BTE
BAYTEX ENERGY CORP.
Company overview
- Market capitalization
- —
- Employees
- 370
- Latest publication
- 2026-09-29
About BAYTEX ENERGY CORP.
Baytex Energy Corp., an energy company, engages in the acquisition, development, and production of crude oil and natural gas in the Western Canadian Sedimentary Basin. It offers light oil and condensate, heavy oil, natural gas liquids, and natural gas. The company also holds 100% interest in Duvernay and Peace River properties in Alberta; and Lloydminster property in Alberta and Saskatchewan. Baytex Energy Corp. was incorporated in 1993 and is headquartered in Calgary, Canada.
Financial statements
Income Quarterly
| Metric | Q3 20252025-09-30 · CAD | Q2 20252025-06-30 · CAD | Q1 20252025-03-31 · CAD | Q4 20242024-12-31 · CAD | Q3 20242024-09-30 · CAD | Q2 20242024-06-30 · CAD | Q1 20242024-03-31 · CAD | Q4 20232023-12-31 · CAD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 747,475,032CAD | 712,663,195CAD | 786,646,412CAD | 809,798,049CAD | 849,434,340CAD | 892,082,439CAD | 775,021,000CAD | 837,015,604CAD |
| Cost Of Revenue | 581,370,137CAD | 587,454,811CAD | 573,399,914CAD | 596,181,537CAD | 616,885,512CAD | 627,490,565CAD | 616,560,000CAD | 657,108,428CAD |
| Gross Profit | 166,104,895CAD | 125,208,383CAD | 213,246,496CAD | 213,616,511CAD | 232,548,827CAD | 264,591,872CAD | 158,461,000CAD | 179,907,175CAD |
| Selling General Administrative | 31,473,000CAD | 23,775,000CAD | 26,369,000CAD | 20,912,000CAD | 17,895,000CAD | 21,006,000CAD | 22,412,000CAD | 18,538,000CAD |
| Total Operating Expenses | 31,517,570CAD | 23,891,468CAD | 26,217,469CAD | 20,897,961CAD | 20,167,030CAD | 26,553,123CAD | 31,935,000CAD | 18,539,562CAD |
| Operating Income | 134,587,324CAD | 101,316,914CAD | 187,029,026CAD | 192,718,548CAD | 212,381,796CAD | 238,038,749CAD | 126,526,000CAD | 161,367,610CAD |
| Interest Expense | 43,873,000CAD | 44,875,000CAD | 34,461,979CAD | 18,848,467CAD | 53,176,000CAD | 61,808,000CAD | 56,340,000CAD | 59,732,000CAD |
| Net Interest Income | -46,437,000CAD | -48,801,000CAD | -49,597,000CAD | -51,474,000CAD | -53,176,000CAD | -86,158,000CAD | -56,340,000CAD | -59,732,000CAD |
| Income Before Tax | 47,074,569CAD | 174,859,430CAD | 89,834,780CAD | 21,606,485CAD | 214,697,011CAD | 133,093,399CAD | 3,438,000CAD | -797,571,278CAD |
| Income Tax Expense | 15,061,298CAD | 22,568,016CAD | 20,643,684CAD | 60,057,658CAD | 29,780,314CAD | 29,265,297CAD | 17,481,000CAD | -171,688,481CAD |
| Tax Provision | 15,040,000CAD | 22,458,000CAD | 20,763,000CAD | 60,098,000CAD | 29,829,000CAD | 29,285,000CAD | 17,481,000CAD | -171,674,000CAD |
| Net Income | 32,013,271CAD | 152,291,412CAD | 69,191,094CAD | -38,451,171CAD | 184,916,696CAD | 103,828,100CAD | -14,043,000CAD | -625,882,794CAD |
| Net Income From Continuing Ops | 31,968,000CAD | 151,549,000CAD | 69,591,000CAD | -38,477,000CAD | 185,219,000CAD | 103,898,000CAD | -14,043,000CAD | -625,830,000CAD |
| Ebit | 90,947,569CAD | 219,734,430CAD | 124,296,759CAD | 40,454,952CAD | 267,873,011CAD | 194,901,399CAD | 51,791,000CAD | -737,839,278CAD |
| Ebitda | 426,514,106CAD | 549,166,392CAD | 447,997,860CAD | 377,832,331CAD | 629,190,327CAD | 553,220,174CAD | 400,855,000CAD | -345,622,194CAD |
| Depreciation And Amortization | 335,566,537CAD | 329,431,962CAD | 323,701,101CAD | 337,377,379CAD | 361,317,316CAD | 358,318,775CAD | 349,064,000CAD | 392,217,084CAD |
| Reconciled Depreciation | 329,093,000CAD | 322,159,000CAD | 319,923,000CAD | 332,288,000CAD | 356,384,000CAD | 353,101,000CAD | 344,137,000CAD | 386,030,000CAD |
| Total Other Income Expense Net | -87,512,755CAD | 73,542,515CAD | -97,194,245CAD | -171,112,063CAD | 2,315,215CAD | -104,945,349CAD | -123,088,000CAD | -958,938,888CAD |
| Interest Income | — | — | 350,000CAD | — | — | — | — | — |
| Selling And Marketing Expenses | — | — | — | — | 2,305,000CAD | 5,565,000CAD | 9,523,000CAD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20232023-12-31 · CAD | FY 20222022-12-31 · CAD | FY 20212021-12-31 · CAD | FY 20192019-12-31 · CAD | FY 20182018-12-31 · CAD | FY 20142014-12-31 · CAD | FY 20132013-12-31 · CAD | FY 20122012-12-31 · CAD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 2,713,057,855CAD | 2,305,623,897CAD | 1,540,670,476CAD | 1,526,184,810CAD | 1,111,582,104CAD | 1,462,372,268CAD | 1,059,041,865CAD | 1,027,300,386CAD |
| Cost Of Revenue | 1,962,318,527CAD | 1,282,275,756CAD | 960,375,469CAD | 1,302,177,379CAD | 1,005,423,599CAD | 1,010,632,267CAD | 741,161,249CAD | 757,979,939CAD |
| Gross Profit | 750,739,327CAD | 1,023,348,141CAD | 580,295,006CAD | 224,007,431CAD | 106,158,504CAD | 451,740,000CAD | 317,880,614CAD | 269,320,446CAD |
| Selling General Administrative | 69,789,000CAD | 79,326,000CAD | 51,934,000CAD | 61,363,000CAD | 65,359,000CAD | 87,420,000CAD | 77,802,000CAD | 81,330,000CAD |
| Selling And Marketing Expenses | 37,699,000CAD | — | — | — | — | — | — | — |
| Total Operating Expenses | 107,497,067CAD | 78,628,354CAD | 52,329,064CAD | 63,036,053CAD | 65,151,870CAD | 83,561,561CAD | 73,870,213CAD | 81,516,582CAD |
| Operating Income | 643,242,258CAD | 944,719,787CAD | 527,965,942CAD | 160,971,376CAD | 41,006,632CAD | 368,178,437CAD | 244,010,400CAD | 187,803,863CAD |
| Interest Expense | 171,767,000CAD | 63,937,934CAD | 76,630,486CAD | 86,486,986CAD | 108,172,000CAD | 82,782,000CAD | 43,324,000CAD | 39,697,000CAD |
| Net Interest Income | -133,361,000CAD | -86,672,000CAD | -96,927,000CAD | -112,152,000CAD | -108,172,000CAD | — | — | — |
| Income Before Tax | -516,625,579CAD | 883,079,700CAD | 1,707,732,733CAD | -81,072,770CAD | -425,722,560CAD | 1,514,086CAD | 206,648,034CAD | 377,254,496CAD |
| Income Tax Expense | -283,249,893CAD | 34,999,460CAD | 81,857,996CAD | -68,274,077CAD | -101,444,491CAD | 128,459,412CAD | 50,133,608CAD | 118,030,158CAD |
| Tax Provision | -70,058,000CAD | 35,310,000CAD | 81,240,000CAD | -66,462,000CAD | -101,767,000CAD | 134,391,000CAD | — | — |
| Net Income | -233,375,686CAD | 848,080,240CAD | 1,625,874,736CAD | -12,798,691CAD | -324,278,067CAD | -126,945,326CAD | 156,514,426CAD | 259,224,338CAD |
| Net Income From Continuing Ops | 745,281,000CAD | 855,605,000CAD | 1,613,600,000CAD | -12,459,000CAD | -325,309,000CAD | -98,340,851CAD | 155,177,445CAD | 0CAD |
| Ebit | -344,858,579CAD | 947,017,634CAD | 1,784,363,219CAD | 160,971,377CAD | 41,006,632CAD | 368,178,437CAD | 244,010,400CAD | 187,803,863CAD |
| Ebitda | 723,541,544CAD | 1,544,449,799CAD | 2,264,952,484CAD | 926,693,579CAD | 608,799,527CAD | 887,995,971CAD | 562,996,190CAD | 492,930,266CAD |
| Depreciation And Amortization | 1,068,400,123CAD | 597,432,165CAD | 480,589,265CAD | 765,722,202CAD | 567,792,895CAD | 519,817,534CAD | 318,985,790CAD | 305,126,403CAD |
| Reconciled Depreciation | 821,670,000CAD | 587,050,000CAD | 464,580,000CAD | 731,686,000CAD | — | — | — | — |
| Total Other Income Expense Net | -1,159,867,837CAD | -61,640,086CAD | 1,179,766,791CAD | -242,044,146CAD | -466,729,192CAD | -366,664,350CAD | -37,362,365CAD | 189,450,633CAD |
| Net Income Applicable To Common Shares | — | 855,605,000CAD | 1,613,600,000CAD | -12,459,000CAD | -325,309,000CAD | -98,340,851CAD | 155,177,445CAD | 260,664,181CAD |
| Research Development | — | — | — | 0CAD | 0CAD | 0CAD | 0CAD | 0CAD |
| Unclassified Operating Expenses | — | — | — | 1,673,053CAD | — | -3,858,439CAD | -3,931,787CAD | — |
| Interest Income | — | — | — | 52,827,000CAD | 169,062,000CAD | 54,361,000CAD | — | — |
| Non Operating Income Net Other | — | — | — | 0CAD | 0CAD | 0CAD | — | — |
| Minority Interest | — | — | — | 0CAD | 0CAD | 0CAD | 0CAD | 0CAD |
| Discontinued Operations | — | — | — | 0CAD | 0CAD | 0CAD | 0CAD | 0CAD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q1 20262026-03-31 · CAD | Q4 20252025-12-31 · CAD | Q3 20252025-09-30 · CAD | Q2 20252025-06-30 · CAD | Q1 20252025-03-31 · CAD | Q4 20242024-12-31 · CAD | Q3 20242024-09-30 · CAD | Q2 20242024-06-30 · CAD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 3,261,097,815CAD | 3,345,414,000CAD | 7,601,389,000CAD | 7,552,013,000CAD | 7,824,576,000CAD | 7,759,745,000CAD | 7,614,157,000CAD | 7,770,926,000CAD |
| Other Current Assets | 34,627,256CAD | 102,023,000CAD | 40,799,000CAD | 38,768,000CAD | 19,888,000CAD | 45,751,000CAD | 45,942,000CAD | 29,966,000CAD |
| Total Liab | 1,122,829,207CAD | 956,365,000CAD | 3,411,362,000CAD | 3,467,151,000CAD | 3,622,378,000CAD | 3,588,735,000CAD | 3,634,742,000CAD | 3,812,785,000CAD |
| Total Stockholder Equity | 2,138,268,607CAD | 2,389,049,000CAD | 4,190,027,000CAD | 4,084,862,000CAD | 4,202,198,000CAD | 4,171,010,000CAD | 3,979,415,000CAD | 3,958,141,000CAD |
| Other Current Liab | 153,534,080CAD | 86,630,000CAD | 76,922,000CAD | 52,609,000CAD | 67,977,000CAD | 52,060,000CAD | 53,584,000CAD | 61,226,000CAD |
| Common Stock | 5,801,701,483CAD | 6,072,562,000CAD | 6,094,686,000CAD | 6,094,686,000CAD | 6,108,446,000CAD | 6,137,479,000CAD | 6,248,284,000CAD | 6,391,108,000CAD |
| Capital Stock | 5,786,747,000CAD | 6,072,562,000CAD | 6,094,686,000CAD | 6,094,686,000CAD | 6,108,446,000CAD | 6,137,479,000CAD | 6,248,284,000CAD | 6,391,108,000CAD |
| Retained Earnings | -4,189,280,301CAD | -4,094,550,000CAD | -3,220,395,000CAD | -3,235,037,000CAD | -3,369,282,000CAD | -3,421,584,000CAD | -3,365,509,000CAD | -3,532,996,000CAD |
| Cash | 759,827,533CAD | 953,113,000CAD | 10,417,000CAD | 7,156,000CAD | 5,966,000CAD | 16,610,000CAD | 21,311,000CAD | 35,887,000CAD |
| Cash And Short Term Investments | 759,827,533CAD | 953,113,000CAD | 10,417,000CAD | 7,156,000CAD | 5,966,000CAD | 16,610,000CAD | 21,311,000CAD | 35,887,000CAD |
| Total Current Assets | 1,004,154,310CAD | 1,190,366,000CAD | 375,503,000CAD | 409,431,000CAD | 417,759,000CAD | 449,627,000CAD | 443,195,000CAD | 494,951,000CAD |
| Total Current Liabilities | 466,863,388CAD | 330,178,000CAD | 642,061,000CAD | 604,249,000CAD | 662,824,000CAD | 573,726,000CAD | 645,816,000CAD | 686,919,000CAD |
| Net Debt | -613,630,698CAD | -835,122,000CAD | 2,002,875,000CAD | 2,118,221,000CAD | 2,192,265,000CAD | 2,265,278,000CAD | 2,262,159,000CAD | 2,431,356,000CAD |
| Short Term Debt | 9,439,000CAD | 7,175,000CAD | 11,082,000CAD | 13,310,000CAD | 12,794,000CAD | 9,193,000CAD | 7,536,000CAD | 8,471,000CAD |
| Short Long Term Debt Total | 146,196,835CAD | 117,991,000CAD | 2,013,292,000CAD | 2,125,377,000CAD | 2,198,231,000CAD | 2,281,888,000CAD | 2,283,470,000CAD | 2,467,243,000CAD |
| Long Term Debt | 87,598,000CAD | 94,972,000CAD | 1,982,071,000CAD | 2,093,957,000CAD | 2,165,492,000CAD | 2,257,236,000CAD | 2,259,817,000CAD | 2,440,771,000CAD |
| Net Receivables | 195,488,892CAD | 135,230,000CAD | 324,287,000CAD | 363,507,000CAD | 391,905,000CAD | 387,266,000CAD | 375,942,000CAD | 429,098,000CAD |
| Inventory | 14,210,629CAD | — | — | — | — | — | — | — |
| Accounts Payable | 303,890,308CAD | 236,373,000CAD | 554,057,000CAD | 538,330,000CAD | 582,053,000CAD | 512,473,000CAD | 584,696,000CAD | 617,222,000CAD |
| Property Plant Equipment Net | 2,017,822,144CAD | 2,080,480,000CAD | 7,034,593,000CAD | 6,942,345,000CAD | 7,185,214,000CAD | 7,075,616,000CAD | 6,928,255,000CAD | 6,895,561,000CAD |
| Property Plant Equipment Gross | 7,718,947,000CAD | 7,524,627,000CAD | 18,292,093,000CAD | 17,795,280,000CAD | 17,993,054,000CAD | 17,597,792,000CAD | 16,956,240,000CAD | 16,752,043,000CAD |
| Accumulated Other Comprehensive Income | 13,200,023CAD | 13,356,000CAD | 927,918,000CAD | 837,395,000CAD | 1,084,839,000CAD | 1,093,261,000CAD | 791,859,000CAD | 853,499,000CAD |
| Common Stock Shares Outstanding | 747,156,000shares | 769,180,000shares | 773,165,000shares | 772,032,000shares | 774,257,000shares | 800,217,000shares | 800,217,000shares | 818,025,000shares |
| Non Current Assets Total | 2,256,943,503CAD | 2,155,048,000CAD | 7,225,886,000CAD | 7,142,582,000CAD | 7,406,817,000CAD | 7,310,118,000CAD | 7,170,962,000CAD | 7,275,975,000CAD |
| Non Current Liabilities Total | 655,965,818CAD | 626,187,000CAD | 2,769,301,000CAD | 2,862,902,000CAD | 2,959,554,000CAD | 3,015,009,000CAD | 2,988,926,000CAD | 3,125,866,000CAD |
| Non Currrent Assets Other | 168,331,893CAD | 28,224,000CAD | 50,197,000CAD | 51,594,000CAD | 54,482,000CAD | 56,290,000CAD | 242,707,000CAD | 380,414,000CAD |
| Net Working Capital | 535,906,000CAD | 860,188,000CAD | -266,558,000CAD | -194,818,000CAD | -245,065,000CAD | -124,099,000CAD | -202,621,000CAD | -191,968,000CAD |
| Unclassified Non Current Assets | 70,789,466CAD | 46,344,000CAD | 141,096,000CAD | 148,643,000CAD | 167,121,000CAD | 178,212,000CAD | — | — |
| Unclassified Non Current Liabilities | 568,367,818CAD | 531,215,000CAD | 767,067,000CAD | 749,194,000CAD | 773,213,000CAD | 736,886,000CAD | 709,527,000CAD | 665,250,000CAD |
| Unclassified Equity | -5,274,099,598CAD | -5,674,881,000CAD | -5,706,868,000CAD | -5,706,868,000CAD | -5,730,251,000CAD | -5,775,625,000CAD | -5,943,503,000CAD | -6,144,578,000CAD |
| Non Current Liabilities Other | — | — | 20,163,000CAD | 19,751,000CAD | 20,849,000CAD | 20,887,000CAD | 19,582,000CAD | 19,845,000CAD |
| Current Deferred Revenue | — | — | — | — | — | 18,494,000CAD | — | 18,494,000CAD |
| Unclassified Current Liabilities | — | — | — | — | — | -18,494,000CAD | — | -18,494,000CAD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · CAD | FY 20242024-12-31 · CAD | FY 20232023-12-31 · CAD | FY 20222022-12-31 · CAD | FY 20212021-12-31 · CAD | FY 20202020-12-31 · CAD | FY 20192019-12-31 · CAD | FY 20182018-12-31 · CAD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 3,345,414,000CAD | 7,759,745,000CAD | 7,460,931,000CAD | 5,103,769,000CAD | 4,834,643,000CAD | 3,408,096,000CAD | 5,914,083,000CAD | 6,377,198,000CAD |
| Other Current Assets | 102,023,000CAD | 45,751,000CAD | 45,804,000CAD | 37,682,000CAD | 8,654,000CAD | 5,057,000CAD | 5,433,000CAD | 79,582,000CAD |
| Total Liab | 956,365,000CAD | 3,588,735,000CAD | 3,635,844,000CAD | 2,073,352,000CAD | 2,623,314,000CAD | 2,829,883,000CAD | 2,966,874,000CAD | 3,321,774,000CAD |
| Total Stockholder Equity | 2,389,049,000CAD | 4,171,010,000CAD | 3,825,087,000CAD | 3,030,417,000CAD | 2,211,329,000CAD | 578,213,000CAD | 2,947,209,000CAD | 3,055,424,000CAD |
| Other Current Liab | 86,630,000CAD | 52,060,000CAD | 67,337,000CAD | 57,676,000CAD | 117,064,000CAD | 6,394,000CAD | 8,668,000CAD | 1,986,000CAD |
| Common Stock | 6,072,562,000CAD | 6,137,479,000CAD | 6,527,289,000CAD | 5,499,664,000CAD | 5,736,593,000CAD | 5,729,418,000CAD | 5,718,835,000CAD | 5,701,516,000CAD |
| Capital Stock | 6,072,562,000CAD | 6,137,479,000CAD | 6,527,289,000CAD | 5,499,664,000CAD | 5,736,593,000CAD | 5,729,418,000CAD | 5,718,835,000CAD | — |
| Retained Earnings | -4,094,550,000CAD | -3,421,584,000CAD | -3,586,196,000CAD | -3,315,321,000CAD | -4,170,926,000CAD | -5,784,526,000CAD | -3,345,562,000CAD | -3,333,103,000CAD |
| Cash | 953,113,000CAD | 16,610,000CAD | 55,815,000CAD | 5,464,000CAD | -7,765,000CAD | -11,076,000CAD | 5,572,000CAD | 0CAD |
| Cash And Short Term Investments | 953,113,000CAD | 16,610,000CAD | 55,815,000CAD | 5,464,000CAD | -7,765,000CAD | -11,076,000CAD | 5,572,000CAD | 79,582,000CAD |
| Total Current Assets | 1,190,366,000CAD | 449,627,000CAD | 440,024,000CAD | 244,054,000CAD | 182,063,000CAD | 112,534,000CAD | 184,767,000CAD | 191,146,000CAD |
| Total Current Liabilities | 330,178,000CAD | 573,726,000CAD | 558,023,000CAD | 288,529,000CAD | 338,730,000CAD | 198,856,000CAD | 233,499,000CAD | 260,100,000CAD |
| Net Debt | -835,122,000CAD | 2,265,278,000CAD | 2,384,742,000CAD | 931,703,000CAD | 1,395,228,000CAD | 1,804,241,000CAD | 1,841,898,000CAD | 2,103,940,000CAD |
| Short Term Debt | 7,175,000CAD | 9,193,000CAD | 13,391,000CAD | 3,521,000CAD | 5,876,000CAD | 8,578,000CAD | 5,798,000CAD | 1,986,000CAD |
| Short Long Term Debt Total | 117,991,000CAD | 2,281,888,000CAD | 2,440,557,000CAD | 937,167,000CAD | 1,387,463,000CAD | 1,793,165,000CAD | 1,847,470,000CAD | 2,103,940,000CAD |
| Long Term Debt | 94,972,000CAD | 2,257,236,000CAD | 2,411,110,000CAD | 930,629,000CAD | 1,379,698,000CAD | 1,782,089,000CAD | 1,833,587,000CAD | 2,103,940,000CAD |
| Net Receivables | 135,230,000CAD | 387,266,000CAD | 338,405,000CAD | 200,908,000CAD | 173,409,000CAD | 107,477,000CAD | 173,762,000CAD | 111,564,000CAD |
| Accounts Payable | 236,373,000CAD | 512,473,000CAD | 477,295,000CAD | 227,332,000CAD | 190,692,000CAD | 155,955,000CAD | 207,454,000CAD | 258,114,000CAD |
| Property Plant Equipment Net | 2,080,480,000CAD | 7,075,616,000CAD | 6,746,033,000CAD | 4,802,471,000CAD | 4,652,580,000CAD | 3,288,507,000CAD | 5,729,316,000CAD | 6,186,052,000CAD |
| Property Plant Equipment Gross | 7,524,627,000CAD | 17,597,792,000CAD | 15,653,017,000CAD | 12,223,921,000CAD | 11,821,726,000CAD | 11,634,635,000CAD | 11,527,130,000CAD | 0CAD |
| Accumulated Other Comprehensive Income | 13,356,000CAD | 1,093,261,000CAD | 690,917,000CAD | 756,195,000CAD | 632,103,000CAD | 618,976,000CAD | 556,224,000CAD | 667,874,000CAD |
| Common Stock Shares Outstanding | 769,180,000shares | 800,217,000shares | 704,896,000shares | 563,835,000shares | 571,610,000shares | 560,657,000shares | 557,048,000shares | 351,542,000shares |
| Non Current Assets Total | 2,155,048,000CAD | 7,310,118,000CAD | 7,020,907,000CAD | 4,859,715,000CAD | 4,652,580,000CAD | 3,295,562,000CAD | 5,729,316,000CAD | 6,186,052,000CAD |
| Non Current Liabilities Total | 626,187,000CAD | 3,015,009,000CAD | 3,077,821,000CAD | 1,784,823,000CAD | 2,284,584,000CAD | 2,631,027,000CAD | 2,733,375,000CAD | 3,061,674,000CAD |
| Non Currrent Assets Other | 28,224,000CAD | 56,290,000CAD | 274,874,000CAD | — | — | — | 5,729,316,000CAD | 6,186,052,000CAD |
| Net Working Capital | 860,188,000CAD | -124,099,000CAD | -117,999,000CAD | -44,475,000CAD | -156,667,000CAD | -86,322,000CAD | -48,732,000CAD | — |
| Unclassified Non Current Assets | 46,344,000CAD | 178,212,000CAD | — | — | — | — | -5,729,316,000CAD | -6,186,052,000CAD |
| Unclassified Non Current Liabilities | 531,215,000CAD | 736,886,000CAD | 647,564,000CAD | — | — | — | — | — |
| Unclassified Equity | -5,674,881,000CAD | -5,775,625,000CAD | -6,334,212,000CAD | -5,409,785,000CAD | -5,723,034,000CAD | -5,715,073,000CAD | -5,701,123,000CAD | — |
| Non Current Liabilities Other | — | 20,887,000CAD | 19,147,000CAD | — | — | — | 0CAD | 0CAD |
| Inventory | — | — | 23,274,000CAD | — | 7,765,000CAD | 11,076,000CAD | 1CAD | -79,582,000CAD |
| Unclassified Current Assets | — | — | -23,274,000CAD | — | -7,765,000CAD | -11,076,000CAD | — | -79,582,000CAD |
| Other Liab | — | — | — | 851,177,000CAD | 900,059,000CAD | 842,151,000CAD | 891,703,000CAD | 957,734,000CAD |
| Other Assets | — | — | — | 57,244,000CAD | — | 7,055,000CAD | 0CAD | 0CAD |
| Net Tangible Assets | — | — | — | 3,030,417,000CAD | 2,211,329,000CAD | 578,213,000CAD | 2,947,209,000CAD | 3,055,424,000CAD |
| Current Deferred Revenue | — | — | — | — | 11,080,000CAD | 11,820,000CAD | 11,579,000CAD | 1,986,000CAD |
| Unclassified Current Liabilities | — | — | — | — | 14,018,000CAD | 16,109,000CAD | — | -3,972,000CAD |
| Intangible Assets | — | — | — | — | — | — | 0CAD | 0CAD |
| Deferred Long Term Liab | — | — | — | — | — | — | 0CAD | 0CAD |
| Good Will | — | — | — | — | — | — | 0CAD | 0CAD |
| Short Long Term Debt | — | — | — | — | — | — | 0CAD | 0CAD |
| Long Term Investments | — | — | — | — | — | — | 0CAD | 0CAD |
| Short Term Investments | — | — | — | — | — | — | 0CAD | 79,582,000CAD |
| Accumulated Depreciation | — | — | — | — | — | — | 0CAD | 0CAD |
| Additional Paid In Capital | — | — | — | — | — | — | 0CAD | 0CAD |
| Treasury Stock | — | — | — | — | — | — | 0CAD | 0CAD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · CAD | Q4 20252025-12-31 · CAD | Q3 20252025-09-30 · CAD | Q2 20252025-06-30 · CAD | Q1 20252025-03-31 · CAD | Q4 20242024-12-31 · CAD | Q3 20242024-09-30 · CAD | Q2 20242024-06-30 · CAD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -79,884,910CAD | -529,727,389CAD | 31,968,000CAD | 151,549,000CAD | 69,591,000CAD | -38,477,000CAD | 185,219,000CAD | 103,898,000CAD |
| Depreciation | 129,060,666CAD | -651,252,000CAD | 329,093,000CAD | 322,159,000CAD | 319,923,000CAD | 332,288,000CAD | 356,384,000CAD | 353,101,000CAD |
| Stock Based Compensation | 4,857,000CAD | — | — | — | 0CAD | 9,523,000CAD | 0CAD | 9,523,000CAD |
| Other Non Cash Items | 124,029,696CAD | 1,464,509,187CAD | 34,881,000CAD | -128,265,000CAD | 52,226,000CAD | 451,175,000CAD | 310,433,000CAD | 399,016,000CAD |
| Change In Working Capital | -26,370,972CAD | 211,240CAD | 55,961,000CAD | -9,042,000CAD | -29,034,000CAD | 13,428,000CAD | 20,813,000CAD | -20,140,000CAD |
| Total Cash From Operating Activities | 122,518,803CAD | 226,446,038CAD | 472,676,000CAD | 354,312,000CAD | 431,317,000CAD | 468,865,000CAD | 550,042,000CAD | 505,584,000CAD |
| Capital Expenditures | -152,114,088CAD | -142,902,938CAD | -330,654,000CAD | -357,960,000CAD | -406,913,000CAD | -211,888,000CAD | -308,118,000CAD | -344,201,000CAD |
| Free Cash Flow | -29,595,284CAD | 83,543,100CAD | 142,022,000CAD | -3,648,000CAD | 24,404,000CAD | 256,977,000CAD | 241,924,000CAD | 161,383,000CAD |
| Total Cashflows From Investing Activities | -115,584,932CAD | 2,752,262,524CAD | -292,697,000CAD | -359,847,000CAD | -320,074,000CAD | -266,488,000CAD | -309,041,000CAD | -339,242,000CAD |
| Net Borrowings | -11,459,000CAD | -2,010,046,000CAD | -159,392,000CAD | 34,537,000CAD | -92,430,000CAD | -137,478,000CAD | -159,842,000CAD | — |
| Total Cash From Financing Activities | -204,490,092CAD | -2,036,775,751CAD | -176,718,000CAD | 6,725,000CAD | -121,887,000CAD | -207,078,000CAD | -255,577,000CAD | -159,595,000CAD |
| Dividends Paid | -16,648,913CAD | -17,211,616CAD | -17,326,000CAD | -17,304,000CAD | -17,289,000CAD | -17,598,000CAD | -17,732,000CAD | -18,161,000CAD |
| Sale Purchase Of Stock | -178,174,261CAD | -12,237,024CAD | 0CAD | -4,137,000CAD | -13,022,000CAD | -53,732,000CAD | -84,573,000CAD | -80,890,000CAD |
| Change In Cash | 749,396,977CAD | 941,919,274CAD | 3,261,000CAD | 1,190,000CAD | -10,644,000CAD | -4,701,000CAD | -14,576,000CAD | 6,747,000CAD |
| Begin Period Cash Flow | 10,430,555CAD | 10,417,000CAD | 7,156,000CAD | 5,966,000CAD | 16,610,000CAD | 21,311,000CAD | 35,887,000CAD | 29,140,000CAD |
| End Period Cash Flow | 759,827,533CAD | 952,336,274CAD | 10,417,000CAD | 7,156,000CAD | 5,966,000CAD | 16,610,000CAD | 21,311,000CAD | 35,887,000CAD |
| Other Cashflows From Investing Activities | 10,679,527CAD | -117,606,476CAD | 37,957,000CAD | -1,887,000CAD | 84,573,000CAD | -54,600,000CAD | -923,000CAD | 4,959,000CAD |
| Other Cashflows From Financing Activities | 28,071CAD | -12,357,425CAD | -4,578,686CAD | -6,371,000CAD | 854,000CAD | 1,730,000CAD | 6,570,000CAD | -29,128,000CAD |
| Unclassified Operating Cash Flow | -29,172,677CAD | -57,295,000CAD | 20,773,000CAD | 17,911,000CAD | 18,611,000CAD | -299,072,000CAD | -322,807,000CAD | -339,814,000CAD |
| Unclassified Investing Cash Flow | 25,849,629CAD | 3,012,771,938CAD | 292,697,000CAD | 359,847,000CAD | 322,340,000CAD | 266,488,000CAD | 309,041,000CAD | 339,242,000CAD |
| Investments | — | — | -292,697,000CAD | -359,847,000CAD | -320,074,000CAD | -266,488,000CAD | -309,041,000CAD | -339,242,000CAD |
| Unclassified Financing Cash Flow | — | — | 4,578,686CAD | — | — | — | — | -31,416,000CAD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · CAD | FY 20242024-12-31 · CAD | FY 20232023-12-31 · CAD | FY 20222022-12-31 · CAD | FY 20212021-12-31 · CAD | FY 20202020-12-31 · CAD | FY 20192019-12-31 · CAD | FY 20182018-12-31 · CAD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -276,619,389CAD | 236,597,000CAD | -233,356,000CAD | 855,605,000CAD | 1,613,600,000CAD | -2,438,964,000CAD | -12,459,000CAD | -325,309,000CAD |
| Depreciation | 1,264,692,000CAD | 1,385,910,000CAD | 2,017,815,000CAD | 587,050,000CAD | -985,774,000CAD | 2,873,431,000CAD | 937,334,000CAD | 558,684,000CAD |
| Other Non Cash Items | 366,341,187CAD | 1,574,662,000CAD | -7,903,000CAD | -330,730,000CAD | 24,783,000CAD | 23,622,000CAD | 14,795,000CAD | 294,697,000CAD |
| Change In Working Capital | 18,096,240CAD | -17,922,000CAD | -220,895,000CAD | 26,072,000CAD | -26,582,000CAD | 48,758,000CAD | -52,070,000CAD | 39,448,000CAD |
| Total Cash From Operating Activities | 1,484,751,038CAD | 1,908,264,000CAD | 1,295,731,000CAD | 1,172,872,000CAD | 712,384,000CAD | 353,096,000CAD | 834,939,000CAD | 485,322,000CAD |
| Capital Expenditures | -1,238,429,938CAD | -1,314,418,000CAD | -1,056,117,000CAD | -524,042,000CAD | -315,767,000CAD | -282,620,000CAD | -556,510,000CAD | -498,226,000CAD |
| Free Cash Flow | 246,321,100CAD | 593,846,000CAD | 239,614,000CAD | 648,830,000CAD | 396,617,000CAD | 70,476,000CAD | 278,429,000CAD | -12,904,000CAD |
| Total Cashflows From Investing Activities | 1,779,644,524CAD | -1,279,298,000CAD | -1,511,630,000CAD | -488,992,000CAD | -310,760,000CAD | -314,469,000CAD | -617,508,000CAD | -463,272,000CAD |
| Net Borrowings | -2,227,331,000CAD | -355,163,000CAD | 569,193,000CAD | -517,301,000CAD | -401,624,000CAD | -44,199,000CAD | -211,859,000CAD | -21,295,000CAD |
| Total Cash From Financing Activities | -2,328,655,751CAD | -668,171,000CAD | 266,250,000CAD | -678,416,000CAD | -401,624,000CAD | -44,199,000CAD | -211,859,000CAD | -22,050,000CAD |
| Dividends Paid | -69,130,616CAD | -71,985,000CAD | -37,519,000CAD | 0CAD | — | — | 0CAD | 0CAD |
| Sale Purchase Of Stock | -29,396,024CAD | -222,200,000CAD | -221,932,000CAD | -158,977,000CAD | 0CAD | — | 0CAD | 0CAD |
| Change In Cash | 936,498,753CAD | -39,205,000CAD | 50,351,000CAD | 5,464,000CAD | 5,464,000CAD | -5,572,000CAD | 5,572,000CAD | 106,143,000CAD |
| Begin Period Cash Flow | 15,837,521CAD | 55,815,000CAD | 5,464,000CAD | 1,375,000CAD | 1,375,000CAD | 5,572,000CAD | 62,753,000CAD | 0CAD |
| End Period Cash Flow | 952,336,274CAD | 16,610,000CAD | 55,815,000CAD | 5,464,000CAD | 1,375,000CAD | 1,375,000CAD | 5,572,000CAD | 106,143,000CAD |
| Other Cashflows From Investing Activities | 3,036,524CAD | 35,120,000CAD | 207,066,000CAD | 9,401,000CAD | -1,240,000CAD | -32,031,000CAD | -58,818,000CAD | 34,954,000CAD |
| Other Cashflows From Financing Activities | -17,874,425CAD | -18,823,000CAD | -43,492,000CAD | -2,138,000CAD | -3,426,460CAD | -314,469,000CAD | -211,859,000CAD | -755,000CAD |
| Unclassified Operating Cash Flow | 112,241,000CAD | -1,270,983,000CAD | -297,629,000CAD | 31,716,000CAD | 79,968,000CAD | -160,967,000CAD | -68,555,000CAD | -101,732,000CAD |
| Unclassified Investing Cash Flow | 3,015,037,938CAD | 1,279,298,000CAD | 843,131,000CAD | 514,641,000CAD | 317,007,000CAD | 314,651,000CAD | 615,328,000CAD | 463,272,000CAD |
| Stock Based Compensation | — | 0CAD | 37,699,000CAD | 3,159,000CAD | 6,389,000CAD | 7,216,000CAD | 15,894,000CAD | 19,534,000CAD |
| Investments | — | -1,279,298,000CAD | -1,505,710,000CAD | -488,992,000CAD | -310,760,000CAD | -314,469,000CAD | -617,508,000CAD | -463,272,000CAD |
| Change To Liabilities | — | — | — | 0CAD | 0CAD | 0CAD | 0CAD | 0CAD |
| Unclassified Financing Cash Flow | — | — | — | — | — | 314,469,000CAD | 211,859,000CAD | — |
| Change To Account Receivables | — | — | — | — | — | — | 0CAD | 0CAD |
| Change To Inventory | — | — | — | — | — | — | 0CAD | 0CAD |
| Exchange Rate Changes | — | — | — | — | — | — | 0CAD | 0CAD |
| Cash And Cash Equivalents Changes | — | — | — | — | — | — | 0CAD | 0CAD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
No revenue breakdown is currently published for this company.
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.