BRSP
BrightSpire Capital, Inc.
Company overview
- Market capitalization
- $513.69M
- Employees
- 46
- Latest publication
- 2026-09-29
About BrightSpire Capital, Inc.
BrightSpire Capital, Inc. operates as a commercial real estate (CRE) credit real estate investment trust in the United States and Norway. It operates through Senior and Mezzanine Loans and Preferred Equity; Net Leased and Other Real Estate; and Corporate and Other segments. The company focuses on originating, acquiring, financing, and managing a diversified portfolio of CRE debt investments consisting of senior mortgage loans, mezzanine loans, preferred equity investments, net leased real estate and other real estate properties, and CRE debt securities. It also engages in money market activities; and invests in private equity funds. The company has elected to be taxed as a real estate investment trust. As a result, it would not be subject to federal corporate income taxes if it distributes at least 90% of its taxable income to its stockholders. The company was formerly known as Colony Credit Real Estate, Inc. and changed its name to BrightSpire Capital, Inc. in June 2021. BrightSpire Capital, Inc. was incorporated in 2017 and is based in New York, New York.
Financial statements
Income Quarterly
| Metric | Q4 20252025-12-31 · USD | Q4 20232023-12-31 · USD | Q3 20232023-09-30 · USD | Q4 20222022-12-31 · USD | Q2 20222022-06-30 · USD | Q1 20222022-03-31 · USD | Q4 20162016-12-31 · USD |
|---|---|---|---|---|---|---|---|
| Total Revenue | 83,163,000USD | 102,759,000USD | 99,877,000USD | 100,305,000USD | 84,585,000USD | 78,113,000USD | 39,350,000USD |
| Cost Of Revenue | 41,460,000USD | 39,852,000USD | 51,039,000USD | 51,136,000USD | 35,307,000USD | 31,284,000USD | 1,755,000USD |
| Gross Profit | 41,703,000USD | 62,907,000USD | 48,838,000USD | 49,169,000USD | 49,278,000USD | 46,829,000USD | 37,595,000USD |
| Selling General Administrative | 29,914,000USD | 9,357,000USD | 11,971,000USD | 8,163,000USD | 8,269,000USD | 8,225,000USD | 4,041,000USD |
| Unclassified Operating Expenses | -11,159,000USD | 3,117,000USD | 19,808,000USD | 25,044,000USD | 22,933,000USD | 10,953,000USD | — |
| Total Operating Expenses | 18,755,000USD | 12,474,000USD | 31,779,000USD | 33,604,000USD | 31,202,000USD | 20,302,000USD | 4,611,000USD |
| Operating Income | 22,948,000USD | 50,433,000USD | 17,059,000USD | 15,565,000USD | 18,076,000USD | 26,527,000USD | 33,009,000USD |
| Interest Expense | 56,935,000USD | 6,794,000USD | 6,833,000USD | 6,997,000USD | 7,117,000USD | 7,556,000USD | — |
| Net Interest Income | -5,208,000USD | -6,794,000USD | -6,833,000USD | -6,997,000USD | -7,117,000USD | -7,556,000USD | — |
| Income Before Tax | -14,343,000USD | -16,107,000USD | 12,550,000USD | 5,532,000USD | 35,096,000USD | 28,414,000USD | 27,119,000USD |
| Income Tax Expense | 10,000USD | 203,000USD | 158,000USD | 1,305,000USD | 465,000USD | 36,000USD | 652,000USD |
| Tax Provision | 10,000USD | 203,000USD | 158,000USD | 1,305,000USD | 465,000USD | 36,000USD | — |
| Net Income | -14,353,000USD | -16,324,000USD | 12,389,000USD | 4,241,000USD | 34,287,000USD | 27,724,000USD | 26,332,000USD |
| Net Income From Continuing Ops | -15,999,000USD | -16,310,000USD | 12,392,000USD | 4,227,000USD | 34,631,000USD | 28,375,000USD | — |
| Ebit | 17,423,000USD | 41,184,000USD | 19,383,000USD | 12,529,000USD | 42,213,000USD | 35,967,000USD | 33,009,000USD |
| Ebitda | 25,413,000USD | 49,319,000USD | 28,266,000USD | 20,375,000USD | 51,068,000USD | 44,660,000USD | 33,020,000USD |
| Depreciation And Amortization | 7,990,000USD | 8,135,000USD | 8,883,000USD | 7,846,000USD | 8,855,000USD | 8,693,000USD | 11,000USD |
| Reconciled Depreciation | 7,986,000USD | 8,725,000USD | 8,883,000USD | 7,981,000USD | 8,855,000USD | 8,693,000USD | — |
| Total Other Income Expense Net | -37,291,000USD | -66,540,000USD | -4,509,000USD | -10,033,000USD | 17,020,000USD | 1,884,000USD | -5,890,000USD |
| Minority Interest | 1,644,000USD | -14,000USD | -3,000USD | 14,000USD | 344,000USD | 676,000USD | — |
| Net Income Applicable To Common Shares | — | — | 12,123,000USD | 4,240,000USD | 34,287,000USD | 27,724,000USD | — |
| Selling And Marketing Expenses | — | — | — | 397,000USD | — | 1,124,000USD | — |
| Non Operating Income Net Other | — | — | — | 79,221,000USD | 87,136,000USD | 64,258,000USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20232023-12-31 · USD |
|---|---|---|
| Total Revenue | 331,601,000USD | 392,105,000USD |
| Cost Of Revenue | 166,998,999USD | 199,949,000USD |
| Gross Profit | 164,602,000USD | 192,156,000USD |
| Selling General Administrative | 34,986,000USD | 39,501,000USD |
| Unclassified Operating Expenses | -1,262,000USD | 140,882,000USD |
| Total Operating Expenses | 33,724,000USD | 180,383,000USD |
| Operating Income | 130,877,999USD | 11,773,000USD |
| Interest Expense | 127,275,000USD | 25,909,000USD |
| Net Interest Income | -23,707,000USD | -25,909,000USD |
| Income Before Tax | -52,649,000USD | -14,557,000USD |
| Income Tax Expense | -21,501,000USD | 1,062,000USD |
| Tax Provision | -21,501,000USD | 1,062,000USD |
| Net Income | -31,148,000USD | -15,549,000USD |
| Net Income From Continuing Ops | -38,768,000USD | -15,619,000USD |
| Ebit | 74,626,000USD | 2,297,000USD |
| Ebitda | 111,966,000USD | 35,908,000USD |
| Depreciation And Amortization | 37,340,000USD | 33,611,000USD |
| Reconciled Depreciation | 36,326,000USD | 33,611,000USD |
| Total Other Income Expense Net | -183,526,999USD | -26,330,000USD |
| Minority Interest | 7,620,000USD | 70,000USD |
| Research Development | — | 0USD |
| Source | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 3,747,733,000USD | 3,647,848,000USD | 3,564,830,000USD | 3,304,456,000USD | 3,409,481,000USD | 3,550,653,000USD | 3,723,478,000USD | 3,838,425,000USD |
| Cash And Equivalents | 68,157,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 2,898,352,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 862,980,000USD | 917,918,000USD | 938,432,000USD | 976,413,000USD | 994,355,000USD | 1,034,924,000USD | 1,048,218,000USD | 1,087,529,000USD |
| Total Equity Including Noncontrolling Interest | 849,381,000USD | — | — | — | — | — | — | — |
| Common Stock | 1,268,000USD | 1,303,000USD | 1,286,000USD | 1,297,000USD | 1,300,000USD | 1,307,000USD | 1,297,000USD | 1,297,000USD |
| Retained Earnings | -1,983,759,000USD | -1,944,873,000USD | -1,926,231,000USD | -1,891,295,000USD | -1,871,523,000USD | -1,827,543,000USD | -1,812,083,000USD | -1,771,591,000USD |
| Intangible Assets | — | 28,144,000USD | 27,646,000USD | 35,629,000USD | 35,454,000USD | 46,566,000USD | 47,172,000USD | 49,565,000USD |
| Other Current Assets | — | 92,715,000USD | 107,046,000USD | 108,189,000USD | 131,683,000USD | 125,069,000USD | 153,693,000USD | 182,745,000USD |
| Total Liab | — | 2,741,679,000USD | 2,636,425,000USD | 2,336,426,000USD | 2,421,221,000USD | 2,519,770,000USD | 2,677,667,000USD | 2,751,900,000USD |
| Other Current Liab | — | 95,658,000USD | 109,326,000USD | 101,975,000USD | 101,776,000USD | 102,065,000USD | 36,620,000USD | 104,029,000USD |
| Capital Stock | — | 1,303,000USD | 1,286,000USD | 1,297,000USD | 1,300,000USD | 1,307,000USD | 1,297,000USD | 1,297,000USD |
| Other Assets | — | 3,472,637,000USD | 3,424,804,000USD | 3,112,070,000USD | 3,173,673,000USD | 3,265,366,000USD | — | 3,439,846,000USD |
| Cash | — | 96,561,000USD | 66,789,000USD | 113,378,000USD | 154,283,000USD | 200,911,000USD | 302,173,000USD | 263,763,000USD |
| Cash And Short Term Investments | — | 96,561,000USD | 66,789,000USD | 113,378,000USD | 154,283,000USD | 200,911,000USD | 302,173,000USD | 265,998,000USD |
| Total Current Assets | — | 2,896,690,000USD | 2,822,587,000USD | 2,513,519,000USD | 2,603,762,000USD | 2,682,493,000USD | 2,863,890,000USD | 2,981,445,000USD |
| Total Current Liabilities | — | 127,365,000USD | 144,563,000USD | 141,177,000USD | 139,588,000USD | 148,073,000USD | 276,434,000USD | 151,735,000USD |
| Current Deferred Revenue | — | 10,441,000USD | 9,664,000USD | 11,019,000USD | 12,149,000USD | 7,435,000USD | 7,852,000USD | 6,999,000USD |
| Net Debt | — | 2,517,127,000USD | 2,423,823,000USD | 2,079,625,000USD | 2,123,779,000USD | 2,167,211,000USD | 2,213,446,000USD | 2,331,816,000USD |
| Short Term Debt | — | 412,814,000USD | 59,306,000USD | 415,182,000USD | 166,347,000USD | 247,978,000USD | 200,837,000USD | 103,500,000USD |
| Short Long Term Debt Total | — | 2,613,688,000USD | 2,490,612,000USD | 2,193,003,000USD | 2,278,062,000USD | 2,368,122,000USD | 2,515,619,000USD | 2,595,579,000USD |
| Long Term Debt | — | 2,593,865,000USD | 2,469,909,000USD | 2,171,430,000USD | 2,255,629,000USD | 2,344,937,000USD | 2,491,500,000USD | 1,969,921,000USD |
| Long Term Investments | — | 2,016,000USD | 2,115,000USD | 2,115,000USD | 2,235,000USD | 2,235,000USD | 2,235,000USD | — |
| Net Receivables | — | 2,707,414,000USD | 2,648,752,000USD | 2,291,952,000USD | 2,317,796,000USD | 2,356,513,000USD | 2,408,024,000USD | 2,532,702,000USD |
| Accounts Payable | — | 21,266,000USD | 25,573,000USD | 28,183,000USD | 25,663,000USD | 16,353,000USD | 17,830,000USD | 18,234,000USD |
| Property Plant Equipment Net | — | 18,958,000USD | 19,833,000USD | 20,698,000USD | 21,554,000USD | 22,306,000USD | 23,238,000USD | 24,066,000USD |
| Property Plant Equipment Gross | — | 18,958,000USD | 19,833,000USD | 20,698,000USD | 21,554,000USD | 22,306,000USD | 23,238,000USD | 24,066,000USD |
| Common Stock Shares Outstanding | — | 128,921,000shares | 126,883,000shares | 129,845,000shares | 127,247,000shares | 129,860,000shares | 126,942,000shares | 130,144,000shares |
| Non Current Assets Total | — | 751,158,000USD | 742,243,000USD | 790,937,000USD | 805,719,000USD | 868,160,000USD | 859,588,000USD | 856,980,000USD |
| Non Current Liabilities Total | — | 2,614,314,000USD | 2,491,862,000USD | 2,195,249,000USD | 2,281,633,000USD | 2,371,697,000USD | 2,519,867,000USD | 2,600,165,000USD |
| Non Current Liabilities Other | — | 626,000USD | 1,250,000USD | 2,246,000USD | 3,571,000USD | 3,575,000USD | 4,248,000USD | 4,586,000USD |
| Non Currrent Assets Other | — | 702,040,000USD | 692,649,000USD | 732,495,000USD | 746,476,000USD | 797,053,000USD | 786,943,000USD | 783,349,000USD |
| Net Working Capital | — | 2,769,325,000USD | 2,678,024,000USD | 2,372,342,000USD | 2,464,174,000USD | 2,534,420,000USD | 2,706,090,000USD | 2,829,710,000USD |
| Unclassified Non Current Assets | — | -3,472,637,000USD | -3,424,804,000USD | -3,112,070,000USD | -3,173,673,000USD | -3,265,366,000USD | — | -3,439,846,000USD |
| Unclassified Current Liabilities | — | -412,814,000USD | -59,306,000USD | -415,182,000USD | -166,347,000USD | -225,758,000USD | 13,295,000USD | -81,027,000USD |
| Unclassified Equity | — | 2,860,185,000USD | 2,862,091,000USD | 2,865,114,000USD | 2,863,278,000USD | 2,864,359,000USD | 2,864,044,000USD | 2,861,176,000USD |
| Accumulated Other Comprehensive Income | — | — | 0USD | — | — | -4,506,000USD | -6,337,000USD | -4,650,000USD |
| Short Term Investments | — | — | — | — | — | — | — | 2,235,000USD |
| Inventory | — | — | — | — | — | — | — | 524,397,000USD |
| Unclassified Current Assets | — | — | — | — | — | — | — | -524,397,000USD |
| Unclassified Non Current Liabilities | — | — | — | — | — | — | — | 625,658,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 3,564,830,000USD | 3,723,478,000USD | 4,198,254,000USD | 4,750,389,000USD | 5,638,369,000USD | 6,211,937,000USD | 7,414,306,000USD | 8,660,730,000USD |
| Intangible Assets | 27,646,000USD | 47,172,000USD | 46,538,000USD | 41,182,000USD | 64,981,000USD | 75,700,000USD | 112,762,000USD | 134,068,000USD |
| Other Current Assets | 107,046,000USD | 153,693,000USD | 3,006,919,000USD | 3,563,577,000USD | 944,496,000USD | 2,156,638,000USD | 2,188,505,000USD | 2,069,516,000USD |
| Total Liab | 2,636,425,000USD | 2,677,667,000USD | 2,919,788,000USD | 3,361,365,000USD | 4,147,054,000USD | 4,253,259,000USD | 5,212,956,000USD | 5,815,528,000USD |
| Total Stockholder Equity | 938,432,000USD | 1,048,218,000USD | 1,277,335,000USD | 1,387,768,000USD | 1,455,288,000USD | 1,665,673,000USD | 2,119,022,000USD | 2,706,905,000USD |
| Other Current Liab | 109,326,000USD | 110,971,000USD | -791,136,000USD | 37,457,000USD | -796,790,000USD | -472,898,000USD | -984,003,000USD | 913,964,000USD |
| Common Stock | 1,286,000USD | 1,297,000USD | 1,300,000USD | 1,289,000USD | 1,298,000USD | 1,286,000USD | 1,285,000USD | 1,278,000USD |
| Capital Stock | 1,286,000USD | 1,297,000USD | 1,300,000USD | 1,289,000USD | 1,298,000USD | 1,286,000USD | 1,285,000USD | 1,278,000USD |
| Retained Earnings | -1,926,231,000USD | -1,812,083,000USD | -1,586,292,000USD | -1,466,568,000USD | -1,410,562,000USD | -1,234,224,000USD | -819,738,000USD | -193,327,000USD |
| Other Assets | 3,424,804,000USD | 3,335,401,000USD | 2,894,000USD | -18,843,000USD | 811,937,000USD | 1,795,599,000USD | 2,252,453,000USD | 3,439,137,000USD |
| Cash | 66,789,000USD | 302,173,000USD | 257,506,000USD | 306,320,000USD | 259,722,000USD | 474,817,000USD | 69,619,000USD | 77,317,000USD |
| Cash And Short Term Investments | 66,789,000USD | 302,173,000USD | 257,506,000USD | 306,320,000USD | 259,722,000USD | 485,206,000USD | 343,222,000USD | 305,502,000USD |
| Total Current Assets | 2,822,587,000USD | 2,863,890,000USD | 3,300,252,000USD | 3,927,385,000USD | 4,733,920,000USD | 4,889,010,000USD | 5,176,504,000USD | 2,195,670,000USD |
| Total Current Liabilities | 144,563,000USD | 157,800,000USD | 174,902,000USD | 79,166,000USD | 170,781,000USD | 119,060,000USD | 191,762,000USD | 1,173,019,000USD |
| Current Deferred Revenue | 9,664,000USD | 7,852,000USD | 7,219,000USD | 7,688,000USD | 7,669,000USD | 9,082,000USD | 16,744,000USD | 10,481,000USD |
| Net Debt | 2,423,823,000USD | 2,213,446,000USD | 3,398,029,000USD | 2,884,091,000USD | 4,614,797,000USD | 4,185,574,000USD | 6,006,521,000USD | 5,516,928,000USD |
| Short Term Debt | 59,306,000USD | 206,091,000USD | 917,048,000USD | 424,000USD | 905,122,000USD | 535,224,000USD | 1,099,233,000USD | 193,174,000USD |
| Short Long Term Debt Total | 2,490,612,000USD | 2,515,619,000USD | 3,655,535,000USD | 3,190,411,000USD | 4,874,519,000USD | 4,660,391,000USD | 6,076,140,000USD | 5,594,245,000USD |
| Long Term Debt | 2,469,909,000USD | 2,491,500,000USD | 2,715,986,000USD | 1,824,457,000USD | 2,261,482,000USD | 3,566,444,000USD | 3,852,179,000USD | 4,228,327,000USD |
| Long Term Investments | 2,115,000USD | 2,235,000USD | 2,251,000USD | 3,035,000USD | 20,591,000USD | 373,364,000USD | 595,305,000USD | 903,037,000USD |
| Net Receivables | 2,648,752,000USD | 2,408,024,000USD | 41,451,000USD | 40,698,000USD | 3,529,702,000USD | 2,247,166,000USD | 2,644,777,000USD | 48,806,000USD |
| Accounts Payable | 25,573,000USD | 17,830,000USD | 17,569,000USD | 15,087,000USD | 20,168,000USD | 15,083,000USD | 28,278,000USD | 29,151,000USD |
| Property Plant Equipment Net | 19,833,000USD | 23,238,000USD | 22,094,000USD | 25,237,000USD | 24,970,000USD | 22,056,000USD | 25,480,000USD | 1,959,690,000USD |
| Property Plant Equipment Gross | 19,833,000USD | 23,238,000USD | 22,094,000USD | 25,237,000USD | 24,970,000USD | 22,056,000USD | 25,480,000USD | — |
| Accumulated Other Comprehensive Income | 0USD | -6,337,000USD | -2,556,000USD | -676,000USD | 8,786,000USD | 54,588,000USD | 28,294,000USD | -399,000USD |
| Common Stock Shares Outstanding | 126,883,000shares | 127,441,000shares | 127,060,000shares | 129,300,000shares | 128,496,000shares | 128,548,000shares | 128,390,999shares | 120,677,000shares |
| Non Current Assets Total | 742,243,000USD | 859,588,000USD | 895,108,000USD | 841,847,000USD | 904,449,000USD | 1,322,927,000USD | 2,237,802,000USD | 3,025,923,000USD |
| Non Current Liabilities Total | 2,491,862,000USD | 2,519,867,000USD | 2,744,886,000USD | 3,195,880,000USD | 3,976,273,000USD | 4,134,199,000USD | 5,021,194,000USD | 5,633,124,000USD |
| Non Current Liabilities Other | 1,250,000USD | 4,248,000USD | 5,974,000USD | 5,469,000USD | 856,724,000USD | 10,308,000USD | 25,154,000USD | 17,303,000USD |
| Non Currrent Assets Other | 692,649,000USD | 786,943,000USD | 814,686,000USD | 740,752,000USD | 793,907,000USD | 851,807,000USD | 1,504,255,000USD | 1,988,818,000USD |
| Net Working Capital | 2,678,024,000USD | 2,706,090,000USD | 3,128,080,000USD | 2,448,352,000USD | 3,697,698,000USD | 4,248,881,000USD | 3,907,564,000USD | 4,087,006,000USD |
| Unclassified Non Current Assets | -3,424,804,000USD | -3,335,401,000USD | — | 31,641,000USD | -811,937,000USD | -1,812,791,000USD | -2,281,161,000USD | -5,431,109,000USD |
| Unclassified Current Liabilities | -59,306,000USD | -184,944,000USD | -766,934,000USD | -1,321,483,000USD | -1,667,300,000USD | -975,553,000USD | -2,051,726,000USD | -1,339,669,000USD |
| Unclassified Equity | 2,862,091,000USD | 2,864,044,000USD | 2,863,583,000USD | 2,852,434,000USD | 2,854,468,000USD | 2,842,737,000USD | 2,907,896,000USD | 2,898,075,000USD |
| Short Term Investments | — | — | 1USD | 3,574,989,000USD | 3,485,607,000USD | 10,389,000USD | 273,603,000USD | 228,185,000USD |
| Inventory | — | — | -5,624,000USD | 16,790,000USD | -5,069,000USD | -14,661,000USD | -5,311,000USD | -5,574,000USD |
| Deferred Long Term Liab | — | — | — | 17,428,000USD | 64,981,000USD | 23,632,000USD | 37,090,000USD | 41,697,000USD |
| Other Liab | — | — | — | 91,222,000USD | 79,568,000USD | 54,930,000USD | 118,552,000USD | 93,789,000USD |
| Short Long Term Debt | — | — | — | 1,339,993,000USD | 905,122,000USD | 535,224,000USD | 1,099,233,000USD | 1,365,918,000USD |
| Net Tangible Assets | — | — | — | 1,387,768,000USD | 1,455,288,000USD | 1,607,165,000USD | 2,034,968,000USD | 2,605,119,000USD |
| Unclassified Current Assets | — | — | — | -3,574,989,000USD | -3,485,607,000USD | — | — | -228,154,000USD |
| Unclassified Non Current Liabilities | — | — | — | 1,257,304,000USD | 713,518,000USD | 478,885,000USD | 988,219,000USD | 1,252,008,000USD |
| Good Will | — | — | — | — | — | 17,192,000USD | 28,708,000USD | 32,282,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD | Q1 20242024-03-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 3,123,000USD | -1,304,000USD | -1,745,000USD | 5,342,000USD | -21,146,000USD | 11,421,000USD | -68,685,000USD | -57,103,000USD |
| Depreciation | 8,627,000USD | 7,183,000USD | 10,323,000USD | 10,199,000USD | 11,082,000USD | 10,424,000USD | 8,960,000USD | 10,965,000USD |
| Stock Based Compensation | 2,918,000USD | 2,794,000USD | 1,683,000USD | 4,213,000USD | 2,908,000USD | 3,421,000USD | 3,162,000USD | 2,158,000USD |
| Other Non Cash Items | 5,046,000USD | 12,826,000USD | 32,901,000USD | -269,000USD | 29,368,000USD | -114,000USD | 83,710,000USD | 73,304,000USD |
| Change To Account Receivables | -4,691,000USD | 1,158,000USD | -4,730,000USD | 918,000USD | 1,567,000USD | 390,000USD | 1,439,000USD | 1,133,000USD |
| Change In Working Capital | -8,880,000USD | 8,374,000USD | -5,097,000USD | -8,926,000USD | 2,483,000USD | 6,974,000USD | -4,146,000USD | -4,610,000USD |
| Total Cash From Operating Activities | 10,928,000USD | 29,873,000USD | 17,426,000USD | 10,501,000USD | 24,704,000USD | 31,274,000USD | 22,850,000USD | 24,577,000USD |
| Capital Expenditures | 0USD | 0USD | 0USD | 0USD | 0USD | -3,014,000USD | -131,000USD | -2,368,000USD |
| Free Cash Flow | 10,928,000USD | 29,873,000USD | 17,426,000USD | 10,501,000USD | 24,704,000USD | 31,274,000USD | 22,850,000USD | 24,577,000USD |
| Total Cashflows From Investing Activities | -89,508,000USD | -19,897,000USD | -81,776,000USD | 13,607,000USD | 77,418,000USD | 89,399,000USD | 66,837,000USD | 79,426,000USD |
| Net Borrowings | 127,848,000USD | -18,055,000USD | 53,904,000USD | -158,280,000USD | -67,668,000USD | 70,194,000USD | — | — |
| Total Cash From Financing Activities | 94,021,000USD | -40,091,000USD | 24,814,000USD | -183,406,000USD | -90,407,000USD | 29,656,000USD | -107,783,000USD | -159,413,000USD |
| Dividends Paid | -21,914,000USD | -20,862,000USD | -20,802,000USD | -20,748,000USD | -20,796,000USD | -26,233,000USD | -26,036,000USD | -25,995,000USD |
| Sale Purchase Of Stock | -4,790,000USD | -964,000USD | -4,008,000USD | -3,878,000USD | -40,000USD | -6,987,000USD | -192,000USD | -3,975,000USD |
| Change In Cash | 15,441,000USD | -30,115,000USD | -40,125,000USD | -158,889,000USD | 11,550,000USD | 150,416,000USD | -17,510,000USD | -55,849,000USD |
| Begin Period Cash Flow | 173,835,000USD | 251,682,000USD | 292,019,000USD | 450,696,000USD | 439,146,000USD | 288,730,000USD | 306,240,000USD | 362,089,000USD |
| End Period Cash Flow | 189,276,000USD | 221,567,000USD | 251,682,000USD | 291,807,000USD | 450,696,000USD | 439,146,000USD | 288,730,000USD | 306,240,000USD |
| Other Cashflows From Investing Activities | -89,508,000USD | -19,897,000USD | -54,726,000USD | 13,607,000USD | 77,418,000USD | 89,399,000USD | 66,837,000USD | 79,426,000USD |
| Other Cashflows From Financing Activities | -7,123,000USD | -210,000USD | -4,280,000USD | -500,000USD | -1,903,000USD | -7,321,000USD | -3,712,000USD | -75,000USD |
| Investments | — | -19,897,000USD | -81,776,000USD | 13,607,000USD | 77,418,000USD | 89,399,000USD | 66,837,000USD | 79,426,000USD |
| Issuance Of Capital Stock | — | 0USD | 0USD | 0USD | 0USD | 3,000USD | 1,000USD | 12,000USD |
| Unclassified Investing Cash Flow | — | 19,897,000USD | 54,726,000USD | -13,607,000USD | -77,418,000USD | -86,385,000USD | -66,706,000USD | -77,058,000USD |
| Unclassified Operating Cash Flow | — | — | -20,639,000USD | — | — | — | — | — |
| Unclassified Financing Cash Flow | — | — | — | — | — | — | -77,843,000USD | -129,368,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD | FY 20172017-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -135,517,000USD | -15,619,000USD | 46,789,000USD | -104,581,000USD | -375,584,000USD | -462,648,000USD | -177,353,000USD | 127,880,000USD |
| Depreciation | 33,571,000USD | 33,611,000USD | 34,234,000USD | 36,503,000USD | 59,852,000USD | 103,321,000USD | 90,986,000USD | 9,137,000USD |
| Stock Based Compensation | 11,649,000USD | 14,056,000USD | 7,888,000USD | 14,016,000USD | 4,367,000USD | 10,810,000USD | 7,113,000USD | -26,981,000USD |
| Other Non Cash Items | 194,132,000USD | 108,064,000USD | 41,141,000USD | 52,765,000USD | 404,759,000USD | 513,764,000USD | 147,899,000USD | -23,344,000USD |
| Change To Account Receivables | 4,529,000USD | 1,512,000USD | -3,069,000USD | -1,202,000USD | 1,457,000USD | -9,136,000USD | 11,062,000USD | 11,062,000USD |
| Change In Working Capital | 701,000USD | -1,448,000USD | -2,728,000USD | -19,888,000USD | 3,134,000USD | -23,419,000USD | 3,723,000USD | -8,435,000USD |
| Total Cash From Operating Activities | 103,405,000USD | 137,624,000USD | 125,277,000USD | -21,270,000USD | 96,356,000USD | 137,176,000USD | 100,722,000USD | 106,982,000USD |
| Capital Expenditures | 0USD | -7,056,000USD | -3,965,000USD | -9,923,000USD | -23,210,000USD | 273,782,000USD | -148,739,000USD | -312,000USD |
| Free Cash Flow | 103,405,000USD | 137,624,000USD | 125,277,000USD | -21,270,000USD | 96,356,000USD | 410,958,000USD | 100,722,000USD | 106,982,000USD |
| Investments | 313,080,000USD | 596,299,000USD | 89,337,000USD | 244,520,000USD | 237,862,000USD | 279,599,000USD | -229,250,000USD | 38,774,000USD |
| Total Cashflows From Investing Activities | 313,080,000USD | 384,160,000USD | 89,337,000USD | -555,789,000USD | 1,002,742,000USD | -416,025,000USD | -467,705,000USD | 439,269,000USD |
| Net Borrowings | -204,698,000USD | -445,671,000USD | 2,901,000USD | 701,638,000USD | -862,191,000USD | 530,060,000USD | 713,351,000USD | -271,426,000USD |
| Total Cash From Financing Activities | -327,947,000USD | -558,600,000USD | -161,451,000USD | 384,356,000USD | -754,062,000USD | 286,783,000USD | 487,517,000USD | -551,658,000USD |
| Dividends Paid | -99,060,000USD | -103,951,000USD | -99,391,000USD | -51,916,000USD | -51,707,000USD | -217,721,000USD | -185,291,000USD | -299,319,000USD |
| Sale Purchase Of Stock | -11,194,000USD | -2,885,000USD | -44,958,000USD | -2,613,000USD | -1,743,000USD | -1,596,000USD | -659,000USD | 0USD |
| Issuance Of Capital Stock | 16,000USD | 0USD | 0USD | — | — | — | — | — |
| Change In Cash | 88,607,000USD | -36,739,000USD | 52,265,000USD | -193,467,000USD | 344,346,000USD | 8,221,000USD | 120,358,000USD | -5,407,000USD |
| Begin Period Cash Flow | 362,089,000USD | 398,828,000USD | 346,563,000USD | 540,030,000USD | 195,684,000USD | 187,463,000USD | 67,105,000USD | 72,512,000USD |
| End Period Cash Flow | 450,696,000USD | 362,089,000USD | 398,828,000USD | 346,563,000USD | 540,030,000USD | 195,684,000USD | 187,463,000USD | 67,105,000USD |
| Other Cashflows From Investing Activities | 313,080,000USD | 382,000,000USD | 1,025,945,000USD | 42,721,000USD | -18,046,000USD | 36,854,000USD | -353,505,000USD | 433,378,000USD |
| Other Cashflows From Financing Activities | -13,011,000USD | -6,093,000USD | 761,243,000USD | -262,753,000USD | 161,579,000USD | -23,960,000USD | -39,884,000USD | 19,087,000USD |
| Unclassified Operating Cash Flow | -1,131,000USD | — | -2,047,000USD | — | — | -4,652,000USD | 28,354,000USD | 28,725,000USD |
| Unclassified Investing Cash Flow | -313,080,000USD | -587,083,000USD | -1,021,980,000USD | -833,107,000USD | 806,136,000USD | -1,006,260,000USD | 263,789,000USD | -32,571,000USD |
| Change To Liabilities | — | — | -4,810,000USD | -14,965,000USD | -23,044,000USD | 0USD | 0USD | 0USD |
| Cash And Cash Equivalents Changes | — | — | 53,163,000USD | -192,703,000USD | 345,036,000USD | — | — | — |
| Unclassified Financing Cash Flow | — | — | -781,246,000USD | — | — | — | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q2 2026Quarterly · 2026-06-30 | Geography | Norway | 0 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Geography | United States | 83,548,000 | USD | Disclosure |
| Q1 2026Quarterly · 2026-03-31 | Geography | Norway | 0 | USD | 0001717547-26-000041 |
| Q1 2026Quarterly · 2026-03-31 | Geography | United States | 85,140,000 | USD | 0001717547-26-000041 |
| Q4 2025Quarterly · 2025-12-31 | Geography | Norway | 1,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Geography | United States | 83,162,000 | USD | Legacy provider |
| FY 2025Yearly · 2025-12-31 | Geography | Norway | 9,497,000 | USD | 0001717547-26-000008 |
| FY 2025Yearly · 2025-12-31 | Geography | United States | 321,090,000 | USD | 0001717547-26-000008 |
| Q3 2025Quarterly · 2025-09-30 | Geography | Norway | 0 | USD | 0001717547-25-000083 |
| Q3 2025Quarterly · 2025-09-30 | Geography | United States | 83,938,000 | USD | 0001717547-25-000083 |
| Q2 2025Quarterly · 2025-06-30 | Geography | Norway | 4,769,000 | USD | 0001717547-25-000071 |
| Q2 2025Quarterly · 2025-06-30 | Geography | United States | 81,155,000 | USD | 0001717547-25-000071 |
| Q1 2025Quarterly · 2025-03-31 | Geography | Norway | 4,727,000 | USD | 0001717547-26-000041 |
| Q1 2025Quarterly · 2025-03-31 | Geography | United States | 72,835,000 | USD | 0001717547-26-000041 |
| Q4 2024Quarterly · 2024-12-31 | Geography | Norway | 4,375,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Geography | United States | 79,095,000 | USD | Legacy provider |
| FY 2024Yearly · 2024-12-31 | Geography | Norway | 18,491,000 | USD | 0001717547-26-000008 |
| FY 2024Yearly · 2024-12-31 | Geography | United States | 340,314,000 | USD | 0001717547-26-000008 |
| Q3 2024Quarterly · 2024-09-30 | Geography | Norway | 4,851,000 | USD | 0001717547-25-000083 |
| Q3 2024Quarterly · 2024-09-30 | Geography | United States | 83,300,000 | USD | 0001717547-25-000083 |
| FY 2023Yearly · 2023-12-31 | Geography | Norway | 18,716,000 | USD | 0001717547-26-000008 |
| FY 2023Yearly · 2023-12-31 | Geography | United States | 396,365,000 | USD | 0001717547-26-000008 |
| FY 2022Yearly · 2022-12-31 | Geography | Norway | 19,253,000 | USD | 0001717547-25-000008 |
| FY 2022Yearly · 2022-12-31 | Geography | United States | 345,365,000 | USD | 0001717547-25-000008 |
| FY 2021Yearly · 2021-12-31 | Geography | Europe | -7,038,000 | USD | 0001717547-22-000014 |
| FY 2021Yearly · 2021-12-31 | Geography | Other Than USAnd Europe | 0 | USD | 0001717547-22-000014 |
| FY 2021Yearly · 2021-12-31 | Geography | United States | 201,344,000 | USD | 0001717547-22-000014 |
| FY 2020Yearly · 2020-12-31 | Geography | Europe | -27,874,000 | USD | 0001717547-22-000014 |
| FY 2020Yearly · 2020-12-31 | Geography | Other Than USAnd Europe | 0 | USD | 0001717547-22-000014 |
| FY 2020Yearly · 2020-12-31 | Geography | United States | 318,886,000 | USD | 0001717547-22-000014 |
| FY 2019Yearly · 2019-12-31 | Geography | Europe | 49,476,000 | USD | 0001717547-22-000014 |
| FY 2019Yearly · 2019-12-31 | Geography | Other Than USAnd Europe | 32,000 | USD | 0001717547-22-000014 |
| FY 2019Yearly · 2019-12-31 | Geography | United States | 539,094,000 | USD | 0001717547-22-000014 |
| FY 2018Yearly · 2018-12-31 | Geography | Europe | 17,487,000 | USD | 0001717547-21-000010 |
| FY 2018Yearly · 2018-12-31 | Geography | Otherthan U.S.and Europe | 1,897,000 | USD | 0001717547-21-000010 |
| FY 2018Yearly · 2018-12-31 | Geography | United States | 481,404,000 | USD | 0001717547-21-000010 |
| Q2 2018Quarterly · 2018-06-30 | Product | Product And Service Other | 899,000 | USD | 0001717547-18-000010 |
| Q2 2018Quarterly · 2018-06-30 | Product | Real Estate | 39,477,000 | USD | 0001717547-18-000010 |
| Q2 2017Quarterly · 2017-06-30 | Product | Product And Service Other | 390,000 | USD | 0001717547-18-000010 |
| Q2 2017Quarterly · 2017-06-30 | Product | Real Estate | 5,762,000 | USD | 0001717547-18-000010 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.