marketcaparena
Search

    BYD

    BOYD GAMING CORP

    Company overview

    Market capitalization
    $5.03B
    Employees
    16,009
    Latest publication
    2026-09-29
    About BOYD GAMING CORP

    Boyd Gaming Corporation, together with its subsidiaries, operates as a multi-jurisdictional gaming company in the United States and Canada. The company operates through Las Vegas Locals, Downtown Las Vegas, Midwest & South, and Online segments. It owns and operates casinos; Boyd Interactive, an online casino gaming business; and a travel agency. The company was formerly known as The Boyd Group and changed its name to Boyd Gaming Corporation in April 1993. Boyd Gaming Corporation was founded in 1975 and is headquartered in Las Vegas, Nevada.

    Company website

    Financial statements

    Income Quarterly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ2 20262026-06-30 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USDQ1 20242024-03-31 · USD
    Total Revenue1,034,386,000USD1,004,361,000USD1,033,998,000USD991,565,000USD1,040,915,000USD961,246,000USD967,512,000USD960,521,000USD
    Cost Of Revenue722,806,000USD516,178,000USD506,923,000USD487,278,000USD493,242,000USD461,890,000USD460,514,000USD464,743,000USD
    Gross Profit311,580,000USD488,183,000USD527,075,000USD504,287,000USD547,673,000USD499,356,000USD506,998,000USD495,778,000USD
    Selling General Administrative110,882,000USD132,589,000USD138,507,000USD136,006,000USD139,676,000USD130,551,000USD132,986,000USD135,419,000USD
    Total Operating Expenses110,882,000USD348,419,000USD284,705,000USD304,400,000USD286,372,000USD279,371,000USD279,892,000USD276,393,000USD
    Operating Income200,698,000USD139,764,000USD242,370,000USD199,887,000USD261,301,000USD219,985,000USD227,106,000USD219,385,000USD
    Total Other Income Expense Net-30,138,000USD1,702,272,000USD-49,258,000USD-47,736,000USD-45,260,000USD-46,005,000USD-42,596,000USD-41,913,000USD
    Interest Income1,282,000USD1,501,000USD49,306,000USD808,000USD384,000USD392,000USD403,000USD446,000USD
    Interest Expense31,423,000USD33,262,000USD50,569,000USD48,437,000USD45,943,000USD46,208,000USD42,949,000USD42,309,000USD
    Income Before Tax170,560,000USD1,842,036,000USD193,112,000USD152,151,000USD216,041,000USD173,980,000USD184,510,000USD177,472,000USD
    Income Tax Expense40,637,000USD403,200,000USD42,758,000USD41,269,000USD45,535,000USD42,852,000USD44,665,000USD40,999,000USD
    Net Income129,923,000USD1,439,993,000USD151,458,000USD110,345,000USD170,506,000USD131,128,000USD139,845,000USD136,473,000USD
    Minority Interest-1,311,000USD1,157,000USD1,104,000USD537,000USD——0USD—
    Net Income Applicable To Common Shares131,234,000USD1,439,993,000USD151,458,000USD111,419,000USD170,506,000USD131,128,000USD——
    Research Development—3,972,000USD2,764,000USD1,522,000USD6,618,000USD11,347,000USD7,586,000USD3,021,000USD
    Unclassified Operating Expenses—211,858,000USD143,434,000USD166,872,000USD140,078,000USD109,313,000USD139,320,000USD137,953,000USD
    Net Interest Income—-31,761,000USD-49,306,000USD-47,629,000USD-45,559,000USD-45,816,000USD-42,546,000USD-41,863,000USD
    Tax Provision—403,200,000USD42,758,000USD41,269,000USD45,535,000USD42,852,000USD44,665,000USD40,999,000USD
    Net Income From Continuing Ops—1,438,836,000USD150,354,000USD110,882,000USD170,506,000USD131,128,000USD139,845,000USD136,473,000USD
    Ebit—1,875,298,000USD243,681,000USD200,588,000USD261,984,000USD220,188,000USD227,459,000USD219,781,000USD
    Ebitda—1,949,047,000USD313,666,000USD268,811,000USD339,689,000USD290,532,000USD293,136,000USD282,694,000USD
    Depreciation And Amortization—73,749,000USD69,985,000USD68,223,000USD77,705,000USD70,344,000USD65,677,000USD62,913,000USD
    Reconciled Depreciation—73,749,000USD69,985,000USD68,223,000USD77,705,000USD70,344,000USD65,677,000USD62,913,000USD
    Selling And Marketing Expenses—————28,160,000USD——
    SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Income Yearly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
    Total Revenue4,091,989,000USD3,930,194,000USD3,738,492,000USD3,555,377,000USD3,369,810,000USD2,178,490,000USD3,326,119,000USD2,626,730,000USD
    Cost Of Revenue2,367,496,000USD1,880,389,000USD1,719,920,000USD1,565,204,000USD1,432,480,000USD1,037,088,000USD1,736,217,000USD1,371,379,000USD
    Gross Profit1,724,493,000USD2,049,805,000USD2,018,572,000USD1,990,173,000USD1,937,330,000USD1,141,402,000USD1,589,902,000USD1,255,351,000USD
    Research Development12,360,000USD28,572,000USD3,882,000USD600,000USD31,815,000USD——0USD
    Selling General Administrative121,859,000USD538,632,000USD498,289,000USD480,580,000USD470,858,000USD452,265,000USD557,306,000USD389,995,000USD
    Selling And Marketing Expenses546,869,000USD—108,398,000USD18,700,000USD16,100,000USD20,200,000USD44,700,000USD33,700,000USD
    Unclassified Operating Expenses166,604,000USD554,824,000USD506,172,000USD509,069,000USD518,453,000USD654,674,000USD515,328,000USD476,372,000USD
    Total Operating Expenses847,692,000USD1,122,028,000USD1,116,741,000USD1,008,949,000USD1,037,226,000USD1,127,139,000USD1,117,334,000USD900,067,000USD
    Operating Income876,801,000USD927,777,000USD901,831,000USD981,224,000USD900,104,000USD14,263,000USD472,568,000USD355,284,000USD
    Interest Income152,816,000USD1,625,000USD40,999,000USD129,719,000USD1,819,000USD1,900,000USD1,858,000USD3,721,000USD
    Interest Expense157,642,000USD177,409,000USD171,247,000USD151,249,000USD199,442,000USD230,484,000USD237,465,000USD204,188,000USD
    Net Interest Income-152,816,000USD-175,784,000USD-129,058,000USD-129,719,000USD-197,623,000USD-228,584,000USD-235,607,000USD-200,467,000USD
    Income Before Tax2,329,671,000USD752,003,000USD752,907,000USD828,806,000USD603,939,000USD-171,014,000USD202,126,000USD155,032,000USD
    Income Tax Expense490,769,000USD174,051,000USD132,884,000USD189,429,000USD140,093,000USD-36,314,000USD44,490,000USD40,331,000USD
    Tax Provision490,769,000USD174,051,000USD165,438,000USD189,429,000USD140,093,000USD-36,314,000USD44,490,000USD40,331,000USD
    Net Income1,843,273,000USD577,952,000USD620,023,000USD639,377,000USD463,846,000USD-134,700,000USD157,636,000USD115,048,000USD
    Net Income From Continuing Ops1,838,902,000USD577,952,000USD700,102,000USD639,377,000USD463,846,000USD-134,700,000USD157,636,000USD114,701,000USD
    Ebit2,487,313,000USD929,412,000USD924,154,000USD980,055,000USD803,381,000USD59,470,000USD439,591,000USD359,220,000USD
    Ebitda2,790,023,000USD1,206,051,000USD1,180,934,000USD1,238,234,000USD1,071,168,000USD340,501,000USD716,160,000USD589,199,000USD
    Depreciation And Amortization302,710,000USD276,639,000USD256,780,000USD258,179,000USD267,787,000USD281,031,000USD276,569,000USD229,979,000USD
    Reconciled Depreciation302,710,000USD276,639,000USD252,565,000USD258,179,000USD267,787,000USD281,031,000USD276,569,000USD229,979,000USD
    Total Other Income Expense Net1,452,870,000USD-175,774,000USD-148,924,000USD-152,418,000USD-296,165,000USD-185,277,000USD-270,442,000USD-200,252,000USD
    Minority Interest4,371,000USD0USD0USD—————
    Net Income Applicable To Common Shares1,843,273,000USD577,952,000USD620,023,000USD639,377,000USD463,846,000USD-134,700,000USD157,636,000USD115,048,000USD
    Non Operating Income Net Other———-1,169,000USD-96,723,000USD45,207,000USD-32,977,000USD3,936,000USD
    Discontinued Operations———————347,000USD
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Balance sheet Quarterly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
    Total Assets6,684,204,000USD6,612,911,000USD6,853,570,000USD6,512,953,000USD6,560,391,000USD6,469,010,000USD6,391,815,000USD6,302,431,000USD
    Cash And Equivalents322,713,000USD—353,413,000USD319,067,000USD320,111,000USD311,503,000USD316,688,000USD286,281,000USD
    Total Current Assets482,400,000USD530,000,000USD530,728,000USD495,584,000USD540,003,000USD502,380,000USD561,507,000USD501,866,000USD
    Other Current Assets55,725,000USD58,847,000USD72,774,000USD73,372,000USD60,768,000USD60,184,000USD61,309,000USD91,696,000USD
    Other Non Current Assets89,936,000USD———————
    Total Liabilities4,186,860,000USD———————
    Total Current Liabilities623,365,000USD882,957,000USD979,219,000USD963,381,000USD628,784,000USD630,328,000USD622,685,000USD610,520,000USD
    Other Current Liabilities475,979,000USD———————
    Other Non Current Liabilities65,442,000USD———————
    Total Stockholder Equity2,500,521,000USD2,534,557,000USD2,608,499,000USD2,666,357,000USD1,393,518,000USD1,352,369,000USD1,581,513,000USD1,631,802,000USD
    Total Equity Including Noncontrolling Interest2,497,344,000USD———————
    Long Term Debt2,613,755,000USD2,271,887,000USD2,045,569,000USD1,892,526,000USD3,524,158,000USD3,472,573,000USD3,132,584,000USD3,024,992,000USD
    Net Receivables78,802,000USD78,748,000USD84,352,000USD82,217,000USD137,479,000USD109,951,000USD162,275,000USD103,475,000USD
    Inventory19,078,000USD19,689,000USD20,189,000USD20,928,000USD21,645,000USD20,742,000USD21,235,000USD20,414,000USD
    Property Plant Equipment Net3,632,785,000USD3,558,388,000USD3,517,530,000USD3,502,686,000USD3,492,461,000USD3,437,032,000USD3,414,894,000USD3,380,266,000USD
    Goodwill990,058,000USD———————
    Intangible Assets1,489,025,000USD1,471,209,000USD1,474,991,000USD1,380,548,000USD1,384,725,000USD1,387,635,000USD1,391,007,000USD1,395,279,000USD
    Accounts Payable144,017,000USD137,499,000USD151,292,000USD131,395,000USD126,506,000USD127,517,000USD131,264,000USD118,690,000USD
    Short Term Debt119,544,000USD112,898,000USD111,836,000USD214,418,000USD149,992,000USD146,286,000USD146,861,000USD144,683,000USD
    Common Stock731,000USD748,000USD764,000USD786,000USD805,000USD819,000USD862,000USD888,000USD
    Retained Earnings2,501,977,000USD2,537,356,000USD2,609,285,000USD2,667,342,000USD1,394,651,000USD1,350,309,000USD1,583,053,000USD1,631,949,000USD
    Accumulated Other Comprehensive Income-2,187,000USD-1,681,000USD-1,550,000USD-1,771,000USD-1,938,000USD-1,976,000USD-2,402,000USD-1,035,000USD
    Total Liab—4,078,354,000USD4,245,688,000USD3,845,640,000USD5,164,760,000USD5,116,641,000USD4,810,302,000USD4,670,629,000USD
    Other Current Liab—616,868,000USD698,296,000USD270,482,000USD352,286,000USD448,833,000USD344,560,000USD347,147,000USD
    Capital Stock—748,000USD764,000USD786,000USD805,000USD819,000USD862,000USD888,000USD
    Good Will—957,946,000USD957,977,000USD957,948,000USD957,984,000USD957,891,000USD957,889,000USD957,992,000USD
    Cash—372,716,000USD353,413,000USD319,067,000USD320,111,000USD311,503,000USD316,688,000USD286,281,000USD
    Cash And Short Term Investments—372,716,000USD353,413,000USD319,067,000USD320,111,000USD311,503,000USD316,688,000USD286,281,000USD
    Net Debt—2,548,814,000USD2,912,496,000USD2,355,801,000USD3,938,558,000USD4,007,997,000USD3,614,508,000USD3,548,776,000USD
    Short Long Term Debt Total—2,921,530,000USD3,265,909,000USD2,674,868,000USD4,258,669,000USD4,319,500,000USD3,931,196,000USD3,835,057,000USD
    Short Term Investments—900,000USD800,000USD800,000USD800,000USD800,000USD800,000USD800,000USD
    Property Plant Equipment Gross—6,857,510,000USD6,814,155,000USD6,961,980,000USD6,892,693,000USD6,787,610,000USD6,703,361,000USD6,682,727,000USD
    Common Stock Shares Outstanding—76,777,000shares78,630,000shares80,875,000shares82,303,000shares85,136,000shares89,006,000shares91,893,000shares
    Non Current Assets Total—6,082,911,000USD6,322,842,000USD6,017,369,000USD6,020,388,000USD5,966,630,000USD5,830,308,000USD5,800,565,000USD
    Non Current Liabilities Total—3,195,397,000USD3,266,469,000USD2,882,259,000USD4,535,976,000USD4,486,313,000USD4,187,617,000USD4,060,109,000USD
    Non Current Liabilities Other—63,637,000USD64,295,000USD65,098,000USD65,522,000USD66,056,000USD56,366,000USD55,793,000USD
    Non Currrent Assets Other—83,568,000USD360,844,000USD164,487,000USD173,918,000USD184,072,000USD66,518,000USD54,628,000USD
    Net Working Capital—-352,957,000USD-448,491,000USD-467,797,000USD-88,781,000USD-127,948,000USD-61,178,000USD-108,654,000USD
    Unclassified Current Liabilities—15,692,000USD—347,086,000USD-44,000,000USD-136,309,000USD-59,432,000USD-69,899,000USD
    Unclassified Non Current Liabilities—859,873,000USD1,156,605,000USD924,635,000USD946,296,000USD947,684,000USD998,667,000USD979,324,000USD
    Other Assets——93,464,000USD176,187,000USD185,218,000USD184,072,000USD66,518,000USD67,028,000USD
    Current Deferred Revenue——17,795,000USD———15,426,000USD25,535,000USD
    Unclassified Non Current Assets——-81,964,000USD-164,487,000USD-173,918,000USD-184,072,000USD-66,518,000USD—
    Short Long Term Debt————44,000,000USD44,001,000USD44,006,000USD44,364,000USD
    SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Balance sheet Yearly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
    Total Assets6,853,570,000USD6,391,815,000USD6,273,126,000USD6,311,127,000USD6,224,169,000USD6,558,948,000USD6,650,145,000USD5,756,339,000USD
    Intangible Assets1,474,991,000USD1,391,007,000USD1,392,844,000USD1,427,135,000USD1,368,420,000USD1,382,173,000USD1,466,891,000USD1,466,670,000USD
    Other Current Assets72,774,000USD61,309,000USD62,952,000USD60,972,000USD53,673,000USD55,015,000USD66,952,000USD69,600,000USD
    Total Liab4,245,688,000USD4,810,302,000USD4,529,024,000USD4,720,502,000USD4,685,423,000USD5,435,005,000USD5,384,903,000USD4,610,598,000USD
    Total Stockholder Equity2,608,499,000USD1,581,513,000USD1,744,102,000USD1,590,625,000USD1,538,746,000USD1,123,943,000USD1,265,242,000USD1,145,741,000USD
    Other Current Liab698,296,000USD344,560,000USD328,512,000USD323,137,000USD312,741,000USD289,904,000USD328,356,000USD312,488,000USD
    Common Stock764,000USD862,000USD968,000USD1,028,000USD1,113,000USD1,118,000USD1,115,000USD1,118,000USD
    Capital Stock764,000USD862,000USD968,000USD1,028,000USD1,113,000USD1,118,000USD1,115,000USD1,118,000USD
    Retained Earnings2,609,285,000USD1,583,053,000USD1,744,232,000USD1,285,827,000USD710,088,000USD246,242,000USD380,942,000USD253,357,000USD
    Good Will957,977,000USD957,889,000USD947,341,000USD1,033,744,000USD971,287,000USD971,287,000USD1,083,287,000USD1,062,102,000USD
    Other Assets93,464,000USD66,518,000USD3,429,315,000USD147,439,000USD98,234,000USD1,029,324,000USD76,150,000USD96,452,000USD
    Cash353,413,000USD316,688,000USD304,271,000USD283,472,000USD344,557,000USD519,182,000USD249,977,000USD249,417,000USD
    Cash And Equivalents353,413,000USD316,688,000USD304,271,000USD283,472,000USD344,557,000USD519,182,000USD249,977,000USD249,417,000USD
    Cash And Short Term Investments353,413,000USD316,688,000USD304,271,000USD283,472,000USD344,557,000USD519,182,000USD249,977,000USD249,417,000USD
    Total Current Assets530,728,000USD561,507,000USD529,315,000USD478,228,000USD507,803,000USD650,277,000USD399,494,000USD399,751,000USD
    Total Current Liabilities979,219,000USD622,685,000USD596,322,000USD586,134,000USD557,042,000USD524,022,000USD556,893,000USD469,701,000USD
    Current Deferred Revenue17,795,000USD15,426,000USD15,511,000USD318,609,000USD15,320,000USD16,037,000USD22,854,000USD21,687,000USD
    Net Debt2,912,496,000USD3,614,508,000USD3,421,481,000USD3,613,153,000USD3,587,895,000USD4,317,604,000USD4,443,925,000USD3,729,883,000USD
    Short Term Debt111,836,000USD146,861,000USD143,142,000USD133,051,000USD126,557,000USD121,218,000USD114,680,000USD17,476,000USD
    Short Long Term Debt Total3,265,909,000USD3,931,196,000USD3,725,752,000USD3,896,625,000USD3,932,452,000USD4,836,786,000USD4,693,902,000USD3,979,300,000USD
    Long Term Debt2,045,569,000USD3,132,584,000USD2,871,223,000USD3,005,134,000USD2,989,921,000USD3,866,743,000USD3,738,937,000USD3,955,119,000USD
    Short Term Investments800,000USD800,000USD700,000USD700,000USD600,000USD600,000USD600,000USD500,000USD
    Net Receivables84,352,000USD162,275,000USD141,400,000USD111,611,000USD89,483,000USD53,464,000USD60,464,000USD60,144,000USD
    Inventory20,189,000USD21,235,000USD20,692,000USD22,173,000USD20,090,000USD22,616,000USD22,101,000USD20,590,000USD
    Accounts Payable151,292,000USD131,264,000USD124,668,000USD129,946,000USD102,031,000USD96,863,000USD91,003,000USD111,172,000USD
    Property Plant Equipment Net3,517,530,000USD3,414,894,000USD3,335,847,000USD3,224,581,000USD3,278,425,000USD3,454,701,000USD3,608,723,000USD2,716,064,000USD
    Property Plant Equipment Gross6,814,155,000USD6,703,361,000USD6,536,869,000USD6,374,111,000USD2,394,184,000USD3,454,701,000USD2,672,553,000USD2,716,064,000USD
    Accumulated Other Comprehensive Income-1,550,000USD-2,402,000USD-1,098,000USD-1,382,000USD-180,000USD150,000USD-530,000USD-1,065,000USD
    Common Stock Shares Outstanding81,716,000shares93,349,000shares101,373,000shares109,004,000shares114,103,000shares113,515,000shares113,947,000shares115,071,000shares
    Non Current Assets Total6,322,842,000USD5,830,308,000USD5,743,811,000USD5,832,899,000USD5,716,366,000USD5,908,671,000USD6,250,651,000USD5,356,588,000USD
    Non Current Liabilities Total3,266,469,000USD4,187,617,000USD3,932,702,000USD4,134,368,000USD4,128,381,000USD4,910,983,000USD4,828,010,000USD4,140,897,000USD
    Non Current Liabilities Other64,295,000USD56,366,000USD61,266,000USD52,185,000USD57,574,000USD64,363,000USD86,093,000USD64,516,000USD
    Non Currrent Assets Other360,844,000USD54,718,000USD55,179,000USD-184,170,000USD98,234,000USD100,510,000USD91,750,000USD90,477,000USD
    Net Working Capital-448,491,000USD-61,178,000USD-67,007,000USD-107,906,000USD-49,239,000USD126,255,000USD-157,399,000USD-69,950,000USD
    Unclassified Non Current Assets-81,964,000USD—-3,416,715,000USD—-98,234,000USD-1,029,324,000USD-91,750,000USD-90,477,000USD
    Unclassified Non Current Liabilities1,156,605,000USD998,667,000USD1,000,213,000USD387,646,000USD493,488,000USD653,410,000USD591,497,000USD-185,778,000USD
    Short Long Term Debt—44,006,000USD44,275,000USD44,275,000USD41,673,000USD30,740,000USD26,994,000USD24,181,000USD
    Unclassified Current Liabilities—-59,432,000USD-59,786,000USD-362,884,000USD-41,280,000USD-30,740,000USD-26,994,000USD-17,303,000USD
    Deferred Long Term Liab———318,609,000USD264,912,000USD131,052,000USD162,695,000USD121,262,000USD
    Other Liab———370,794,000USD322,486,000USD195,415,000USD248,788,000USD185,778,000USD
    Net Tangible Assets———921,930,000USD-837,270,000USD1,972,768,000USD-444,651,000USD-1,383,031,000USD
    Unclassified Equity———304,124,000USD826,612,000USD875,315,000USD882,600,000USD891,213,000USD
    Long Term Investments——————15,600,000USD15,300,000USD
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Cash flow YTD

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ2 20262026-06-30 · USD
    Depreciation186,090,000USD
    Stock Based Compensation20,515,000USD
    Other Non Cash Items-400,000USD
    Change To Account Receivables9,334,000USD
    Change To Inventory1,111,000USD
    Change To Liabilities-404,090,000USD
    Change In Working Capital-404,520,000USD
    Operating Cash Flow110,803,000USD
    Capital Expenditures-297,113,000USD
    Other Investing Activities-47,113,000USD
    Unclassified Investing Cash Flow538,000USD
    Investing Cash Flow-343,688,000USD
    Net Common Stock Issuance-332,501,000USD
    Common Dividends Paid-28,802,000USD
    Other Financing Activities0USD
    Unclassified Financing Cash Flow564,306,000USD
    Financing Cash Flow203,003,000USD
    Effect Of Forex Changes On Cash-90,000USD
    Change In Cash-29,972,000USD
    End Cash Flow328,795,000USD
    SourceDisclosureDeterministicFinal

    Cash flow Quarterly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
    Net Income104,293,000USD140,403,000USD1,438,836,000USD150,354,000USD110,882,000USD170,506,000USD131,128,000USD139,845,000USD
    Depreciation94,989,000USD90,753,000USD73,749,000USD69,985,000USD68,223,000USD77,705,000USD70,344,000USD65,677,000USD
    Stock Based Compensation7,698,000USD2,615,000USD8,534,000USD13,392,000USD7,605,000USD4,901,000USD7,540,000USD10,365,000USD
    Other Non Cash Items36,817,000USD56,630,000USD-1,657,944,000USD24,029,000USD54,659,000USD22,534,000USD31,247,000USD24,247,000USD
    Change To Account Receivables5,582,000USD-2,142,000USD33,163,000USD-5,368,000USD22,321,000USD-28,891,000USD6,748,000USD9,137,000USD
    Change To Inventory500,000USD739,000USD717,000USD-903,000USD493,000USD-821,000USD763,000USD-735,000USD
    Change In Working Capital-109,127,000USD20,748,000USD381,859,000USD-65,156,000USD12,613,000USD-46,604,000USD-17,686,000USD-43,369,000USD
    Total Cash From Operating Activities134,336,000USD275,285,000USD239,982,000USD205,019,000USD256,393,000USD262,056,000USD231,207,000USD213,083,000USD
    Capital Expenditures-155,180,000USD-148,326,000USD-145,567,000USD-124,429,000USD-169,893,000USD-111,176,000USD-85,193,000USD-114,386,000USD
    Free Cash Flow-20,844,000USD126,959,000USD94,415,000USD80,590,000USD86,500,000USD150,880,000USD146,014,000USD98,697,000USD
    Investments0USD0USD1,611,181,000USD-125,460,000USD-250,421,000USD-113,448,000USD-114,939,000USD-115,195,000USD
    Total Cashflows From Investing Activities-156,189,000USD-192,479,000USD1,611,181,000USD-125,460,000USD-250,421,000USD-113,448,000USD-114,939,000USD-115,195,000USD
    Net Borrowings225,025,000USD151,400,000USD-1,678,800,000USD49,700,000USD338,100,000USD105,700,000USD107,000,000USD—
    Total Cash From Financing Activities41,428,000USD-48,312,000USD-1,853,364,000USD-70,087,000USD-10,528,000USD-117,288,000USD-110,859,000USD-101,165,000USD
    Dividends Paid-13,767,000USD-14,228,000USD-14,534,000USD-14,745,000USD-14,665,000USD-15,151,000USD-15,736,000USD-16,264,000USD
    Sale Purchase Of Stock-155,037,000USD-185,320,000USD-160,007,000USD-105,000,000USD-327,997,000USD-202,632,000USD-202,032,000USD-175,686,000USD
    Change In Cash19,525,000USD34,801,000USD-2,047,000USD9,200,000USD-4,551,000USD31,155,000USD5,480,000USD-3,309,000USD
    Begin Period Cash Flow358,767,000USD323,966,000USD326,013,000USD316,813,000USD321,364,000USD290,209,000USD284,729,000USD288,038,000USD
    End Period Cash Flow378,292,000USD358,767,000USD323,966,000USD326,013,000USD316,813,000USD321,364,000USD290,209,000USD284,729,000USD
    Other Cashflows From Investing Activities-1,009,000USD-914,000USD1,756,748,000USD-1,031,000USD-48,748,000USD-780,000USD-29,746,000USD-809,000USD
    Other Cashflows From Financing Activities-13,968,000USD-164,000USD-23,000USD-41,999USD-5,966,000USD-5,205,000USD-91,000USD185,000USD
    Unclassified Operating Cash Flow—-35,864,000USD-5,052,000USD12,415,000USD—33,014,000USD8,634,000USD16,318,000USD
    Unclassified Investing Cash Flow—-43,239,000USD-1,611,181,000USD125,460,000USD218,641,000USD111,956,000USD114,939,000USD115,195,000USD
    Unclassified Financing Cash Flow———————90,600,000USD
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Cash flow Yearly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
    Net Income1,843,273,000USD577,952,000USD620,023,000USD639,377,000USD463,846,000USD-134,700,000USD157,636,000USD114,701,000USD
    Depreciation302,710,000USD276,639,000USD256,780,000USD258,179,000USD267,787,000USD281,031,000USD276,569,000USD229,979,000USD
    Stock Based Compensation32,146,000USD29,666,000USD32,379,000USD34,066,000USD37,773,000USD9,202,000USD25,202,000USD25,379,000USD
    Other Non Cash Items-1,495,893,000USD114,894,000USD161,703,000USD95,355,000USD170,482,000USD234,459,000USD78,345,000USD11,099,000USD
    Change To Account Receivables47,974,000USD5,964,000USD-28,810,000USD-16,761,000USD-36,027,000USD1,339,000USD-315,000USD-772,000USD
    Change To Inventory1,046,000USD-543,000USD1,481,000USD-2,083,000USD2,526,000USD-515,000USD-2,032,000USD1,699,000USD
    Change In Working Capital350,064,000USD-100,221,000USD-126,527,000USD-101,896,000USD-63,337,000USD-69,317,000USD-30,193,000USD18,899,000USD
    Total Cash From Operating Activities976,679,000USD957,075,000USD914,516,000USD976,111,000USD1,010,411,000USD289,032,000USD548,992,000USD434,527,000USD
    Capital Expenditures-588,215,000USD-400,400,000USD-373,950,000USD-269,155,000USD-199,452,000USD-175,030,000USD-207,637,000USD-161,544,000USD
    Free Cash Flow388,464,000USD556,675,000USD540,566,000USD706,956,000USD810,959,000USD114,002,000USD341,355,000USD272,983,000USD
    Investments1,758,000,000USD-433,912,000USD-470,746,000USD-422,312,000USD-129,580,000USD-171,181,000USD-231,431,000USD-1,134,845,000USD
    Total Cashflows From Investing Activities1,042,820,999USD-433,912,000USD-264,330,000USD-422,312,000USD-129,580,000USD-171,181,000USD-231,431,000USD-1,134,845,000USD
    Net Borrowings-1,139,600,000USD254,000,000USD-141,500,000USD3,221,000USD-878,288,000USD173,162,000USD-231,195,000USD836,063,000USD
    Total Cash From Financing Activities-1,982,291,000USD-509,501,000USD-637,248,000USD-615,852,000USD-1,058,702,000USD146,700,000USD-320,315,000USD746,241,000USD
    Dividends Paid-58,172,000USD-62,661,000USD-63,609,000USD-48,162,000USD-48,162,000USD-7,808,000USD-28,949,000USD-24,730,000USD
    Sale Purchase Of Stock-778,324,000USD-685,850,000USD-412,655,000USD-541,642,000USD-80,782,000USD-11,121,000USD-28,045,000USD-59,570,000USD
    Change In Cash37,403,000USD13,434,000USD12,865,000USD-62,063,000USD-177,871,000USD264,551,000USD-2,754,000USD45,923,000USD
    Begin Period Cash Flow321,364,000USD307,930,000USD295,065,000USD357,128,000USD534,999,000USD270,448,000USD273,202,000USD227,279,000USD
    End Period Cash Flow358,767,000USD321,364,000USD307,930,000USD295,065,000USD357,128,000USD534,999,000USD270,448,000USD273,202,000USD
    Other Cashflows From Investing Activities-41,964,000USD-3,246,000USD109,620,000USD-153,157,000USD69,872,000USD3,849,000USD-23,794,000USD-39,228,000USD
    Other Cashflows From Financing Activities-6,195,000USD-14,990,000USD-19,484,000USD2,076,149,000USD-85,175,000USD-24,923,000USD-47,626,000USD-5,522,000USD
    Unclassified Operating Cash Flow-55,621,000USD58,145,000USD-29,842,000USD51,030,000USD133,860,000USD-31,643,000USD41,433,000USD34,470,000USD
    Unclassified Investing Cash Flow-85,000,001USD403,646,000USD470,746,000USD422,312,000USD129,580,000USD171,181,000USD231,431,000USD200,772,000USD
    Change To Liabilities———1,436,000USD14,819,000USD-19,097,000USD4,226,000USD18,085,000USD
    Cash And Cash Equivalents Changes———-62,053,000USD-177,871,000USD264,551,000USD-2,754,000USD45,441,000USD
    Unclassified Financing Cash Flow———-2,105,418,000USD33,705,000USD17,390,000USD15,500,000USD—
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Operating metrics

    No operating metrics are currently published for this company.

    Revenue breakdown

    PeriodDimensionBusiness / regionRevenueCurrencySource
    Q2 2026Quarterly · 2026-06-30ProductCasino683,289,000USDDisclosure
    Q2 2026Quarterly · 2026-06-30ProductFood And Beverage77,702,000USDDisclosure
    Q2 2026Quarterly · 2026-06-30ProductManagement Fee28,481,000USDDisclosure
    Q2 2026Quarterly · 2026-06-30ProductManagement Service28,481,000USDDisclosure
    Q2 2026Quarterly · 2026-06-30ProductOccupancy50,413,000USDDisclosure
    Q2 2026Quarterly · 2026-06-30ProductOnline31,825,000USDDisclosure
    Q2 2026Quarterly · 2026-06-30ProductOnline Reimbusements126,357,000USDDisclosure
    Q2 2026Quarterly · 2026-06-30ProductOther7,838,000USDDisclosure
    Q2 2026Quarterly · 2026-06-30SegmentDowntown Las Vegas52,112,000USDDisclosure
    Q2 2026Quarterly · 2026-06-30SegmentLas Vegas Locals225,898,000USDDisclosure
    Q2 2026Quarterly · 2026-06-30SegmentMidwest And South556,890,000USDDisclosure
    Q2 2026Quarterly · 2026-06-30SegmentOnline158,182,000USDDisclosure
    Q2 2026Quarterly · 2026-06-30SegmentOther41,304,000USDDisclosure
    Q1 2026Quarterly · 2026-03-31SegmentDowntown Las Vegas54,938,000USD0001437749-26-014192
    Q1 2026Quarterly · 2026-03-31SegmentLas Vegas Locals217,104,000USD0001437749-26-014192
    Q1 2026Quarterly · 2026-03-31SegmentMidwest And South525,093,000USD0001437749-26-014192
    Q1 2026Quarterly · 2026-03-31SegmentOnline161,695,000USD0001437749-26-014192
    Q1 2026Quarterly · 2026-03-31SegmentOther38,525,000USD0001437749-26-014192
    Q4 2025Quarterly · 2025-12-31SegmentDowntown Las Vegas62,973,000USDLegacy provider
    Q4 2025Quarterly · 2025-12-31SegmentLas Vegas Locals227,225,000USDLegacy provider
    Q4 2025Quarterly · 2025-12-31SegmentMidwest And South533,078,000USDLegacy provider
    Q4 2025Quarterly · 2025-12-31SegmentOnline200,102,000USDLegacy provider
    Q4 2025Quarterly · 2025-12-31SegmentOther38,687,000USDLegacy provider
    FY 2025Yearly · 2025-12-31SegmentDowntown Las Vegas228,737,000USD0001437749-26-004908
    FY 2025Yearly · 2025-12-31SegmentLas Vegas Locals889,957,000USD0001437749-26-004908
    FY 2025Yearly · 2025-12-31SegmentMidwest And South2,116,594,000USD0001437749-26-004908
    FY 2025Yearly · 2025-12-31SegmentOnline708,323,000USD0001437749-26-004908
    FY 2025Yearly · 2025-12-31SegmentOther148,378,000USD0001437749-26-004908
    Q3 2025Quarterly · 2025-09-30SegmentDowntown Las Vegas53,224,000USD0001437749-25-032563
    Q3 2025Quarterly · 2025-09-30SegmentLas Vegas Locals210,842,000USD0001437749-25-032563
    Q3 2025Quarterly · 2025-09-30SegmentMidwest And South538,852,000USD0001437749-25-032563
    Q3 2025Quarterly · 2025-09-30SegmentOnline165,597,000USD0001437749-25-032563
    Q3 2025Quarterly · 2025-09-30SegmentOther35,846,000USD0001437749-25-032563
    Q2 2025Quarterly · 2025-06-30SegmentDowntown Las Vegas55,253,000USD0001437749-25-023972
    Q2 2025Quarterly · 2025-06-30SegmentLas Vegas Locals229,091,000USD0001437749-25-023972
    Q2 2025Quarterly · 2025-06-30SegmentMidwest And South540,077,000USD0001437749-25-023972
    Q2 2025Quarterly · 2025-06-30SegmentOnline173,051,000USD0001437749-25-023972
    Q2 2025Quarterly · 2025-06-30SegmentOther36,526,000USD0001437749-25-023972
    Q1 2025Quarterly · 2025-03-31SegmentDowntown Las Vegas57,287,000USD0001437749-26-014192
    Q1 2025Quarterly · 2025-03-31SegmentLas Vegas Locals222,799,000USD0001437749-26-014192
    Q1 2025Quarterly · 2025-03-31SegmentMidwest And South504,587,000USD0001437749-26-014192
    Q1 2025Quarterly · 2025-03-31SegmentOnline169,573,000USD0001437749-26-014192
    Q1 2025Quarterly · 2025-03-31SegmentOther37,319,000USD0001437749-26-014192
    Q4 2024Quarterly · 2024-12-31SegmentDowntown Las Vegas65,559,000USDLegacy provider
    Q4 2024Quarterly · 2024-12-31SegmentLas Vegas Locals231,971,000USDLegacy provider
    Q4 2024Quarterly · 2024-12-31SegmentMidwest And South518,499,000USDLegacy provider
    Q4 2024Quarterly · 2024-12-31SegmentOnline188,821,000USDLegacy provider
    Q4 2024Quarterly · 2024-12-31SegmentOther36,065,000USDLegacy provider
    FY 2024Yearly · 2024-12-31SegmentDowntown Las Vegas230,091,000USD0001437749-26-004908
    FY 2024Yearly · 2024-12-31SegmentLas Vegas Locals894,508,000USD0001437749-26-004908
    FY 2024Yearly · 2024-12-31SegmentMidwest And South2,063,415,000USD0001437749-26-004908
    FY 2024Yearly · 2024-12-31SegmentOnline606,233,000USD0001437749-26-004908
    FY 2024Yearly · 2024-12-31SegmentOther135,947,000USD0001437749-26-004908
    Q3 2024Quarterly · 2024-09-30SegmentDowntown Las Vegas53,300,000USD0001437749-25-032563
    Q3 2024Quarterly · 2024-09-30SegmentLas Vegas Locals211,861,000USD0001437749-25-032563
    Q3 2024Quarterly · 2024-09-30SegmentMidwest And South522,400,000USD0001437749-25-032563
    Q3 2024Quarterly · 2024-09-30SegmentOnline141,312,000USD0001437749-25-032563
    Q3 2024Quarterly · 2024-09-30SegmentOther32,373,000USD0001437749-25-032563
    FY 2023Yearly · 2023-12-31SegmentDowntown Las Vegas222,407,000USD0001437749-26-004908
    FY 2023Yearly · 2023-12-31SegmentLas Vegas Locals928,118,000USD0001437749-26-004908
    FY 2023Yearly · 2023-12-31SegmentMidwest And South2,041,945,000USD0001437749-26-004908
    FY 2023Yearly · 2023-12-31SegmentOnline422,211,000USD0001437749-26-004908
    FY 2023Yearly · 2023-12-31SegmentOther123,811,000USD0001437749-26-004908
    Q4 2022Quarterly · 2022-12-31ProductCasino653,876,000USDLegacy provider
    Q4 2022Quarterly · 2022-12-31ProductFood And Beverage74,145,000USDLegacy provider
    Q4 2022Quarterly · 2022-12-31ProductOccupancy50,086,000USDLegacy provider
    Q4 2022Quarterly · 2022-12-31ProductProduct And Service Other144,814,000USDLegacy provider
    FY 2022Yearly · 2022-12-31SegmentDowntown Las Vegas215,332,000USD0001437749-25-004757
    FY 2022Yearly · 2022-12-31SegmentLas Vegas Locals930,730,000USD0001437749-25-004757
    FY 2022Yearly · 2022-12-31SegmentManaged And Other79,351,000USD0001437749-25-004757
    FY 2022Yearly · 2022-12-31SegmentMidwest And South2,076,066,000USD0001437749-25-004757
    FY 2022Yearly · 2022-12-31SegmentOnline253,898,000USD0001437749-25-004757
    FY 2022Yearly · 2022-12-31ProductCasino2,674,730,000USD0001437749-24-005525
    FY 2022Yearly · 2022-12-31ProductFood And Beverage275,979,000USD0001437749-24-005525
    FY 2022Yearly · 2022-12-31ProductManagement Fee26,905,000USD0001437749-24-005525
    FY 2022Yearly · 2022-12-31ProductManagement Service26,900,000USD0001437749-24-005525
    FY 2022Yearly · 2022-12-31ProductOccupancy189,071,000USD0001437749-24-005525
    FY 2022Yearly · 2022-12-31ProductOnetime Development Fee5,000,000USD0001437749-24-005525
    FY 2022Yearly · 2022-12-31ProductOnline253,898,000USD0001437749-24-005525
    FY 2022Yearly · 2022-12-31ProductProduct And Service Other134,794,000USD0001437749-24-005525
    Q3 2022Quarterly · 2022-09-30ProductCasino667,975,000USD0001437749-22-025760
    Q3 2022Quarterly · 2022-09-30ProductFood And Beverage67,792,000USD0001437749-22-025760
    Q3 2022Quarterly · 2022-09-30ProductOccupancy46,672,000USD0001437749-22-025760
    Q3 2022Quarterly · 2022-09-30ProductProduct And Service Other94,824,000USD0001437749-22-025760
    Q2 2022Quarterly · 2022-06-30ProductCasino684,925,000USD0001437749-23-021943
    Q2 2022Quarterly · 2022-06-30ProductFood And Beverage70,299,000USD0001437749-23-021943
    Q2 2022Quarterly · 2022-06-30ProductManagement Fee0USD0001437749-23-021943
    Q2 2022Quarterly · 2022-06-30ProductManagement Service0USD0001437749-23-021943
    Q2 2022Quarterly · 2022-06-30ProductOccupancy49,904,000USD0001437749-23-021943
    Q2 2022Quarterly · 2022-06-30ProductOnline56,774,000USD0001437749-23-021943
    Q2 2022Quarterly · 2022-06-30ProductProduct And Service Other32,548,000USD0001437749-23-021943
    Q1 2022Quarterly · 2022-03-31ProductCasino667,954,000USD0001437749-23-012846
    Q1 2022Quarterly · 2022-03-31ProductFood And Beverage63,743,000USD0001437749-23-012846
    Q1 2022Quarterly · 2022-03-31ProductManagement Fee0USD0001437749-23-012846
    Q1 2022Quarterly · 2022-03-31ProductManagement Service0USD0001437749-23-012846
    Q1 2022Quarterly · 2022-03-31ProductOccupancy42,409,000USD0001437749-23-012846
    Q1 2022Quarterly · 2022-03-31ProductOnline55,076,000USD0001437749-23-012846
    Q1 2022Quarterly · 2022-03-31ProductProduct And Service Other31,561,000USD0001437749-23-012846
    Q4 2021Quarterly · 2021-12-31ProductCasino685,908,000USDLegacy provider
    Q4 2021Quarterly · 2021-12-31ProductFood And Beverage67,404,000USDLegacy provider

    Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.