marketcaparena

BTE

BAYTEX ENERGY CORP.

Company overview

Market capitalization
—
Employees
370
Latest publication
2026-09-29
About BAYTEX ENERGY CORP.

Baytex Energy Corp., an energy company, engages in the acquisition, development, and production of crude oil and natural gas in the Western Canadian Sedimentary Basin. It offers light oil and condensate, heavy oil, natural gas liquids, and natural gas. The company also holds 100% interest in Duvernay and Peace River properties in Alberta; and Lloydminster property in Alberta and Saskatchewan. Baytex Energy Corp. was incorporated in 1993 and is headquartered in Calgary, Canada.

Company website

Financial statements

Income Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ3 20252025-09-30 · CADQ2 20252025-06-30 · CADQ1 20252025-03-31 · CADQ4 20242024-12-31 · CADQ3 20242024-09-30 · CADQ2 20242024-06-30 · CADQ1 20242024-03-31 · CADQ4 20232023-12-31 · CAD
Total Revenue747,475,032CAD712,663,195CAD786,646,412CAD809,798,049CAD849,434,340CAD892,082,439CAD775,021,000CAD837,015,604CAD
Cost Of Revenue581,370,137CAD587,454,811CAD573,399,914CAD596,181,537CAD616,885,512CAD627,490,565CAD616,560,000CAD657,108,428CAD
Gross Profit166,104,895CAD125,208,383CAD213,246,496CAD213,616,511CAD232,548,827CAD264,591,872CAD158,461,000CAD179,907,175CAD
Selling General Administrative31,473,000CAD23,775,000CAD26,369,000CAD20,912,000CAD17,895,000CAD21,006,000CAD22,412,000CAD18,538,000CAD
Total Operating Expenses31,517,570CAD23,891,468CAD26,217,469CAD20,897,961CAD20,167,030CAD26,553,123CAD31,935,000CAD18,539,562CAD
Operating Income134,587,324CAD101,316,914CAD187,029,026CAD192,718,548CAD212,381,796CAD238,038,749CAD126,526,000CAD161,367,610CAD
Interest Expense43,873,000CAD44,875,000CAD34,461,979CAD18,848,467CAD53,176,000CAD61,808,000CAD56,340,000CAD59,732,000CAD
Net Interest Income-46,437,000CAD-48,801,000CAD-49,597,000CAD-51,474,000CAD-53,176,000CAD-86,158,000CAD-56,340,000CAD-59,732,000CAD
Income Before Tax47,074,569CAD174,859,430CAD89,834,780CAD21,606,485CAD214,697,011CAD133,093,399CAD3,438,000CAD-797,571,278CAD
Income Tax Expense15,061,298CAD22,568,016CAD20,643,684CAD60,057,658CAD29,780,314CAD29,265,297CAD17,481,000CAD-171,688,481CAD
Tax Provision15,040,000CAD22,458,000CAD20,763,000CAD60,098,000CAD29,829,000CAD29,285,000CAD17,481,000CAD-171,674,000CAD
Net Income32,013,271CAD152,291,412CAD69,191,094CAD-38,451,171CAD184,916,696CAD103,828,100CAD-14,043,000CAD-625,882,794CAD
Net Income From Continuing Ops31,968,000CAD151,549,000CAD69,591,000CAD-38,477,000CAD185,219,000CAD103,898,000CAD-14,043,000CAD-625,830,000CAD
Ebit90,947,569CAD219,734,430CAD124,296,759CAD40,454,952CAD267,873,011CAD194,901,399CAD51,791,000CAD-737,839,278CAD
Ebitda426,514,106CAD549,166,392CAD447,997,860CAD377,832,331CAD629,190,327CAD553,220,174CAD400,855,000CAD-345,622,194CAD
Depreciation And Amortization335,566,537CAD329,431,962CAD323,701,101CAD337,377,379CAD361,317,316CAD358,318,775CAD349,064,000CAD392,217,084CAD
Reconciled Depreciation329,093,000CAD322,159,000CAD319,923,000CAD332,288,000CAD356,384,000CAD353,101,000CAD344,137,000CAD386,030,000CAD
Total Other Income Expense Net-87,512,755CAD73,542,515CAD-97,194,245CAD-171,112,063CAD2,315,215CAD-104,945,349CAD-123,088,000CAD-958,938,888CAD
Interest Income——350,000CAD—————
Selling And Marketing Expenses————2,305,000CAD5,565,000CAD9,523,000CAD—
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Income Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20232023-12-31 · CADFY 20222022-12-31 · CADFY 20212021-12-31 · CADFY 20192019-12-31 · CADFY 20182018-12-31 · CADFY 20142014-12-31 · CADFY 20132013-12-31 · CADFY 20122012-12-31 · CAD
Total Revenue2,713,057,855CAD2,305,623,897CAD1,540,670,476CAD1,526,184,810CAD1,111,582,104CAD1,462,372,268CAD1,059,041,865CAD1,027,300,386CAD
Cost Of Revenue1,962,318,527CAD1,282,275,756CAD960,375,469CAD1,302,177,379CAD1,005,423,599CAD1,010,632,267CAD741,161,249CAD757,979,939CAD
Gross Profit750,739,327CAD1,023,348,141CAD580,295,006CAD224,007,431CAD106,158,504CAD451,740,000CAD317,880,614CAD269,320,446CAD
Selling General Administrative69,789,000CAD79,326,000CAD51,934,000CAD61,363,000CAD65,359,000CAD87,420,000CAD77,802,000CAD81,330,000CAD
Selling And Marketing Expenses37,699,000CAD———————
Total Operating Expenses107,497,067CAD78,628,354CAD52,329,064CAD63,036,053CAD65,151,870CAD83,561,561CAD73,870,213CAD81,516,582CAD
Operating Income643,242,258CAD944,719,787CAD527,965,942CAD160,971,376CAD41,006,632CAD368,178,437CAD244,010,400CAD187,803,863CAD
Interest Expense171,767,000CAD63,937,934CAD76,630,486CAD86,486,986CAD108,172,000CAD82,782,000CAD43,324,000CAD39,697,000CAD
Net Interest Income-133,361,000CAD-86,672,000CAD-96,927,000CAD-112,152,000CAD-108,172,000CAD———
Income Before Tax-516,625,579CAD883,079,700CAD1,707,732,733CAD-81,072,770CAD-425,722,560CAD1,514,086CAD206,648,034CAD377,254,496CAD
Income Tax Expense-283,249,893CAD34,999,460CAD81,857,996CAD-68,274,077CAD-101,444,491CAD128,459,412CAD50,133,608CAD118,030,158CAD
Tax Provision-70,058,000CAD35,310,000CAD81,240,000CAD-66,462,000CAD-101,767,000CAD134,391,000CAD——
Net Income-233,375,686CAD848,080,240CAD1,625,874,736CAD-12,798,691CAD-324,278,067CAD-126,945,326CAD156,514,426CAD259,224,338CAD
Net Income From Continuing Ops745,281,000CAD855,605,000CAD1,613,600,000CAD-12,459,000CAD-325,309,000CAD-98,340,851CAD155,177,445CAD0CAD
Ebit-344,858,579CAD947,017,634CAD1,784,363,219CAD160,971,377CAD41,006,632CAD368,178,437CAD244,010,400CAD187,803,863CAD
Ebitda723,541,544CAD1,544,449,799CAD2,264,952,484CAD926,693,579CAD608,799,527CAD887,995,971CAD562,996,190CAD492,930,266CAD
Depreciation And Amortization1,068,400,123CAD597,432,165CAD480,589,265CAD765,722,202CAD567,792,895CAD519,817,534CAD318,985,790CAD305,126,403CAD
Reconciled Depreciation821,670,000CAD587,050,000CAD464,580,000CAD731,686,000CAD————
Total Other Income Expense Net-1,159,867,837CAD-61,640,086CAD1,179,766,791CAD-242,044,146CAD-466,729,192CAD-366,664,350CAD-37,362,365CAD189,450,633CAD
Net Income Applicable To Common Shares—855,605,000CAD1,613,600,000CAD-12,459,000CAD-325,309,000CAD-98,340,851CAD155,177,445CAD260,664,181CAD
Research Development———0CAD0CAD0CAD0CAD0CAD
Unclassified Operating Expenses———1,673,053CAD—-3,858,439CAD-3,931,787CAD—
Interest Income———52,827,000CAD169,062,000CAD54,361,000CAD——
Non Operating Income Net Other———0CAD0CAD0CAD——
Minority Interest———0CAD0CAD0CAD0CAD0CAD
Discontinued Operations———0CAD0CAD0CAD0CAD0CAD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · CADQ4 20252025-12-31 · CADQ3 20252025-09-30 · CADQ2 20252025-06-30 · CADQ1 20252025-03-31 · CADQ4 20242024-12-31 · CADQ3 20242024-09-30 · CADQ2 20242024-06-30 · CAD
Total Assets3,261,097,815CAD3,345,414,000CAD7,601,389,000CAD7,552,013,000CAD7,824,576,000CAD7,759,745,000CAD7,614,157,000CAD7,770,926,000CAD
Other Current Assets34,627,256CAD102,023,000CAD40,799,000CAD38,768,000CAD19,888,000CAD45,751,000CAD45,942,000CAD29,966,000CAD
Total Liab1,122,829,207CAD956,365,000CAD3,411,362,000CAD3,467,151,000CAD3,622,378,000CAD3,588,735,000CAD3,634,742,000CAD3,812,785,000CAD
Total Stockholder Equity2,138,268,607CAD2,389,049,000CAD4,190,027,000CAD4,084,862,000CAD4,202,198,000CAD4,171,010,000CAD3,979,415,000CAD3,958,141,000CAD
Other Current Liab153,534,080CAD86,630,000CAD76,922,000CAD52,609,000CAD67,977,000CAD52,060,000CAD53,584,000CAD61,226,000CAD
Common Stock5,801,701,483CAD6,072,562,000CAD6,094,686,000CAD6,094,686,000CAD6,108,446,000CAD6,137,479,000CAD6,248,284,000CAD6,391,108,000CAD
Capital Stock5,786,747,000CAD6,072,562,000CAD6,094,686,000CAD6,094,686,000CAD6,108,446,000CAD6,137,479,000CAD6,248,284,000CAD6,391,108,000CAD
Retained Earnings-4,189,280,301CAD-4,094,550,000CAD-3,220,395,000CAD-3,235,037,000CAD-3,369,282,000CAD-3,421,584,000CAD-3,365,509,000CAD-3,532,996,000CAD
Cash759,827,533CAD953,113,000CAD10,417,000CAD7,156,000CAD5,966,000CAD16,610,000CAD21,311,000CAD35,887,000CAD
Cash And Short Term Investments759,827,533CAD953,113,000CAD10,417,000CAD7,156,000CAD5,966,000CAD16,610,000CAD21,311,000CAD35,887,000CAD
Total Current Assets1,004,154,310CAD1,190,366,000CAD375,503,000CAD409,431,000CAD417,759,000CAD449,627,000CAD443,195,000CAD494,951,000CAD
Total Current Liabilities466,863,388CAD330,178,000CAD642,061,000CAD604,249,000CAD662,824,000CAD573,726,000CAD645,816,000CAD686,919,000CAD
Net Debt-613,630,698CAD-835,122,000CAD2,002,875,000CAD2,118,221,000CAD2,192,265,000CAD2,265,278,000CAD2,262,159,000CAD2,431,356,000CAD
Short Term Debt9,439,000CAD7,175,000CAD11,082,000CAD13,310,000CAD12,794,000CAD9,193,000CAD7,536,000CAD8,471,000CAD
Short Long Term Debt Total146,196,835CAD117,991,000CAD2,013,292,000CAD2,125,377,000CAD2,198,231,000CAD2,281,888,000CAD2,283,470,000CAD2,467,243,000CAD
Long Term Debt87,598,000CAD94,972,000CAD1,982,071,000CAD2,093,957,000CAD2,165,492,000CAD2,257,236,000CAD2,259,817,000CAD2,440,771,000CAD
Net Receivables195,488,892CAD135,230,000CAD324,287,000CAD363,507,000CAD391,905,000CAD387,266,000CAD375,942,000CAD429,098,000CAD
Inventory14,210,629CAD———————
Accounts Payable303,890,308CAD236,373,000CAD554,057,000CAD538,330,000CAD582,053,000CAD512,473,000CAD584,696,000CAD617,222,000CAD
Property Plant Equipment Net2,017,822,144CAD2,080,480,000CAD7,034,593,000CAD6,942,345,000CAD7,185,214,000CAD7,075,616,000CAD6,928,255,000CAD6,895,561,000CAD
Property Plant Equipment Gross7,718,947,000CAD7,524,627,000CAD18,292,093,000CAD17,795,280,000CAD17,993,054,000CAD17,597,792,000CAD16,956,240,000CAD16,752,043,000CAD
Accumulated Other Comprehensive Income13,200,023CAD13,356,000CAD927,918,000CAD837,395,000CAD1,084,839,000CAD1,093,261,000CAD791,859,000CAD853,499,000CAD
Common Stock Shares Outstanding747,156,000shares769,180,000shares773,165,000shares772,032,000shares774,257,000shares800,217,000shares800,217,000shares818,025,000shares
Non Current Assets Total2,256,943,503CAD2,155,048,000CAD7,225,886,000CAD7,142,582,000CAD7,406,817,000CAD7,310,118,000CAD7,170,962,000CAD7,275,975,000CAD
Non Current Liabilities Total655,965,818CAD626,187,000CAD2,769,301,000CAD2,862,902,000CAD2,959,554,000CAD3,015,009,000CAD2,988,926,000CAD3,125,866,000CAD
Non Currrent Assets Other168,331,893CAD28,224,000CAD50,197,000CAD51,594,000CAD54,482,000CAD56,290,000CAD242,707,000CAD380,414,000CAD
Net Working Capital535,906,000CAD860,188,000CAD-266,558,000CAD-194,818,000CAD-245,065,000CAD-124,099,000CAD-202,621,000CAD-191,968,000CAD
Unclassified Non Current Assets70,789,466CAD46,344,000CAD141,096,000CAD148,643,000CAD167,121,000CAD178,212,000CAD——
Unclassified Non Current Liabilities568,367,818CAD531,215,000CAD767,067,000CAD749,194,000CAD773,213,000CAD736,886,000CAD709,527,000CAD665,250,000CAD
Unclassified Equity-5,274,099,598CAD-5,674,881,000CAD-5,706,868,000CAD-5,706,868,000CAD-5,730,251,000CAD-5,775,625,000CAD-5,943,503,000CAD-6,144,578,000CAD
Non Current Liabilities Other——20,163,000CAD19,751,000CAD20,849,000CAD20,887,000CAD19,582,000CAD19,845,000CAD
Current Deferred Revenue—————18,494,000CAD—18,494,000CAD
Unclassified Current Liabilities—————-18,494,000CAD—-18,494,000CAD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · CADFY 20242024-12-31 · CADFY 20232023-12-31 · CADFY 20222022-12-31 · CADFY 20212021-12-31 · CADFY 20202020-12-31 · CADFY 20192019-12-31 · CADFY 20182018-12-31 · CAD
Total Assets3,345,414,000CAD7,759,745,000CAD7,460,931,000CAD5,103,769,000CAD4,834,643,000CAD3,408,096,000CAD5,914,083,000CAD6,377,198,000CAD
Other Current Assets102,023,000CAD45,751,000CAD45,804,000CAD37,682,000CAD8,654,000CAD5,057,000CAD5,433,000CAD79,582,000CAD
Total Liab956,365,000CAD3,588,735,000CAD3,635,844,000CAD2,073,352,000CAD2,623,314,000CAD2,829,883,000CAD2,966,874,000CAD3,321,774,000CAD
Total Stockholder Equity2,389,049,000CAD4,171,010,000CAD3,825,087,000CAD3,030,417,000CAD2,211,329,000CAD578,213,000CAD2,947,209,000CAD3,055,424,000CAD
Other Current Liab86,630,000CAD52,060,000CAD67,337,000CAD57,676,000CAD117,064,000CAD6,394,000CAD8,668,000CAD1,986,000CAD
Common Stock6,072,562,000CAD6,137,479,000CAD6,527,289,000CAD5,499,664,000CAD5,736,593,000CAD5,729,418,000CAD5,718,835,000CAD5,701,516,000CAD
Capital Stock6,072,562,000CAD6,137,479,000CAD6,527,289,000CAD5,499,664,000CAD5,736,593,000CAD5,729,418,000CAD5,718,835,000CAD—
Retained Earnings-4,094,550,000CAD-3,421,584,000CAD-3,586,196,000CAD-3,315,321,000CAD-4,170,926,000CAD-5,784,526,000CAD-3,345,562,000CAD-3,333,103,000CAD
Cash953,113,000CAD16,610,000CAD55,815,000CAD5,464,000CAD-7,765,000CAD-11,076,000CAD5,572,000CAD0CAD
Cash And Short Term Investments953,113,000CAD16,610,000CAD55,815,000CAD5,464,000CAD-7,765,000CAD-11,076,000CAD5,572,000CAD79,582,000CAD
Total Current Assets1,190,366,000CAD449,627,000CAD440,024,000CAD244,054,000CAD182,063,000CAD112,534,000CAD184,767,000CAD191,146,000CAD
Total Current Liabilities330,178,000CAD573,726,000CAD558,023,000CAD288,529,000CAD338,730,000CAD198,856,000CAD233,499,000CAD260,100,000CAD
Net Debt-835,122,000CAD2,265,278,000CAD2,384,742,000CAD931,703,000CAD1,395,228,000CAD1,804,241,000CAD1,841,898,000CAD2,103,940,000CAD
Short Term Debt7,175,000CAD9,193,000CAD13,391,000CAD3,521,000CAD5,876,000CAD8,578,000CAD5,798,000CAD1,986,000CAD
Short Long Term Debt Total117,991,000CAD2,281,888,000CAD2,440,557,000CAD937,167,000CAD1,387,463,000CAD1,793,165,000CAD1,847,470,000CAD2,103,940,000CAD
Long Term Debt94,972,000CAD2,257,236,000CAD2,411,110,000CAD930,629,000CAD1,379,698,000CAD1,782,089,000CAD1,833,587,000CAD2,103,940,000CAD
Net Receivables135,230,000CAD387,266,000CAD338,405,000CAD200,908,000CAD173,409,000CAD107,477,000CAD173,762,000CAD111,564,000CAD
Accounts Payable236,373,000CAD512,473,000CAD477,295,000CAD227,332,000CAD190,692,000CAD155,955,000CAD207,454,000CAD258,114,000CAD
Property Plant Equipment Net2,080,480,000CAD7,075,616,000CAD6,746,033,000CAD4,802,471,000CAD4,652,580,000CAD3,288,507,000CAD5,729,316,000CAD6,186,052,000CAD
Property Plant Equipment Gross7,524,627,000CAD17,597,792,000CAD15,653,017,000CAD12,223,921,000CAD11,821,726,000CAD11,634,635,000CAD11,527,130,000CAD0CAD
Accumulated Other Comprehensive Income13,356,000CAD1,093,261,000CAD690,917,000CAD756,195,000CAD632,103,000CAD618,976,000CAD556,224,000CAD667,874,000CAD
Common Stock Shares Outstanding769,180,000shares800,217,000shares704,896,000shares563,835,000shares571,610,000shares560,657,000shares557,048,000shares351,542,000shares
Non Current Assets Total2,155,048,000CAD7,310,118,000CAD7,020,907,000CAD4,859,715,000CAD4,652,580,000CAD3,295,562,000CAD5,729,316,000CAD6,186,052,000CAD
Non Current Liabilities Total626,187,000CAD3,015,009,000CAD3,077,821,000CAD1,784,823,000CAD2,284,584,000CAD2,631,027,000CAD2,733,375,000CAD3,061,674,000CAD
Non Currrent Assets Other28,224,000CAD56,290,000CAD274,874,000CAD———5,729,316,000CAD6,186,052,000CAD
Net Working Capital860,188,000CAD-124,099,000CAD-117,999,000CAD-44,475,000CAD-156,667,000CAD-86,322,000CAD-48,732,000CAD—
Unclassified Non Current Assets46,344,000CAD178,212,000CAD————-5,729,316,000CAD-6,186,052,000CAD
Unclassified Non Current Liabilities531,215,000CAD736,886,000CAD647,564,000CAD—————
Unclassified Equity-5,674,881,000CAD-5,775,625,000CAD-6,334,212,000CAD-5,409,785,000CAD-5,723,034,000CAD-5,715,073,000CAD-5,701,123,000CAD—
Non Current Liabilities Other—20,887,000CAD19,147,000CAD———0CAD0CAD
Inventory——23,274,000CAD—7,765,000CAD11,076,000CAD1CAD-79,582,000CAD
Unclassified Current Assets——-23,274,000CAD—-7,765,000CAD-11,076,000CAD—-79,582,000CAD
Other Liab———851,177,000CAD900,059,000CAD842,151,000CAD891,703,000CAD957,734,000CAD
Other Assets———57,244,000CAD—7,055,000CAD0CAD0CAD
Net Tangible Assets———3,030,417,000CAD2,211,329,000CAD578,213,000CAD2,947,209,000CAD3,055,424,000CAD
Current Deferred Revenue————11,080,000CAD11,820,000CAD11,579,000CAD1,986,000CAD
Unclassified Current Liabilities————14,018,000CAD16,109,000CAD—-3,972,000CAD
Intangible Assets——————0CAD0CAD
Deferred Long Term Liab——————0CAD0CAD
Good Will——————0CAD0CAD
Short Long Term Debt——————0CAD0CAD
Long Term Investments——————0CAD0CAD
Short Term Investments——————0CAD79,582,000CAD
Accumulated Depreciation——————0CAD0CAD
Additional Paid In Capital——————0CAD0CAD
Treasury Stock——————0CAD0CAD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · CADQ4 20252025-12-31 · CADQ3 20252025-09-30 · CADQ2 20252025-06-30 · CADQ1 20252025-03-31 · CADQ4 20242024-12-31 · CADQ3 20242024-09-30 · CADQ2 20242024-06-30 · CAD
Net Income-79,884,910CAD-529,727,389CAD31,968,000CAD151,549,000CAD69,591,000CAD-38,477,000CAD185,219,000CAD103,898,000CAD
Depreciation129,060,666CAD-651,252,000CAD329,093,000CAD322,159,000CAD319,923,000CAD332,288,000CAD356,384,000CAD353,101,000CAD
Stock Based Compensation4,857,000CAD———0CAD9,523,000CAD0CAD9,523,000CAD
Other Non Cash Items124,029,696CAD1,464,509,187CAD34,881,000CAD-128,265,000CAD52,226,000CAD451,175,000CAD310,433,000CAD399,016,000CAD
Change In Working Capital-26,370,972CAD211,240CAD55,961,000CAD-9,042,000CAD-29,034,000CAD13,428,000CAD20,813,000CAD-20,140,000CAD
Total Cash From Operating Activities122,518,803CAD226,446,038CAD472,676,000CAD354,312,000CAD431,317,000CAD468,865,000CAD550,042,000CAD505,584,000CAD
Capital Expenditures-152,114,088CAD-142,902,938CAD-330,654,000CAD-357,960,000CAD-406,913,000CAD-211,888,000CAD-308,118,000CAD-344,201,000CAD
Free Cash Flow-29,595,284CAD83,543,100CAD142,022,000CAD-3,648,000CAD24,404,000CAD256,977,000CAD241,924,000CAD161,383,000CAD
Total Cashflows From Investing Activities-115,584,932CAD2,752,262,524CAD-292,697,000CAD-359,847,000CAD-320,074,000CAD-266,488,000CAD-309,041,000CAD-339,242,000CAD
Net Borrowings-11,459,000CAD-2,010,046,000CAD-159,392,000CAD34,537,000CAD-92,430,000CAD-137,478,000CAD-159,842,000CAD—
Total Cash From Financing Activities-204,490,092CAD-2,036,775,751CAD-176,718,000CAD6,725,000CAD-121,887,000CAD-207,078,000CAD-255,577,000CAD-159,595,000CAD
Dividends Paid-16,648,913CAD-17,211,616CAD-17,326,000CAD-17,304,000CAD-17,289,000CAD-17,598,000CAD-17,732,000CAD-18,161,000CAD
Sale Purchase Of Stock-178,174,261CAD-12,237,024CAD0CAD-4,137,000CAD-13,022,000CAD-53,732,000CAD-84,573,000CAD-80,890,000CAD
Change In Cash749,396,977CAD941,919,274CAD3,261,000CAD1,190,000CAD-10,644,000CAD-4,701,000CAD-14,576,000CAD6,747,000CAD
Begin Period Cash Flow10,430,555CAD10,417,000CAD7,156,000CAD5,966,000CAD16,610,000CAD21,311,000CAD35,887,000CAD29,140,000CAD
End Period Cash Flow759,827,533CAD952,336,274CAD10,417,000CAD7,156,000CAD5,966,000CAD16,610,000CAD21,311,000CAD35,887,000CAD
Other Cashflows From Investing Activities10,679,527CAD-117,606,476CAD37,957,000CAD-1,887,000CAD84,573,000CAD-54,600,000CAD-923,000CAD4,959,000CAD
Other Cashflows From Financing Activities28,071CAD-12,357,425CAD-4,578,686CAD-6,371,000CAD854,000CAD1,730,000CAD6,570,000CAD-29,128,000CAD
Unclassified Operating Cash Flow-29,172,677CAD-57,295,000CAD20,773,000CAD17,911,000CAD18,611,000CAD-299,072,000CAD-322,807,000CAD-339,814,000CAD
Unclassified Investing Cash Flow25,849,629CAD3,012,771,938CAD292,697,000CAD359,847,000CAD322,340,000CAD266,488,000CAD309,041,000CAD339,242,000CAD
Investments——-292,697,000CAD-359,847,000CAD-320,074,000CAD-266,488,000CAD-309,041,000CAD-339,242,000CAD
Unclassified Financing Cash Flow——4,578,686CAD————-31,416,000CAD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · CADFY 20242024-12-31 · CADFY 20232023-12-31 · CADFY 20222022-12-31 · CADFY 20212021-12-31 · CADFY 20202020-12-31 · CADFY 20192019-12-31 · CADFY 20182018-12-31 · CAD
Net Income-276,619,389CAD236,597,000CAD-233,356,000CAD855,605,000CAD1,613,600,000CAD-2,438,964,000CAD-12,459,000CAD-325,309,000CAD
Depreciation1,264,692,000CAD1,385,910,000CAD2,017,815,000CAD587,050,000CAD-985,774,000CAD2,873,431,000CAD937,334,000CAD558,684,000CAD
Other Non Cash Items366,341,187CAD1,574,662,000CAD-7,903,000CAD-330,730,000CAD24,783,000CAD23,622,000CAD14,795,000CAD294,697,000CAD
Change In Working Capital18,096,240CAD-17,922,000CAD-220,895,000CAD26,072,000CAD-26,582,000CAD48,758,000CAD-52,070,000CAD39,448,000CAD
Total Cash From Operating Activities1,484,751,038CAD1,908,264,000CAD1,295,731,000CAD1,172,872,000CAD712,384,000CAD353,096,000CAD834,939,000CAD485,322,000CAD
Capital Expenditures-1,238,429,938CAD-1,314,418,000CAD-1,056,117,000CAD-524,042,000CAD-315,767,000CAD-282,620,000CAD-556,510,000CAD-498,226,000CAD
Free Cash Flow246,321,100CAD593,846,000CAD239,614,000CAD648,830,000CAD396,617,000CAD70,476,000CAD278,429,000CAD-12,904,000CAD
Total Cashflows From Investing Activities1,779,644,524CAD-1,279,298,000CAD-1,511,630,000CAD-488,992,000CAD-310,760,000CAD-314,469,000CAD-617,508,000CAD-463,272,000CAD
Net Borrowings-2,227,331,000CAD-355,163,000CAD569,193,000CAD-517,301,000CAD-401,624,000CAD-44,199,000CAD-211,859,000CAD-21,295,000CAD
Total Cash From Financing Activities-2,328,655,751CAD-668,171,000CAD266,250,000CAD-678,416,000CAD-401,624,000CAD-44,199,000CAD-211,859,000CAD-22,050,000CAD
Dividends Paid-69,130,616CAD-71,985,000CAD-37,519,000CAD0CAD——0CAD0CAD
Sale Purchase Of Stock-29,396,024CAD-222,200,000CAD-221,932,000CAD-158,977,000CAD0CAD—0CAD0CAD
Change In Cash936,498,753CAD-39,205,000CAD50,351,000CAD5,464,000CAD5,464,000CAD-5,572,000CAD5,572,000CAD106,143,000CAD
Begin Period Cash Flow15,837,521CAD55,815,000CAD5,464,000CAD1,375,000CAD1,375,000CAD5,572,000CAD62,753,000CAD0CAD
End Period Cash Flow952,336,274CAD16,610,000CAD55,815,000CAD5,464,000CAD1,375,000CAD1,375,000CAD5,572,000CAD106,143,000CAD
Other Cashflows From Investing Activities3,036,524CAD35,120,000CAD207,066,000CAD9,401,000CAD-1,240,000CAD-32,031,000CAD-58,818,000CAD34,954,000CAD
Other Cashflows From Financing Activities-17,874,425CAD-18,823,000CAD-43,492,000CAD-2,138,000CAD-3,426,460CAD-314,469,000CAD-211,859,000CAD-755,000CAD
Unclassified Operating Cash Flow112,241,000CAD-1,270,983,000CAD-297,629,000CAD31,716,000CAD79,968,000CAD-160,967,000CAD-68,555,000CAD-101,732,000CAD
Unclassified Investing Cash Flow3,015,037,938CAD1,279,298,000CAD843,131,000CAD514,641,000CAD317,007,000CAD314,651,000CAD615,328,000CAD463,272,000CAD
Stock Based Compensation—0CAD37,699,000CAD3,159,000CAD6,389,000CAD7,216,000CAD15,894,000CAD19,534,000CAD
Investments—-1,279,298,000CAD-1,505,710,000CAD-488,992,000CAD-310,760,000CAD-314,469,000CAD-617,508,000CAD-463,272,000CAD
Change To Liabilities———0CAD0CAD0CAD0CAD0CAD
Unclassified Financing Cash Flow—————314,469,000CAD211,859,000CAD—
Change To Account Receivables——————0CAD0CAD
Change To Inventory——————0CAD0CAD
Exchange Rate Changes——————0CAD0CAD
Cash And Cash Equivalents Changes——————0CAD0CAD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Operating metrics

No operating metrics are currently published for this company.

Revenue breakdown

No revenue breakdown is currently published for this company.

Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.