BXC
BlueLinx Holdings Inc.
Company overview
- Market capitalization
- $588.73M
- Employees
- 2,138
- Latest publication
- 2026-09-29
About BlueLinx Holdings Inc.
BlueLinx Holdings Inc., together with its subsidiaries, engages in the distribution of residential and commercial building products in the United States. The company distributes specialty products, including engineered wood, siding, millwork, outdoor living, specialty lumber and panels, and industrial products; and structural products, such as lumber, plywood, oriented strand boards, rebars and remesh, as well as other wood products that are used for structural support in construction projects. It provides various value-added services and solutions to customers and suppliers. The company serves national home centers, pro dealers, cooperatives, specialty distributors, regional and local dealers, and industrial manufacturers. It sells its products through warehouse sales, reload sales, and direct sales. BlueLinx Holdings Inc. was founded in 2004 and is headquartered in Marietta, Georgia.
Financial statements
Income Quarterly
| Metric | Q2 20272026-07-04 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 814,077,000USD | 731,149,000USD | 715,804,000USD | 748,870,000USD | 780,107,000USD | 709,226,000USD | 710,637,000USD | 747,288,000USD |
| Cost Of Revenue | 674,370,000USD | 614,752,000USD | 603,181,000USD | 650,425,000USD | 660,418,000USD | 598,097,000USD | 597,292,000USD | 621,619,000USD |
| Gross Profit | 139,707,000USD | 116,397,000USD | 112,623,000USD | 98,445,000USD | 119,689,000USD | 111,129,000USD | 113,345,000USD | 125,669,000USD |
| Selling General Administrative | 107,371,000USD | 96,204,000USD | 102,470,000USD | 89,281,000USD | 95,265,000USD | 94,093,000USD | 92,619,000USD | 92,210,000USD |
| Total Operating Expenses | 119,104,000USD | 109,069,000USD | 115,865,000USD | 89,463,000USD | 104,654,000USD | 100,405,000USD | 101,315,000USD | 101,644,000USD |
| Operating Income | 20,603,000USD | 7,328,000USD | -3,242,000USD | 8,982,000USD | 15,035,000USD | 10,724,000USD | 12,030,000USD | 24,025,000USD |
| Total Other Income Expense Net | -9,379,000USD | -9,147,000USD | -8,714,000USD | -7,619,000USD | -8,457,000USD | -6,580,000USD | -5,065,000USD | -2,393,000USD |
| Depreciation And Amortization | 11,473,000USD | 11,974,000USD | 10,819,000USD | 9,742,000USD | 9,790,000USD | 9,554,000USD | 9,405,000USD | 9,530,000USD |
| Income Before Tax | 11,224,000USD | -1,819,000USD | -11,956,000USD | 1,363,000USD | 6,578,000USD | 4,144,000USD | 6,965,000USD | 21,632,000USD |
| Income Tax Expense | 4,818,000USD | -361,000USD | -3,405,000USD | -292,000USD | 2,268,000USD | 1,339,000USD | 1,693,000USD | 5,616,000USD |
| Net Income | 6,406,000USD | -1,458,000USD | -8,551,000USD | 1,655,000USD | 4,310,000USD | 2,805,000USD | 5,272,000USD | 16,016,000USD |
| Unclassified Operating Expenses | — | 12,865,000USD | 13,395,000USD | — | 9,389,000USD | 6,312,000USD | 8,696,000USD | 9,434,000USD |
| Interest Income | — | 3,068,000USD | 8,714,000USD | 3,937,000USD | 4,183,000USD | 5,473,000USD | 5,320,000USD | 7,049,000USD |
| Interest Expense | — | 12,215,000USD | 8,714,000USD | 12,540,000USD | 12,640,000USD | 12,053,000USD | 5,320,000USD | 11,668,000USD |
| Net Interest Income | — | -9,147,000USD | -8,714,000USD | -8,603,000USD | -8,457,000USD | -6,580,000USD | -5,320,000USD | -4,619,000USD |
| Tax Provision | — | -361,000USD | -3,405,000USD | -292,000USD | 2,268,000USD | 1,339,000USD | 1,693,000USD | 5,616,000USD |
| Net Income From Continuing Ops | — | -1,458,000USD | -8,551,000USD | 1,655,000USD | 4,310,000USD | 2,805,000USD | 5,272,000USD | 16,016,000USD |
| Ebit | — | 10,396,000USD | -16,835,000USD | 13,903,000USD | 19,218,000USD | 16,197,000USD | -9,629,000USD | 33,300,000USD |
| Ebitda | — | 22,370,000USD | -6,016,000USD | 23,645,000USD | 29,008,000USD | 25,751,000USD | -224,000USD | 42,830,000USD |
| Reconciled Depreciation | — | 11,974,000USD | 10,819,000USD | 9,742,000USD | 9,790,000USD | 9,554,000USD | 9,405,000USD | 9,530,000USD |
| Net Income Applicable To Common Shares | — | — | -8,551,000USD | 1,655,000USD | 4,310,000USD | 2,805,000USD | 5,272,000USD | 16,016,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 2,954,007,000USD | 2,952,532,000USD | 3,136,381,000USD | 4,450,214,000USD | 4,277,178,000USD | 3,097,328,000USD | 2,637,268,000USD | 2,862,850,000USD |
| Cost Of Revenue | 2,502,379,000USD | 2,463,393,000USD | 2,609,364,000USD | 3,617,230,000USD | 3,498,751,000USD | 2,619,594,000USD | 2,280,353,000USD | 2,530,996,000USD |
| Gross Profit | 451,628,000USD | 489,139,000USD | 527,017,000USD | 832,984,000USD | 778,427,000USD | 477,734,000USD | 356,915,000USD | 331,854,000USD |
| Selling General Administrative | 381,109,000USD | 365,532,000USD | 355,819,000USD | 366,305,000USD | 324,520,000USD | 314,228,000USD | 304,611,000USD | 293,914,000USD |
| Unclassified Operating Expenses | 38,036,000USD | 36,037,000USD | 32,749,000USD | 27,592,000USD | 15,830,000USD | 21,265,000USD | 17,150,000USD | 51,226,000USD |
| Total Operating Expenses | 419,145,000USD | 401,569,000USD | 388,568,000USD | 393,897,000USD | 340,350,000USD | 335,493,000USD | 321,761,000USD | 345,140,000USD |
| Operating Income | 32,483,000USD | 87,570,000USD | 138,449,000USD | 439,087,000USD | 438,077,000USD | 142,241,000USD | 35,154,000USD | -13,286,000USD |
| Interest Income | 32,354,000USD | 19,364,000USD | 23,746,000USD | 42,272,000USD | 45,507,000USD | 47,414,000USD | 54,218,000USD | 49,501,000USD |
| Interest Expense | 32,354,000USD | 19,364,000USD | 23,746,000USD | 42,272,000USD | 45,507,000USD | 47,414,000USD | 54,218,000USD | 47,301,000USD |
| Net Interest Income | -32,354,000USD | -19,364,000USD | -23,746,000USD | -42,272,000USD | -45,507,000USD | -47,414,000USD | -54,218,000USD | -47,301,000USD |
| Income Before Tax | 129,000USD | 70,687,000USD | 81,886,000USD | 394,761,000USD | 393,876,000USD | 95,081,000USD | -21,608,000USD | -60,207,000USD |
| Income Tax Expense | -90,000USD | 17,571,000USD | 33,350,000USD | 98,585,000USD | 97,743,000USD | 14,199,000USD | -3,952,000USD | -12,154,000USD |
| Tax Provision | -90,000USD | 17,571,000USD | 33,350,000USD | 98,585,000USD | 97,743,000USD | 14,199,000USD | -3,952,000USD | -12,154,000USD |
| Net Income | 219,000USD | 53,116,000USD | 48,536,000USD | 296,176,000USD | 296,133,000USD | 80,882,000USD | -17,656,000USD | -48,053,000USD |
| Net Income From Continuing Ops | 219,000USD | 53,116,000USD | 48,536,000USD | 296,176,000USD | 296,133,000USD | 80,882,000USD | -17,656,000USD | -48,053,000USD |
| Ebit | 32,483,000USD | 90,051,000USD | 105,632,000USD | 437,033,000USD | 439,383,000USD | 142,495,000USD | 32,610,000USD | -12,906,000USD |
| Ebitda | 72,388,000USD | 128,539,000USD | 137,675,000USD | 464,646,000USD | 467,575,000USD | 171,396,000USD | 62,842,000USD | 12,920,000USD |
| Depreciation And Amortization | 39,905,000USD | 38,488,000USD | 32,043,000USD | 27,613,000USD | 28,192,000USD | 28,901,000USD | 30,232,000USD | 25,826,000USD |
| Reconciled Depreciation | 39,905,000USD | 38,488,000USD | 32,043,000USD | 27,613,000USD | 28,192,000USD | 28,901,000USD | 30,232,000USD | 25,826,000USD |
| Total Other Income Expense Net | -32,354,000USD | -16,883,000USD | -56,563,000USD | -44,326,000USD | -44,201,000USD | -47,160,000USD | -56,762,000USD | -46,921,000USD |
| Net Income Applicable To Common Shares | 219,000USD | 53,116,000USD | 48,536,000USD | 296,176,000USD | 296,133,000USD | 80,882,000USD | -17,656,000USD | -48,053,000USD |
| Non Operating Income Net Other | — | — | — | -2,054,000USD | 1,306,000USD | 254,000USD | -2,544,000USD | 380,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20272026-07-04 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 1,603,563,000USD | 1,598,090,000USD | 1,549,279,000USD | 1,581,964,000USD | 1,584,035,000USD | 1,633,470,000USD | 1,577,717,000USD | 1,611,079,000USD |
| Cash And Equivalents | 318,178,000USD | — | — | — | — | — | — | — |
| Total Current Assets | 1,061,400,000USD | 1,044,798,000USD | 984,468,000USD | 1,098,924,000USD | 1,104,621,000USD | 1,166,303,000USD | 1,133,988,000USD | 1,181,371,000USD |
| Other Current Assets | 52,025,000USD | 57,303,000USD | 54,466,000USD | 55,033,000USD | 47,635,000USD | 42,154,000USD | 46,620,000USD | 36,500,000USD |
| Other Non Current Assets | 14,418,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 982,085,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 264,877,000USD | 267,958,000USD | 211,279,000USD | 239,062,000USD | 242,717,000USD | 280,574,000USD | 233,724,000USD | 257,724,000USD |
| Other Current Liabilities | 22,888,000USD | — | — | — | — | — | — | — |
| Other Non Current Liabilities | 18,856,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 621,478,000USD | 615,548,000USD | 617,315,000USD | 623,018,000USD | 621,312,000USD | 636,114,000USD | 646,441,000USD | 655,589,000USD |
| Total Equity Including Noncontrolling Interest | 621,478,000USD | — | — | — | — | — | — | — |
| Long Term Debt | 297,089,000USD | 296,874,000USD | 296,660,000USD | 296,443,000USD | 295,723,000USD | 295,393,000USD | 295,061,000USD | 294,733,000USD |
| Inventory | 375,258,000USD | 371,676,000USD | 325,998,000USD | 345,879,000USD | 391,484,000USD | 399,555,000USD | 355,909,000USD | 340,541,000USD |
| Property Plant Equipment Net | 331,534,000USD | 331,902,000USD | 341,368,000USD | 336,094,000USD | 331,820,000USD | 320,335,000USD | 296,777,000USD | 281,497,000USD |
| Goodwill | 70,301,000USD | — | — | — | — | — | — | — |
| Intangible Assets | 78,952,000USD | 84,609,000USD | 86,700,000USD | 24,021,000USD | 24,974,000USD | 25,927,000USD | 26,881,000USD | 27,834,000USD |
| Accounts Payable | 188,187,000USD | 195,287,000USD | 136,388,000USD | 168,551,000USD | 177,990,000USD | 213,111,000USD | 170,202,000USD | 186,319,000USD |
| Short Term Debt | 8,699,000USD | 29,901,000USD | 31,317,000USD | 28,531,000USD | 25,729,000USD | 23,366,000USD | 21,019,000USD | 20,823,000USD |
| Retained Earnings | 527,422,000USD | 521,016,000USD | 522,474,000USD | 531,025,000USD | 529,370,000USD | 525,060,000USD | 522,255,000USD | 516,983,000USD |
| Total Liab | — | 982,542,000USD | 931,964,000USD | 958,946,000USD | 962,723,000USD | 997,356,000USD | 931,276,000USD | 955,490,000USD |
| Other Current Liab | — | 38,835,000USD | 39,639,000USD | 38,045,000USD | 35,063,000USD | 40,162,000USD | 38,568,000USD | 46,647,000USD |
| Common Stock | — | 78,000USD | 79,000USD | 79,000USD | 79,000USD | 81,000USD | 83,000USD | 84,000USD |
| Capital Stock | — | 78,000USD | 79,000USD | 79,000USD | 79,000USD | 81,000USD | 83,000USD | 84,000USD |
| Good Will | — | 66,367,000USD | 67,226,000USD | 55,372,000USD | 55,372,000USD | 55,372,000USD | 55,372,000USD | 55,372,000USD |
| Cash | — | 319,087,000USD | 385,843,000USD | 429,360,000USD | 386,765,000USD | 449,020,000USD | 505,622,000USD | 526,281,000USD |
| Cash And Short Term Investments | — | 319,087,000USD | 385,843,000USD | 429,360,000USD | 386,765,000USD | 449,020,000USD | 505,622,000USD | 526,281,000USD |
| Current Deferred Revenue | — | 3,935,000USD | 3,935,000USD | 3,935,000USD | 3,935,000USD | 3,935,000USD | 3,935,000USD | 3,935,000USD |
| Net Debt | — | 348,156,000USD | 288,140,000USD | 239,527,000USD | 278,742,000USD | 209,709,000USD | 130,574,000USD | 109,290,000USD |
| Short Long Term Debt Total | — | 667,243,000USD | 673,983,000USD | 668,887,000USD | 665,507,000USD | 658,729,000USD | 636,196,000USD | 635,571,000USD |
| Net Receivables | — | 296,732,000USD | 218,161,000USD | 268,652,000USD | 278,737,000USD | 275,574,000USD | 225,837,000USD | 278,049,000USD |
| Property Plant Equipment Gross | — | 549,042,000USD | 550,061,000USD | 536,920,000USD | 525,722,000USD | 507,459,000USD | 490,849,000USD | 469,489,000USD |
| Common Stock Shares Outstanding | — | 7,946,214shares | 7,946,214shares | 7,946,214shares | 7,977,000shares | 8,328,454shares | 8,431,000shares | 8,528,310shares |
| Non Current Assets Total | — | 553,292,000USD | 564,811,000USD | 483,039,999USD | 479,414,000USD | 467,167,000USD | 443,729,000USD | 429,708,000USD |
| Non Current Liabilities Total | — | 714,584,000USD | 720,685,000USD | 719,884,000USD | 720,006,000USD | 716,782,000USD | 697,552,000USD | 697,766,000USD |
| Non Current Liabilities Other | — | 18,863,000USD | 18,657,000USD | 19,182,000USD | 18,899,000USD | 19,106,000USD | 19,079,000USD | 18,738,000USD |
| Non Currrent Assets Other | — | 18,906,000USD | 18,902,000USD | 19,167,999USD | 15,033,000USD | 14,526,000USD | 14,121,000USD | 13,699,000USD |
| Net Working Capital | — | 776,840,000USD | 773,189,000USD | 859,862,000USD | 861,904,000USD | 885,729,000USD | 900,264,000USD | 923,647,000USD |
| Unclassified Non Current Assets | — | 51,508,000USD | -18,902,000USD | -19,168,000USD | -15,033,000USD | -14,526,000USD | -14,121,000USD | -13,699,000USD |
| Unclassified Non Current Liabilities | — | 398,847,000USD | 405,368,000USD | 404,259,000USD | 405,384,000USD | 402,283,000USD | 383,412,000USD | 384,295,000USD |
| Unclassified Equity | — | 94,376,000USD | 94,683,000USD | 91,835,000USD | 91,784,000USD | 110,892,000USD | 124,020,000USD | 138,438,000USD |
| Other Assets | — | — | 69,517,000USD | 67,553,000USD | 67,248,000USD | 65,533,000USD | 64,699,000USD | 65,005,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 1,549,279,000USD | 1,577,717,000USD | 1,537,601,000USD | 1,490,042,000USD | 1,317,454,000USD | 1,048,130,000USD | 971,425,000USD | 959,889,000USD |
| Intangible Assets | 86,700,000USD | 26,881,000USD | 30,792,000USD | 34,989,000USD | 13,603,000USD | 18,889,000USD | 26,384,000USD | 35,222,000USD |
| Other Current Assets | 54,466,000USD | 46,620,000USD | 26,608,000USD | 42,121,000USD | 31,869,000USD | 32,581,000USD | 27,718,000USD | 40,629,000USD |
| Total Liab | 931,964,000USD | 931,276,000USD | 903,315,000USD | 900,013,000USD | 954,205,000USD | 989,038,000USD | 997,508,000USD | 974,552,000USD |
| Total Stockholder Equity | 617,315,000USD | 646,441,000USD | 634,286,000USD | 590,029,000USD | 363,249,000USD | 59,092,000USD | -26,083,000USD | -14,663,000USD |
| Other Current Liab | 39,639,000USD | 38,568,000USD | 29,650,000USD | 40,595,000USD | 40,710,000USD | 39,060,000USD | 18,861,000USD | 26,769,000USD |
| Common Stock | 79,000USD | 83,000USD | 87,000USD | 90,000USD | 97,000USD | 95,000USD | 94,000USD | 92,000USD |
| Capital Stock | 79,000USD | 83,000USD | 87,000USD | 90,000USD | 97,000USD | 95,000USD | 94,000USD | 92,000USD |
| Retained Earnings | 522,474,000USD | 522,255,000USD | 469,139,000USD | 420,603,000USD | 124,427,000USD | -171,706,000USD | -252,588,000USD | -236,222,000USD |
| Good Will | 67,226,000USD | 55,372,000USD | 55,372,000USD | 55,372,000USD | 47,772,000USD | 47,772,000USD | 47,772,000USD | 47,772,000USD |
| Other Assets | 69,517,000USD | 64,699,000USD | 67,824,000USD | 71,423,000USD | 80,190,000USD | 83,201,000USD | 69,054,000USD | 71,929,000USD |
| Cash | 385,843,000USD | 505,622,000USD | 521,743,000USD | 298,943,000USD | 85,203,000USD | 82,000USD | 11,643,000USD | 8,939,000USD |
| Cash And Short Term Investments | 385,843,000USD | 505,622,000USD | 521,743,000USD | 298,943,000USD | 85,203,000USD | 82,000USD | 11,643,000USD | 8,939,000USD |
| Total Current Assets | 984,468,000USD | 1,133,988,000USD | 1,120,399,000USD | 1,076,932,000USD | 945,167,000USD | 668,414,000USD | 578,039,000USD | 599,853,000USD |
| Total Current Liabilities | 211,279,000USD | 233,724,000USD | 218,562,000USD | 210,677,000USD | 243,791,000USD | 229,032,000USD | 171,123,000USD | 196,768,000USD |
| Current Deferred Revenue | 3,935,000USD | 3,935,000USD | 3,935,000USD | 3,935,000USD | 3,934,000USD | 4,040,000USD | 3,935,000USD | 5,330,000USD |
| Net Debt | 288,140,000USD | 130,574,000USD | 96,229,000USD | 313,999,000USD | 530,456,000USD | 646,518,000USD | 701,391,000USD | 659,194,000USD |
| Short Term Debt | 31,317,000USD | 21,019,000USD | 17,462,000USD | 14,521,000USD | 13,009,000USD | 12,922,000USD | 15,979,000USD | 9,291,000USD |
| Short Long Term Debt Total | 673,983,000USD | 636,196,000USD | 617,972,000USD | 612,942,000USD | 615,659,000USD | 646,600,000USD | 713,034,000USD | 668,133,000USD |
| Long Term Debt | 296,660,000USD | 295,061,000USD | 293,743,000USD | 292,424,000USD | 291,271,000USD | 321,270,000USD | 458,439,000USD | 497,939,000USD |
| Net Receivables | 218,161,000USD | 225,837,000USD | 228,410,000USD | 251,555,000USD | 339,637,000USD | 293,643,000USD | 192,872,000USD | 208,434,000USD |
| Inventory | 325,998,000USD | 355,909,000USD | 343,638,000USD | 484,313,000USD | 488,458,000USD | 342,108,000USD | 345,806,000USD | 341,851,000USD |
| Accounts Payable | 136,388,000USD | 170,202,000USD | 157,931,000USD | 151,626,000USD | 180,000,000USD | 165,163,000USD | 132,348,000USD | 149,188,000USD |
| Property Plant Equipment Net | 341,368,000USD | 296,777,000USD | 263,214,000USD | 251,326,000USD | 230,722,000USD | 229,854,000USD | 250,176,000USD | 205,113,000USD |
| Property Plant Equipment Gross | 550,061,000USD | 490,849,000USD | 433,548,000USD | 406,586,000USD | 367,821,000USD | 229,854,000USD | 250,176,000USD | 205,113,000USD |
| Common Stock Shares Outstanding | 7,946,214shares | 8,572,000shares | 8,994,000shares | 9,398,000shares | 9,874,391shares | 9,459,883shares | 9,341,799shares | 9,223,225shares |
| Non Current Assets Total | 564,811,000USD | 443,729,000USD | 417,202,000USD | 413,110,000USD | 372,287,000USD | 379,716,000USD | 393,386,000USD | 360,036,000USD |
| Non Current Liabilities Total | 720,685,000USD | 697,552,000USD | 684,753,000USD | 689,336,000USD | 710,414,000USD | 760,006,000USD | 826,385,000USD | 777,784,000USD |
| Non Current Liabilities Other | 18,657,000USD | 19,079,000USD | 17,644,000USD | 20,512,000USD | 21,953,000USD | 25,635,000USD | 367,946,000USD | 136,359,000USD |
| Non Currrent Assets Other | 18,902,000USD | 14,121,000USD | 14,568,000USD | 15,254,000USD | 19,905,000USD | 20,302,000USD | 15,061,000USD | 19,284,000USD |
| Net Working Capital | 773,189,000USD | 900,264,000USD | 901,837,000USD | 866,255,000USD | 701,376,000USD | 439,382,000USD | 406,916,000USD | 403,085,000USD |
| Unclassified Non Current Assets | -18,902,000USD | -14,121,000USD | -14,568,000USD | -15,254,000USD | -19,905,000USD | -20,302,000USD | -15,061,000USD | -19,284,000USD |
| Unclassified Non Current Liabilities | 405,368,000USD | 383,412,000USD | 373,366,000USD | 285,485,000USD | 289,426,000USD | 286,773,000USD | -129,330,000USD | — |
| Unclassified Equity | 94,683,000USD | 124,020,000USD | 164,973,000USD | 200,658,000USD | 267,988,000USD | 266,600,000USD | 260,880,000USD | 258,504,000USD |
| Accumulated Other Comprehensive Income | — | — | 0USD | -31,412,000USD | -29,360,000USD | -35,992,000USD | -34,563,000USD | -37,129,000USD |
| Unclassified Current Liabilities | — | — | 9,584,000USD | — | 6,138,000USD | 6,676,000USD | -2,176,000USD | -12,963,000USD |
| Other Liab | — | — | — | 90,915,000USD | 107,764,000USD | 126,328,000USD | 129,330,000USD | 136,359,000USD |
| Net Tangible Assets | — | — | — | 499,668,000USD | 301,874,000USD | -7,569,000USD | -100,239,000USD | -97,657,000USD |
| Short Long Term Debt | — | — | — | — | — | 1,171,000USD | 2,176,000USD | 19,153,000USD |
| Accumulated Depreciation | — | — | — | — | — | — | — | -103,285,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -1,458,000USD | -8,551,000USD | 1,655,000USD | 4,310,000USD | 2,805,000USD | 5,272,000USD | 16,016,000USD | 14,336,000USD |
| Depreciation | 11,974,000USD | 10,819,000USD | 9,742,000USD | 9,790,000USD | 9,554,000USD | 9,405,000USD | 9,530,000USD | 10,120,000USD |
| Stock Based Compensation | 3,091,000USD | 2,937,000USD | 3,452,000USD | 2,341,000USD | 2,522,000USD | 808,000USD | 3,186,000USD | 1,405,000USD |
| Other Non Cash Items | -595,000USD | -608,000USD | -511,000USD | -653,000USD | -3,095,000USD | 1,300,000USD | -2,880,000USD | -654,000USD |
| Change To Account Receivables | -78,571,000USD | 56,868,000USD | 10,085,000USD | -3,163,000USD | -49,737,000USD | 52,212,000USD | -2,286,000USD | 14,707,000USD |
| Change To Inventory | -45,678,000USD | 35,929,000USD | 45,605,000USD | 8,071,000USD | -43,646,000USD | -15,368,000USD | 17,032,000USD | 13,369,000USD |
| Change In Working Capital | -69,345,000USD | 59,466,000USD | 40,448,000USD | -41,338,000USD | -45,265,000USD | 1,231,000USD | 33,543,000USD | 10,644,000USD |
| Total Cash From Operating Activities | -57,226,000USD | 61,834,000USD | 58,616,000USD | -26,758,000USD | -33,908,000USD | 18,744,000USD | 61,766,000USD | 35,803,000USD |
| Capital Expenditures | -2,599,000USD | -5,447,000USD | -5,947,000USD | -9,607,000USD | -5,932,000USD | -20,279,000USD | -7,929,000USD | -6,454,000USD |
| Free Cash Flow | -59,825,000USD | 56,387,000USD | 52,669,000USD | -36,365,000USD | -39,840,000USD | 18,744,000USD | 53,837,000USD | 29,349,000USD |
| Total Cashflows From Investing Activities | -1,719,000USD | -100,626,000USD | -5,927,000USD | -9,542,000USD | -3,392,000USD | -20,219,000USD | -7,364,000USD | -6,307,000USD |
| Net Borrowings | -4,568,000USD | -4,149,000USD | -4,067,000USD | -3,832,000USD | -4,269,000USD | -3,761,000USD | -3,255,000USD | — |
| Total Cash From Financing Activities | -7,811,000USD | -4,725,000USD | -10,094,000USD | -25,955,000USD | -19,302,000USD | -19,184,000USD | -19,513,000USD | -19,413,000USD |
| Sale Purchase Of Stock | -3,109,000USD | -93,000USD | -3,415,000USD | -22,123,000USD | -15,033,000USD | -15,423,000USD | -16,258,000USD | -16,074,000USD |
| Change In Cash | -66,756,000USD | -43,517,000USD | 42,595,000USD | -62,255,000USD | -56,602,000USD | -20,659,000USD | 34,889,000USD | 10,083,000USD |
| Begin Period Cash Flow | 385,843,000USD | 429,360,000USD | 386,765,000USD | 449,020,000USD | 505,622,000USD | 526,281,000USD | 491,392,000USD | 481,309,000USD |
| End Period Cash Flow | 319,087,000USD | 385,843,000USD | 429,360,000USD | 386,765,000USD | 449,020,000USD | 505,622,000USD | 526,281,000USD | 491,392,000USD |
| Other Cashflows From Investing Activities | 21,000USD | -95,179,000USD | 20,000USD | 65,000USD | 2,540,000USD | -19,945,000USD | 565,000USD | 147,000USD |
| Other Cashflows From Financing Activities | -134,000USD | -483,000USD | -2,612,000USD | -1,742,000USD | -19,302,000USD | — | -7,364,000USD | -6,307,000USD |
| Unclassified Operating Cash Flow | — | -2,229,000USD | 3,830,000USD | -1,208,000USD | — | — | 2,371,000USD | — |
| Investments | — | — | -5,927,000USD | -9,542,000USD | -3,392,000USD | -20,219,000USD | -7,364,000USD | -6,307,000USD |
| Unclassified Investing Cash Flow | — | — | 5,927,000USD | 9,542,000USD | 3,392,000USD | 40,224,000USD | 7,364,000USD | 6,307,000USD |
| Unclassified Financing Cash Flow | — | — | — | 1,742,000USD | 19,302,000USD | — | 7,364,000USD | 2,968,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 219,000USD | 53,116,000USD | 48,536,000USD | 296,176,000USD | 296,133,000USD | 80,882,000USD | -17,656,000USD | -48,053,000USD |
| Depreciation | 39,905,000USD | 38,488,000USD | 32,043,000USD | 27,613,000USD | 28,192,000USD | 28,901,000USD | 30,232,000USD | 25,826,000USD |
| Stock Based Compensation | 11,252,000USD | 7,749,000USD | 12,055,000USD | 9,617,000USD | 6,590,000USD | 5,992,000USD | 2,592,000USD | 8,474,000USD |
| Other Non Cash Items | -4,867,000USD | -2,888,000USD | 26,916,000USD | -2,925,000USD | -3,557,000USD | -10,656,000USD | -12,499,000USD | 15,217,000USD |
| Change To Account Receivables | 14,053,000USD | 2,573,000USD | 23,145,000USD | 101,266,000USD | -45,994,000USD | -100,771,000USD | 15,562,000USD | 60,007,000USD |
| Change To Inventory | 45,959,000USD | -12,271,000USD | 140,875,000USD | 20,759,000USD | -146,350,000USD | 3,698,000USD | -3,955,000USD | 4,887,000USD |
| Change In Working Capital | 13,311,000USD | -13,965,000USD | 178,979,000USD | 64,527,000USD | -182,691,000USD | -41,680,000USD | -9,021,000USD | 52,246,000USD |
| Total Cash From Operating Activities | 59,784,000USD | 85,178,000USD | 306,285,000USD | 400,297,000USD | 145,023,000USD | 55,019,000USD | -10,304,000USD | 41,556,000USD |
| Capital Expenditures | -26,933,000USD | -40,109,000USD | -27,520,000USD | -35,886,000USD | -14,415,000USD | -3,689,000USD | -4,791,000USD | -2,724,000USD |
| Free Cash Flow | 32,851,000USD | 45,069,000USD | 278,765,000USD | 364,411,000USD | 130,608,000USD | 51,330,000USD | -15,095,000USD | 38,832,000USD |
| Total Cashflows From Investing Activities | -119,487,000USD | -39,210,000USD | -26,863,000USD | -98,689,000USD | -4,088,000USD | 9,160,000USD | 21,149,000USD | -242,733,000USD |
| Net Borrowings | -16,317,000USD | -13,427,000USD | -9,208,000USD | -10,907,000USD | -45,162,000USD | -145,070,000USD | -43,730,000USD | 208,440,000USD |
| Total Cash From Financing Activities | -60,076,000USD | -62,089,000USD | -56,622,000USD | -87,868,000USD | -55,814,000USD | -75,740,000USD | -8,141,000USD | 205,420,000USD |
| Sale Purchase Of Stock | -40,664,000USD | -48,662,000USD | -47,414,000USD | -76,961,000USD | -5,193,000USD | -271,000USD | -211,000USD | -3,020,000USD |
| Change In Cash | -119,779,000USD | -16,121,000USD | 222,800,000USD | 213,740,000USD | 85,121,000USD | -11,561,000USD | 2,704,000USD | 4,243,000USD |
| Begin Period Cash Flow | 505,622,000USD | 521,743,000USD | 298,943,000USD | 85,203,000USD | 82,000USD | 11,643,000USD | 8,939,000USD | 4,696,000USD |
| End Period Cash Flow | 385,843,000USD | 505,622,000USD | 521,743,000USD | 298,943,000USD | 85,203,000USD | 82,000USD | 11,643,000USD | 8,939,000USD |
| Other Cashflows From Investing Activities | 2,656,000USD | -39,210,000USD | 357,000USD | 964,000USD | 10,327,000USD | 12,849,000USD | 19,931,000USD | 108,051,000USD |
| Other Cashflows From Financing Activities | -3,095,000USD | — | -26,863,000USD | -98,689,000USD | -5,459,000USD | 74,913,000USD | 41,296,000USD | -15,935,000USD |
| Unclassified Investing Cash Flow | -95,210,000USD | 79,319,000USD | 99,305,000USD | 34,922,000USD | 4,088,000USD | -9,160,000USD | -15,140,000USD | -105,327,000USD |
| Investments | — | -39,210,000USD | -99,005,000USD | -98,689,000USD | -4,088,000USD | 9,160,000USD | 21,149,000USD | -242,733,000USD |
| Unclassified Operating Cash Flow | — | 2,678,000USD | 7,756,000USD | 5,289,000USD | — | -8,420,000USD | -3,952,000USD | -12,154,000USD |
| Unclassified Financing Cash Flow | — | — | 26,863,000USD | 98,689,000USD | — | -5,312,000USD | -5,496,000USD | 15,935,000USD |
| Change To Liabilities | — | — | — | -49,822,000USD | 14,837,000USD | 32,060,000USD | -17,284,000USD | 20,996,000USD |
| Cash And Cash Equivalents Changes | — | — | — | 213,740,000USD | 85,121,000USD | -11,561,000USD | 2,704,000USD | 4,243,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q2 2027Quarterly · 2026-07-04 | Product | Specialty Products | 564,140,000 | USD | Disclosure |
| Q2 2027Quarterly · 2026-07-04 | Product | Structural Products | 249,937,000 | USD | Disclosure |
| Q1 2026Quarterly · 2026-03-31 | Product | Specialty Products | 511,806,000 | USD | 0001628280-26-030607 |
| Q1 2026Quarterly · 2026-03-31 | Product | Structural Products | 219,343,000 | USD | 0001628280-26-030607 |
| Q4 2025Quarterly · 2025-12-31 | Product | Specialty Products | 504,689,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Structural Products | 211,115,000 | USD | Legacy provider |
| FY 2025Yearly · 2025-12-31 | Product | Specialty Products | 2,052,990,000 | USD | 0001628280-26-011136 |
| FY 2025Yearly · 2025-12-31 | Product | Structural Products | 901,017,000 | USD | 0001628280-26-011136 |
| Q3 2025Quarterly · 2025-09-30 | Product | Specialty Products | 525,455,000 | USD | 0001628280-25-048857 |
| Q3 2025Quarterly · 2025-09-30 | Product | Structural Products | 223,415,000 | USD | 0001628280-25-048857 |
| Q2 2025Quarterly · 2025-06-30 | Product | Specialty Products | 543,459,000 | USD | 0001301787-25-000028 |
| Q2 2025Quarterly · 2025-06-30 | Product | Structural Products | 236,648,000 | USD | 0001301787-25-000028 |
| Q1 2025Quarterly · 2025-03-31 | Product | Specialty Products | 479,387,000 | USD | 0001628280-26-030607 |
| Q1 2025Quarterly · 2025-03-31 | Product | Structural Products | 229,839,000 | USD | 0001628280-26-030607 |
| Q4 2024Quarterly · 2024-12-31 | Product | Specialty Products | 483,610,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Structural Products | 227,027,000 | USD | Legacy provider |
| FY 2024Yearly · 2024-12-31 | Product | Specialty Products | 2,045,910,000 | USD | 0001628280-26-011136 |
| FY 2024Yearly · 2024-12-31 | Product | Structural Products | 906,622,000 | USD | 0001628280-26-011136 |
| Q3 2024Quarterly · 2024-09-30 | Product | Specialty Products | 519,000,000 | USD | 0001628280-25-048857 |
| Q3 2024Quarterly · 2024-09-30 | Product | Structural Products | 228,288,000 | USD | 0001628280-25-048857 |
| FY 2023Yearly · 2023-12-31 | Product | Specialty Products | 2,184,240,000 | USD | 0001628280-26-011136 |
| FY 2023Yearly · 2023-12-31 | Product | Structural Products | 952,141,000 | USD | 0001628280-26-011136 |
| FY 2022Yearly · 2022-12-31 | Product | Specialty Products | 2,871,628,000 | USD | 0001301787-25-000012 |
| FY 2022Yearly · 2022-12-31 | Product | Structural Products | 1,578,586,000 | USD | 0001301787-25-000012 |
| FY 2021Yearly · 2021-12-31 | Product | Specialty Products | 2,520,305,000 | USD | 0001301787-24-000009 |
| FY 2021Yearly · 2021-12-31 | Product | Structural Products | 1,756,873,000 | USD | 0001301787-24-000009 |
| FY 2020Yearly · 2020-12-31 | Product | Specialty Products | 1,865,125,000 | USD | 0001301787-23-000010 |
| FY 2020Yearly · 2020-12-31 | Product | Structural Products | 1,232,203,000 | USD | 0001301787-23-000010 |
| FY 2019Yearly · 2019-12-31 | Product | Specialty Products | 1,775,581,000 | USD | 0001301787-21-000013 |
| FY 2019Yearly · 2019-12-31 | Product | Structural Products | 861,687,000 | USD | 0001301787-21-000013 |
| FY 2018Yearly · 2018-12-31 | Product | Other Products | -17,238,000 | USD | 0001301787-19-000013 |
| FY 2018Yearly · 2018-12-31 | Product | Specialty Products | 1,593,969,000 | USD | 0001301787-19-000013 |
| FY 2018Yearly · 2018-12-31 | Product | Structural Products | 1,286,119,000 | USD | 0001301787-19-000013 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.