USD | 336,000USD |
| Capital Stock | 6,000USD | 2,000USD | 1,000USD | 1,000USD | — | — | — | — |
| Retained Earnings | -292,156,000USD | -211,753,000USD | -159,962,000USD | -110,671,000USD | -156,784,000USD | -129,245,000USD | -81,531,000USD | -2,227,000USD |
| Cash | 109,517,000USD | 64,039,000USD | 38,380,000USD | 83,190,000USD | 91,114,000USD | 91,692,000USD | 107,404,000USD | 256,500,000USD |
| Cash And Short Term Investments | 109,517,000USD | 64,039,000USD | 38,380,000USD | 83,190,000USD | 91,114,000USD | 91,692,000USD | 107,404,000USD | 274,012,000USD |
| Total Current Assets | 114,095,000USD | 66,383,000USD | 40,013,000USD | 84,409,000USD | 193,588,000USD | 215,226,000USD | 237,866,000USD | 403,497,000USD |
| Total Current Liabilities | 15,514,000USD | 9,598,000USD | 7,807,000USD | 7,946,000USD | 94,879,000USD | 107,384,000USD | 121,475,000USD | 83,592,000USD |
| Current Deferred Revenue | 9,387,000USD | 385,000USD | — | 25,448,000USD | 32,403,000USD | 38,927,000USD | 34,704,000USD | 24,264,000USD |
| Net Debt | -107,543,000USD | -55,391,000USD | -26,687,000USD | -70,795,000USD | 118,054,000USD | 119,109,000USD | 127,082,000USD | 19,405,000USD |
| Short Term Debt | 286,000USD | 3,085,000USD | 3,058,000USD | 2,370,000USD | 7,738,000USD | 10,938,000USD | 37,781,000USD | 36,843,000USD |
| Short Long Term Debt Total | 1,974,000USD | 8,648,000USD | 11,693,000USD | 12,395,000USD | 209,168,000USD | 210,801,000USD | 234,486,000USD | 275,905,000USD |
| Net Receivables | 155,000USD | 108,000USD | 442,000USD | 678,000USD | 58,589,000USD | 67,852,000USD | 72,273,000USD | 78,079,000USD |
| Accounts Payable | 182,000USD | 1,210,000USD | 1,042,000USD | 2,151,000USD | 30,780,000USD | 36,834,000USD | 28,450,000USD | 39,898,000USD |
| Property Plant Equipment Net | 2,736,000USD | 10,300,000USD | 13,309,000USD | 16,795,000USD | 50,061,000USD | 62,229,000USD | 76,504,000USD | 27,023,000USD |
| Property Plant Equipment Gross | 10,566,000USD | 16,531,000USD | 17,814,000USD | 19,834,000USD | — | — | — | — |
| Common Stock Shares Outstanding | 30,380,567shares | 19,505,119shares | 12,124,749shares | 36,132,000shares | 35,254,000shares | 34,389,000shares | 33,670,000shares | 35,294,000shares |
| Non Current Assets Total | 3,713,000USD | 11,924,000USD | 14,933,000USD | 18,141,000USD | 208,703,000USD | 226,597,000USD | 257,939,000USD | 200,129,000USD |
| Non Current Liabilities Total | 54,590,000USD | 5,565,000USD | 170,869,000USD | 172,134,000USD | 227,231,000USD | 235,121,000USD | 236,411,000USD | 314,381,000USD |
| Non Current Liabilities Other | 29,000USD | 2,000USD | 87,000USD | -38,000USD | — | — | — | — |
| Non Currrent Assets Other | 83,000USD | 1,624,000USD | 1,624,000USD | 1,346,000USD | 3,053,000USD | 2,357,000USD | 24,768,000USD | 17,597,000USD |
| Net Working Capital | 98,581,000USD | 56,785,000USD | 32,206,000USD | 76,463,000USD | — | — | — | — |
| Unclassified Non Current Liabilities | 54,561,000USD | 5,563,000USD | 170,782,000USD | 172,134,000USD | 227,231,000USD | 235,121,000USD | 236,411,000USD | 314,381,000USD |
| Unclassified Equity | 339,848,000USD | 274,893,000USD | 36,230,000USD | 35,061,000USD | 239,043,000USD | 229,326,000USD | 220,482,000USD | 208,205,000USD |
| Accumulated Other Comprehensive Income | — | — | 0USD | -1,923,000USD | -2,437,000USD | -1,113,000USD | -1,375,000USD | -661,000USD |
| Intangible Assets | — | — | — | 26,633,000USD | 33,014,000USD | 38,943,000USD | 45,895,000USD | 47,165,000USD |
| Good Will | — | — | — | 94,214,000USD | 94,001,000USD | 94,468,000USD | 106,335,000USD | 80,805,000USD |
| Other Assets | — | — | — | -1,000USD | — | — | — | — |
| Inventory | — | — | — | 23,902,000USD | 20,180,000USD | 32,162,000USD | 36,778,000USD | 32,033,000USD |
| Unclassified Current Assets | — | — | — | -23,902,000USD | — | — | — | — |
| Unclassified Non Current Assets | — | — | — | -120,847,000USD | 28,574,000USD | 28,600,000USD | 4,437,000USD | 27,539,000USD |
| Unclassified Current Liabilities | — | — | — | -25,448,000USD | — | 2,487,000USD | — | -17,413,000USD |
| Short Term Investments | — | — | — | — | — | — | — | 17,512,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow YTD
| Metric | Q2 20262026-06-30 · USD |
|---|---|
| Depreciation | 1,035,000USD |
| Stock Based Compensation | 3,403,000USD |
| Change To Liabilities | -911,000USD |
| Change In Working Capital | 1,244,000USD |
| Operating Cash Flow | -23,667,000USD |
| Capital Expenditures | -129,000USD |
| Investing Cash Flow | -129,000USD |
| Net Debt Issuance | 0USD |
| Unclassified Financing Cash Flow | 61,000USD |
| Financing Cash Flow | 61,000USD |
| Change In Cash | -23,735,000USD |
| End Cash Flow | 88,022,000USD |
| Source | DisclosureDeterministicFinal |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -18,331,000USD | -40,284,000USD | -15,099,000USD | -12,587,000USD | -12,433,000USD | -13,279,000USD | -13,484,000USD | -12,576,000USD |
| Depreciation | 520,000USD | 372,000USD | 416,000USD | 430,000USD | 421,000USD | 418,000USD | 418,000USD | 424,000USD |
| Stock Based Compensation | 1,472,000USD | 1,151,000USD | 984,000USD | 1,002,000USD | 861,000USD | 797,000USD | 1,592,000USD | 786,000USD |
| Other Non Cash Items | 7,695,000USD | 28,384,000USD | 2,851,000USD | 194,000USD | 376,000USD | 8,000USD | 1,552,000USD | -590,000USD |
| Change In Working Capital | -865,000USD | 16,670,000USD | -369,000USD | 618,000USD | -3,511,000USD | 768,000USD | 229,000USD | -1,482,000USD |
| Total Cash From Operating Activities | -10,981,000USD | 6,293,000USD | -11,217,000USD | -10,343,000USD | -14,286,000USD | -11,288,000USD | -9,693,000USD | -13,438,000USD |
| Capital Expenditures | 0USD | 0USD | 0USD | 0USD | -279,000USD | -263,000USD | 0USD | -163,000USD |
| Free Cash Flow | -10,981,000USD | 6,293,000USD | -11,217,000USD | -10,343,000USD | -14,565,000USD | -11,551,000USD | -9,693,000USD | -13,601,000USD |
| Net Borrowings | 0USD | -18,000USD | -14,000USD | -43,000USD | -36,000USD | -96,000USD | -90,000USD | — |
| Total Cash From Financing Activities | 57,000USD | 28,585,000USD | 47,384,000USD | 72,000USD | -151,000USD | 73,062,000USD | -386,000USD | -812,000USD |
| Change In Cash | -10,924,000USD | 34,878,000USD | 36,203,000USD | -10,550,000USD | -14,716,000USD | 61,511,000USD | -10,257,000USD | -14,413,000USD |
| Begin Period Cash Flow | 110,863,000USD | 76,879,000USD | 40,676,000USD | 50,947,000USD | 65,663,000USD | 4,152,000USD | 14,231,000USD | 28,644,000USD |
| End Period Cash Flow | 99,939,000USD | 111,757,000USD | 76,879,000USD | 40,397,000USD | 50,947,000USD | 65,663,000USD | 3,974,000USD | 14,231,000USD |
| Other Cashflows From Financing Activities | 57,000USD | 28,585,000USD | 14,836,000USD | 115,000USD | -115,000USD | 73,273,000USD | -181,000USD | -608,000USD |
| Unclassified Operating Cash Flow | -1,472,000USD | — | — | — | — | — | — | — |
| Issuance Of Capital Stock | — | 24,954,000USD | 32,562,000USD | 0USD | 0USD | 76,320,000USD | 31,000USD | 0USD |
| Unclassified Financing Cash Flow | — | -24,936,000USD | — | — | — | -76,435,000USD | — | — |
| Investments | — | — | 36,000USD | 0USD | -279,000USD | -263,000USD | 0USD | -163,000USD |
| Total Cashflows From Investing Activities | — | — | 36,000USD | -279,000USD | -279,000USD | -263,000USD | -178,000USD | -163,000USD |
| Other Cashflows From Investing Activities | — | — | 36,000USD | — | — | — | — | — |
| Change To Inventory | — | — | — | — | — | 9,818,000USD | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -80,403,000USD | -51,791,000USD | -49,291,000USD | -44,192,000USD | -27,991,000USD | -56,309,000USD | -79,304,000USD | 18,398,000USD |
| Depreciation | 1,639,000USD | 1,696,000USD | 1,678,000USD | 878,000USD | 22,804,000USD | 22,002,000USD | 23,312,000USD | 9,786,000USD |
| Stock Based Compensation | 3,998,000USD | 4,032,000USD | 2,907,000USD | 1,377,000USD | 11,321,000USD | 11,364,000USD | 10,667,000USD | 9,539,000USD |
| Other Non Cash Items | 32,205,000USD | 2,385,000USD | 705,000USD | 3,021,000USD | -11,944,000USD | 40,564,000USD | 53,133,000USD | 34,753,000USD |
| Change In Working Capital | 13,008,000USD | -1,884,000USD | -154,000USD | 373,000USD | 1,592,000USD | 10,964,000USD | 3,736,000USD | -24,736,000USD |
| Total Cash From Operating Activities | -29,553,000USD | -45,562,000USD | -44,155,000USD | -38,543,000USD | -4,218,000USD | 28,585,000USD | 11,544,000USD | 47,740,000USD |
| Capital Expenditures | -279,000USD | -441,000USD | -678,000USD | -4,025,000USD | -13,298,000USD | -11,356,000USD | -21,301,000USD | -10,399,000USD |
| Free Cash Flow | -29,832,000USD | -46,003,000USD | -44,833,000USD | -42,568,000USD | -17,516,000USD | 17,229,000USD | -9,756,999USD | 37,341,000USD |
| Total Cashflows From Investing Activities | -243,000USD | -441,000USD | -678,000USD | -4,025,000USD | -7,577,000USD | -13,694,000USD | -65,697,999USD | -21,785,000USD |
| Net Borrowings | -111,000USD | -364,000USD | -322,000USD | -93,000USD | — | — | — | — |
| Total Cash From Financing Activities | 75,890,000USD | 71,662,000USD | 301,000USD | 100,157,000USD | -2,643,000USD | -27,316,000USD | -94,820,000USD | 98,495,000USD |
| Issuance Of Capital Stock | 57,516,000USD | 76,353,000USD | 0USD | 100,195,000USD | — | — | — | — |
| Change In Cash | 46,094,000USD | 25,659,000USD | -44,532,000USD | 83,190,000USD | -15,403,000USD | -12,780,000USD | -149,096,000USD | 123,897,000USD |
| Begin Period Cash Flow | 65,663,000USD | 40,004,000USD | 84,536,000USD | 26,947,000USD | 94,624,000USD | 107,404,000USD | 256,500,000USD | 132,603,000USD |
| End Period Cash Flow | 111,757,000USD | 65,663,000USD | 40,004,000USD | 110,137,000USD | 79,221,000USD | 94,624,000USD | 107,404,000USD | 256,500,000USD |
| Other Cashflows From Investing Activities | 36,000USD | — | — | — | 5,721,000USD | -2,338,000USD | 16,255,000USD | 1,645,000USD |
| Other Cashflows From Financing Activities | 14,930,000USD | 72,486,000USD | 185,000USD | 100,250,000USD | -2,643,000USD | -27,316,000USD | -94,820,000USD | 98,495,000USD |
| Unclassified Financing Cash Flow | 3,555,000USD | -76,813,000USD | — | -100,195,000USD | — | — | 49,000,000USD | 49,000,000USD |
| Investments | — | -441,000USD | -678,000USD | -4,025,000USD | — | — | — | — |
| Change To Account Receivables | — | — | — | -21,734,000USD | 1,436,000USD | 1,624,000USD | 7,549,000USD | -4,022,000USD |
| Change To Inventory | — | — | — | -5,772,000USD | 5,164,000USD | 8,691,000USD | -1,439,000USD | 5,035,000USD |
| Unclassified Investing Cash Flow | — | — | — | 4,025,000USD | — | — | -60,651,999USD | -13,031,000USD |
| Sale Purchase Of Stock | — | — | — | — | — | — | -49,000,000USD | -49,000,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q4 2023Quarterly · 2023-11-30 | Geography | All Other | 1,510,000 | USD | 0000950170-24-003368 |
| Q4 2023Quarterly · 2023-11-30 | Geography | Asia Pacific | 4,821,000 | USD | 0000950170-24-003368 |
| Q4 2023Quarterly · 2023-11-30 | Geography | EMEA | 14,224,000 | USD | 0000950170-24-003368 |
| Q4 2023Quarterly · 2023-11-30 | Geography | Latin America | 3,869,000 | USD | 0000950170-24-003368 |
| Q4 2023Quarterly · 2023-11-30 | Geography | United States | 29,201,000 | USD | 0000950170-24-003368 |
| Q4 2023Quarterly · 2023-11-30 | Product | Application Subscriptions And Other Services | 22,420,000 | USD | 0000950170-24-003368 |
| Q4 2023Quarterly · 2023-11-30 | Product | Product | 31,205,000 | USD | 0000950170-24-003368 |
| Q4 2023Quarterly · 2023-11-30 | Segment | Software And Subscription Services | 34,456,000 | USD | 0000950170-24-003368 |
| Q4 2023Quarterly · 2023-11-30 | Segment | Telematics Products | 19,169,000 | USD | 0000950170-24-003368 |
| Q3 2023Quarterly · 2023-08-31 | Geography | All Other | 2,388,000 | USD | 0000950170-23-052523 |
| Q3 2023Quarterly · 2023-08-31 | Geography | Asia Pacific | 7,642,000 | USD | 0000950170-23-052523 |
| Q3 2023Quarterly · 2023-08-31 | Geography | EMEA | 13,847,000 | USD | 0000950170-23-052523 |
| Q3 2023Quarterly · 2023-08-31 | Geography | Latin America | 5,252,000 | USD | 0000950170-23-052523 |
| Q3 2023Quarterly · 2023-08-31 | Geography | United States | 32,585,000 | USD | 0000950170-23-052523 |
| Q3 2023Quarterly · 2023-08-31 | Product | Application Subscriptions And Other Services | 24,388,000 | USD | 0000950170-23-052523 |
| Q3 2023Quarterly · 2023-08-31 | Product | Product | 37,326,000 | USD | 0000950170-23-052523 |
| Q3 2023Quarterly · 2023-08-31 | Segment | Software And Subscription Services | 40,358,000 | USD | 0000950170-23-052523 |
| Q3 2023Quarterly · 2023-08-31 | Segment | Telematics Products | 21,356,000 | USD | 0000950170-23-052523 |
| Q2 2023Quarterly · 2023-05-31 | Geography | All Other | 1,232,000 | USD | 0000950170-23-032383 |
| Q2 2023Quarterly · 2023-05-31 | Geography | Asia Pacific | 6,156,000 | USD | 0000950170-23-032383 |
| Q2 2023Quarterly · 2023-05-31 | Geography | EMEA | 17,003,000 | USD | 0000950170-23-032383 |
| Q2 2023Quarterly · 2023-05-31 | Geography | Latin America | 7,098,000 | USD | 0000950170-23-032383 |
| Q2 2023Quarterly · 2023-05-31 | Geography | United States | 39,402,000 | USD | 0000950170-23-032383 |
| Q2 2023Quarterly · 2023-05-31 | Product | Application Subscriptions And Other Services | 24,593,000 | USD | 0000950170-23-032383 |
| Q2 2023Quarterly · 2023-05-31 | Product | Product | 46,298,000 | USD | 0000950170-23-032383 |
| Q2 2023Quarterly · 2023-05-31 | Segment | Software And Subscription Services | 44,952,000 | USD | 0000950170-23-032383 |
| Q2 2023Quarterly · 2023-05-31 | Segment | Telematics Products | 25,939,000 | USD | 0000950170-23-032383 |
| FY 2023Yearly · 2023-02-28 | Geography | All Other | 4,326,000 | USD | 0000950170-23-015460 |
| FY 2023Yearly · 2023-02-28 | Geography | Asia Pacific | 18,450,000 | USD | 0000950170-23-015460 |
| FY 2023Yearly · 2023-02-28 | Geography | EMEA | 54,695,000 | USD | 0000950170-23-015460 |
| FY 2023Yearly · 2023-02-28 | Geography | Latin America | 32,010,000 | USD | 0000950170-23-015460 |
| FY 2023Yearly · 2023-02-28 | Geography | United States | 185,468,000 | USD | 0000950170-23-015460 |
| FY 2023Yearly · 2023-02-28 | Product | Application Subscriptions And Other Services | 106,068,000 | USD | 0000950170-23-015460 |
| FY 2023Yearly · 2023-02-28 | Product | Product | 188,881,000 | USD | 0000950170-23-015460 |
| FY 2023Yearly · 2023-02-28 | Segment | Software And Subscription Services | 184,728,000 | USD | 0000950170-23-015460 |
| FY 2023Yearly · 2023-02-28 | Segment | Telematics Products | 110,221,000 | USD | 0000950170-23-015460 |
| Q4 2022Quarterly · 2022-11-30 | Geography | All Other | 1,778,000 | USD | 0000950170-24-003368 |
| Q4 2022Quarterly · 2022-11-30 | Geography | Asia Pacific | 2,794,000 | USD | 0000950170-24-003368 |
| Q4 2022Quarterly · 2022-11-30 | Geography | EMEA | 14,919,000 | USD | 0000950170-24-003368 |
| Q4 2022Quarterly · 2022-11-30 | Geography | Latin America | 9,011,000 | USD | 0000950170-24-003368 |
| Q4 2022Quarterly · 2022-11-30 | Geography | United States | 50,387,000 | USD | 0000950170-24-003368 |
| Q4 2022Quarterly · 2022-11-30 | Product | Application Subscriptions And Other Services | 25,558,000 | USD | 0000950170-24-003368 |
| Q4 2022Quarterly · 2022-11-30 | Product | Product | 53,331,000 | USD | 0000950170-24-003368 |
| Q4 2022Quarterly · 2022-11-30 | Segment | Software And Subscription Services | 49,264,000 | USD | 0000950170-24-003368 |
| Q4 2022Quarterly · 2022-11-30 | Segment | Telematics Products | 29,625,000 | USD | 0000950170-24-003368 |
| Q3 2022Quarterly · 2022-08-31 | Geography | All Other | 534,000 | USD | 0000950170-23-052523 |
| Q3 2022Quarterly · 2022-08-31 | Geography | Asia Pacific | 5,590,000 | USD | 0000950170-23-052523 |
| Q3 2022Quarterly · 2022-08-31 | Geography | EMEA | 12,275,000 | USD | 0000950170-23-052523 |
| Q3 2022Quarterly · 2022-08-31 | Geography | Latin America | 8,189,000 | USD | 0000950170-23-052523 |
| Q3 2022Quarterly · 2022-08-31 | Geography | United States | 46,240,000 | USD | 0000950170-23-052523 |
| Q3 2022Quarterly · 2022-08-31 | Product | Application Subscriptions And Other Services | 27,134,000 | USD | 0000950170-23-052523 |
| Q3 2022Quarterly · 2022-08-31 | Product | Product | 45,694,000 | USD | 0000950170-23-052523 |
| Q3 2022Quarterly · 2022-08-31 | Segment | Software And Subscription Services | 44,511,000 | USD | 0000950170-23-052523 |
| Q3 2022Quarterly · 2022-08-31 | Segment | Telematics Products | 28,317,000 | USD | 0000950170-23-052523 |
| Q2 2022Quarterly · 2022-05-31 | Geography | All Other | 589,000 | USD | 0000950170-23-032383 |
| Q2 2022Quarterly · 2022-05-31 | Geography | Asia Pacific | 5,219,000 | USD | 0000950170-23-032383 |
| Q2 2022Quarterly · 2022-05-31 | Geography | EMEA | 12,539,000 | USD | 0000950170-23-032383 |
| Q2 2022Quarterly · 2022-05-31 | Geography | Latin America | 5,977,000 | USD | 0000950170-23-032383 |
| Q2 2022Quarterly · 2022-05-31 | Geography | United States | 40,402,000 | USD | 0000950170-23-032383 |
| Q2 2022Quarterly · 2022-05-31 | Product | Application Subscriptions And Other Services | 25,331,000 | USD | 0000950170-23-032383 |
| Q2 2022Quarterly · 2022-05-31 | Product | Product | 39,395,000 | USD | 0000950170-23-032383 |
| Q2 2022Quarterly · 2022-05-31 | Segment | Software And Subscription Services | 39,557,000 | USD | 0000950170-23-032383 |
| Q2 2022Quarterly · 2022-05-31 | Segment | Telematics Products | 25,169,000 | USD | 0000950170-23-032383 |
| FY 2022Yearly · 2022-02-28 | Geography | All Other | 3,102,000 | USD | 0000950170-23-015460 |
| FY 2022Yearly · 2022-02-28 | Geography | Asia Pacific | 19,028,000 | USD | 0000950170-23-015460 |
| FY 2022Yearly · 2022-02-28 | Geography | EMEA | 51,771,000 | USD | 0000950170-23-015460 |
| FY 2022Yearly · 2022-02-28 | Geography | Latin America | 24,760,000 | USD | 0000950170-23-015460 |
| FY 2022Yearly · 2022-02-28 | Geography | United States | 197,178,000 | USD | 0000950170-23-015460 |
| FY 2022Yearly · 2022-02-28 | Product | Application Subscriptions And Other Services | 112,923,000 | USD | 0000950170-23-015460 |
| FY 2022Yearly · 2022-02-28 | Product | Product | 182,916,000 | USD | 0000950170-23-015460 |
| FY 2022Yearly · 2022-02-28 | Segment | Software And Subscription Services | 154,315,000 | USD | 0000950170-23-015460 |
| FY 2022Yearly · 2022-02-28 | Segment | Telematics Products | 141,524,000 | USD | 0000950170-23-015460 |
| Q4 2021Quarterly · 2021-11-30 | Geography | All Other | 770,000 | USD | 0001564590-22-039540 |
| Q4 2021Quarterly · 2021-11-30 | Geography | Asia Pacific | 5,760,000 | USD | 0001564590-22-039540 |
| Q4 2021Quarterly · 2021-11-30 | Geography | EMEA | 12,097,000 | USD | 0001564590-22-039540 |
| Q4 2021Quarterly · 2021-11-30 | Geography | Latin America | 5,537,000 | USD | 0001564590-22-039540 |
| Q4 2021Quarterly · 2021-11-30 | Geography | United States | 44,613,000 | USD | 0001564590-22-039540 |
| Q4 2021Quarterly · 2021-11-30 | Product | Application Subscriptions And Other Services | 28,401,000 | USD | 0001564590-22-039540 |
| Q4 2021Quarterly · 2021-11-30 | Product | Product | 40,376,000 | USD | 0001564590-22-039540 |
| Q4 2021Quarterly · 2021-11-30 | Segment | Software And Subscription Services | 36,602,000 | USD | 0001564590-22-039540 |
| Q4 2021Quarterly · 2021-11-30 | Segment | Telematics Products | 32,175,000 | USD | 0001564590-22-039540 |
| Q3 2021Quarterly · 2021-08-31 | Geography | All Other | 1,394,000 | USD | 0001564590-22-032154 |
| Q3 2021Quarterly · 2021-08-31 | Geography | Asia Pacific | 2,794,000 | USD | 0001564590-22-032154 |
| Q3 2021Quarterly · 2021-08-31 | Geography | EMEA | 12,878,000 | USD | 0001564590-22-032154 |
| Q3 2021Quarterly · 2021-08-31 | Geography | Latin America | 7,625,000 | USD | 0001564590-22-032154 |
| Q3 2021Quarterly · 2021-08-31 | Geography | United States | 54,320,000 | USD | 0001564590-22-032154 |
| Q3 2021Quarterly · 2021-08-31 | Product | Application Subscriptions And Other Services | 27,482,000 | USD | 0001564590-22-032154 |
| Q3 2021Quarterly · 2021-08-31 | Product | Product | 51,529,000 | USD | 0001564590-22-032154 |
| Q3 2021Quarterly · 2021-08-31 | Segment | Software And Subscription Services | 41,434,000 | USD | 0001564590-22-032154 |
| Q3 2021Quarterly · 2021-08-31 | Segment | Telematics Products | 37,577,000 | USD | 0001564590-22-032154 |
| FY 2021Yearly · 2021-02-28 | Geography | All Other | 5,522,000 | USD | 0000950170-23-015460 |
| FY 2021Yearly · 2021-02-28 | Geography | Asia Pacific | 16,820,000 | USD | 0000950170-23-015460 |
| FY 2021Yearly · 2021-02-28 | Geography | EMEA | 58,470,000 | USD | 0000950170-23-015460 |
| FY 2021Yearly · 2021-02-28 | Geography | Latin America | 27,110,000 | USD | 0000950170-23-015460 |
| FY 2021Yearly · 2021-02-28 | Geography | United States | 200,665,000 | USD | 0000950170-23-015460 |
| FY 2021Yearly · 2021-02-28 | Product | Application Subscriptions And Other Services | 115,101,000 | USD | 0000950170-23-015460 |
| FY 2021Yearly · 2021-02-28 | Product | Product | 193,486,000 | USD | 0000950170-23-015460 |
| FY 2021Yearly · 2021-02-28 | Segment | Software And Subscription Services | 129,933,000 | USD | 0000950170-23-015460 |
| FY 2021Yearly · 2021-02-28 | Segment | Telematics Products | 178,654,000 | USD | 0000950170-23-015460 |
| FY 2020Yearly · 2020-02-29 | Geography | All Other | 8,959,000 | USD | 0001564590-22-016493 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.