BXSL
Blackstone Secured Lending Fund
Company overview
- Market capitalization
- $5.68B
- Employees
- 0
- Latest publication
- 2026-09-29
About Blackstone Secured Lending Fund
Blackstone Secured Lending Fund is business development company and a Delaware statutory trust formed on March 26, 2018, and structured as an externally managed, non-diversified closed-end investment Fund. On October 26, 2018, the fund elected to be regulated as a business development company ("BDC") under the Investment Company Act of 1940, as amended (the "1940 Act"). In addition, the Fund elected to be treated for U.S. federal income tax purposes, as a regulated investment company ("RIC"), as defined under Subchapter M of the Internal Revenue Code of 1986, as amended (the "Code"). The fund also intends to continue to comply with the requirements prescribed by the Code in order to maintain tax treatment as a RIC. The fund's investment objectives are to generate current income and, to a lesser extent, long-term capital appreciation. The Fund seeks to achieve its investment objective primarily through originated loans, equity and other securities, including syndicated loans, of private U.S. companies, specifically small and middle market companies, typically in the form of first lien senior secured and unitranche loans (including first out/last out loans), and to a lesser extent, second lien, third lien, unsecured and subordinated loans and other debt and equity securities.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 9,486,000USD | 25,246,000USD | 132,437,000USD | 155,042,000USD | 149,809,000USD | 162,492,000USD | 151,664,000USD | 196,186,000USD |
| Total Revenue | — | 328,474,000USD | 235,001,000USD | 254,621,000USD | 251,299,000USD | 261,986,000USD | 246,570,000USD | 282,139,000USD |
| Cost Of Revenue | — | 40,075,000USD | 86,952,000USD | 84,569,000USD | 87,640,000USD | 97,217,000USD | 83,385,000USD | 74,511,000USD |
| Gross Profit | — | 288,399,000USD | 148,049,000USD | 170,052,000USD | 163,659,000USD | 164,769,000USD | 163,185,000USD | 207,628,000USD |
| Selling General Administrative | — | 3,638,000USD | 3,947,000USD | 3,500,000USD | 3,221,000USD | 2,958,000USD | 2,848,000USD | 3,108,000USD |
| Unclassified Operating Expenses | — | 157,343,000USD | 7,433,000USD | 7,712,000USD | 6,460,000USD | -4,507,000USD | 4,745,000USD | 4,913,000USD |
| Total Operating Expenses | — | 160,981,000USD | 11,380,000USD | 11,212,000USD | 9,681,000USD | -1,549,000USD | 7,593,000USD | 8,021,000USD |
| Operating Income | — | 127,418,000USD | 136,669,000USD | 158,840,000USD | 153,978,000USD | 166,318,000USD | 155,592,000USD | 199,607,000USD |
| Interest Income | — | 323,752,000USD | 357,471,000USD | 343,256,000USD | 357,039,000USD | 350,868,000USD | 342,697,000USD | 325,704,000USD |
| Interest Expense | — | 100,169,000USD | 86,952,000USD | 84,569,000USD | 87,640,000USD | 97,217,000USD | 83,385,000USD | 74,511,000USD |
| Net Interest Income | — | 230,469,000USD | 270,519,000USD | 258,687,000USD | 269,399,000USD | 253,651,000USD | 259,312,000USD | 251,193,000USD |
| Income Before Tax | — | 24,738,000USD | 136,669,000USD | 158,840,000USD | 153,978,000USD | 166,318,000USD | 155,592,000USD | 199,607,000USD |
| Income Tax Expense | — | -508,000USD | 4,232,000USD | 3,798,000USD | 4,169,000USD | 3,826,000USD | 3,928,000USD | 3,421,000USD |
| Tax Provision | — | 4,090,000USD | 4,232,000USD | 3,798,000USD | 4,169,000USD | 3,826,000USD | 3,928,000USD | 3,421,000USD |
| Net Income From Continuing Ops | — | 25,246,000USD | 132,437,000USD | 155,042,000USD | 149,809,000USD | 162,492,000USD | 151,664,000USD | 196,186,000USD |
| Ebit | — | 124,907,000USD | 288,397,000USD | — | — | — | — | 528,455,000USD |
| Ebitda | — | 271,135,000USD | 136,669,000USD | 158,840,000USD | 153,978,000USD | 166,318,000USD | 155,592,000USD | 199,607,000USD |
| Depreciation And Amortization | — | 146,228,000USD | 48,202,000USD | — | — | — | — | -255,360,000USD |
| Total Other Income Expense Net | — | -102,680,000USD | — | — | — | 693,388,000USD | 633,546,000USD | -55,753,000USD |
| Source | DisclosureVerified | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 1,266,727,000USD | 1,047,542,000USD | 874,717,000USD | 387,804,000USD | 473,345,000USD | 389,124,000USD | 147,583,000USD | -2,301,000USD |
| Cost Of Revenue | 271,338,000USD | 316,278,000USD | 255,978,000USD | 151,197,000USD | 101,724,000USD | 65,949,000USD | 35,431,000USD | 1,351,000USD |
| Gross Profit | 995,389,000USD | 731,264,000USD | 618,739,000USD | 387,804,000USD | 473,345,000USD | 323,175,000USD | 112,152,000USD | 1,771,000USD |
| Selling General Administrative | 14,593,000USD | 11,937,000USD | 15,349,000USD | 13,879,000USD | 10,660,000USD | 80,619,000USD | 36,978,000USD | 1,201,000USD |
| Unclassified Operating Expenses | 20,266,000USD | 6,977,000USD | -25,356,001USD | -32,017,000USD | — | — | — | -4,561,001USD |
| Total Operating Expenses | 34,859,000USD | 22,643,000USD | -10,007,000USD | -18,138,000USD | 10,485,000USD | 80,619,000USD | 36,978,000USD | -3,360,000USD |
| Operating Income | 960,530,000USD | 708,621,000USD | 628,746,000USD | 602,232,000USD | 462,860,000USD | 241,047,000USD | 74,084,000USD | -292,000USD |
| Interest Income | 1,414,883,000USD | 1,322,995,000USD | 1,079,714,000USD | 836,823,000USD | 618,696,000USD | 388,916,000USD | — | — |
| Interest Expense | 381,641,000USD | 316,278,000USD | 255,978,000USD | 196,290,000USD | 114,116,000USD | 65,949,000USD | 35,431,000USD | 935,000USD |
| Net Interest Income | 1,046,204,000USD | 1,006,717,000USD | 829,090,000USD | 640,533,000USD | 504,580,000USD | -1,509,000USD | -1,090,000USD | -117,000USD |
| Income Before Tax | 566,321,000USD | 708,621,000USD | 628,746,000USD | 405,942,000USD | 462,860,000USD | 218,638,000USD | 106,206,000USD | -2,892,000USD |
| Income Tax Expense | 2,866,000USD | 14,524,000USD | 16,795,000USD | 1,386,000USD | 2,438,000USD | 517,000USD | 465,000USD | 52,000USD |
| Tax Provision | 16,104,000USD | 14,524,000USD | 12,589,000USD | 1,386,000USD | 2,438,000USD | 517,000USD | — | — |
| Net Income | 563,455,000USD | 694,097,000USD | 611,951,000USD | 404,556,000USD | 460,422,000USD | 218,638,000USD | 106,206,000USD | -2,944,000USD |
| Net Income From Continuing Ops | 563,455,000USD | 694,097,000USD | 576,422,000USD | 404,556,000USD | 460,422,000USD | 218,638,000USD | 106,206,000USD | -2,944,000USD |
| Ebit | 0USD | 1,048,252,000USD | 863,279,000USD | 602,232,000USD | 462,860,000USD | 241,047,000USD | 74,084,000USD | -292,000USD |
| Ebitda | 947,962,000USD | 708,621,000USD | 628,746,000USD | 681,296,000USD | 358,133,000USD | 241,047,000USD | 74,084,000USD | -2,944,000USD |
| Depreciation And Amortization | 95,778,000USD | -38,153,000USD | -937,120,000USD | 79,064,000USD | -104,727,000USD | 1,509,000USD | 1,090,000USD | 4,186,000USD |
| Total Other Income Expense Net | -394,209,000USD | -610,072,000USD | -308,374,000USD | -196,290,000USD | -114,116,000USD | -22,409,000USD | 32,122,000USD | -2,600,000USD |
| Selling And Marketing Expenses | — | 3,729,000USD | — | — | — | — | — | — |
| Research Development | — | — | 1USD | 0USD | 1USD | 1USD | 1USD | 1USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 13,788,668,000USD | 14,436,610,000USD | 14,656,463,000USD | 14,256,287,000USD | 13,710,955,000USD | 13,968,801,000USD | 13,472,224,000USD | 12,371,566,000USD |
| Cash And Equivalents | 267,155,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 7,849,935,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 5,938,733,000USD | 6,099,680,000USD | 6,245,175,000USD | 6,269,576,000USD | 6,288,296,000USD | 6,240,869,000USD | 6,076,521,000USD | 5,700,667,000USD |
| Total Equity Including Noncontrolling Interest | 5,938,733,000USD | — | — | — | — | — | — | — |
| Common Stock | 233,000USD | 232,000USD | 232,000USD | 231,000USD | 230,000USD | 228,000USD | 222,000USD | 209,000USD |
| Retained Earnings | -126,072,000USD | 43,584,000USD | 197,193,000USD | 233,560,000USD | 278,960,000USD | 300,925,000USD | 326,537,000USD | 320,272,000USD |
| Other Current Assets | — | 1,821,000USD | — | — | — | — | -124,240,000USD | -169,511,000USD |
| Total Liab | — | 8,336,930,000USD | 8,411,288,000USD | 7,986,711,000USD | 7,422,659,000USD | 7,727,932,000USD | 7,395,703,000USD | 6,670,899,000USD |
| Other Current Liab | — | 44,387,000USD | 67,647,000USD | 71,254,000USD | — | — | -243,986,000USD | -189,812,000USD |
| Capital Stock | — | 232,000USD | 232,000USD | 231,000USD | 230,000USD | 228,000USD | 222,000USD | 209,000USD |
| Other Assets | — | 13,987,517,000USD | — | 13,901,190,000USD | — | — | 146,105,000USD | 12,371,566,000USD |
| Cash | — | 351,276,000USD | 289,605,000USD | 249,891,000USD | 186,613,000USD | 897,306,000USD | 229,606,000USD | 194,177,000USD |
| Cash And Short Term Investments | — | 351,276,000USD | 289,605,000USD | 249,891,000USD | 186,613,000USD | 897,306,000USD | 229,606,000USD | 194,177,000USD |
| Total Current Assets | — | 453,225,000USD | 395,310,000USD | 355,097,000USD | 331,198,000USD | 1,022,562,000USD | 353,846,000USD | 363,688,000USD |
| Total Current Liabilities | — | 295,149,000USD | 310,387,000USD | 313,121,000USD | 244,521,000USD | 260,880,000USD | 243,986,000USD | 189,812,000USD |
| Net Debt | — | 7,682,610,000USD | 7,790,524,000USD | 7,407,065,000USD | 6,903,937,000USD | 6,485,812,000USD | 6,826,485,000USD | 6,194,917,000USD |
| Short Long Term Debt Total | — | 8,033,886,000USD | 8,080,129,000USD | 7,656,956,000USD | 7,090,550,000USD | 7,383,118,000USD | 7,056,091,000USD | 6,389,094,000USD |
| Long Term Investments | — | 13,964,685,000USD | 14,226,927,000USD | 13,851,548,000USD | 13,273,145,000USD | 12,858,033,000USD | 13,096,513,000USD | 11,991,785,000USD |
| Net Receivables | — | 100,128,000USD | 105,705,000USD | 105,206,000USD | 144,585,000USD | 125,256,000USD | 124,240,000USD | 169,511,000USD |
| Accounts Payable | — | 250,762,000USD | 242,740,000USD | 241,867,000USD | 244,521,000USD | 260,880,000USD | 243,986,000USD | 189,812,000USD |
| Common Stock Shares Outstanding | — | 232,203,849shares | 229,162,028shares | 230,462,792shares | 228,192,335shares | 226,577,167shares | 217,362,279shares | 203,419,337shares |
| Non Current Assets Total | — | 13,983,385,000USD | 14,261,153,000USD | 13,872,768,000USD | 13,379,757,000USD | 12,946,239,000USD | 13,118,378,000USD | 12,007,878,000USD |
| Non Current Liabilities Total | — | 8,041,781,000USD | 8,100,901,000USD | 7,986,711,000USD | 7,178,138,000USD | 7,467,052,000USD | 7,151,717,000USD | 6,481,087,000USD |
| Non Currrent Assets Other | — | 18,700,000USD | 34,226,000USD | 21,220,000USD | 13,359,412,000USD | 12,922,412,000USD | 13,114,383,000USD | 11,994,709,000USD |
| Unclassified Non Current Assets | — | -13,987,517,000USD | — | -13,901,190,000USD | -13,252,800,000USD | -12,834,206,000USD | -13,238,623,000USD | -24,350,182,000USD |
| Unclassified Non Current Liabilities | — | 8,041,781,000USD | 8,100,901,000USD | 7,986,711,000USD | 7,178,138,000USD | 7,467,052,000USD | 7,151,717,000USD | 6,481,087,000USD |
| Unclassified Equity | — | 6,055,632,000USD | 6,047,518,000USD | 6,035,554,000USD | 6,008,876,000USD | 5,939,488,000USD | 5,749,540,000USD | 5,379,977,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 14,656,463,000USD | 13,472,224,000USD | 10,134,618,000USD | 9,908,995,000USD | 10,177,541,000USD | 5,950,866,000USD | 3,190,107,000USD | 574,743,000USD |
| Total Liab | 8,411,288,000USD | 7,395,703,000USD | 5,182,577,000USD | 5,750,029,000USD | 5,730,062,000USD | 2,683,057,000USD | 1,516,990,000USD | 338,378,000USD |
| Total Stockholder Equity | 6,245,175,000USD | 6,076,521,000USD | 4,952,041,000USD | 4,158,966,000USD | 4,447,479,000USD | 3,267,809,000USD | 1,673,117,000USD | 236,365,000USD |
| Other Current Liab | 67,647,000USD | -243,986,000USD | -8,566,000USD | -20,273,000USD | 195,212,000USD | 32,729,000USD | 1,473,581,000USD | 5,713,000USD |
| Common Stock | 232,000USD | 222,000USD | 186,000USD | 160,000USD | 169,000USD | 130,000USD | 64,000USD | 10,000USD |
| Capital Stock | 232,000USD | 222,000USD | 186,000USD | 160,000USD | 169,000USD | 130,000USD | 64,000USD | 10,000USD |
| Retained Earnings | 197,193,000USD | 326,537,000USD | 250,028,000USD | 125,693,000USD | 202,185,000USD | 35,117,000USD | 37,138,000USD | -2,892,000USD |
| Other Assets | 14,261,153,000USD | 34,053,000USD | 1,295,000USD | 13,332,000USD | 13,746,000USD | — | — | — |
| Cash | 289,605,000USD | 229,606,000USD | 154,857,000USD | 131,272,000USD | 102,879,000USD | 217,993,000USD | 65,495,000USD | 6,228,000USD |
| Cash And Short Term Investments | 289,605,000USD | 229,606,000USD | 154,857,000USD | 131,272,000USD | 102,879,000USD | 217,993,000USD | 65,495,000USD | 6,228,000USD |
| Total Current Assets | 395,310,000USD | 353,846,000USD | 249,728,000USD | 278,415,000USD | 308,416,000USD | 357,413,000USD | 91,153,000USD | 26,186,000USD |
| Total Current Liabilities | 310,387,000USD | 243,986,000USD | 8,566,000USD | 423,504,000USD | 231,429,000USD | 1,497,227,000USD | 1,516,990,000USD | 338,156,000USD |
| Net Debt | 7,790,524,000USD | 6,826,485,000USD | 4,757,073,000USD | 5,396,443,000USD | 5,395,754,000USD | 2,282,400,000USD | 1,388,719,000USD | 178,772,000USD |
| Short Long Term Debt Total | 8,080,129,000USD | 7,056,091,000USD | 4,911,930,000USD | 5,527,715,000USD | 5,498,633,000USD | 2,500,393,000USD | 1,454,214,000USD | 185,000,000USD |
| Long Term Investments | 14,226,927,000USD | 13,096,513,000USD | 9,868,440,000USD | 9,617,248,000USD | 9,855,379,000USD | 5,585,942,000USD | 3,092,440,000USD | 545,325,000USD |
| Net Receivables | 105,705,000USD | 124,240,000USD | 94,871,000USD | 147,143,000USD | 205,537,000USD | 139,420,000USD | 25,658,000USD | 19,958,000USD |
| Accounts Payable | 242,740,000USD | 243,986,000USD | 8,566,000USD | 20,273,000USD | 36,217,000USD | 149,935,000USD | 43,409,000USD | 147,443,000USD |
| Common Stock Shares Outstanding | 229,162,028shares | 201,372,008shares | 167,615,433shares | 166,072,919shares | 144,510,122shares | 95,333,867shares | 33,858,642shares | 95,333,867shares |
| Non Current Assets Total | 14,246,680,000USD | 13,118,378,000USD | 9,884,890,000USD | 9,617,248,000USD | 9,855,379,000USD | 5,593,453,000USD | 3,098,954,000USD | 548,557,000USD |
| Non Current Liabilities Total | 8,100,901,000USD | 7,151,717,000USD | 4,911,930,000USD | 161,780,000USD | 5,498,633,000USD | 1,185,830,000USD | 1,397,238,000USD | 222,000USD |
| Non Currrent Assets Other | 19,753,000USD | 13,114,383,000USD | -9,868,440,000USD | -9,617,248,000USD | -9,855,379,000USD | 7,511,000USD | 6,514,000USD | 3,232,000USD |
| Unclassified Non Current Assets | -14,261,153,000USD | -13,126,571,000USD | — | — | — | — | — | — |
| Unclassified Non Current Liabilities | 8,100,901,000USD | 7,151,717,000USD | 4,911,930,000USD | 161,780,000USD | 5,498,633,000USD | — | 1,397,238,000USD | — |
| Unclassified Equity | 6,047,518,000USD | 5,749,540,000USD | 4,701,641,000USD | -126,013,000USD | -202,523,000USD | -35,377,000USD | -37,266,000USD | 2,872,000USD |
| Short Term Investments | — | -3,995,000USD | — | 9,560,664,000USD | 9,819,696,000USD | — | — | — |
| Unclassified Current Assets | — | 3,995,000USD | — | -9,560,664,001USD | -9,819,696,000USD | — | — | — |
| Other Current Assets | — | — | -249,728,000USD | 1USD | -308,416,000USD | -357,413,000USD | -91,153,000USD | — |
| Current Deferred Revenue | — | — | -4,720,432,000USD | -5,365,935,000USD | -5,333,557,000USD | -149,935,000USD | — | — |
| Short Term Debt | — | — | 4,911,930,000USD | 5,527,715,000USD | 5,498,633,000USD | 1,314,563,000USD | 1,454,214,000USD | 185,000,000USD |
| Accumulated Other Comprehensive Income | — | — | 0USD | 4,158,966,000USD | 4,447,479,000USD | 3,267,809,000USD | 1,673,117,000USD | 236,365,000USD |
| Unclassified Current Liabilities | — | — | -4,911,930,000USD | -5,124,484,000USD | -5,498,633,000USD | -1,314,563,000USD | -2,908,428,000USD | -185,000,000USD |
| Short Long Term Debt | — | — | — | — | — | 1,314,563,000USD | 1,454,214,000USD | 185,000,000USD |
| Long Term Debt | — | — | — | — | — | 1,185,830,000USD | — | — |
| Net Working Capital | — | — | — | — | — | -1,139,814,000USD | -1,425,837,000USD | -311,970,000USD |
| Inventory | — | — | — | — | — | — | — | -574,743,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow YTD
| Metric | Q2 20262026-06-30 · USD |
|---|---|
| Change To Liabilities | -7,086,000USD |
| Operating Cash Flow | 810,220,000USD |
| Net Debt Issuance | -481,830,000USD |
| Common Dividends Paid | -340,649,000USD |
| Unclassified Financing Cash Flow | -5,595,000USD |
| Financing Cash Flow | -828,074,000USD |
| Effect Of Forex Changes On Cash | -4,596,000USD |
| Change In Cash | -22,450,000USD |
| End Cash Flow | 267,155,000USD |
| Source | DisclosureDeterministicFinal |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 25,246,000USD | 454,660,000USD | 132,437,000USD | 155,042,000USD | 149,809,000USD | 162,492,000USD | 151,664,000USD | 196,186,000USD |
| Depreciation | 146,228,000USD | 1,722,000USD | 48,202,000USD | — | — | — | — | 1,705,000USD |
| Other Non Cash Items | 106,723,000USD | -231,731,000USD | -549,841,000USD | -359,723,000USD | 287,212,000USD | -1,158,338,000USD | -651,925,000USD | -851,814,000USD |
| Change To Account Receivables | 18,229,000USD | -24,778,000USD | 5,564,000USD | -13,936,000USD | -5,421,000USD | 48,004,000USD | 504,000USD | -64,870,000USD |
| Change In Working Capital | -28,940,000USD | -41,093,000USD | -15,193,000USD | -16,379,000USD | -12,357,000USD | 91,977,000USD | -17,454,000USD | -53,552,000USD |
| Total Cash From Operating Activities | 249,257,000USD | 183,558,000USD | -432,597,000USD | -221,060,000USD | 424,664,000USD | -903,869,000USD | -517,715,000USD | -709,180,000USD |
| Capital Expenditures | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Free Cash Flow | 249,257,000USD | -229,664,000USD | -432,597,000USD | -221,060,000USD | 424,664,000USD | -903,869,000USD | -517,715,000USD | -709,180,000USD |
| Total Cashflows From Investing Activities | 126,127,000USD | -413,222,000USD | -859,476,000USD | -56,330,000USD | 288,741,000USD | -1,163,480,000USD | -658,083,000USD | — |
| Net Borrowings | -12,851,000USD | 421,442,000USD | 570,168,000USD | -358,467,000USD | 287,334,000USD | 727,840,000USD | 265,389,000USD | — |
| Total Cash From Financing Activities | -184,208,000USD | 270,275,000USD | 422,076,000USD | -471,863,000USD | 310,120,000USD | 937,080,000USD | 423,897,000USD | 852,779,000USD |
| Dividends Paid | -170,502,000USD | -170,783,000USD | -171,533,000USD | -170,040,000USD | -165,622,000USD | -155,831,000USD | -147,632,000USD | -142,449,000USD |
| Issuance Of Capital Stock | 0USD | 20,994,000USD | 26,599,000USD | 58,619,000USD | 189,235,000USD | 376,298,000USD | 310,492,000USD | 188,239,000USD |
| Change In Cash | 61,671,000USD | 39,714,000USD | -23,787,000USD | -691,327,000USD | 735,399,000USD | 35,429,000USD | -97,115,000USD | 143,636,000USD |
| Begin Period Cash Flow | 289,605,000USD | 249,891,000USD | 273,678,000USD | 965,005,000USD | 229,606,000USD | 194,177,000USD | 291,292,000USD | 147,656,000USD |
| End Period Cash Flow | 351,276,000USD | 289,605,000USD | 249,891,000USD | 273,678,000USD | 965,005,000USD | 229,606,000USD | 194,177,000USD | 291,292,000USD |
| Other Cashflows From Investing Activities | -126,127,000USD | — | — | 56,330,000USD | — | — | — | — |
| Other Cashflows From Financing Activities | -855,000USD | -1,378,000USD | -3,158,000USD | -1,975,000USD | -827,000USD | -11,227,000USD | -4,352,000USD | -1,070,000USD |
| Unclassified Investing Cash Flow | 252,254,000USD | -413,222,000USD | -859,476,000USD | -112,660,000USD | 288,741,000USD | -1,163,480,000USD | -658,083,000USD | — |
| Unclassified Operating Cash Flow | — | — | -48,202,000USD | — | — | — | — | — |
| Unclassified Financing Cash Flow | — | — | — | — | — | — | — | 808,059,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 563,455,000USD | 694,097,000USD | 611,951,000USD | 404,556,000USD | 460,422,000USD | 218,638,000USD | 106,206,000USD | -2,944,000USD |
| Depreciation | 95,778,000USD | -25,674,000USD | -2,024,000USD | 79,064,000USD | -167,526,000USD | -33,465,000USD | -37,985,000USD | 117,000USD |
| Other Non Cash Items | 30,476,000USD | -3,232,698,000USD | -206,907,000USD | 144,751,000USD | -4,096,518,000USD | -2,451,021,000USD | -2,506,703,000USD | -447,106,000USD |
| Change To Account Receivables | -343,000USD | -24,964,000USD | 52,272,000USD | 58,394,000USD | -69,544,000USD | -116,277,000USD | 242,000USD | 10,386,000USD |
| Change In Working Capital | -12,301,000USD | 12,307,000USD | 53,771,000USD | 44,577,000USD | -24,892,000USD | -54,317,000USD | -119,803,000USD | 100,273,000USD |
| Total Cash From Operating Activities | 581,630,000USD | -2,526,294,000USD | 458,815,000USD | 672,948,000USD | -3,828,514,000USD | -2,320,165,000USD | -2,558,285,000USD | -349,777,000USD |
| Capital Expenditures | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Free Cash Flow | -458,657,000USD | -2,526,294,000USD | 458,815,000USD | 672,948,000USD | -3,828,514,000USD | -2,320,165,000USD | -2,558,285,000USD | -349,777,000USD |
| Total Cashflows From Investing Activities | -1,040,287,000USD | — | — | 212,408,000USD | -4,089,908,000USD | -2,454,400,000USD | -2,504,437,000USD | -427,639,000USD |
| Net Borrowings | 920,477,000USD | 2,165,078,000USD | -650,866,000USD | 43,675,000USD | 2,998,831,000USD | — | — | — |
| Total Cash From Financing Activities | 530,607,999USD | 2,602,105,000USD | -432,161,000USD | -648,179,000USD | 3,713,400,000USD | 2,472,663,000USD | 2,617,552,000USD | 356,005,000USD |
| Dividends Paid | -677,978,000USD | -583,351,000USD | -437,966,000USD | -423,441,000USD | -253,776,000USD | -145,122,000USD | -35,366,000USD | 0USD |
| Issuance Of Capital Stock | 295,447,000USD | 1,037,027,000USD | 335,515,000USD | 264,421,000USD | 981,102,000USD | 1,582,509,000USD | 1,387,797,000USD | 239,309,000USD |
| Change In Cash | 59,999,000USD | 74,749,000USD | 23,585,000USD | 28,393,000USD | -115,114,000USD | 152,498,000USD | 59,267,000USD | 6,228,000USD |
| Begin Period Cash Flow | 229,606,000USD | 154,857,000USD | 131,272,000USD | 102,879,000USD | 217,993,000USD | 65,495,000USD | 6,228,000USD | 427,639,000USD |
| End Period Cash Flow | 289,605,000USD | 229,606,000USD | 154,857,000USD | 131,272,000USD | 102,879,000USD | 217,993,000USD | 65,495,000USD | 6,228,000USD |
| Other Cashflows From Financing Activities | -7,338,000USD | -16,649,000USD | -8,589,000USD | 915,431,000USD | 5,766,195,000USD | -9,316,000USD | -4,098,000USD | -3,304,000USD |
| Unclassified Operating Cash Flow | -95,778,000USD | 25,674,000USD | — | — | — | — | — | — |
| Unclassified Investing Cash Flow | -1,040,287,000USD | — | — | 212,408,000USD | -4,089,908,000USD | -2,454,400,000USD | -2,504,437,000USD | -428,071,000USD |
| Other Cashflows From Investing Activities | — | 3,155,223,000USD | — | — | — | — | — | 432,000USD |
| Sale Purchase Of Stock | — | — | -5,805,000USD | -263,017,000USD | 0USD | 2,992,142,000USD | 2,259,973,000USD | — |
| Unclassified Financing Cash Flow | — | — | 671,065,000USD | -920,827,000USD | -4,797,850,000USD | -365,041,000USD | 397,043,000USD | 120,000,000USD |
| Change To Inventory | — | — | — | — | — | 116,277,000USD | -242,000USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
No revenue breakdown is currently published for this company.
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.