BSBK
Bogota Financial Corp.
Company overview
- Market capitalization
- $116.13M
- Employees
- 56
- Latest publication
- 2026-09-29
About Bogota Financial Corp.
Bogota Financial Corp. operates as the bank holding company for Bogota Savings Bank that provides banking products and services in the United States. It offers deposit accounts, including demand accounts, savings accounts, money market accounts, and certificate of deposit accounts. The company also provides one-to four-family residential real estate loans, and commercial real estate and multi-family loans; consumer loans comprising lines of credit; commercial and industrial loans; and construction loans. In addition, it buys, sells, and holds investment securities. The company was founded in 1893 and is based in Teaneck, New Jersey. Bogota Financial Corp. operates as a subsidiary of Bogota Financial, MHC.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 10,249,869USD | 10,809,744USD | 10,948,871USD | 10,836,874USD | 11,812,961USD | 11,012,824USD | 10,947,647USD | 10,777,413USD |
| Interest Income | 9,589,150USD | 10,488,497USD | 10,627,533USD | 10,505,164USD | 10,923,589USD | 10,594,087USD | 10,620,262USD | 10,474,209USD |
| Interest Expense | 5,749,438USD | 6,062,006USD | 6,733,494USD | 6,810,559USD | 7,330,351USD | 8,095,156USD | 7,962,934USD | 7,730,495USD |
| Net Interest Income | 3,839,712USD | 4,426,491USD | 3,894,039USD | 3,694,605USD | 3,593,238USD | 2,498,931USD | 2,657,328USD | 2,743,714USD |
| Non Interest Income | 660,719USD | — | — | — | — | — | — | — |
| Revenue Net Of Interest Expense | 4,500,431USD | — | — | — | — | — | — | — |
| Non Interest Expense | 3,654,240USD | — | — | — | — | — | — | — |
| Labor And Related Expense | 1,984,689USD | — | — | — | — | — | — | — |
| Income Before Tax | 846,191USD | 918,080USD | 527,453USD | 171,813USD | 702,940USD | -480,167USD | -620,181USD | -713,865USD |
| Income Tax Expense | 98,669USD | 212,134USD | 72,828USD | -52,582USD | -28,007USD | 449,834USD | -253,221USD | -281,386USD |
| Net Income | 747,522USD | 705,946USD | 454,625USD | 224,395USD | 730,947USD | -930,000USD | -366,960USD | -432,479USD |
| Cost Of Revenue | — | 6,112,006USD | 6,683,494USD | 6,810,559USD | 7,250,351USD | 7,877,156USD | 7,962,934USD | 7,765,495USD |
| Gross Profit | — | 4,697,738USD | 4,265,377USD | 4,026,315USD | 4,562,610USD | 3,135,668USD | 2,984,713USD | 3,011,918USD |
| Selling General Administrative | — | 2,290,477USD | 2,276,287USD | 2,334,688USD | 2,346,229USD | 2,611,567USD | 2,369,157USD | 2,401,653USD |
| Selling And Marketing Expenses | — | 52,000USD | 10,350USD | 16,000USD | 105,500USD | 60,840USD | 85,750USD | 115,100USD |
| Unclassified Operating Expenses | — | 1,437,181USD | 1,451,287USD | 1,503,814USD | 1,407,941USD | — | 1,149,987USD | 1,209,030USD |
| Total Operating Expenses | — | 3,779,658USD | 3,737,924USD | 3,854,502USD | 3,859,670USD | 3,615,835USD | 3,604,894USD | 3,725,783USD |
| Operating Income | — | 918,080USD | 527,453USD | 171,813USD | 702,940USD | -480,167USD | -620,181USD | -713,865USD |
| Tax Provision | — | 212,134USD | 72,828USD | -52,582USD | -28,007USD | 449,834USD | -253,221USD | -281,386USD |
| Net Income From Continuing Ops | — | 705,946USD | 454,625USD | 224,395USD | 730,947USD | -930,001USD | -366,960USD | -432,479USD |
| Ebit | — | 918,080USD | 527,453USD | 171,813USD | 702,940USD | -480,167USD | -620,181USD | -713,865USD |
| Ebitda | — | 1,011,829USD | 666,725USD | 335,341USD | 787,437USD | -412,147USD | -452,074USD | -556,465USD |
| Depreciation And Amortization | — | 93,749USD | 139,272USD | 163,528USD | 84,497USD | 68,020USD | 168,107USD | 157,400USD |
| Reconciled Depreciation | — | 93,749USD | 139,272USD | 163,528USD | 84,497USD | 68,020USD | 168,107USD | 157,400USD |
| Total Other Income Expense Net | — | — | — | — | — | -323,096USD | — | -370,206USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD | FY 20172017-12-31 · USD | FY 20162016-12-31 · USD | FY 20152015-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 31,470,147USD | 27,610,212USD | 24,381,897USD | 23,685,396USD | 22,600,487USD | 21,050,123USD | 19,677,000USD | 18,749,000USD |
| Cost Of Revenue | 7,693,734USD | 5,702,411USD | 9,878,633USD | 11,972,725USD | 8,757,407USD | 6,625,215USD | — | — |
| Gross Profit | 23,776,413USD | 21,907,801USD | 14,503,264USD | 11,712,671USD | 13,843,080USD | 14,424,908USD | 19,677,000USD | 18,749,000USD |
| Selling General Administrative | 9,734,555USD | 8,834,000USD | 6,026,474USD | 5,571,263USD | 5,342,160USD | 5,076,851USD | — | — |
| Selling And Marketing Expenses | 492,859USD | 276,665USD | 177,773USD | 262,136USD | 260,000USD | 230,771USD | — | — |
| Unclassified Operating Expenses | 4,057,593USD | 3,401,886USD | 5,793,487USD | 2,600,748USD | 2,713,652USD | 2,585,736USD | — | -12,080,000USD |
| Total Operating Expenses | 14,285,007USD | 12,512,551USD | 11,997,734USD | 8,434,147USD | 8,315,812USD | 7,893,358USD | — | -12,080,000USD |
| Operating Income | 9,491,406USD | 9,395,250USD | 2,505,530USD | 3,278,524USD | 5,527,268USD | 6,531,550USD | 6,036,000USD | 6,669,000USD |
| Interest Income | 30,346,474USD | 25,067,670USD | 23,276,262USD | 23,142,116USD | 21,986,303USD | 20,435,150USD | — | 18,179,000USD |
| Interest Expense | 7,268,734USD | 5,790,411USD | 9,678,633USD | 11,972,725USD | 8,757,407USD | 6,525,215USD | — | 0USD |
| Net Interest Income | 23,077,740USD | 19,277,259USD | 13,597,629USD | 11,169,391USD | 13,228,896USD | 13,909,935USD | — | 13,335,000USD |
| Income Before Tax | 9,491,406USD | 9,395,250USD | 2,505,530USD | 3,278,524USD | 5,527,268USD | 6,531,550USD | 6,036,000USD | 6,669,000USD |
| Income Tax Expense | 2,614,545USD | 1,875,175USD | 437,305USD | 850,612USD | 1,390,591USD | 2,629,796USD | 2,229,000USD | 2,543,000USD |
| Tax Provision | 2,614,545USD | 1,875,175USD | 437,305USD | 850,612USD | 1,390,591USD | 2,629,796USD | — | 2,543,000USD |
| Net Income | 6,876,861USD | 7,520,075USD | 2,068,225USD | 2,427,912USD | 4,136,677USD | 3,901,754USD | 3,807,000USD | 4,126,000USD |
| Net Income From Continuing Ops | 6,876,861USD | 7,520,075USD | 2,068,225USD | 2,427,912USD | 4,136,677USD | 3,901,754USD | — | — |
| Ebit | 9,491,406USD | 9,395,250USD | 2,505,530USD | 3,278,524USD | 5,527,268USD | 6,531,550USD | — | — |
| Ebitda | 9,746,806USD | 9,053,149USD | 2,778,092USD | 3,574,389USD | 5,839,892USD | 6,882,701USD | — | 6,669,000USD |
| Depreciation And Amortization | 255,400USD | -342,101USD | 272,562USD | 295,865USD | 312,624USD | 351,151USD | — | — |
| Reconciled Depreciation | 255,400USD | -342,101USD | 272,562USD | 295,865USD | 312,624USD | 351,151USD | — | — |
| Total Other Income Expense Net | -1,208,291USD | -586,608USD | -3,716,315USD | -760,012USD | -956,622USD | -987,579USD | — | — |
| Net Income Applicable To Common Shares | 6,876,861USD | 7,520,075USD | 2,068,225USD | 2,427,912USD | 4,136,677USD | 3,901,754USD | — | 4,126,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 874,987,124USD | 877,245,065USD | 904,947,500USD | 925,813,867USD | 921,834,660USD | 930,191,837USD | 971,489,884USD | 978,889,264USD |
| Cash And Equivalents | 29,897,126USD | — | — | — | — | — | — | — |
| Total Liabilities | 733,021,458USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 141,965,666USD | 142,052,370USD | 140,908,348USD | 140,693,377USD | 138,439,701USD | 138,253,806USD | 137,289,160USD | 136,939,757USD |
| Total Equity Including Noncontrolling Interest | 141,965,666USD | — | — | — | — | — | — | — |
| Property Plant Equipment Net | 15,016,235USD | 15,020,979USD | 14,664,327USD | 14,865,188USD | 15,068,203USD | 15,287,160USD | 15,503,898USD | 7,853,076USD |
| Common Stock | 127,709USD | 129,105USD | 129,255USD | 129,974USD | 130,083USD | 130,089USD | 130,592USD | 130,923USD |
| Retained Earnings | 93,550,894USD | 92,803,372USD | 92,097,426USD | 91,416,615USD | 90,961,990USD | 90,737,595USD | 90,006,648USD | 90,936,649USD |
| Accumulated Other Comprehensive Income | -1,670,352USD | -1,765,214USD | -2,048,312USD | -1,925,789USD | -3,542,930USD | -3,237,183USD | -3,597,448USD | -4,847,795USD |
| Intangible Assets | — | 97,521USD | 107,604USD | 118,182USD | 129,255USD | 140,827USD | 152,893USD | 165,454USD |
| Total Liab | — | 735,192,695USD | 764,039,152USD | 785,120,490USD | 783,394,959USD | 791,938,031USD | 834,200,724USD | 841,949,507USD |
| Capital Stock | — | 129,105USD | 129,255USD | 129,974USD | 130,083USD | 130,089USD | 130,592USD | 130,923USD |
| Other Assets | — | 699,712,028,000USD | 825,792,000USD | 736,065,495,000USD | 921,835,000USD | 764,575,532,000USD | — | -129,483,331USD |
| Cash | — | 13,090,589USD | 35,598,595USD | 31,248,801USD | 20,333,555USD | 25,609,827USD | 52,232,208USD | 21,002,520USD |
| Cash And Short Term Investments | — | 13,090,589USD | 137,076,151USD | 145,240,860USD | 20,683,878USD | 120,329,037USD | 151,414,286USD | 129,563,331USD |
| Total Current Assets | — | 17,561,967USD | 26,203,000USD | 149,553,102USD | 24,909,074USD | 124,480,317USD | 155,646,849USD | 133,916,298USD |
| Total Current Liabilities | — | 58,500,000USD | 20,000,000USD | 681,753,045USD | 668,229,786USD | 657,535,200USD | 671,688,042USD | 682,767,737USD |
| Net Debt | — | 113,718,087USD | 68,158,296USD | 98,652,521USD | 126,189,991USD | 124,831,496USD | 130,721,337USD | 181,563,090USD |
| Short Term Debt | — | 58,500,000USD | 20,000,000USD | 35,000,000USD | 40,000,000USD | 24,500,000USD | 29,500,000USD | 53,500,000USD |
| Short Long Term Debt | — | 58,500,000USD | 20,000,000USD | 35,000,000USD | 40,000,000USD | 24,500,000USD | 29,500,000USD | 53,500,000USD |
| Short Long Term Debt Total | — | 126,808,676USD | 103,756,891USD | 129,901,322USD | 146,523,546USD | 150,441,323USD | 182,953,545USD | 202,565,610USD |
| Long Term Debt | — | 57,425,424USD | 73,322,132USD | 84,412,883USD | 95,944,439USD | 115,273,377USD | 142,673,182USD | 149,065,610USD |
| Long Term Investments | — | 147,265,890USD | 160,477,951USD | 163,247,239USD | 144,602,468USD | 137,732,521USD | 140,307,447USD | 188,664,564USD |
| Short Term Investments | — | 144,852,570,000USD | 101,477,556USD | 113,992,059USD | 350,323USD | 94,719,210USD | 99,182,078USD | 108,560,811USD |
| Net Receivables | — | 4,471,378USD | 4,261,410USD | 4,312,242USD | 4,225,196USD | 4,151,280USD | 4,232,563USD | 4,352,967USD |
| Property Plant Equipment Gross | — | 15,020,979USD | 19,937,704USD | 14,865,188USD | 15,068,203USD | 15,287,160USD | 20,421,836USD | 7,853,076USD |
| Common Stock Shares Outstanding | — | 12,607,136shares | 12,608,747shares | 12,650,192shares | 12,641,179shares | 12,650,520shares | 12,686,765shares | 12,702,683shares |
| Non Current Assets Total | — | 859,683,098USD | 878,744,500USD | 776,260,765USD | 896,925,586USD | 805,711,520USD | 815,843,035USD | 844,972,966USD |
| Non Current Liabilities Total | — | 676,692,695USD | 744,039,152USD | 103,367,445USD | 115,165,173USD | 134,402,831USD | 162,512,682USD | 159,181,770USD |
| Non Currrent Assets Other | — | 36,504,345USD | 157,326,567USD | 42,791,230USD | 44,264,680USD | 45,785,797USD | 47,344,639USD | 47,954,117USD |
| Unclassified Current Assets | — | -144,852,570,000USD | -115,134,561USD | — | — | — | — | -25,355,487USD |
| Unclassified Non Current Assets | — | -699,051,233,637USD | -279,623,949USD | -735,510,256,074USD | -228,974,020USD | -763,968,766,785USD | 612,534,158USD | 600,335,755USD |
| Unclassified Current Liabilities | — | -58,500,000USD | -20,000,000USD | -35,000,000USD | -40,000,000USD | -24,500,000USD | -29,500,000USD | -53,500,000USD |
| Unclassified Non Current Liabilities | — | 619,267,271USD | 670,717,020USD | 18,954,562USD | 19,220,734USD | 19,129,454USD | 19,839,500USD | 10,116,160USD |
| Unclassified Equity | — | 50,756,002USD | 50,600,724USD | 50,942,603USD | 50,760,475USD | 50,493,216USD | 50,618,776USD | 50,589,057USD |
| Other Current Assets | — | — | -115,134,561USD | — | — | — | — | 25,355,487USD |
| Other Current Liab | — | — | — | 646,753,045USD | 628,229,786USD | 633,035,200USD | 642,188,042USD | 629,267,737USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 904,947,500USD | 971,489,884USD | 939,324,203USD | 951,099,003USD | 837,361,587USD | 740,904,878USD | 766,612,254USD | 665,009,000USD |
| Intangible Assets | 107,604USD | 152,893USD | 206,116USD | 267,272USD | 336,364USD | 5,293USD | 20,919USD | 41,322USD |
| Other Current Assets | -115,134,561USD | — | 28,862,256USD | 20,807,568USD | -1,000USD | 1,000USD | 129,883,918USD | 1,946,768USD |
| Total Liab | 764,039,152USD | 834,200,724USD | 802,151,000USD | 811,439,880USD | 689,785,376USD | 612,436,802USD | 691,634,407USD | 592,531,000USD |
| Total Stockholder Equity | 140,908,348USD | 137,289,160USD | 137,173,203USD | 139,659,123USD | 147,576,211USD | 128,468,076USD | 74,977,847USD | 72,478,000USD |
| Common Stock | 129,255USD | 130,592USD | 132,792USD | 136,989USD | 146,057USD | 131,575USD | — | — |
| Capital Stock | 129,255USD | 130,592USD | 132,792USD | 136,989USD | 146,057USD | 131,575USD | — | — |
| Retained Earnings | 92,097,426USD | 90,006,648USD | 92,177,068USD | 91,756,673USD | 84,879,812USD | 77,359,737USD | 75,291,512USD | 72,795,000USD |
| Cash | 35,598,595USD | 52,232,208USD | 24,929,471USD | 16,840,917USD | 105,068,785USD | 80,385,739USD | 127,862,559USD | 24,518,000USD |
| Cash And Short Term Investments | 137,076,151USD | 151,414,286USD | 79,409,263USD | 101,941,495USD | 146,907,583USD | 92,256,247USD | 141,611,120USD | 38,117,000USD |
| Total Current Assets | 26,203,000USD | 155,646,849USD | 83,342,048USD | 105,908,146USD | 149,620,188USD | 95,111,672USD | 143,632,480USD | 40,064,000USD |
| Total Current Liabilities | 20,000,000USD | 671,688,042USD | 662,847,142USD | 760,411,449USD | 603,479,778USD | 501,973,031USD | 497,749,452USD | 510,293,000USD |
| Net Debt | 68,158,296USD | 130,721,337USD | 142,760,192USD | 85,478,337USD | -20,017,049USD | 23,905,181USD | -30,770,075USD | 50,121,000USD |
| Short Term Debt | 20,000,000USD | 29,500,000USD | 37,500,000USD | 59,000,000USD | 6,000,000USD | 35,000,000USD | 11,000,000USD | 8,546,206USD |
| Short Long Term Debt | 20,000,000USD | 29,500,000USD | 37,500,000USD | 59,000,000USD | 6,000,000USD | — | — | 8,546,206USD |
| Short Long Term Debt Total | 103,756,891USD | 182,953,545USD | 167,689,663USD | 102,319,254USD | 85,051,736USD | 104,290,920USD | 97,092,484USD | 74,639,000USD |
| Long Term Debt | 73,322,132USD | 142,673,182USD | 130,189,663USD | 102,319,254USD | 85,051,736USD | 104,290,920USD | 97,092,484USD | 74,638,690USD |
| Long Term Investments | 160,477,951USD | 140,307,447USD | 141,544,358USD | 162,527,887USD | 115,891,897USD | 69,374,951USD | 69,841,878USD | 83,648,385USD |
| Short Term Investments | 101,477,556USD | 99,182,078USD | 54,479,792USD | 85,100,578USD | 41,838,798USD | 11,870,508USD | 13,748,561USD | 13,600,000USD |
| Net Receivables | 4,261,410USD | 4,232,563USD | 3,932,785USD | 3,966,651USD | 2,712,605USD | 2,855,425USD | 2,021,360USD | 1,947,000USD |
| Property Plant Equipment Net | 14,664,327USD | 15,503,898USD | 7,687,387USD | 7,884,335USD | 8,127,979USD | 5,671,097USD | 4,196,753USD | 4,657,000USD |
| Property Plant Equipment Gross | 19,937,704USD | 20,421,836USD | 13,064,391USD | 12,746,356USD | 12,504,882USD | 5,671,097USD | 4,196,753USD | 4,656,903USD |
| Accumulated Other Comprehensive Income | -2,048,312USD | -3,597,448USD | -6,464,774USD | -6,211,013USD | -272,656USD | -273,013USD | -313,665USD | -317,000USD |
| Common Stock Shares Outstanding | 12,634,039shares | 12,767,000shares | 12,891,847shares | 13,576,934shares | 14,350,788shares | 12,170,610shares | 5,657,735shares | 5,657,735shares |
| Non Current Assets Total | 878,744,500USD | 815,843,035USD | 855,982,155USD | 845,190,857USD | 687,741,399USD | 645,793,206USD | 622,979,774USD | 624,944,000USD |
| Non Current Liabilities Total | 744,039,152USD | 162,512,682USD | 139,303,858USD | 51,028,431USD | 86,305,598USD | 110,463,771USD | 193,884,955USD | 82,237,000USD |
| Non Currrent Assets Other | 157,326,567USD | 47,344,639USD | 46,335,451USD | 40,586,179USD | 33,861,788USD | 24,926,813USD | 25,532,487USD | 23,569,000USD |
| Unclassified Current Assets | -115,134,561USD | — | -28,862,256USD | -20,807,568USD | — | — | -345,494,558USD | -126,058,058USD |
| Unclassified Non Current Assets | 546,168,051USD | 612,534,158USD | -251,764,382USD | -203,114,066USD | -33,861,788USD | -24,963,724USD | -25,553,406USD | -23,610,781USD |
| Unclassified Current Liabilities | -20,000,000USD | -29,500,000USD | -37,500,000USD | -760,411,449USD | -603,479,778USD | -536,973,031USD | -508,749,452USD | -527,385,740USD |
| Unclassified Non Current Liabilities | 670,717,020USD | 19,839,500USD | 9,114,195USD | -169,028,431USD | -98,305,598USD | -110,463,771USD | — | — |
| Unclassified Equity | 50,600,724USD | 50,618,776USD | 51,195,325USD | 53,839,485USD | 62,676,941USD | 51,118,202USD | — | — |
| Other Current Liab | — | 642,188,042USD | 625,347,142USD | 701,411,449USD | 597,479,778USD | 501,973,031USD | 497,749,452USD | 510,293,000USD |
| Other Assets | — | — | 911,973,225USD | 837,039,250USD | 563,385,159USD | 570,778,776USD | 548,941,143USD | 536,639,074USD |
| Inventory | — | — | -701,121,885USD | -20,807,568USD | -107,781,390USD | -83,241,164USD | -129,883,918USD | -26,464,370USD |
| Other Liab | — | — | — | 7,709,177USD | 7,253,862USD | 6,172,851USD | 96,792,471USD | 7,598,752USD |
| Accounts Payable | — | — | — | 701,411,449USD | 597,479,778USD | 501,973,031USD | 497,749,452USD | 510,293,328USD |
| Non Current Liabilities Other | — | — | — | 110,028,431USD | 92,305,598USD | 110,463,771USD | — | — |
| Net Tangible Assets | — | — | — | 139,659,123USD | 147,239,847USD | 128,468,076USD | 74,977,847USD | 72,477,768USD |
| Earning Assets | — | — | — | — | — | — | 215,610,640USD | 124,110,290USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow YTD
| Metric | Q2 20262026-06-30 · USD |
|---|---|
| Depreciation | 180,620USD |
| Stock Based Compensation | 450,870USD |
| Deferred Income Tax | -78,901USD |
| Change To Liabilities | -282,365USD |
| Change In Working Capital | 491,327USD |
| Operating Cash Flow | 3,059,269USD |
| Capital Expenditures | -239,804USD |
| Net Investments | 17,363,070USD |
| Unclassified Investing Cash Flow | 6,544,005USD |
| Investing Cash Flow | 23,667,271USD |
| Net Common Stock Issuance | -1,335,294USD |
| Unclassified Financing Cash Flow | -31,092,715USD |
| Financing Cash Flow | -32,428,009USD |
| Change In Cash | -5,701,469USD |
| End Cash Flow | 29,897,126USD |
| Source | DisclosureDeterministicFinal |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 705,946USD | 680,811USD | 454,625USD | 224,395USD | 730,947USD | -930,000USD | -366,960USD | -432,479USD |
| Depreciation | 93,749USD | 110,580USD | 139,272USD | 163,528USD | 84,497USD | 68,020USD | 168,107USD | 157,400USD |
| Stock Based Compensation | 279,883USD | 280,507USD | 281,688USD | 271,824USD | 271,649USD | 305,085USD | 244,003USD | 280,626USD |
| Other Non Cash Items | 156,567USD | -267,388USD | -154,697USD | -142,408USD | -868,415USD | -486,517USD | -80,095USD | -181,548USD |
| Change To Account Receivables | -209,968USD | 50,832USD | -87,046USD | -73,916USD | 81,283USD | 120,404USD | -122,265USD | -193,984USD |
| Change In Working Capital | -533,534USD | -480,542USD | 193,449USD | 1,472,393USD | -234,693USD | -712,539USD | 388,389USD | 1,810,309USD |
| Total Cash From Operating Activities | 702,611USD | 1,006,764USD | 292,485USD | 1,920,095USD | -16,015USD | -1,042,011USD | -287,878USD | 1,650,690USD |
| Capital Expenditures | -29,271USD | -18,781USD | -15,418USD | -3USD | -36,169USD | -51,796USD | -43,058USD | -233,846USD |
| Free Cash Flow | 673,340USD | 987,983USD | 277,067USD | 1,920,095USD | -52,184USD | -1,093,807USD | -330,936USD | 1,416,844USD |
| Investments | 13,014,848USD | 2,714,232USD | 8,333,502USD | 920,484USD | 15,451,029USD | 50,420,756USD | 862,498USD | -12,098,178USD |
| Total Cashflows From Investing Activities | 20,431,765USD | 25,401,960USD | 8,333,502USD | 920,484USD | 15,451,029USD | 50,420,756USD | 862,498USD | -12,098,178USD |
| Net Borrowings | 22,603,292USD | -26,090,753USD | -16,531,556USD | -3,828,938USD | -32,403,111USD | -30,372,589USD | 23,106,589USD | — |
| Total Cash From Financing Activities | -28,808,287USD | -22,058,930USD | 2,289,259USD | -8,116,851USD | -42,057,395USD | -18,149,057USD | 2,836,359USD | 13,223,676USD |
| Sale Purchase Of Stock | -124,905USD | -1,084,064USD | 355,886USD | -397,816,785USD | -398,215USD | -276,029USD | -414,975USD | -734,733USD |
| Change In Cash | -7,673,911,000USD | 4,349,794USD | 10,915,246USD | -5,276,272USD | -26,622,381USD | 31,229,688USD | 3,410,979USD | 2,776,188USD |
| Begin Period Cash Flow | 35,598,595,000USD | 31,248,801USD | 20,333,555USD | 25,609,827USD | 52,232,208USD | 21,002,520USD | 17,591,541USD | 14,815,353USD |
| End Period Cash Flow | 27,924,684,000USD | 35,598,595USD | 31,248,801USD | 20,333,555USD | 25,609,827USD | 52,232,208USD | 21,002,520USD | 17,591,541USD |
| Other Cashflows From Investing Activities | 7,446,193USD | 22,706,509USD | 24,583,253USD | 8,143,926USD | 12,035,579USD | 10,055,411USD | -1,240,880USD | -1,217,504USD |
| Other Cashflows From Financing Activities | -51,286,674USD | 5,115,887USD | 18,464,929USD | -4,287,913USD | -9,256,069USD | 12,499,661USD | -19,855,355USD | -16,176,857USD |
| Unclassified Investing Cash Flow | — | — | -24,567,835USD | -8,143,923USD | -11,999,410USD | -10,003,615USD | 1,283,938USD | 1,451,350USD |
| Unclassified Financing Cash Flow | — | — | — | 397,816,785USD | — | — | — | 30,135,266USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 2,091,000USD | -2,170,420USD | 642,535USD | 6,876,861USD | 7,520,075USD | 2,068,225USD | 2,427,912USD | 4,136,676USD |
| Depreciation | 497,877USD | 489,696USD | 458,400USD | 255,400USD | -342,101USD | 272,562USD | 295,865USD | 312,624USD |
| Stock Based Compensation | 1,105,668USD | 1,114,483USD | 1,157,642USD | 1,213,564USD | 569,171USD | 218,714USD | 86,119USD | 1USD |
| Other Non Cash Items | 3,200,287,393USD | -863,541USD | -734,134USD | 903,582USD | -1,866,668USD | 3,363,418USD | 158,801USD | 139,083USD |
| Change To Account Receivables | -28,847USD | -299,778USD | 33,866USD | -1,254,046USD | 445,747USD | -834,065USD | -74,592USD | -220,313USD |
| Change In Working Capital | 950,607USD | -672,588USD | 537,298USD | 1,103,470USD | -180,285USD | 718,447USD | -222,617USD | -324,106USD |
| Total Cash From Operating Activities | 3,203,329,000USD | -2,559,906USD | 1,437,351USD | 10,856,183USD | 5,961,469USD | 5,804,060USD | 2,573,842USD | 4,180,027USD |
| Capital Expenditures | -70,369USD | -594,787USD | -318,035USD | -241,474USD | -1,456,720USD | -1,746,906USD | -159,294USD | -523,911USD |
| Free Cash Flow | 3,203,329,000USD | -3,154,693USD | 1,119,316USD | 10,614,709USD | 4,504,749USD | 4,057,154USD | 2,414,548USD | 3,656,116USD |
| Investments | -17,291,924USD | 10,126,861USD | 31,425,343USD | -205,478,378USD | 25,996,916USD | -22,252,576USD | 1,652,263USD | -21,698,409USD |
| Total Cashflows From Investing Activities | 50,106,975,000USD | 10,126,861USD | 21,520,165USD | -210,719,852USD | 35,146,862USD | -22,252,576USD | 1,652,263USD | -21,698,409USD |
| Net Borrowings | -78,854,358USD | 4,503,358USD | 65,407,578USD | -35,650,642USD | -23,381,338USD | 7,198,436USD | 22,453,794USD | -14,592,186USD |
| Total Cash From Financing Activities | -69,943,917,000USD | 19,735,782USD | -14,868,962USD | 111,635,801USD | -16,425,285USD | -31,028,304USD | 99,118,852USD | 19,477,672USD |
| Sale Purchase Of Stock | -1,126,393USD | -1,695,432USD | -3,810,196USD | -10,069,154USD | -481,468USD | -41,505,998USD | 90,349,840USD | — |
| Change In Cash | -16,633,613,000USD | 27,302,737USD | 8,088,554USD | -88,227,868USD | 24,683,046USD | -47,476,820USD | 103,344,957USD | 1,959,290USD |
| Begin Period Cash Flow | 52,232,208,000USD | 24,929,471USD | 16,840,917USD | 105,068,785USD | 80,385,739USD | 127,862,559USD | 24,517,602USD | 22,558,312USD |
| End Period Cash Flow | 35,598,595,000USD | 52,232,208USD | 24,929,471USD | 16,840,917USD | 105,068,785USD | 80,385,739USD | 127,862,559USD | 24,517,602USD |
| Other Cashflows From Investing Activities | 50,106,975,000USD | 14,721,522USD | 1,080,123USD | -154,621,868USD | 56,730,153USD | 678,521USD | -11,925,635USD | -12,805,360USD |
| Other Cashflows From Financing Activities | -69,863,936,249USD | 16,927,856USD | -76,466,344USD | 104,355,597USD | 13,437,521USD | 37,842,229USD | 76,665,058USD | 34,069,858USD |
| Unclassified Investing Cash Flow | — | -14,126,735USD | -10,667,266USD | 149,621,868USD | -46,123,487USD | 1,068,385USD | 12,084,929USD | 13,329,271USD |
| Change To Liabilities | — | — | — | 617,367USD | 201,487USD | 434,135USD | 0USD | 0USD |
| Cash And Cash Equivalents Changes | — | — | — | -88,227,868USD | 24,683,046USD | -47,476,820USD | — | — |
| Unclassified Financing Cash Flow | — | — | — | 53,000,000USD | -6,000,000USD | -14,339,392USD | -90,349,840USD | — |
| Issuance Of Capital Stock | — | — | — | — | 0USD | 7,683,507USD | — | — |
| Dividends Paid | — | — | — | — | — | -20,223,579USD | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
No revenue breakdown is currently published for this company.
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.