marketcaparena

BXC

BlueLinx Holdings Inc.

Company overview

Market capitalization
$588.73M
Employees
2,138
Latest publication
2026-09-29
About BlueLinx Holdings Inc.

BlueLinx Holdings Inc., together with its subsidiaries, engages in the distribution of residential and commercial building products in the United States. The company distributes specialty products, including engineered wood, siding, millwork, outdoor living, specialty lumber and panels, and industrial products; and structural products, such as lumber, plywood, oriented strand boards, rebars and remesh, as well as other wood products that are used for structural support in construction projects. It provides various value-added services and solutions to customers and suppliers. The company serves national home centers, pro dealers, cooperatives, specialty distributors, regional and local dealers, and industrial manufacturers. It sells its products through warehouse sales, reload sales, and direct sales. BlueLinx Holdings Inc. was founded in 2004 and is headquartered in Marietta, Georgia.

Company website

Financial statements

Income Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20272026-07-04 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Total Revenue814,077,000USD731,149,000USD715,804,000USD748,870,000USD780,107,000USD709,226,000USD710,637,000USD747,288,000USD
Cost Of Revenue674,370,000USD614,752,000USD603,181,000USD650,425,000USD660,418,000USD598,097,000USD597,292,000USD621,619,000USD
Gross Profit139,707,000USD116,397,000USD112,623,000USD98,445,000USD119,689,000USD111,129,000USD113,345,000USD125,669,000USD
Selling General Administrative107,371,000USD96,204,000USD102,470,000USD89,281,000USD95,265,000USD94,093,000USD92,619,000USD92,210,000USD
Total Operating Expenses119,104,000USD109,069,000USD115,865,000USD89,463,000USD104,654,000USD100,405,000USD101,315,000USD101,644,000USD
Operating Income20,603,000USD7,328,000USD-3,242,000USD8,982,000USD15,035,000USD10,724,000USD12,030,000USD24,025,000USD
Total Other Income Expense Net-9,379,000USD-9,147,000USD-8,714,000USD-7,619,000USD-8,457,000USD-6,580,000USD-5,065,000USD-2,393,000USD
Depreciation And Amortization11,473,000USD11,974,000USD10,819,000USD9,742,000USD9,790,000USD9,554,000USD9,405,000USD9,530,000USD
Income Before Tax11,224,000USD-1,819,000USD-11,956,000USD1,363,000USD6,578,000USD4,144,000USD6,965,000USD21,632,000USD
Income Tax Expense4,818,000USD-361,000USD-3,405,000USD-292,000USD2,268,000USD1,339,000USD1,693,000USD5,616,000USD
Net Income6,406,000USD-1,458,000USD-8,551,000USD1,655,000USD4,310,000USD2,805,000USD5,272,000USD16,016,000USD
Unclassified Operating Expenses—12,865,000USD13,395,000USD—9,389,000USD6,312,000USD8,696,000USD9,434,000USD
Interest Income—3,068,000USD8,714,000USD3,937,000USD4,183,000USD5,473,000USD5,320,000USD7,049,000USD
Interest Expense—12,215,000USD8,714,000USD12,540,000USD12,640,000USD12,053,000USD5,320,000USD11,668,000USD
Net Interest Income—-9,147,000USD-8,714,000USD-8,603,000USD-8,457,000USD-6,580,000USD-5,320,000USD-4,619,000USD
Tax Provision—-361,000USD-3,405,000USD-292,000USD2,268,000USD1,339,000USD1,693,000USD5,616,000USD
Net Income From Continuing Ops—-1,458,000USD-8,551,000USD1,655,000USD4,310,000USD2,805,000USD5,272,000USD16,016,000USD
Ebit—10,396,000USD-16,835,000USD13,903,000USD19,218,000USD16,197,000USD-9,629,000USD33,300,000USD
Ebitda—22,370,000USD-6,016,000USD23,645,000USD29,008,000USD25,751,000USD-224,000USD42,830,000USD
Reconciled Depreciation—11,974,000USD10,819,000USD9,742,000USD9,790,000USD9,554,000USD9,405,000USD9,530,000USD
Net Income Applicable To Common Shares——-8,551,000USD1,655,000USD4,310,000USD2,805,000USD5,272,000USD16,016,000USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Income Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Revenue2,954,007,000USD2,952,532,000USD3,136,381,000USD4,450,214,000USD4,277,178,000USD3,097,328,000USD2,637,268,000USD2,862,850,000USD
Cost Of Revenue2,502,379,000USD2,463,393,000USD2,609,364,000USD3,617,230,000USD3,498,751,000USD2,619,594,000USD2,280,353,000USD2,530,996,000USD
Gross Profit451,628,000USD489,139,000USD527,017,000USD832,984,000USD778,427,000USD477,734,000USD356,915,000USD331,854,000USD
Selling General Administrative381,109,000USD365,532,000USD355,819,000USD366,305,000USD324,520,000USD314,228,000USD304,611,000USD293,914,000USD
Unclassified Operating Expenses38,036,000USD36,037,000USD32,749,000USD27,592,000USD15,830,000USD21,265,000USD17,150,000USD51,226,000USD
Total Operating Expenses419,145,000USD401,569,000USD388,568,000USD393,897,000USD340,350,000USD335,493,000USD321,761,000USD345,140,000USD
Operating Income32,483,000USD87,570,000USD138,449,000USD439,087,000USD438,077,000USD142,241,000USD35,154,000USD-13,286,000USD
Interest Income32,354,000USD19,364,000USD23,746,000USD42,272,000USD45,507,000USD47,414,000USD54,218,000USD49,501,000USD
Interest Expense32,354,000USD19,364,000USD23,746,000USD42,272,000USD45,507,000USD47,414,000USD54,218,000USD47,301,000USD
Net Interest Income-32,354,000USD-19,364,000USD-23,746,000USD-42,272,000USD-45,507,000USD-47,414,000USD-54,218,000USD-47,301,000USD
Income Before Tax129,000USD70,687,000USD81,886,000USD394,761,000USD393,876,000USD95,081,000USD-21,608,000USD-60,207,000USD
Income Tax Expense-90,000USD17,571,000USD33,350,000USD98,585,000USD97,743,000USD14,199,000USD-3,952,000USD-12,154,000USD
Tax Provision-90,000USD17,571,000USD33,350,000USD98,585,000USD97,743,000USD14,199,000USD-3,952,000USD-12,154,000USD
Net Income219,000USD53,116,000USD48,536,000USD296,176,000USD296,133,000USD80,882,000USD-17,656,000USD-48,053,000USD
Net Income From Continuing Ops219,000USD53,116,000USD48,536,000USD296,176,000USD296,133,000USD80,882,000USD-17,656,000USD-48,053,000USD
Ebit32,483,000USD90,051,000USD105,632,000USD437,033,000USD439,383,000USD142,495,000USD32,610,000USD-12,906,000USD
Ebitda72,388,000USD128,539,000USD137,675,000USD464,646,000USD467,575,000USD171,396,000USD62,842,000USD12,920,000USD
Depreciation And Amortization39,905,000USD38,488,000USD32,043,000USD27,613,000USD28,192,000USD28,901,000USD30,232,000USD25,826,000USD
Reconciled Depreciation39,905,000USD38,488,000USD32,043,000USD27,613,000USD28,192,000USD28,901,000USD30,232,000USD25,826,000USD
Total Other Income Expense Net-32,354,000USD-16,883,000USD-56,563,000USD-44,326,000USD-44,201,000USD-47,160,000USD-56,762,000USD-46,921,000USD
Net Income Applicable To Common Shares219,000USD53,116,000USD48,536,000USD296,176,000USD296,133,000USD80,882,000USD-17,656,000USD-48,053,000USD
Non Operating Income Net Other———-2,054,000USD1,306,000USD254,000USD-2,544,000USD380,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20272026-07-04 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Total Assets1,603,563,000USD1,598,090,000USD1,549,279,000USD1,581,964,000USD1,584,035,000USD1,633,470,000USD1,577,717,000USD1,611,079,000USD
Cash And Equivalents318,178,000USD———————
Total Current Assets1,061,400,000USD1,044,798,000USD984,468,000USD1,098,924,000USD1,104,621,000USD1,166,303,000USD1,133,988,000USD1,181,371,000USD
Other Current Assets52,025,000USD57,303,000USD54,466,000USD55,033,000USD47,635,000USD42,154,000USD46,620,000USD36,500,000USD
Other Non Current Assets14,418,000USD———————
Total Liabilities982,085,000USD———————
Total Current Liabilities264,877,000USD267,958,000USD211,279,000USD239,062,000USD242,717,000USD280,574,000USD233,724,000USD257,724,000USD
Other Current Liabilities22,888,000USD———————
Other Non Current Liabilities18,856,000USD———————
Total Stockholder Equity621,478,000USD615,548,000USD617,315,000USD623,018,000USD621,312,000USD636,114,000USD646,441,000USD655,589,000USD
Total Equity Including Noncontrolling Interest621,478,000USD———————
Long Term Debt297,089,000USD296,874,000USD296,660,000USD296,443,000USD295,723,000USD295,393,000USD295,061,000USD294,733,000USD
Inventory375,258,000USD371,676,000USD325,998,000USD345,879,000USD391,484,000USD399,555,000USD355,909,000USD340,541,000USD
Property Plant Equipment Net331,534,000USD331,902,000USD341,368,000USD336,094,000USD331,820,000USD320,335,000USD296,777,000USD281,497,000USD
Goodwill70,301,000USD———————
Intangible Assets78,952,000USD84,609,000USD86,700,000USD24,021,000USD24,974,000USD25,927,000USD26,881,000USD27,834,000USD
Accounts Payable188,187,000USD195,287,000USD136,388,000USD168,551,000USD177,990,000USD213,111,000USD170,202,000USD186,319,000USD
Short Term Debt8,699,000USD29,901,000USD31,317,000USD28,531,000USD25,729,000USD23,366,000USD21,019,000USD20,823,000USD
Retained Earnings527,422,000USD521,016,000USD522,474,000USD531,025,000USD529,370,000USD525,060,000USD522,255,000USD516,983,000USD
Total Liab—982,542,000USD931,964,000USD958,946,000USD962,723,000USD997,356,000USD931,276,000USD955,490,000USD
Other Current Liab—38,835,000USD39,639,000USD38,045,000USD35,063,000USD40,162,000USD38,568,000USD46,647,000USD
Common Stock—78,000USD79,000USD79,000USD79,000USD81,000USD83,000USD84,000USD
Capital Stock—78,000USD79,000USD79,000USD79,000USD81,000USD83,000USD84,000USD
Good Will—66,367,000USD67,226,000USD55,372,000USD55,372,000USD55,372,000USD55,372,000USD55,372,000USD
Cash—319,087,000USD385,843,000USD429,360,000USD386,765,000USD449,020,000USD505,622,000USD526,281,000USD
Cash And Short Term Investments—319,087,000USD385,843,000USD429,360,000USD386,765,000USD449,020,000USD505,622,000USD526,281,000USD
Current Deferred Revenue—3,935,000USD3,935,000USD3,935,000USD3,935,000USD3,935,000USD3,935,000USD3,935,000USD
Net Debt—348,156,000USD288,140,000USD239,527,000USD278,742,000USD209,709,000USD130,574,000USD109,290,000USD
Short Long Term Debt Total—667,243,000USD673,983,000USD668,887,000USD665,507,000USD658,729,000USD636,196,000USD635,571,000USD
Net Receivables—296,732,000USD218,161,000USD268,652,000USD278,737,000USD275,574,000USD225,837,000USD278,049,000USD
Property Plant Equipment Gross—549,042,000USD550,061,000USD536,920,000USD525,722,000USD507,459,000USD490,849,000USD469,489,000USD
Common Stock Shares Outstanding—7,946,214shares7,946,214shares7,946,214shares7,977,000shares8,328,454shares8,431,000shares8,528,310shares
Non Current Assets Total—553,292,000USD564,811,000USD483,039,999USD479,414,000USD467,167,000USD443,729,000USD429,708,000USD
Non Current Liabilities Total—714,584,000USD720,685,000USD719,884,000USD720,006,000USD716,782,000USD697,552,000USD697,766,000USD
Non Current Liabilities Other—18,863,000USD18,657,000USD19,182,000USD18,899,000USD19,106,000USD19,079,000USD18,738,000USD
Non Currrent Assets Other—18,906,000USD18,902,000USD19,167,999USD15,033,000USD14,526,000USD14,121,000USD13,699,000USD
Net Working Capital—776,840,000USD773,189,000USD859,862,000USD861,904,000USD885,729,000USD900,264,000USD923,647,000USD
Unclassified Non Current Assets—51,508,000USD-18,902,000USD-19,168,000USD-15,033,000USD-14,526,000USD-14,121,000USD-13,699,000USD
Unclassified Non Current Liabilities—398,847,000USD405,368,000USD404,259,000USD405,384,000USD402,283,000USD383,412,000USD384,295,000USD
Unclassified Equity—94,376,000USD94,683,000USD91,835,000USD91,784,000USD110,892,000USD124,020,000USD138,438,000USD
Other Assets——69,517,000USD67,553,000USD67,248,000USD65,533,000USD64,699,000USD65,005,000USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Assets1,549,279,000USD1,577,717,000USD1,537,601,000USD1,490,042,000USD1,317,454,000USD1,048,130,000USD971,425,000USD959,889,000USD
Intangible Assets86,700,000USD26,881,000USD30,792,000USD34,989,000USD13,603,000USD18,889,000USD26,384,000USD35,222,000USD
Other Current Assets54,466,000USD46,620,000USD26,608,000USD42,121,000USD31,869,000USD32,581,000USD27,718,000USD40,629,000USD
Total Liab931,964,000USD931,276,000USD903,315,000USD900,013,000USD954,205,000USD989,038,000USD997,508,000USD974,552,000USD
Total Stockholder Equity617,315,000USD646,441,000USD634,286,000USD590,029,000USD363,249,000USD59,092,000USD-26,083,000USD-14,663,000USD
Other Current Liab39,639,000USD38,568,000USD29,650,000USD40,595,000USD40,710,000USD39,060,000USD18,861,000USD26,769,000USD
Common Stock79,000USD83,000USD87,000USD90,000USD97,000USD95,000USD94,000USD92,000USD
Capital Stock79,000USD83,000USD87,000USD90,000USD97,000USD95,000USD94,000USD92,000USD
Retained Earnings522,474,000USD522,255,000USD469,139,000USD420,603,000USD124,427,000USD-171,706,000USD-252,588,000USD-236,222,000USD
Good Will67,226,000USD55,372,000USD55,372,000USD55,372,000USD47,772,000USD47,772,000USD47,772,000USD47,772,000USD
Other Assets69,517,000USD64,699,000USD67,824,000USD71,423,000USD80,190,000USD83,201,000USD69,054,000USD71,929,000USD
Cash385,843,000USD505,622,000USD521,743,000USD298,943,000USD85,203,000USD82,000USD11,643,000USD8,939,000USD
Cash And Short Term Investments385,843,000USD505,622,000USD521,743,000USD298,943,000USD85,203,000USD82,000USD11,643,000USD8,939,000USD
Total Current Assets984,468,000USD1,133,988,000USD1,120,399,000USD1,076,932,000USD945,167,000USD668,414,000USD578,039,000USD599,853,000USD
Total Current Liabilities211,279,000USD233,724,000USD218,562,000USD210,677,000USD243,791,000USD229,032,000USD171,123,000USD196,768,000USD
Current Deferred Revenue3,935,000USD3,935,000USD3,935,000USD3,935,000USD3,934,000USD4,040,000USD3,935,000USD5,330,000USD
Net Debt288,140,000USD130,574,000USD96,229,000USD313,999,000USD530,456,000USD646,518,000USD701,391,000USD659,194,000USD
Short Term Debt31,317,000USD21,019,000USD17,462,000USD14,521,000USD13,009,000USD12,922,000USD15,979,000USD9,291,000USD
Short Long Term Debt Total673,983,000USD636,196,000USD617,972,000USD612,942,000USD615,659,000USD646,600,000USD713,034,000USD668,133,000USD
Long Term Debt296,660,000USD295,061,000USD293,743,000USD292,424,000USD291,271,000USD321,270,000USD458,439,000USD497,939,000USD
Net Receivables218,161,000USD225,837,000USD228,410,000USD251,555,000USD339,637,000USD293,643,000USD192,872,000USD208,434,000USD
Inventory325,998,000USD355,909,000USD343,638,000USD484,313,000USD488,458,000USD342,108,000USD345,806,000USD341,851,000USD
Accounts Payable136,388,000USD170,202,000USD157,931,000USD151,626,000USD180,000,000USD165,163,000USD132,348,000USD149,188,000USD
Property Plant Equipment Net341,368,000USD296,777,000USD263,214,000USD251,326,000USD230,722,000USD229,854,000USD250,176,000USD205,113,000USD
Property Plant Equipment Gross550,061,000USD490,849,000USD433,548,000USD406,586,000USD367,821,000USD229,854,000USD250,176,000USD205,113,000USD
Common Stock Shares Outstanding7,946,214shares8,572,000shares8,994,000shares9,398,000shares9,874,391shares9,459,883shares9,341,799shares9,223,225shares
Non Current Assets Total564,811,000USD443,729,000USD417,202,000USD413,110,000USD372,287,000USD379,716,000USD393,386,000USD360,036,000USD
Non Current Liabilities Total720,685,000USD697,552,000USD684,753,000USD689,336,000USD710,414,000USD760,006,000USD826,385,000USD777,784,000USD
Non Current Liabilities Other18,657,000USD19,079,000USD17,644,000USD20,512,000USD21,953,000USD25,635,000USD367,946,000USD136,359,000USD
Non Currrent Assets Other18,902,000USD14,121,000USD14,568,000USD15,254,000USD19,905,000USD20,302,000USD15,061,000USD19,284,000USD
Net Working Capital773,189,000USD900,264,000USD901,837,000USD866,255,000USD701,376,000USD439,382,000USD406,916,000USD403,085,000USD
Unclassified Non Current Assets-18,902,000USD-14,121,000USD-14,568,000USD-15,254,000USD-19,905,000USD-20,302,000USD-15,061,000USD-19,284,000USD
Unclassified Non Current Liabilities405,368,000USD383,412,000USD373,366,000USD285,485,000USD289,426,000USD286,773,000USD-129,330,000USD—
Unclassified Equity94,683,000USD124,020,000USD164,973,000USD200,658,000USD267,988,000USD266,600,000USD260,880,000USD258,504,000USD
Accumulated Other Comprehensive Income——0USD-31,412,000USD-29,360,000USD-35,992,000USD-34,563,000USD-37,129,000USD
Unclassified Current Liabilities——9,584,000USD—6,138,000USD6,676,000USD-2,176,000USD-12,963,000USD
Other Liab———90,915,000USD107,764,000USD126,328,000USD129,330,000USD136,359,000USD
Net Tangible Assets———499,668,000USD301,874,000USD-7,569,000USD-100,239,000USD-97,657,000USD
Short Long Term Debt—————1,171,000USD2,176,000USD19,153,000USD
Accumulated Depreciation———————-103,285,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
Net Income-1,458,000USD-8,551,000USD1,655,000USD4,310,000USD2,805,000USD5,272,000USD16,016,000USD14,336,000USD
Depreciation11,974,000USD10,819,000USD9,742,000USD9,790,000USD9,554,000USD9,405,000USD9,530,000USD10,120,000USD
Stock Based Compensation3,091,000USD2,937,000USD3,452,000USD2,341,000USD2,522,000USD808,000USD3,186,000USD1,405,000USD
Other Non Cash Items-595,000USD-608,000USD-511,000USD-653,000USD-3,095,000USD1,300,000USD-2,880,000USD-654,000USD
Change To Account Receivables-78,571,000USD56,868,000USD10,085,000USD-3,163,000USD-49,737,000USD52,212,000USD-2,286,000USD14,707,000USD
Change To Inventory-45,678,000USD35,929,000USD45,605,000USD8,071,000USD-43,646,000USD-15,368,000USD17,032,000USD13,369,000USD
Change In Working Capital-69,345,000USD59,466,000USD40,448,000USD-41,338,000USD-45,265,000USD1,231,000USD33,543,000USD10,644,000USD
Total Cash From Operating Activities-57,226,000USD61,834,000USD58,616,000USD-26,758,000USD-33,908,000USD18,744,000USD61,766,000USD35,803,000USD
Capital Expenditures-2,599,000USD-5,447,000USD-5,947,000USD-9,607,000USD-5,932,000USD-20,279,000USD-7,929,000USD-6,454,000USD
Free Cash Flow-59,825,000USD56,387,000USD52,669,000USD-36,365,000USD-39,840,000USD18,744,000USD53,837,000USD29,349,000USD
Total Cashflows From Investing Activities-1,719,000USD-100,626,000USD-5,927,000USD-9,542,000USD-3,392,000USD-20,219,000USD-7,364,000USD-6,307,000USD
Net Borrowings-4,568,000USD-4,149,000USD-4,067,000USD-3,832,000USD-4,269,000USD-3,761,000USD-3,255,000USD—
Total Cash From Financing Activities-7,811,000USD-4,725,000USD-10,094,000USD-25,955,000USD-19,302,000USD-19,184,000USD-19,513,000USD-19,413,000USD
Sale Purchase Of Stock-3,109,000USD-93,000USD-3,415,000USD-22,123,000USD-15,033,000USD-15,423,000USD-16,258,000USD-16,074,000USD
Change In Cash-66,756,000USD-43,517,000USD42,595,000USD-62,255,000USD-56,602,000USD-20,659,000USD34,889,000USD10,083,000USD
Begin Period Cash Flow385,843,000USD429,360,000USD386,765,000USD449,020,000USD505,622,000USD526,281,000USD491,392,000USD481,309,000USD
End Period Cash Flow319,087,000USD385,843,000USD429,360,000USD386,765,000USD449,020,000USD505,622,000USD526,281,000USD491,392,000USD
Other Cashflows From Investing Activities21,000USD-95,179,000USD20,000USD65,000USD2,540,000USD-19,945,000USD565,000USD147,000USD
Other Cashflows From Financing Activities-134,000USD-483,000USD-2,612,000USD-1,742,000USD-19,302,000USD—-7,364,000USD-6,307,000USD
Unclassified Operating Cash Flow—-2,229,000USD3,830,000USD-1,208,000USD——2,371,000USD—
Investments——-5,927,000USD-9,542,000USD-3,392,000USD-20,219,000USD-7,364,000USD-6,307,000USD
Unclassified Investing Cash Flow——5,927,000USD9,542,000USD3,392,000USD40,224,000USD7,364,000USD6,307,000USD
Unclassified Financing Cash Flow———1,742,000USD19,302,000USD—7,364,000USD2,968,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Net Income219,000USD53,116,000USD48,536,000USD296,176,000USD296,133,000USD80,882,000USD-17,656,000USD-48,053,000USD
Depreciation39,905,000USD38,488,000USD32,043,000USD27,613,000USD28,192,000USD28,901,000USD30,232,000USD25,826,000USD
Stock Based Compensation11,252,000USD7,749,000USD12,055,000USD9,617,000USD6,590,000USD5,992,000USD2,592,000USD8,474,000USD
Other Non Cash Items-4,867,000USD-2,888,000USD26,916,000USD-2,925,000USD-3,557,000USD-10,656,000USD-12,499,000USD15,217,000USD
Change To Account Receivables14,053,000USD2,573,000USD23,145,000USD101,266,000USD-45,994,000USD-100,771,000USD15,562,000USD60,007,000USD
Change To Inventory45,959,000USD-12,271,000USD140,875,000USD20,759,000USD-146,350,000USD3,698,000USD-3,955,000USD4,887,000USD
Change In Working Capital13,311,000USD-13,965,000USD178,979,000USD64,527,000USD-182,691,000USD-41,680,000USD-9,021,000USD52,246,000USD
Total Cash From Operating Activities59,784,000USD85,178,000USD306,285,000USD400,297,000USD145,023,000USD55,019,000USD-10,304,000USD41,556,000USD
Capital Expenditures-26,933,000USD-40,109,000USD-27,520,000USD-35,886,000USD-14,415,000USD-3,689,000USD-4,791,000USD-2,724,000USD
Free Cash Flow32,851,000USD45,069,000USD278,765,000USD364,411,000USD130,608,000USD51,330,000USD-15,095,000USD38,832,000USD
Total Cashflows From Investing Activities-119,487,000USD-39,210,000USD-26,863,000USD-98,689,000USD-4,088,000USD9,160,000USD21,149,000USD-242,733,000USD
Net Borrowings-16,317,000USD-13,427,000USD-9,208,000USD-10,907,000USD-45,162,000USD-145,070,000USD-43,730,000USD208,440,000USD
Total Cash From Financing Activities-60,076,000USD-62,089,000USD-56,622,000USD-87,868,000USD-55,814,000USD-75,740,000USD-8,141,000USD205,420,000USD
Sale Purchase Of Stock-40,664,000USD-48,662,000USD-47,414,000USD-76,961,000USD-5,193,000USD-271,000USD-211,000USD-3,020,000USD
Change In Cash-119,779,000USD-16,121,000USD222,800,000USD213,740,000USD85,121,000USD-11,561,000USD2,704,000USD4,243,000USD
Begin Period Cash Flow505,622,000USD521,743,000USD298,943,000USD85,203,000USD82,000USD11,643,000USD8,939,000USD4,696,000USD
End Period Cash Flow385,843,000USD505,622,000USD521,743,000USD298,943,000USD85,203,000USD82,000USD11,643,000USD8,939,000USD
Other Cashflows From Investing Activities2,656,000USD-39,210,000USD357,000USD964,000USD10,327,000USD12,849,000USD19,931,000USD108,051,000USD
Other Cashflows From Financing Activities-3,095,000USD—-26,863,000USD-98,689,000USD-5,459,000USD74,913,000USD41,296,000USD-15,935,000USD
Unclassified Investing Cash Flow-95,210,000USD79,319,000USD99,305,000USD34,922,000USD4,088,000USD-9,160,000USD-15,140,000USD-105,327,000USD
Investments—-39,210,000USD-99,005,000USD-98,689,000USD-4,088,000USD9,160,000USD21,149,000USD-242,733,000USD
Unclassified Operating Cash Flow—2,678,000USD7,756,000USD5,289,000USD—-8,420,000USD-3,952,000USD-12,154,000USD
Unclassified Financing Cash Flow——26,863,000USD98,689,000USD—-5,312,000USD-5,496,000USD15,935,000USD
Change To Liabilities———-49,822,000USD14,837,000USD32,060,000USD-17,284,000USD20,996,000USD
Cash And Cash Equivalents Changes———213,740,000USD85,121,000USD-11,561,000USD2,704,000USD4,243,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Operating metrics

No operating metrics are currently published for this company.

Revenue breakdown

PeriodDimensionBusiness / regionRevenueCurrencySource
Q2 2027Quarterly · 2026-07-04ProductSpecialty Products564,140,000USDDisclosure
Q2 2027Quarterly · 2026-07-04ProductStructural Products249,937,000USDDisclosure
Q1 2026Quarterly · 2026-03-31ProductSpecialty Products511,806,000USD0001628280-26-030607
Q1 2026Quarterly · 2026-03-31ProductStructural Products219,343,000USD0001628280-26-030607
Q4 2025Quarterly · 2025-12-31ProductSpecialty Products504,689,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31ProductStructural Products211,115,000USDLegacy provider
FY 2025Yearly · 2025-12-31ProductSpecialty Products2,052,990,000USD0001628280-26-011136
FY 2025Yearly · 2025-12-31ProductStructural Products901,017,000USD0001628280-26-011136
Q3 2025Quarterly · 2025-09-30ProductSpecialty Products525,455,000USD0001628280-25-048857
Q3 2025Quarterly · 2025-09-30ProductStructural Products223,415,000USD0001628280-25-048857
Q2 2025Quarterly · 2025-06-30ProductSpecialty Products543,459,000USD0001301787-25-000028
Q2 2025Quarterly · 2025-06-30ProductStructural Products236,648,000USD0001301787-25-000028
Q1 2025Quarterly · 2025-03-31ProductSpecialty Products479,387,000USD0001628280-26-030607
Q1 2025Quarterly · 2025-03-31ProductStructural Products229,839,000USD0001628280-26-030607
Q4 2024Quarterly · 2024-12-31ProductSpecialty Products483,610,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31ProductStructural Products227,027,000USDLegacy provider
FY 2024Yearly · 2024-12-31ProductSpecialty Products2,045,910,000USD0001628280-26-011136
FY 2024Yearly · 2024-12-31ProductStructural Products906,622,000USD0001628280-26-011136
Q3 2024Quarterly · 2024-09-30ProductSpecialty Products519,000,000USD0001628280-25-048857
Q3 2024Quarterly · 2024-09-30ProductStructural Products228,288,000USD0001628280-25-048857
FY 2023Yearly · 2023-12-31ProductSpecialty Products2,184,240,000USD0001628280-26-011136
FY 2023Yearly · 2023-12-31ProductStructural Products952,141,000USD0001628280-26-011136
FY 2022Yearly · 2022-12-31ProductSpecialty Products2,871,628,000USD0001301787-25-000012
FY 2022Yearly · 2022-12-31ProductStructural Products1,578,586,000USD0001301787-25-000012
FY 2021Yearly · 2021-12-31ProductSpecialty Products2,520,305,000USD0001301787-24-000009
FY 2021Yearly · 2021-12-31ProductStructural Products1,756,873,000USD0001301787-24-000009
FY 2020Yearly · 2020-12-31ProductSpecialty Products1,865,125,000USD0001301787-23-000010
FY 2020Yearly · 2020-12-31ProductStructural Products1,232,203,000USD0001301787-23-000010
FY 2019Yearly · 2019-12-31ProductSpecialty Products1,775,581,000USD0001301787-21-000013
FY 2019Yearly · 2019-12-31ProductStructural Products861,687,000USD0001301787-21-000013
FY 2018Yearly · 2018-12-31ProductOther Products-17,238,000USD0001301787-19-000013
FY 2018Yearly · 2018-12-31ProductSpecialty Products1,593,969,000USD0001301787-19-000013
FY 2018Yearly · 2018-12-31ProductStructural Products1,286,119,000USD0001301787-19-000013

Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.