marketcaparena

BWA

BORGWARNER INC

Company overview

Market capitalization
$12.44B
Employees
37,500
Latest publication
2026-09-29
About BORGWARNER INC

BorgWarner Inc., together with its subsidiaries, provides technology solutions for combustion, hybrid, and electric vehicles worldwide. The company operates through the Turbos & Thermal Technologies; Drivetrain & Morse Systems; PowerDrive Systems; and Battery & Charging Systems segments. It offers turbochargers, eBoosters, eTurbos, emissions systems, thermal systems, gasoline ignition technology, smart remote actuators, powertrain sensors, cabin heaters, battery heaters, and battery cooling systems. The company also provides chain systems and variable camshaft phasing products; friction and mechanical products for automatic transmissions, including dual clutch modules, friction clutch modules, electromagnetic clutches, friction and separator plates, transmission bands, torque converter clutches, one-way clutches, and torsional vibration dampers; hydraulic controls products for automatic transmissions, such as electro-hydraulic solenoids for standard and hydraulic systems, transmission solenoid modules and dual clutch hydraulic control modules; and torque management products comprising transfer cases and couplings; electronic limited slip differentials, electric torque vectoring products, and axle disconnect systems. In addition, it offers power electronics, including inverters, onboard chargers, DC/DC converters, and combination boxes; rotating electric machines comprising eMotors and generators; fully integrated drive modules consisting of inverters and gear reducers; and electronic controls, such as engine control units, transmission control units, battery management systems, propulsion controllers, and domain controllers. Further, the company provides battery and charging systems, including nickel manganese cobalt battery packs and lithium iron phosphate battery packs. BorgWarner Inc. was formerly known as Borg-Warner Automotive, Inc. The company was founded in 1928 and is headquartered in Auburn Hills, Michigan.

Company website

Financial statements

Income Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ1 20092009-03-31 · USDQ2 20072007-06-30 · USDQ1 20052005-03-31 · USDQ2 20022002-06-30 · USDQ4 20012001-12-31 · USDQ3 20012001-09-30 · USDQ2 20012001-06-30 · USD
Total Revenue3,648,000,000USD819,500,000USD1,364,300,000USD1,083,500,000USD712,400,000USD582,800,000USD559,900,000USD602,000,000USD
Cost Of Revenue2,927,000,000USD739,900,000USD1,116,700,000USD869,800,000USD538,000,000USD442,700,000USD429,700,000USD458,400,000USD
Gross Profit721,000,000USD79,600,000USD247,600,000USD213,700,000USD174,400,000USD140,100,000USD130,200,000USD143,600,000USD
Research Development176,000,000USD32,500,000USD56,700,000USD51,100,000USD25,400,000USD17,600,000USD30,000,000USD29,500,000USD
Selling General Administrative331,000,000USD74,100,000USD135,200,000USD134,200,000USD72,700,000USD63,900,000USD55,500,000USD59,300,000USD
Total Operating Expenses351,000,000USD74,100,000USD134,000,000USD130,100,000USD99,900,000USD100,300,000USD91,400,000USD95,300,000USD
Operating Income370,000,000USD5,500,000USD113,600,000USD83,600,000USD74,500,000USD11,400,000USD38,800,000USD48,300,000USD
Total Other Income Expense Net2,000,000USD-18,400,000USD-7,400,000USD-5,300,000USD-5,200,000USD-7,800,000USD-9,500,000USD-8,500,000USD
Interest Income15,000,000USD———————
Interest Expense25,000,000USD19,100,000USD9,300,000USD9,300,000USD9,600,000USD10,300,000USD12,300,000USD12,400,000USD
Income Before Tax372,000,000USD-12,900,000USD106,200,000USD78,300,000USD69,300,000USD3,600,000USD29,300,000USD39,800,000USD
Income Tax Expense81,000,000USD-6,600,000USD30,500,000USD-300,000USD23,600,000USD1,400,000USD10,900,000USD15,100,000USD
Equity Method Income Loss10,000,000USD———————
Net Income291,000,000USD-7,000,000USD75,700,000USD77,600,000USD45,700,000USD2,200,000USD18,400,000USD24,700,000USD
Minority Interest14,000,000USD700,000USD6,900,000USD1,000,000USD1,600,000USD1,400,000USD1,000,000USD700,000USD
Net Income Applicable To Common Shares277,000,000USD0USD75,700,000USD77,600,000USD45,700,000USD2,200,000USD18,400,000USD24,700,000USD
Unclassified Operating Expenses—-32,500,000USD-57,900,000USD-55,200,000USD1,800,000USD18,800,000USD5,900,000USD6,500,000USD
Net Income From Continuing Ops—0USD0USD0USD0USD0USD0USD0USD
Ebit—6,200,000USD51,800,000USD20,100,000USD74,500,000USD81,800,000USD38,800,000USD48,300,000USD
Ebitda—69,300,000USD113,600,000USD83,600,000USD115,400,000USD76,200,000USD74,900,000USD84,400,000USD
Depreciation And Amortization—63,100,000USD61,800,000USD63,500,000USD40,900,000USD-5,600,000USD36,100,000USD36,100,000USD
Reconciled Depreciation—63,100,000USD61,800,000USD63,500,000USD40,900,000USD-5,600,000USD36,100,000USD36,100,000USD
Discontinued Operations—0USD0USD0USD0USD0USD0USD0USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Income Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20232023-12-31 · USDFY 20012001-12-31 · USDFY 20002000-12-31 · USDFY 19991999-12-31 · USDFY 19981998-12-31 · USDFY 19971997-12-31 · USDFY 19961996-12-31 · USDFY 19951995-12-31 · USD
Total Revenue14,198,000,000USD2,351,600,000USD2,645,900,000USD2,458,600,000USD1,836,800,000USD1,767,000,000USD1,540,100,000USD1,329,100,000USD
Cost Of Revenue11,630,000,000USD1,802,000,000USD2,003,100,000USD1,888,500,000USD1,450,700,000USD1,375,400,000USD1,205,500,000USD1,044,900,000USD
Gross Profit2,568,000,000USD549,600,000USD642,800,000USD570,100,000USD386,100,000USD391,600,000USD334,600,000USD284,200,000USD
Research Development717,000,000USD104,500,000USD112,000,000USD—————
Selling General Administrative1,630,000,000USD234,300,000USD244,100,000USD203,300,000USD135,100,000USD132,000,000USD122,700,000USD97,800,000USD
Unclassified Operating Expenses-1,031,000,000USD41,700,000USD33,500,000USD123,400,000USD91,600,000USD87,100,000USD84,800,000USD77,600,000USD
Total Operating Expenses1,316,000,000USD380,500,000USD389,600,000USD326,700,000USD226,700,000USD219,100,000USD207,500,000USD175,400,000USD
Operating Income1,160,000,000USD140,700,000USD253,200,000USD243,400,000USD159,400,000USD172,500,000USD127,100,000USD108,800,000USD
Interest Income35,000,000USD———————
Interest Expense10,000,000USD0USD0USD0USD0USD0USD0USD0USD
Net Interest Income-14,000,000USD———————
Income Before Tax914,000,000USD106,100,000USD148,800,000USD207,000,000USD140,700,000USD157,900,000USD54,700,000USD111,200,000USD
Income Tax Expense289,000,000USD39,700,000USD54,800,000USD74,700,000USD46,000,000USD54,700,000USD12,900,000USD37,000,000USD
Tax Provision345,000,000USD———————
Net Income625,000,000USD66,400,000USD94,000,000USD132,300,000USD94,700,000USD103,200,000USD41,800,000USD74,200,000USD
Net Income From Continuing Ops1,036,000,000USD———————
Ebit1,160,000,000USD168,900,000USD254,500,000USD243,400,000USD159,400,000USD172,500,000USD127,100,000USD108,800,000USD
Ebitda1,160,000,000USD273,100,000USD400,000,000USD366,800,000USD251,000,000USD259,600,000USD211,900,000USD186,400,000USD
Depreciation And Amortization582,000,000USD104,200,000USD145,500,000USD123,400,000USD91,600,000USD87,100,000USD84,800,000USD77,600,000USD
Reconciled Depreciation736,000,000USD———————
Total Other Income Expense Net-246,000,000USD-34,600,000USD-105,200,000USD-36,400,000USD-18,700,000USD-14,600,000USD-72,400,000USD2,400,000USD
Minority Interest-73,000,000USD3,800,000USD2,700,000USD—————
Net Income Applicable To Common Shares625,000,000USD66,400,000USD94,000,000USD—————
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Total Assets13,934,000,000USD13,653,000,000USD13,769,000,000USD14,496,000,000USD14,399,000,000USD13,830,000,000USD13,993,000,000USD15,137,000,000USD
Total Current Assets7,088,000,000USD6,742,000,000USD6,795,000,000USD6,978,000,000USD6,778,000,000USD6,379,000,000USD6,521,000,000USD6,856,000,000USD
Other Current Assets59,000,000USD329,000,000USD298,000,000USD300,000,000USD308,000,000USD310,000,000USD318,000,000USD259,000,000USD
Other Non Current Assets904,000,000USD———————
Total Liabilities8,136,000,000USD———————
Total Current Liabilities3,333,000,000USD3,165,000,000USD3,282,000,000USD3,403,000,000USD3,352,000,000USD3,230,000,000USD3,646,000,000USD3,718,000,000USD
Other Current Liabilities1,190,000,000USD———————
Other Non Current Liabilities815,000,000USD———————
Total Stockholder Equity5,621,000,000USD5,479,000,000USD5,442,000,000USD5,989,000,000USD5,923,000,000USD5,720,000,000USD5,532,000,000USD6,156,000,000USD
Total Equity Including Noncontrolling Interest5,798,000,000USD———————
Short Long Term Debt2,000,000USD5,000,000USD5,000,000USD6,000,000USD6,000,000USD59,000,000USD398,000,000USD398,000,000USD
Long Term Debt3,863,000,000USD3,876,000,000USD3,894,000,000USD3,894,000,000USD3,901,000,000USD3,803,000,000USD3,763,000,000USD4,195,000,000USD
Deferred Revenue24,000,000USD———————
Deferred Revenue Non Current2,000,000USD———————
Inventory1,232,000,000USD1,200,000,000USD1,207,000,000USD1,231,000,000USD1,216,000,000USD1,205,000,000USD1,251,000,000USD1,366,000,000USD
Property Plant Equipment Net3,408,000,000USD3,443,000,000USD3,481,000,000USD3,630,000,000USD3,767,000,000USD3,726,000,000USD3,752,000,000USD3,956,000,000USD
Goodwill2,038,000,000USD———————
Intangible Assets364,000,000USD377,000,000USD394,000,000USD413,000,000USD430,000,000USD438,000,000USD474,000,000USD514,000,000USD
Short Term Debt35,000,000USD42,000,000USD41,000,000USD42,000,000USD44,000,000USD98,000,000USD436,000,000USD434,000,000USD
Common Stock3,000,000USD3,000,000USD3,000,000USD3,000,000USD3,000,000USD3,000,000USD3,000,000USD3,000,000USD
Retained Earnings7,020,000,000USD6,777,000,000USD6,570,000,000USD6,867,000,000USD6,745,000,000USD6,545,000,000USD6,412,000,000USD6,840,000,000USD
Accumulated Other Comprehensive Income-815,000,000USD-799,000,000USD-799,000,000USD-838,000,000USD-868,000,000USD-961,000,000USD-1,020,000,000USD-808,000,000USD
Cash And Equivalents2,448,000,000USD—2,313,000,000USD2,172,000,000USD2,041,000,000USD1,707,000,000USD2,094,000,000USD2,000,000,000USD
Total Liab—8,011,000,000USD8,155,000,000USD8,346,000,000USD8,330,000,000USD7,940,000,000USD8,287,000,000USD8,785,000,000USD
Other Current Liab—796,000,000USD1,245,000,000USD1,007,000,000USD712,000,000USD591,000,000USD739,000,000USD739,000,000USD
Capital Stock—3,000,000USD3,000,000USD3,000,000USD3,000,000USD3,000,000USD3,000,000USD3,000,000USD
Good Will—2,043,000,000USD2,055,000,000USD2,459,000,000USD2,467,000,000USD2,384,000,000USD2,357,000,000USD3,027,000,000USD
Cash—2,110,000,000USD2,313,000,000USD2,172,000,000USD2,041,000,000USD1,707,000,000USD2,094,000,000USD2,000,000,000USD
Cash And Short Term Investments—2,110,000,000USD2,313,000,000USD2,172,000,000USD2,041,000,000USD1,707,000,000USD2,094,000,000USD2,000,000,000USD
Current Deferred Revenue—269,000,000USD—253,000,000USD269,000,000USD232,000,000USD195,000,000USD190,000,000USD
Net Debt—1,963,000,000USD1,866,000,000USD1,888,000,000USD2,036,000,000USD2,333,000,000USD2,249,000,000USD2,739,000,000USD
Short Long Term Debt Total—4,073,000,000USD4,179,000,000USD4,060,000,000USD4,077,000,000USD4,040,000,000USD4,343,000,000USD4,739,000,000USD
Long Term Investments—309,000,000USD310,000,000USD329,000,000USD310,000,000USD314,000,000USD315,000,000USD312,000,000USD
Net Receivables—3,103,000,000USD2,977,000,000USD3,275,000,000USD3,213,000,000USD3,157,000,000USD2,858,000,000USD3,231,000,000USD
Accounts Payable—2,058,000,000USD1,996,000,000USD2,101,000,000USD2,093,000,000USD2,060,000,000USD2,032,000,000USD2,176,000,000USD
Property Plant Equipment Gross—3,443,000,000USD8,038,000,000USD3,630,000,000USD3,767,000,000USD3,726,000,000USD7,759,000,000USD3,956,000,000USD
Common Stock Shares Outstanding—208,300,000shares212,900,000shares216,500,000shares218,100,000shares218,100,000shares219,100,000shares224,500,000shares
Non Current Assets Total—6,911,000,000USD6,974,000,000USD7,518,000,000USD7,621,000,000USD7,451,000,000USD7,472,000,000USD8,281,000,000USD
Non Current Liabilities Total—4,846,000,000USD4,873,000,000USD4,943,000,000USD4,978,000,000USD4,710,000,000USD4,641,000,000USD5,067,000,000USD
Non Current Liabilities Other—119,000,000USD114,000,000USD98,000,000USD96,000,000USD99,000,000USD97,000,000USD107,000,000USD
Non Currrent Assets Other—114,000,000USD104,000,000USD180,000,000USD155,000,000USD170,000,000USD215,000,000USD139,000,000USD
Net Working Capital—3,577,000,000USD3,513,000,000USD3,575,000,000USD3,426,000,000USD3,149,000,000USD2,875,000,000USD3,138,000,000USD
Unclassified Non Current Assets—625,000,000USD-3,014,000,000USD-91,000,000USD-88,000,000USD-108,000,000USD-174,000,000USD-101,000,000USD
Unclassified Non Current Liabilities—851,000,000USD865,000,000USD951,000,000USD981,000,000USD808,000,000USD781,000,000USD765,000,000USD
Unclassified Equity—-505,000,000USD-335,000,000USD——130,000,000USD134,000,000USD118,000,000USD
Other Assets——3,644,000,000USD598,000,000USD580,000,000USD527,000,000USD533,000,000USD434,000,000USD
Unclassified Current Liabilities————228,000,000USD190,000,000USD-154,000,000USD-219,000,000USD
Short Term Investments———————38,000,000USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Assets13,769,000,000USD13,993,000,000USD14,453,000,000USD16,994,000,000USD16,575,000,000USD16,034,000,000USD9,702,000,000USD10,095,300,000USD
Intangible Assets394,000,000USD474,000,000USD564,000,000USD619,000,000USD1,091,000,000USD1,096,000,000USD402,000,000USD439,000,000USD
Other Current Assets298,000,000USD318,000,000USD243,000,000USD1,832,000,000USD304,000,000USD296,000,000USD266,000,000USD552,600,000USD
Total Liab8,155,000,000USD8,287,000,000USD8,387,000,000USD9,486,000,000USD9,313,000,000USD9,305,000,000USD4,858,000,000USD5,750,000,000USD
Total Stockholder Equity5,442,000,000USD5,532,000,000USD5,828,000,000USD7,224,000,000USD6,948,000,000USD6,428,000,000USD4,706,000,000USD4,225,500,000USD
Other Current Liab1,245,000,000USD739,000,000USD730,000,000USD1,652,000,000USD939,000,000USD956,000,000USD491,000,000USD609,000,000USD
Common Stock3,000,000USD3,000,000USD3,000,000USD3,000,000USD3,000,000USD3,000,000USD3,000,000USD3,000,000USD
Capital Stock3,000,000USD3,000,000USD3,000,000USD3,000,000USD3,000,000USD3,000,000USD3,000,000USD2,500,000USD
Retained Earnings6,570,000,000USD6,412,000,000USD6,152,000,000USD7,454,000,000USD6,671,000,000USD6,296,000,000USD5,942,000,000USD5,336,000,000USD
Good Will2,055,000,000USD2,357,000,000USD3,013,000,000USD2,978,000,000USD3,279,000,000USD2,627,000,000USD1,842,000,000USD1,853,000,000USD
Other Assets3,644,000,000USD510,000,000USD369,000,000USD469,000,000USD5,583,000,000USD1,548,000,000USD296,000,000USD842,000,000USD
Cash2,313,000,000USD2,094,000,000USD1,534,000,000USD1,083,000,000USD1,844,000,000USD1,650,000,000USD832,000,000USD739,000,000USD
Cash And Equivalents2,313,000,000USD2,094,000,000USD1,534,000,000USD1,078,000,000USD—1,650,000,000USD832,000,000USD—
Cash And Short Term Investments2,313,000,000USD2,094,000,000USD1,534,000,000USD1,083,000,000USD1,844,000,000USD1,650,000,000USD832,000,000USD739,000,000USD
Total Current Assets6,795,000,000USD6,521,000,000USD6,217,000,000USD6,617,000,000USD6,597,000,000USD6,167,000,000USD3,836,000,000USD3,804,600,000USD
Total Current Liabilities3,282,000,000USD3,646,000,000USD3,767,000,000USD4,236,000,000USD3,798,000,000USD3,810,000,000USD2,329,000,000USD2,398,900,000USD
Net Debt1,866,000,000USD2,249,000,000USD2,395,000,000USD3,224,000,000USD2,678,000,000USD2,356,000,000USD1,213,000,000USD1,375,000,000USD
Short Term Debt41,000,000USD436,000,000USD110,000,000USD82,000,000USD109,000,000USD96,000,000USD304,000,000USD173,000,000USD
Short Long Term Debt5,000,000USD398,000,000USD73,000,000USD62,000,000USD66,000,000USD49,000,000USD286,000,000USD172,600,000USD
Short Long Term Debt Total4,179,000,000USD4,343,000,000USD3,929,000,000USD4,307,000,000USD4,522,000,000USD4,006,000,000USD2,045,000,000USD2,114,000,000USD
Long Term Debt3,894,000,000USD3,763,000,000USD3,707,000,000USD4,166,000,000USD4,261,000,000USD3,738,000,000USD1,674,000,000USD1,940,700,000USD
Long Term Investments310,000,000USD315,000,000USD308,000,000USD809,000,000USD428,000,000USD820,000,000USD318,000,000USD591,700,000USD
Net Receivables2,977,000,000USD2,858,000,000USD3,127,000,000USD2,485,000,000USD2,915,000,000USD2,935,000,000USD1,931,000,000USD1,732,000,000USD
Inventory1,207,000,000USD1,251,000,000USD1,313,000,000USD1,217,000,000USD1,534,000,000USD1,286,000,000USD807,000,000USD781,000,000USD
Accounts Payable1,996,000,000USD2,032,000,000USD2,546,000,000USD2,146,000,000USD2,276,000,000USD2,352,000,000USD1,325,000,000USD1,485,000,000USD
Property Plant Equipment Net3,481,000,000USD3,752,000,000USD3,926,000,000USD3,532,000,000USD4,580,000,000USD4,802,000,000USD3,010,000,000USD2,904,000,000USD
Property Plant Equipment Gross8,038,000,000USD7,759,000,000USD7,742,000,000USD8,468,000,000USD6,802,000,000USD4,802,000,000USD3,010,000,000USD2,903,800,000USD
Accumulated Other Comprehensive Income-799,000,000USD-1,020,000,000USD-828,000,000USD-876,000,000USD-551,000,000USD-651,000,000USD-727,000,000USD-674,100,000USD
Common Stock Shares Outstanding216,400,000shares224,800,000shares234,400,000shares236,800,000shares239,500,000shares214,000,000shares206,800,000shares209,500,000shares
Non Current Assets Total6,974,000,000USD7,472,000,000USD8,236,000,000USD10,377,000,000USD9,978,000,000USD9,867,000,000USD5,866,000,000USD6,290,700,000USD
Non Current Liabilities Total4,873,000,000USD4,641,000,000USD4,620,000,000USD5,250,000,000USD5,515,000,000USD5,495,000,000USD2,529,000,000USD3,351,600,000USD
Non Current Liabilities Other114,000,000USD97,000,000USD74,000,000USD1,084,000,000USD1,254,000,000USD1,757,000,000USD855,000,000USD1,410,900,000USD
Non Currrent Assets Other104,000,000USD215,000,000USD168,000,000USD2,306,000,000USD346,000,000USD282,000,000USD217,000,000USD644,000,000USD
Net Working Capital3,513,000,000USD2,875,000,000USD2,450,000,000USD2,381,000,000USD2,799,000,000USD2,357,000,000USD1,507,000,000USD1,405,700,000USD
Unclassified Non Current Assets-3,014,000,000USD-151,000,000USD-112,000,000USD-336,000,000USD-5,329,000,000USD-1,308,000,000USD-219,000,000USD-983,000,000USD
Unclassified Non Current Liabilities865,000,000USD781,000,000USD839,000,000USD-918,000,000USD-1,254,000,000USD-1,733,000,000USD-788,000,000USD-1,410,000,000USD
Unclassified Equity-335,000,000USD134,000,000USD498,000,000USD640,000,000USD2,634,000,000USD2,611,000,000USD1,142,000,000USD1,142,900,000USD
Current Deferred Revenue—195,000,000USD145,000,000USD122,000,000USD241,000,000USD220,000,000USD81,000,000USD19,200,000USD
Short Term Investments—41,000,000USD56,000,000USD87,000,000USD—820,000,000USD——
Unclassified Current Liabilities—-154,000,000USD163,000,000USD172,000,000USD167,000,000USD137,000,000USD-158,000,000USD-59,900,000USD
Other Liab———918,000,000USD1,254,000,000USD1,733,000,000USD788,000,000USD1,410,000,000USD
Net Tangible Assets———2,776,000,000USD2,578,000,000USD2,705,000,000USD2,462,000,000USD1,932,600,000USD
Unclassified Current Assets———-87,000,000USD—-820,000,000USD——
Treasury Stock————-1,812,000,000USD-1,834,000,000USD-1,657,000,000USD-1,584,800,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow YTD

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USD
Depreciation294,000,000USD
Change To Inventory-43,000,000USD
Change To Liabilities97,000,000USD
Change In Working Capital11,000,000USD
Operating Cash Flow738,000,000USD
Capital Expenditures-239,000,000USD
Other Investing Activities1,000,000USD
Unclassified Investing Cash Flow13,000,000USD
Investing Cash Flow-225,000,000USD
Net Debt Issuance-3,000,000USD
Net Common Stock Issuance-278,000,000USD
Common Dividends Paid-69,000,000USD
Unclassified Financing Cash Flow-18,000,000USD
Financing Cash Flow-368,000,000USD
Effect Of Forex Changes On Cash-10,000,000USD
Change In Cash135,000,000USD
SourceDisclosureDeterministicFinal

Cash flow Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
Net Income242,000,000USD-241,000,000USD173,000,000USD-171,000,000USD171,000,000USD-403,000,000USD242,000,000USD343,000,000USD
Depreciation145,000,000USD166,000,000USD219,000,000USD-155,000,000USD155,000,000USD178,000,000USD185,000,000USD160,000,000USD
Stock Based Compensation-28,000,000USD14,000,000USD19,000,000USD-32,000,000USD14,000,000USD16,000,000USD17,000,000USD11,000,000USD
Other Non Cash Items24,000,000USD587,000,000USD19,000,000USD756,000,000USD81,000,000USD664,000,000USD-6,000,000USD5,000,000USD
Change To Account Receivables-146,000,000USD307,000,000USD-104,000,000USD54,000,000USD-255,000,000USD226,000,000USD83,000,000USD146,000,000USD
Change To Inventory-5,000,000USD27,000,000USD-18,000,000USD35,000,000USD61,000,000USD85,000,000USD-9,000,000USD-5,000,000USD
Change In Working Capital-245,000,000USD153,000,000USD-29,000,000USD157,000,000USD-315,000,000USD317,000,000USD-27,000,000USD-42,000,000USD
Total Cash From Operating Activities152,000,000USD619,000,000USD368,000,000USD579,000,000USD82,000,000USD679,000,000USD347,000,000USD454,000,000USD
Capital Expenditures-143,000,000USD-162,000,000USD-111,000,000USD-77,000,000USD-119,000,000USD-161,000,000USD-155,000,000USD-165,000,000USD
Free Cash Flow9,000,000USD457,000,000USD257,000,000USD502,000,000USD-37,000,000USD518,000,000USD192,000,000USD289,000,000USD
Investments9,000,000USD0USD-88,000,000USD-64,000,000USD-94,000,000USD-143,000,000USD-147,000,000USD-138,000,000USD
Total Cashflows From Investing Activities-130,000,000USD-122,000,000USD-88,000,000USD-64,000,000USD-94,000,000USD-143,000,000USD-147,000,000USD-138,000,000USD
Net Borrowings-2,000,000USD-3,000,000USD-3,000,000USD-57,000,000USD-351,000,000USD-342,000,000USD838,000,000USD—
Total Cash From Financing Activities-218,000,000USD-363,000,000USD-147,000,000USD-209,000,000USD-397,000,000USD-417,000,000USD492,000,000USD-59,000,000USD
Dividends Paid-35,000,000USD-35,000,000USD-36,000,000USD-24,000,000USD-24,000,000USD-24,000,000USD-24,000,000USD-25,000,000USD
Sale Purchase Of Stock-150,000,000USD-298,000,000USD-102,000,000USD-108,000,000USD0USD-1,000,000USD-301,000,000USD0USD
Change In Cash-203,000,000USD141,000,000USD131,000,000USD334,000,000USD-387,000,000USD94,000,000USD712,000,000USD251,000,000USD
Begin Period Cash Flow2,313,000,000USD2,172,000,000USD2,041,000,000USD1,707,000,000USD2,094,000,000USD2,000,000,000USD1,288,000,000USD1,037,000,000USD
End Period Cash Flow2,110,000,000USD2,313,000,000USD2,172,000,000USD2,041,000,000USD1,707,000,000USD2,094,000,000USD2,000,000,000USD1,288,000,000USD
Other Cashflows From Investing Activities4,000,000USD13,000,000USD9,000,000USD10,000,000USD2,000,000USD25,000,000USD-3,000,000USD-4,000,000USD
Other Cashflows From Financing Activities-31,000,000USD-27,000,000USD-6,000,000USD-20,000,000USD-22,000,000USD-50,000,000USD-12,000,000USD-33,000,000USD
Unclassified Operating Cash Flow14,000,000USD-60,000,000USD-33,000,000USD24,000,000USD-24,000,000USD-93,000,000USD-64,000,000USD-23,000,000USD
Unclassified Investing Cash Flow—27,000,000USD102,000,000USD67,000,000USD117,000,000USD136,000,000USD158,000,000USD169,000,000USD
Unclassified Financing Cash Flow——————-9,000,000USD—
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USDFY 20172017-12-31 · USD
Net Income277,000,000USD367,000,000USD1,026,000,000USD639,000,000USD567,000,000USD797,000,000USD984,600,000USD483,300,000USD
Depreciation719,000,000USD673,000,000USD721,000,000USD772,000,000USD568,000,000USD439,000,000USD431,300,000USD407,800,000USD
Stock Based Compensation-22,000,000USD62,000,000USD75,000,000USD62,000,000USD41,000,000USD42,000,000USD52,900,000USD52,700,000USD
Other Non Cash Items843,000,000USD721,000,000USD76,000,000USD482,000,000USD-394,000,000USD-285,000,000USD47,000,000USD66,000,000USD
Change To Account Receivables2,000,000USD143,000,000USD-564,000,000USD-59,000,000USD27,000,000USD19,000,000USD-146,300,000USD-167,900,000USD
Change To Inventory105,000,000USD31,000,000USD-215,000,000USD-268,000,000USD-28,000,000USD-36,000,000USD-53,300,000USD-84,500,000USD
Change In Working Capital-58,000,000USD-253,000,000USD-264,000,000USD-469,000,000USD319,000,000USD-187,000,000USD-319,500,000USD-144,800,000USD
Total Cash From Operating Activities1,648,000,000USD1,352,000,000USD1,569,000,000USD1,306,000,000USD1,224,000,000USD1,008,000,000USD1,126,500,000USD1,180,300,000USD
Capital Expenditures-469,000,000USD-671,000,000USD-723,000,000USD-668,000,000USD-501,000,000USD-481,000,000USD-546,600,000USD-560,000,000USD
Free Cash Flow1,179,000,000USD681,000,000USD846,000,000USD638,000,000USD723,000,000USD527,000,000USD579,900,000USD620,300,000USD
Investments18,000,000USD-603,000,000USD-433,000,000USD-9,000,000USD8,000,000USD-31,000,000USD-3,900,000USD-11,100,000USD
Total Cashflows From Investing Activities-368,000,000USD-603,000,000USD-1,418,000,000USD-1,395,000,000USD-866,000,000USD-489,000,000USD-514,500,000USD-752,300,000USD
Net Borrowings-414,000,000USD483,000,000USD-8,000,000USD568,000,000USD845,000,000USD-141,000,000USD-41,200,000USD-107,000,000USD
Total Cash From Financing Activities-1,116,000,000USD-167,000,000USD-567,000,000USD286,000,000USD437,000,000USD-420,000,000USD-383,000,000USD-362,500,000USD
Dividends Paid-119,000,000USD-98,000,000USD-161,000,000USD-162,000,000USD-146,000,000USD-140,000,000USD-142,000,000USD-124,100,000USD
Sale Purchase Of Stock-508,000,000USD-402,000,000USD-240,000,000USD-33,000,000USD-216,000,000USD-100,000,000USD-150,000,000USD-100,000,000USD
Change In Cash219,000,000USD560,000,000USD-506,000,000USD194,000,000USD818,000,000USD93,000,000USD194,100,000USD101,600,000USD
Begin Period Cash Flow2,094,000,000USD1,534,000,000USD1,844,000,000USD1,650,000,000USD832,000,000USD739,000,000USD545,300,000USD443,700,000USD
End Period Cash Flow2,313,000,000USD2,094,000,000USD1,338,000,000USD1,844,000,000USD1,650,000,000USD832,000,000USD739,400,000USD545,300,000USD
Other Cashflows From Investing Activities29,000,000USD18,000,000USD-262,000,000USD-720,000,000USD-433,000,000USD23,000,000USD2,100,000USD8,500,000USD
Other Cashflows From Financing Activities-75,000,000USD-141,000,000USD-153,000,000USD1,155,000,000USD-43,000,000USD-24,000,000USD-50,000,000USD-33,400,000USD
Unclassified Operating Cash Flow-111,000,000USD-218,000,000USD-65,000,000USD-180,000,000USD123,000,000USD202,000,000USD-69,800,000USD315,300,000USD
Unclassified Investing Cash Flow54,000,000USD653,000,000USD——60,000,000USD—33,900,000USD-189,700,000USD
Unclassified Financing Cash Flow—-9,000,000USD—-1,242,000,000USD—-15,000,000USD——
Change To Liabilities——438,000,000USD-134,000,000USD186,000,000USD-131,000,000USD-160,800,000USD190,000,000USD
Cash And Cash Equivalents Changes——-416,000,000USD194,000,000USD818,000,000USD93,000,000USD194,100,000USD101,600,000USD
Exchange Rate Changes———-3,000,000USD63,000,000USD-6,000,000USD-34,500,000USD36,100,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Operating metrics

No operating metrics are currently published for this company.

Revenue breakdown

PeriodDimensionBusiness / regionRevenueCurrencySource
Q2 2026Quarterly · 2026-06-30GeographyAsia1,186,000,000USDDisclosure
Q2 2026Quarterly · 2026-06-30GeographyEurope1,310,000,000USDDisclosure
Q2 2026Quarterly · 2026-06-30GeographyNorth America1,061,000,000USDDisclosure
Q2 2026Quarterly · 2026-06-30GeographyOther Foreign91,000,000USDDisclosure
Q2 2026Quarterly · 2026-06-30ProductEProducts663,000,000USDDisclosure
Q2 2026Quarterly · 2026-06-30ProductFoundational Products2,985,000,000USDDisclosure
Q2 2026Quarterly · 2026-06-30SegmentBattery Charging Systems100,000,000USDDisclosure
Q2 2026Quarterly · 2026-06-30SegmentDrivetrain Morse Systems1,450,000,000USDDisclosure
Q2 2026Quarterly · 2026-06-30SegmentPower Drive Systems658,000,000USDDisclosure
Q2 2026Quarterly · 2026-06-30SegmentTurbos Thermal Technologies1,440,000,000USDDisclosure
Q1 2026Quarterly · 2026-03-31GeographyAsia1,107,000,000USD0000908255-26-000027
Q1 2026Quarterly · 2026-03-31GeographyEurope1,341,000,000USD0000908255-26-000027
Q1 2026Quarterly · 2026-03-31GeographyNorth America1,011,000,000USD0000908255-26-000027
Q1 2026Quarterly · 2026-03-31GeographyOther Foreign74,000,000USD0000908255-26-000027
Q1 2026Quarterly · 2026-03-31ProductEProducts597,000,000USD0000908255-26-000027
Q1 2026Quarterly · 2026-03-31ProductFoundational Products2,936,000,000USD0000908255-26-000027
Q1 2026Quarterly · 2026-03-31SegmentBattery Charging Systems102,000,000USD0000908255-26-000027
Q1 2026Quarterly · 2026-03-31SegmentDrivetrain Morse Systems1,418,000,000USD0000908255-26-000027
Q1 2026Quarterly · 2026-03-31SegmentPower Drive Systems581,000,000USD0000908255-26-000027
Q1 2026Quarterly · 2026-03-31SegmentTurbos Thermal Technologies1,432,000,000USD0000908255-26-000027
Q4 2025Quarterly · 2025-12-31GeographyAsia1,237,000,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31GeographyEurope1,248,000,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31GeographyNorth America1,026,000,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31GeographyOther Foreign61,000,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31ProductEProducts669,000,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31ProductFoundational Products2,903,000,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31SegmentBattery Charging Systems149,000,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31SegmentDrivetrain Morse Systems1,408,000,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31SegmentPower Drive Systems616,000,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31SegmentTurbos Thermal Technologies1,399,000,000USDLegacy provider
FY 2025Yearly · 2025-12-31GeographyAsia4,858,000,000USD0000908255-26-000011
FY 2025Yearly · 2025-12-31GeographyEurope5,148,000,000USD0000908255-26-000011
FY 2025Yearly · 2025-12-31GeographyNorth America4,034,000,000USD0000908255-26-000011
FY 2025Yearly · 2025-12-31GeographyOther Foreign276,000,000USD0000908255-26-000011
FY 2025Yearly · 2025-12-31ProductEProducts2,570,000,000USD0000908255-26-000011
FY 2025Yearly · 2025-12-31ProductFoundational Products11,746,000,000USD0000908255-26-000011
FY 2025Yearly · 2025-12-31SegmentBattery Charging Systems590,000,000USD0000908255-26-000011
FY 2025Yearly · 2025-12-31SegmentDrivetrain Morse Systems5,635,000,000USD0000908255-26-000011
FY 2025Yearly · 2025-12-31SegmentPower Drive Systems2,322,000,000USD0000908255-26-000011
FY 2025Yearly · 2025-12-31SegmentTurbos Thermal Technologies5,769,000,000USD0000908255-26-000011
Q3 2025Quarterly · 2025-09-30GeographyAsia1,256,000,000USD0000908255-25-000042
Q3 2025Quarterly · 2025-09-30GeographyEurope1,223,000,000USD0000908255-25-000042
Q3 2025Quarterly · 2025-09-30GeographyNorth America1,037,000,000USD0000908255-25-000042
Q3 2025Quarterly · 2025-09-30GeographyOther Foreign75,000,000USD0000908255-25-000042
Q3 2025Quarterly · 2025-09-30ProductEProducts606,000,000USD0000908255-25-000042
Q3 2025Quarterly · 2025-09-30ProductFoundational Products2,985,000,000USD0000908255-25-000042
Q3 2025Quarterly · 2025-09-30SegmentBattery Charging Systems132,000,000USD0000908255-25-000042
Q3 2025Quarterly · 2025-09-30SegmentDrivetrain Morse Systems1,447,000,000USD0000908255-25-000042
Q3 2025Quarterly · 2025-09-30SegmentPower Drive Systems576,000,000USD0000908255-25-000042
Q3 2025Quarterly · 2025-09-30SegmentTurbos Thermal Technologies1,436,000,000USD0000908255-25-000042
Q2 2025Quarterly · 2025-06-30GeographyAsia1,204,000,000USD0000908255-25-000032
Q2 2025Quarterly · 2025-06-30GeographyEurope1,360,000,000USD0000908255-25-000032
Q2 2025Quarterly · 2025-06-30GeographyNorth America1,002,000,000USD0000908255-25-000032
Q2 2025Quarterly · 2025-06-30GeographyOther Foreign72,000,000USD0000908255-25-000032
Q2 2025Quarterly · 2025-06-30ProductEProducts658,000,000USD0000908255-25-000032
Q2 2025Quarterly · 2025-06-30ProductFoundational Products2,980,000,000USD0000908255-25-000032
Q2 2025Quarterly · 2025-06-30SegmentBattery Charging Systems159,000,000USD0000908255-25-000032
Q2 2025Quarterly · 2025-06-30SegmentDrivetrain Morse Systems1,424,000,000USD0000908255-25-000032
Q2 2025Quarterly · 2025-06-30SegmentPower Drive Systems575,000,000USD0000908255-25-000032
Q2 2025Quarterly · 2025-06-30SegmentTurbos Thermal Technologies1,480,000,000USD0000908255-25-000032
Q1 2025Quarterly · 2025-03-31GeographyAsia1,161,000,000USD0000908255-26-000027
Q1 2025Quarterly · 2025-03-31GeographyEurope1,317,000,000USD0000908255-26-000027
Q1 2025Quarterly · 2025-03-31GeographyNorth America969,000,000USD0000908255-26-000027
Q1 2025Quarterly · 2025-03-31GeographyOther Foreign68,000,000USD0000908255-26-000027
Q1 2025Quarterly · 2025-03-31ProductEProducts637,000,000USD0000908255-26-000027
Q1 2025Quarterly · 2025-03-31ProductFoundational Products2,878,000,000USD0000908255-26-000027
Q1 2025Quarterly · 2025-03-31SegmentBattery Charging Systems150,000,000USD0000908255-26-000027
Q1 2025Quarterly · 2025-03-31SegmentDrivetrain Morse Systems1,356,000,000USD0000908255-26-000027
Q1 2025Quarterly · 2025-03-31SegmentPower Drive Systems555,000,000USD0000908255-26-000027
Q1 2025Quarterly · 2025-03-31SegmentTurbos Thermal Technologies1,454,000,000USD0000908255-26-000027
Q4 2024Quarterly · 2024-12-31GeographyAsia1,276,000,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31GeographyEurope1,214,000,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31GeographyNorth America891,000,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31GeographyOther Foreign58,000,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31ProductEProducts614,000,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31ProductFoundational Products2,825,000,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31SegmentBattery Charging Systems162,000,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31SegmentDrivetrain Morse Systems1,346,000,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31SegmentPower Drive Systems518,000,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31SegmentTurbos Thermal Technologies1,413,000,000USDLegacy provider
FY 2024Yearly · 2024-12-31GeographyAsia4,719,000,000USD0000908255-26-000011
FY 2024Yearly · 2024-12-31GeographyEurope5,246,000,000USD0000908255-26-000011
FY 2024Yearly · 2024-12-31GeographyNorth America3,884,000,000USD0000908255-26-000011
FY 2024Yearly · 2024-12-31GeographyOther Foreign237,000,000USD0000908255-26-000011
FY 2024Yearly · 2024-12-31ProductEProducts2,335,000,000USD0000908255-26-000011
FY 2024Yearly · 2024-12-31ProductFoundational Products11,751,000,000USD0000908255-26-000011
FY 2024Yearly · 2024-12-31SegmentBattery Charging Systems729,000,000USD0000908255-26-000011
FY 2024Yearly · 2024-12-31SegmentDrivetrain Morse Systems5,564,000,000USD0000908255-26-000011
FY 2024Yearly · 2024-12-31SegmentPower Drive Systems1,908,000,000USD0000908255-26-000011
FY 2024Yearly · 2024-12-31SegmentTurbos Thermal Technologies5,885,000,000USD0000908255-26-000011
Q3 2024Quarterly · 2024-09-30GeographyAsia1,196,000,000USD0000908255-25-000042
Q3 2024Quarterly · 2024-09-30GeographyEurope1,258,000,000USD0000908255-25-000042
Q3 2024Quarterly · 2024-09-30GeographyNorth America932,000,000USD0000908255-25-000042
Q3 2024Quarterly · 2024-09-30GeographyOther Foreign63,000,000USD0000908255-25-000042
Q3 2024Quarterly · 2024-09-30ProductEProducts639,000,000USD0000908255-25-000042
Q3 2024Quarterly · 2024-09-30ProductFoundational Products2,810,000,000USD0000908255-25-000042
Q3 2024Quarterly · 2024-09-30SegmentBattery Charging Systems197,000,000USD0000908255-25-000042
Q3 2024Quarterly · 2024-09-30SegmentDrivetrain Morse Systems1,362,000,000USD0000908255-25-000042
Q3 2024Quarterly · 2024-09-30SegmentPower Drive Systems505,000,000USD0000908255-25-000042
Q3 2024Quarterly · 2024-09-30SegmentTurbos Thermal Technologies1,385,000,000USD0000908255-25-000042

Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.