BRN
BARNWELL INDUSTRIES INC
Company overview
- Market capitalization
- $13.42M
- Employees
- 16
- Latest publication
- 2026-09-29
About BARNWELL INDUSTRIES INC
Barnwell Industries, Inc., together with its subsidiaries, acquires and develops crude oil and natural gas assets in Canada. It operates through two segments: Oil and Natural Gas and Land Investment. The company produces and sells oil, natural gas, and natural gas liquids; and owns interest in land developments. The company was incorporated in 1956 and is headquartered in Honolulu, Hawaii.
Financial statements
Income Quarterly
| Metric | Q3 20262026-06-30 · USD | Q2 20262026-03-31 · USD | Q1 20262025-12-31 · USD | Q4 20252025-09-30 · USD | Q3 20252025-06-30 · USD | Q2 20252025-03-31 · USD | Q1 20252024-12-31 · USD | Q4 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 3,379,000USD | 2,535,000USD | 2,676,000USD | 3,002,000USD | 3,192,000USD | 3,569,000USD | 4,477,000USD | 4,268,000USD |
| Income Tax Expense | 108,000USD | 6,000USD | -74,000USD | -64,000USD | -34,000USD | 162,000USD | 7,000USD | 26,000USD |
| Net Income | -440,000USD | -1,150,000USD | -1,412,000USD | -2,429,000USD | -1,553,000USD | -1,207,000USD | -1,917,000USD | -1,883,000USD |
| Cost Of Revenue | — | 2,404,000USD | 2,663,000USD | 3,046,000USD | 2,926,000USD | 2,740,000USD | 4,144,000USD | 4,210,000USD |
| Gross Profit | — | 131,000USD | 13,000USD | -44,000USD | 266,000USD | 829,000USD | 333,000USD | 58,000USD |
| Selling General Administrative | — | 1,521,000USD | 1,616,000USD | 1,744,000USD | 1,868,000USD | 2,162,000USD | 1,281,000USD | 1,381,000USD |
| Total Operating Expenses | — | 1,521,000USD | 1,616,000USD | 1,744,000USD | 1,868,000USD | 2,162,000USD | 1,281,000USD | 1,381,000USD |
| Operating Income | — | -1,390,000USD | -1,603,000USD | -1,788,000USD | -1,602,000USD | -1,333,000USD | -948,000USD | -884,000USD |
| Interest Expense | — | 0USD | — | 2,000USD | 4,000USD | 1,000USD | 0USD | 0USD |
| Net Interest Income | — | 0USD | — | -2,000USD | -4,000USD | -1,000USD | 0USD | 0USD |
| Income Before Tax | — | -1,110,000USD | -1,486,000USD | -2,496,000USD | -1,587,000USD | -1,376,000USD | -1,912,000USD | -1,859,000USD |
| Tax Provision | — | 6,000USD | -74,000USD | -64,000USD | -34,000USD | 162,000USD | 7,000USD | 26,000USD |
| Net Income From Continuing Ops | — | -1,116,000USD | -1,412,000USD | -2,432,000USD | -1,553,000USD | -1,538,000USD | -1,919,000USD | -1,885,000USD |
| Ebit | — | -1,110,000USD | -1,486,000USD | -2,494,000USD | -1,583,000USD | -1,375,000USD | -1,910,000USD | -1,859,000USD |
| Ebitda | — | -549,000USD | -711,000USD | -1,639,000USD | -739,000USD | -645,000USD | -982,000USD | -978,000USD |
| Depreciation And Amortization | — | 561,000USD | 775,000USD | 855,000USD | 844,000USD | 730,000USD | 928,000USD | 881,000USD |
| Reconciled Depreciation | — | 561,000USD | 592,000USD | 644,000USD | 844,000USD | 730,000USD | 928,000USD | 881,000USD |
| Total Other Income Expense Net | — | 280,000USD | 117,000USD | -708,000USD | 15,000USD | -43,000USD | -964,000USD | -975,000USD |
| Minority Interest | — | -34,000USD | -14,000USD | 3,000USD | 3,000USD | 0USD | 2,000USD | 2,000USD |
| Interest Income | — | — | 47,000USD | 72,000USD | 215,000USD | 9,000USD | 351,000USD | 73,000USD |
| Net Income Applicable To Common Shares | — | — | -1,426,000USD | -2,429,000USD | -1,550,000USD | -1,207,000USD | -1,917,000USD | -1,883,000USD |
| Source | DisclosurePreliminary | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-09-30 · USD | FY 20242024-09-30 · USD | FY 20232023-09-30 · USD | FY 20222022-09-30 · USD | FY 20212021-09-30 · USD | FY 20202020-09-30 · USD | FY 20192019-09-30 · USD | FY 20182018-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 13,697,000USD | 21,724,000USD | 25,269,000USD | 28,545,000USD | 18,113,000USD | 18,347,000USD | 12,075,000USD | 9,368,000USD |
| Cost Of Revenue | 12,112,000USD | 19,438,000USD | 20,560,000USD | 16,808,000USD | 13,074,000USD | 14,510,000USD | 13,208,000USD | 7,394,000USD |
| Gross Profit | 1,585,000USD | 2,286,000USD | 4,709,000USD | 11,737,000USD | 5,039,000USD | 3,512,000USD | -1,133,000USD | 1,974,000USD |
| Selling General Administrative | 6,937,000USD | 5,598,000USD | 6,956,000USD | 8,044,000USD | 7,088,000USD | 5,820,000USD | 5,524,000USD | 6,262,000USD |
| Total Operating Expenses | 6,937,000USD | 5,598,000USD | 6,956,000USD | 8,044,000USD | 7,088,000USD | 5,780,000USD | 5,524,000USD | 6,262,000USD |
| Operating Income | -5,352,000USD | -3,312,000USD | -2,480,000USD | 2,240,000USD | -3,999,000USD | -2,268,000USD | -6,933,000USD | -4,065,000USD |
| Interest Income | 199,000USD | 1,079,000USD | 832,000USD | 2,915,000USD | 5,780,000USD | 349,000USD | 281,000USD | 216,000USD |
| Interest Expense | 7,000USD | 2,000USD | 2,000USD | 1,000USD | 13,000USD | 3,000USD | 5,000USD | 7,000USD |
| Net Interest Income | -7,000USD | -2,000USD | -2,000USD | -1,000USD | -13,000USD | -3,000USD | -5,000USD | -7,000USD |
| Income Before Tax | -7,052,000USD | -5,118,000USD | -864,000USD | 6,519,000USD | 7,535,000USD | -4,674,000USD | -12,648,000USD | -2,019,000USD |
| Income Tax Expense | 71,000USD | 213,000USD | -53,000USD | 347,000USD | 332,000USD | 3,000USD | -231,000USD | -601,000USD |
| Tax Provision | 71,000USD | 213,000USD | -53,000USD | 347,000USD | 332,000USD | 3,000USD | -231,000USD | -601,000USD |
| Net Income | -6,910,000USD | -5,565,000USD | -961,000USD | 5,513,000USD | 6,253,000USD | -4,756,000USD | -12,417,000USD | -1,770,000USD |
| Net Income From Continuing Ops | -7,123,000USD | -5,331,000USD | -811,000USD | 6,172,000USD | 7,203,000USD | -4,677,000USD | -12,417,000USD | -1,418,000USD |
| Ebit | -7,045,000USD | -5,116,000USD | -862,000USD | 6,520,000USD | 7,548,000USD | -4,671,000USD | -12,648,000USD | -2,019,000USD |
| Ebitda | -3,091,000USD | 890,000USD | 4,403,000USD | 10,065,000USD | 9,091,000USD | -1,963,000USD | -9,018,000USD | -611,000USD |
| Depreciation And Amortization | 3,954,000USD | 6,006,000USD | 5,265,000USD | 3,545,000USD | 1,543,000USD | 2,708,000USD | 3,630,000USD | 1,408,000USD |
| Reconciled Depreciation | 3,146,000USD | 5,106,000USD | 4,457,000USD | 2,778,000USD | 963,000USD | 2,147,000USD | 3,022,000USD | 1,111,000USD |
| Total Other Income Expense Net | -1,700,000USD | -1,806,000USD | 1,616,000USD | 4,279,000USD | 11,534,000USD | -2,406,000USD | -5,991,000USD | 2,269,000USD |
| Minority Interest | 8,000USD | -234,000USD | -150,000USD | -659,000USD | -950,000USD | 79,000USD | -3,000USD | 352,000USD |
| Net Income Applicable To Common Shares | -7,103,000USD | -5,565,000USD | -961,000USD | 5,513,000USD | 6,253,000USD | -4,756,000USD | -12,414,000USD | -1,770,000USD |
| Non Operating Income Net Other | — | — | — | — | — | 1,688,000USD | -276,000USD | 2,478,000USD |
| Research Development | — | — | — | — | — | — | — | 0USD |
| Discontinued Operations | — | — | — | — | — | — | — | 0USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-03-31 · USD | Q1 20262025-12-31 · USD | Q4 20252025-09-30 · USD | Q3 20252025-06-30 · USD | Q2 20252025-03-31 · USD | Q1 20252024-12-31 · USD | Q4 20242024-09-30 · USD | Q3 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 21,547,000USD | 21,467,000USD | 20,812,000USD | 23,757,000USD | 24,377,000USD | 26,010,000USD | 30,669,000USD | 31,398,000USD |
| Other Current Assets | 444,000USD | 594,000USD | 423,000USD | 630,000USD | 790,000USD | 1,616,000USD | 1,341,000USD | 2,131,000USD |
| Total Liab | 13,388,000USD | 13,281,000USD | 13,790,000USD | 15,174,000USD | 14,222,000USD | 14,705,000USD | 17,607,000USD | 16,389,000USD |
| Total Stockholder Equity | 8,132,000USD | 8,158,000USD | 7,008,000USD | 8,566,000USD | 10,135,000USD | 11,285,000USD | 13,040,000USD | 14,985,000USD |
| Other Current Liab | 2,051,000USD | 2,066,000USD | 2,466,000USD | 3,537,000USD | 3,019,000USD | 4,015,000USD | 5,990,000USD | 5,141,000USD |
| Common Stock | 6,837,000USD | 6,353,000USD | 5,121,000USD | 5,111,000USD | 5,111,000USD | 5,111,000USD | 5,098,000USD | 5,098,000USD |
| Capital Stock | 6,837,000USD | 6,353,000USD | 5,121,000USD | 5,111,000USD | 5,111,000USD | 5,111,000USD | 5,098,000USD | 5,098,000USD |
| Retained Earnings | -9,084,000USD | -7,934,000USD | -6,508,000USD | -4,079,000USD | -2,529,000USD | -1,322,000USD | 595,000USD | 2,478,000USD |
| Cash | 4,016,000USD | 3,622,000USD | 2,886,000USD | 1,154,000USD | 1,432,000USD | 1,957,000USD | 4,505,000USD | 4,393,000USD |
| Cash And Short Term Investments | 4,016,000USD | 3,622,000USD | 2,886,000USD | 1,154,000USD | 1,432,000USD | 1,957,000USD | 4,505,000USD | 4,393,000USD |
| Total Current Assets | 6,421,000USD | 5,827,000USD | 5,230,000USD | 4,118,000USD | 4,795,000USD | 5,976,000USD | 8,883,000USD | 9,776,000USD |
| Total Current Liabilities | 4,269,000USD | 4,001,000USD | 4,726,000USD | 5,439,000USD | 4,852,000USD | 5,334,000USD | 7,812,000USD | 6,484,000USD |
| Net Debt | -3,949,000USD | -3,458,000USD | -2,622,000USD | -1,047,000USD | -1,320,000USD | -1,835,000USD | -4,498,000USD | -4,378,000USD |
| Short Long Term Debt Total | 67,000USD | 164,000USD | 264,000USD | 107,000USD | 112,000USD | 122,000USD | 7,000USD | 15,000USD |
| Long Term Investments | 14,000USD | — | — | — | — | — | — | — |
| Net Receivables | 1,961,000USD | 1,611,000USD | 1,921,000USD | 2,334,000USD | 2,573,000USD | 2,403,000USD | 3,037,000USD | 3,252,000USD |
| Accounts Payable | 2,218,000USD | 1,935,000USD | 2,182,000USD | 1,902,000USD | 1,833,000USD | 1,319,000USD | 1,822,000USD | 1,343,000USD |
| Property Plant Equipment Net | 390,000USD | 624,000USD | 9,307,000USD | 678,000USD | 14,213,000USD | 15,032,000USD | 16,887,000USD | 16,884,000USD |
| Property Plant Equipment Gross | 75,170,000USD | 76,576,000USD | 75,156,000USD | 84,527,000USD | 80,082,000USD | 82,894,000USD | 87,275,000USD | 85,497,000USD |
| Accumulated Other Comprehensive Income | 2,654,000USD | 2,615,000USD | 2,642,000USD | 1,996,000USD | 2,033,000USD | 2,036,000USD | 1,943,000USD | 2,060,000USD |
| Common Stock Shares Outstanding | 12,672,012shares | 11,070,498shares | 10,071,577shares | 10,053,534shares | 10,053,534shares | 10,047,173shares | 10,023,044shares | 10,028,090shares |
| Non Current Assets Total | 15,126,000USD | 15,640,000USD | 15,582,000USD | 19,639,000USD | 19,582,000USD | 20,034,000USD | 21,786,000USD | 21,622,000USD |
| Non Current Liabilities Total | 9,119,000USD | 9,280,000USD | 9,064,000USD | 9,735,000USD | 9,370,000USD | 9,371,000USD | 9,795,000USD | 9,905,000USD |
| Non Currrent Assets Other | 14,722,000USD | 14,873,000USD | 6,275,000USD | 18,907,000USD | 5,319,000USD | 5,002,000USD | 4,899,000USD | 4,633,000USD |
| Net Working Capital | 2,152,000USD | 1,826,000USD | 504,000USD | -1,321,000USD | -57,000USD | 642,000USD | 1,071,000USD | 3,292,000USD |
| Unclassified Non Current Liabilities | 9,119,000USD | 9,280,000USD | 9,064,000USD | 9,735,000USD | 9,370,000USD | 9,371,000USD | 9,795,000USD | 9,905,000USD |
| Other Assets | — | 6,436,000USD | 6,275,000USD | 5,488,000USD | 5,369,000USD | 5,002,000USD | 4,899,000USD | — |
| Cash And Equivalents | — | 3,622,000USD | 2,886,000USD | 1,154,000USD | 1,432,000USD | 1,957,000USD | 4,505,000USD | — |
| Short Term Debt | — | 0USD | 78,000USD | 109,000USD | 153,000USD | 0USD | 68,000USD | — |
| Unclassified Non Current Assets | — | -6,293,000USD | -6,275,000USD | -5,434,000USD | -5,319,000USD | -5,002,000USD | -4,899,000USD | — |
| Current Deferred Revenue | — | — | — | — | — | — | — | 18,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-09-30 · USD | FY 20242024-09-30 · USD | FY 20232023-09-30 · USD | FY 20222022-09-30 · USD | FY 20212021-09-30 · USD | FY 20202020-09-30 · USD | FY 20192019-09-30 · USD | FY 20182018-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 20,812,000USD | 30,669,000USD | 35,421,000USD | 37,215,000USD | 24,435,000USD | 15,182,000USD | 18,302,000USD | 31,378,000USD |
| Other Current Assets | 423,000USD | 1,608,000USD | 1,687,000USD | 2,001,000USD | 2,470,000USD | 1,615,000USD | 1,821,000USD | 950,000USD |
| Total Liab | 13,790,000USD | 17,607,000USD | 16,664,000USD | 18,054,000USD | 14,928,000USD | 17,135,000USD | 16,973,000USD | 15,139,000USD |
| Total Stockholder Equity | 7,008,000USD | 13,040,000USD | 18,744,000USD | 19,141,000USD | 9,507,000USD | -2,045,000USD | 1,329,000USD | 16,239,000USD |
| Other Current Liab | 2,466,000USD | 5,990,000USD | 5,717,000USD | 6,273,000USD | 4,485,000USD | 1,027,000USD | 3,545,000USD | 2,438,000USD |
| Common Stock | 5,121,000USD | 5,098,000USD | 5,079,000USD | 5,062,000USD | 4,807,000USD | 4,223,000USD | 4,223,000USD | 4,223,000USD |
| Capital Stock | 5,121,000USD | 5,098,000USD | 5,079,000USD | 5,062,000USD | 4,807,000USD | 4,223,000USD | 4,223,000USD | 4,223,000USD |
| Retained Earnings | -6,508,000USD | 595,000USD | 6,160,000USD | 7,720,000USD | 2,356,000USD | -3,897,000USD | 859,000USD | 13,253,000USD |
| Other Assets | 6,275,000USD | 4,899,000USD | 4,471,000USD | 3,385,000USD | 2,229,000USD | 771,000USD | 280,000USD | 1,327,000USD |
| Cash | 2,886,000USD | 4,505,000USD | 2,830,000USD | 12,804,000USD | 11,279,000USD | 4,584,000USD | 4,613,000USD | 5,965,000USD |
| Cash And Equivalents | 2,886,000USD | 4,505,000USD | 2,830,000USD | 12,804,000USD | 11,279,000USD | 4,584,000USD | 4,613,000USD | 5,965,000USD |
| Cash And Short Term Investments | 2,886,000USD | 4,505,000USD | 2,830,000USD | 12,804,000USD | 11,279,000USD | 4,584,000USD | 4,613,000USD | 6,706,000USD |
| Total Current Assets | 5,230,000USD | 8,883,000USD | 9,085,000USD | 20,097,000USD | 18,035,000USD | 9,487,000USD | 8,704,000USD | 12,082,000USD |
| Total Current Liabilities | 4,726,000USD | 7,812,000USD | 6,598,000USD | 8,927,000USD | 5,901,000USD | 6,364,000USD | 4,768,000USD | 3,629,000USD |
| Net Debt | -2,622,000USD | -4,498,000USD | -2,783,000USD | -12,538,000USD | -11,052,000USD | -4,072,000USD | -4,613,000USD | -5,965,000USD |
| Short Term Debt | 78,000USD | 68,000USD | 71,000USD | 105,000USD | 455,000USD | 311,000USD | 1,633,000USD | 42,000USD |
| Short Long Term Debt Total | 264,000USD | 7,000USD | 47,000USD | 266,000USD | 502,000USD | 512,000USD | — | — |
| Net Receivables | 1,921,000USD | 2,770,000USD | 4,220,000USD | 4,941,000USD | 3,599,000USD | 2,589,000USD | 2,270,000USD | 4,426,000USD |
| Accounts Payable | 2,182,000USD | 1,822,000USD | 881,000USD | 1,462,000USD | 1,416,000USD | 2,104,000USD | 1,223,000USD | 1,191,000USD |
| Property Plant Equipment Net | 154,000USD | 16,887,000USD | 21,865,000USD | 13,733,000USD | 4,171,000USD | 4,023,000USD | 8,388,000USD | 16,411,000USD |
| Property Plant Equipment Gross | 75,156,000USD | 87,275,000USD | 88,128,000USD | 74,938,000USD | 60,238,000USD | 4,023,000USD | 8,388,000USD | 16,411,000USD |
| Accumulated Other Comprehensive Income | 2,642,000USD | 1,943,000USD | 2,104,000USD | 1,294,000USD | 32,000USD | -1,435,000USD | -2,917,000USD | -514,000USD |
| Common Stock Shares Outstanding | 10,056,479shares | 10,017,997shares | 9,969,856shares | 9,732,936shares | 8,592,154shares | 8,277,160shares | 8,277,160shares | 8,277,160shares |
| Non Current Assets Total | 15,582,000USD | 21,786,000USD | 26,336,000USD | 17,118,000USD | 6,400,000USD | 5,695,000USD | 9,598,000USD | 19,296,000USD |
| Non Current Liabilities Total | 9,064,000USD | 9,795,000USD | 10,066,000USD | 9,127,000USD | 9,027,000USD | 10,771,000USD | 12,205,000USD | 11,510,000USD |
| Non Currrent Assets Other | 15,428,000USD | 4,899,000USD | 4,471,000USD | 3,197,000USD | 1,870,000USD | 771,000USD | 230,000USD | 848,000USD |
| Net Working Capital | 504,000USD | 1,071,000USD | 2,487,000USD | 11,170,000USD | 12,134,000USD | 3,123,000USD | 3,936,000USD | 8,453,000USD |
| Unclassified Non Current Assets | -6,275,000USD | -4,899,000USD | -4,471,000USD | -3,197,000USD | -1,870,000USD | — | — | -6,215,000USD |
| Unclassified Non Current Liabilities | 9,064,000USD | 9,795,000USD | 10,066,000USD | — | — | -10,570,000USD | -12,205,000USD | -11,510,000USD |
| Inventory | — | 65,000USD | 348,000USD | 351,000USD | 687,000USD | 699,000USD | 729,000USD | 0USD |
| Current Deferred Revenue | — | — | 377,000USD | 1,087,000USD | 455,000USD | 2,922,000USD | 1,633,000USD | 42,000USD |
| Long Term Debt | — | — | 0USD | 44,000USD | 47,000USD | 58,000USD | — | 0USD |
| Other Liab | — | — | — | 8,966,000USD | 8,800,000USD | 10,570,000USD | 12,205,000USD | 11,510,000USD |
| Net Tangible Assets | — | — | — | 19,141,000USD | 9,499,000USD | -2,045,000USD | 1,229,000USD | 16,026,000USD |
| Long Term Investments | — | — | — | — | 0USD | 901,000USD | 1,210,000USD | 2,037,000USD |
| Treasury Stock | — | — | — | — | -2,286,000USD | -2,286,000USD | -2,286,000USD | -2,286,000USD |
| Deferred Long Term Liab | — | — | — | — | — | 194,000USD | 361,000USD | 422,000USD |
| Short Term Investments | — | — | — | — | — | 901,000USD | 0USD | 741,000USD |
| Non Current Liabilities Other | — | — | — | — | — | 10,519,000USD | 11,844,000USD | 11,088,000USD |
| Unclassified Equity | — | — | — | — | — | -2,873,000USD | -2,773,000USD | -2,660,000USD |
| Unclassified Current Liabilities | — | — | — | — | — | — | -3,266,000USD | — |
| Intangible Assets | — | — | — | — | — | — | — | 4,888,000USD |
| Good Will | — | — | — | — | — | — | — | 0USD |
| Short Long Term Debt | — | — | — | — | — | — | — | 0USD |
| Accumulated Depreciation | — | — | — | — | — | — | — | 0USD |
| Additional Paid In Capital | — | — | — | — | — | — | — | 0USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q2 20262026-03-31 · USD | Q1 20262025-12-31 · USD | Q4 20252025-09-30 · USD | Q3 20252025-06-30 · USD | Q2 20252025-03-31 · USD | Q1 20252024-12-31 · USD | Q4 20242024-09-30 · USD | Q3 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -1,116,000USD | -1,412,000USD | -2,432,000USD | -1,553,000USD | -1,219,000USD | -1,919,000USD | -1,885,000USD | -1,246,000USD |
| Depreciation | 561,000USD | 592,000USD | 644,000USD | 1,040,000USD | 730,000USD | 1,124,000USD | 1,114,000USD | 1,555,000USD |
| Stock Based Compensation | 128,000USD | 94,000USD | 225,000USD | 18,000USD | 60,000USD | 69,000USD | 55,000USD | 42,000USD |
| Other Non Cash Items | -98,000USD | -426,000USD | 460,000USD | -170,000USD | 144,000USD | 769,000USD | -110,000USD | 552,000USD |
| Change In Working Capital | 193,000USD | -615,000USD | 274,000USD | 373,000USD | 370,000USD | -793,000USD | 2,003,000USD | 377,000USD |
| Total Cash From Operating Activities | -332,000USD | -1,767,000USD | -860,000USD | -309,000USD | 60,000USD | -759,000USD | 1,172,000USD | 1,276,000USD |
| Capital Expenditures | -222,000USD | -28,000USD | -120,000USD | 2,529,000USD | -112,000USD | -2,529,000USD | -1,091,000USD | -811,000USD |
| Free Cash Flow | -554,000USD | -1,795,000USD | -980,000USD | 2,220,000USD | -52,000USD | -3,288,000USD | 81,000USD | 465,000USD |
| Total Cashflows From Investing Activities | -172,000USD | 72,000USD | 2,720,000USD | 37,000USD | -322,000USD | -1,662,000USD | -1,101,000USD | -545,000USD |
| Total Cash From Financing Activities | 904,000USD | 2,426,000USD | -108,000USD | -45,000USD | -265,000USD | 0USD | -226,000USD | -3,000USD |
| Issuance Of Capital Stock | 939,000USD | 2,426,000USD | — | — | 0USD | 0USD | — | — |
| Change In Cash | 394,000USD | 736,000USD | 1,732,000USD | -278,000USD | -525,000USD | -2,548,000USD | 112,000USD | 708,000USD |
| Begin Period Cash Flow | 3,622,000USD | 2,886,000USD | 1,154,000USD | 1,432,000USD | 1,957,000USD | 4,505,000USD | 4,393,000USD | 3,685,000USD |
| End Period Cash Flow | 4,016,000USD | 3,622,000USD | 2,886,000USD | 1,154,000USD | 1,432,000USD | 1,957,000USD | 4,505,000USD | 4,393,000USD |
| Other Cashflows From Investing Activities | -200,000USD | 100,000USD | 2,840,000USD | 37,000USD | -322,000USD | -1,662,000USD | -451,000USD | 451,000USD |
| Other Cashflows From Financing Activities | -35,000USD | 0USD | -418,000USD | -310,000USD | -265,000USD | 0USD | -226,000USD | -3,000USD |
| Sale Purchase Of Stock | — | 2,426,000USD | — | — | — | — | — | — |
| Investments | — | — | — | 37,000USD | -610,000USD | -1,662,000USD | -1,101,000USD | -545,000USD |
| Unclassified Investing Cash Flow | — | — | — | -2,566,000USD | — | 4,191,000USD | 1,542,000USD | — |
| Dividends Paid | — | — | — | — | -250,000USD | — | 0USD | 0USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-09-30 · USD | FY 20242024-09-30 · USD | FY 20232023-09-30 · USD | FY 20222022-09-30 · USD | FY 20212021-09-30 · USD | FY 20202020-09-30 · USD | FY 20192019-09-30 · USD | FY 20182018-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -7,111,000USD | -5,331,000USD | -811,000USD | 6,172,000USD | 7,203,000USD | -4,677,000USD | -12,417,000USD | -1,418,000USD |
| Depreciation | 3,146,000USD | 5,106,000USD | 4,457,000USD | 2,778,000USD | -2,742,000USD | 2,708,000USD | 8,884,000USD | 1,111,000USD |
| Stock Based Compensation | 372,000USD | 208,000USD | 263,000USD | 657,000USD | 643,000USD | -2,147,000USD | -42,000USD | -59,000USD |
| Other Non Cash Items | 1,583,000USD | 1,905,000USD | -1,443,000USD | -1,118,000USD | -2,287,000USD | 2,245,000USD | 375,000USD | -3,323,000USD |
| Change To Account Receivables | 197,000USD | 647,000USD | 1,103,000USD | -1,763,000USD | -814,000USD | -598,000USD | -260,000USD | -574,000USD |
| Change In Working Capital | 224,000USD | 2,780,000USD | -393,000USD | -1,027,000USD | -2,151,000USD | 448,000USD | 1,242,000USD | -1,354,000USD |
| Total Cash From Operating Activities | -1,868,000USD | 4,710,000USD | 1,943,000USD | 7,291,000USD | 831,000USD | 750,000USD | -2,133,000USD | -5,091,000USD |
| Capital Expenditures | -3,074,000USD | -3,527,000USD | -11,632,000USD | -10,220,000USD | -1,934,000USD | -3,131,000USD | -1,831,000USD | -11,112,000USD |
| Free Cash Flow | -4,942,000USD | 1,183,000USD | -9,689,000USD | -2,929,000USD | -1,103,000USD | -2,381,000USD | -3,964,000USD | -16,203,000USD |
| Total Cashflows From Investing Activities | 773,000USD | -2,832,000USD | -11,180,000USD | -7,112,000USD | 3,686,000USD | -833,000USD | 905,000USD | -3,884,000USD |
| Total Cash From Financing Activities | -418,000USD | -226,000USD | -786,000USD | 1,560,000USD | 2,192,000USD | 60,000USD | -110,000USD | -1,070,000USD |
| Change In Cash | -1,619,000USD | 1,675,000USD | -9,974,000USD | 1,525,000USD | 6,695,000USD | -29,000USD | -1,352,000USD | -10,316,000USD |
| Begin Period Cash Flow | 4,505,000USD | 2,830,000USD | 12,804,000USD | 11,279,000USD | 4,584,000USD | 4,613,000USD | 5,965,000USD | 16,281,000USD |
| End Period Cash Flow | 2,886,000USD | 4,505,000USD | 2,830,000USD | 12,804,000USD | 11,279,000USD | 4,584,000USD | 4,613,000USD | 5,965,000USD |
| Other Cashflows From Investing Activities | 773,000USD | 439,000USD | 452,000USD | 3,108,000USD | 3,756,000USD | 2,298,000USD | 1,995,000USD | 2,806,000USD |
| Other Cashflows From Financing Activities | -250,000USD | -226,000USD | -157,000USD | -647,000USD | -1,034,000USD | -87,000USD | -110,000USD | -1,070,000USD |
| Unclassified Investing Cash Flow | 3,074,000USD | 3,088,000USD | 11,180,000USD | 7,112,000USD | — | — | — | — |
| Investments | — | -2,832,000USD | -11,180,000USD | -7,112,000USD | 1,649,000USD | 305,000USD | 1,393,000USD | 5,273,000USD |
| Net Borrowings | — | 0USD | -30,000USD | 0USD | 47,000USD | 147,000USD | 147,000USD | 147,000USD |
| Dividends Paid | — | 0USD | -599,000USD | -149,000USD | -149,000USD | -149,000USD | -149,000USD | 0USD |
| Sale Purchase Of Stock | — | — | -90,000USD | 2,356,000USD | 3,179,000USD | -87,000USD | -110,000USD | -1,070,000USD |
| Issuance Of Capital Stock | — | — | 0USD | 2,356,000USD | 3,179,000USD | 0USD | — | — |
| Change To Liabilities | — | — | — | 110,000USD | -746,000USD | 924,000USD | -202,000USD | 124,000USD |
| Change To Inventory | — | — | — | — | -1,259,000USD | -81,000USD | 2,021,000USD | -1,143,000USD |
| Cash And Cash Equivalents Changes | — | — | — | — | — | -23,000USD | -1,338,000USD | -10,316,000USD |
| Unclassified Operating Cash Flow | — | — | — | — | — | 2,173,000USD | — | — |
| Exchange Rate Changes | — | — | — | — | — | — | — | -271,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q2 2026Quarterly · 2026-03-31 | Geography | Canada | 2,497,000 | USD | 0001628280-26-037042 |
| Q2 2026Quarterly · 2026-03-31 | Geography | United States | 0 | USD | 0001628280-26-037042 |
| Q2 2026Quarterly · 2026-03-31 | Product | Gas Processingand Other | 14,000 | USD | 0001628280-26-037042 |
| Q2 2026Quarterly · 2026-03-31 | Product | Natural Gas Liquids Reserves | 231,000 | USD | 0001628280-26-037042 |
| Q2 2026Quarterly · 2026-03-31 | Product | Natural Gas Reserves | 469,000 | USD | 0001628280-26-037042 |
| Q2 2026Quarterly · 2026-03-31 | Product | Oil Reserves | 1,783,000 | USD | 0001628280-26-037042 |
| Q2 2026Quarterly · 2026-03-31 | Segment | All Other Segments | 14,000 | USD | 0001628280-26-037042 |
| Q2 2026Quarterly · 2026-03-31 | Segment | Land Investment | 0 | USD | 0001628280-26-037042 |
| Q2 2026Quarterly · 2026-03-31 | Segment | Oil And Natural Gas | 2,483,000 | USD | 0001628280-26-037042 |
| Q1 2026Quarterly · 2025-12-31 | Geography | Canada | 2,661,000 | USD | 0001628280-26-010708 |
| Q1 2026Quarterly · 2025-12-31 | Geography | United States | 70,000 | USD | 0001628280-26-010708 |
| Q1 2026Quarterly · 2025-12-31 | Product | Gas Processingand Other | 101,000 | USD | 0001628280-26-010708 |
| Q1 2026Quarterly · 2025-12-31 | Product | Natural Gas Liquids Reserves | 256,000 | USD | 0001628280-26-010708 |
| Q1 2026Quarterly · 2025-12-31 | Product | Natural Gas Reserves | 471,000 | USD | 0001628280-26-010708 |
| Q1 2026Quarterly · 2025-12-31 | Product | Oil Reserves | 1,903,000 | USD | 0001628280-26-010708 |
| Q1 2026Quarterly · 2025-12-31 | Segment | All Other Segments | 31,000 | USD | 0001628280-26-010708 |
| Q1 2026Quarterly · 2025-12-31 | Segment | Land Investment | 70,000 | USD | 0001628280-26-010708 |
| Q1 2026Quarterly · 2025-12-31 | Segment | Oil And Natural Gas | 2,630,000 | USD | 0001628280-26-010708 |
| Q4 2025Quarterly · 2025-09-30 | Geography | Canada | 2,898,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-09-30 | Geography | United States | 94,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-09-30 | Product | Gas Processingand Other | 22,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-09-30 | Product | Natural Gas Liquids Reserves | 366,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-09-30 | Product | Natural Gas Reserves | 232,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-09-30 | Product | Oil Reserves | 2,372,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-09-30 | Segment | All Other Segments | 22,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-09-30 | Segment | Land Investment | 0 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-09-30 | Segment | Oil And Natural Gas | 2,970,000 | USD | Legacy provider |
| FY 2025Yearly · 2025-09-30 | Geography | Canada | 12,471,000 | USD | 0001628280-25-058738 |
| FY 2025Yearly · 2025-09-30 | Geography | United States | 1,172,000 | USD | 0001628280-25-058738 |
| FY 2025Yearly · 2025-09-30 | Product | Gas Processingand Other | 80,000 | USD | 0001628280-25-058738 |
| FY 2025Yearly · 2025-09-30 | Product | Natural Gas Liquids Reserves | 1,588,000 | USD | 0001628280-25-058738 |
| FY 2025Yearly · 2025-09-30 | Product | Natural Gas Reserves | 1,499,000 | USD | 0001628280-25-058738 |
| FY 2025Yearly · 2025-09-30 | Product | Oil Reserves | 10,476,000 | USD | 0001628280-25-058738 |
| FY 2025Yearly · 2025-09-30 | Segment | All Other Segments | 80,000 | USD | 0001628280-25-058738 |
| FY 2025Yearly · 2025-09-30 | Segment | Land Investment | 0 | USD | 0001628280-25-058738 |
| FY 2025Yearly · 2025-09-30 | Segment | Oil And Natural Gas | 13,563,000 | USD | 0001628280-25-058738 |
| Q3 2025Quarterly · 2025-06-30 | Geography | Canada | 2,831,000 | USD | 0000010048-25-000025 |
| Q3 2025Quarterly · 2025-06-30 | Geography | United States | 347,000 | USD | 0000010048-25-000025 |
| Q3 2025Quarterly · 2025-06-30 | Product | Gas Processingand Other | 25,000 | USD | 0000010048-25-000025 |
| Q3 2025Quarterly · 2025-06-30 | Product | Natural Gas Liquids Reserves | 363,000 | USD | 0000010048-25-000025 |
| Q3 2025Quarterly · 2025-06-30 | Product | Natural Gas Reserves | 430,000 | USD | 0000010048-25-000025 |
| Q3 2025Quarterly · 2025-06-30 | Product | Oil Reserves | 2,360,000 | USD | 0000010048-25-000025 |
| Q3 2025Quarterly · 2025-06-30 | Segment | All Other Segments | 25,000 | USD | 0000010048-25-000025 |
| Q3 2025Quarterly · 2025-06-30 | Segment | Land Investment | 0 | USD | 0000010048-25-000025 |
| Q3 2025Quarterly · 2025-06-30 | Segment | Oil And Natural Gas | 3,153,000 | USD | 0000010048-25-000025 |
| Q2 2025Quarterly · 2025-03-31 | Geography | Canada | 3,189,000 | USD | 0001628280-26-037042 |
| Q2 2025Quarterly · 2025-03-31 | Geography | United States | 376,000 | USD | 0001628280-26-037042 |
| Q2 2025Quarterly · 2025-03-31 | Product | Gas Processingand Other | 22,000 | USD | 0001628280-26-037042 |
| Q2 2025Quarterly · 2025-03-31 | Product | Natural Gas Liquids Reserves | 454,000 | USD | 0001628280-26-037042 |
| Q2 2025Quarterly · 2025-03-31 | Product | Natural Gas Reserves | 488,000 | USD | 0001628280-26-037042 |
| Q2 2025Quarterly · 2025-03-31 | Product | Oil Reserves | 2,601,000 | USD | 0001628280-26-037042 |
| Q2 2025Quarterly · 2025-03-31 | Segment | All Other Segments | 22,000 | USD | 0001628280-26-037042 |
| Q2 2025Quarterly · 2025-03-31 | Segment | Land Investment | 0 | USD | 0001628280-26-037042 |
| Q2 2025Quarterly · 2025-03-31 | Segment | Oil And Natural Gas | 3,543,000 | USD | 0001628280-26-037042 |
| Q1 2025Quarterly · 2024-12-31 | Geography | Canada | 3,553,000 | USD | 0001628280-26-010708 |
| Q1 2025Quarterly · 2024-12-31 | Geography | United States | 355,000 | USD | 0001628280-26-010708 |
| Q1 2025Quarterly · 2024-12-31 | Product | Gas Processingand Other | 11,000 | USD | 0001628280-26-010708 |
| Q1 2025Quarterly · 2024-12-31 | Product | Natural Gas Liquids Reserves | 405,000 | USD | 0001628280-26-010708 |
| Q1 2025Quarterly · 2024-12-31 | Product | Natural Gas Reserves | 349,000 | USD | 0001628280-26-010708 |
| Q1 2025Quarterly · 2024-12-31 | Product | Oil Reserves | 3,143,000 | USD | 0001628280-26-010708 |
| Q1 2025Quarterly · 2024-12-31 | Segment | All Other Segments | 11,000 | USD | 0001628280-26-010708 |
| Q1 2025Quarterly · 2024-12-31 | Segment | Land Investment | 0 | USD | 0001628280-26-010708 |
| Q1 2025Quarterly · 2024-12-31 | Segment | Oil And Natural Gas | 3,897,000 | USD | 0001628280-26-010708 |
| Q4 2024Quarterly · 2024-09-30 | Geography | Canada | 3,356,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-09-30 | Geography | United States | 2,995,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-09-30 | Segment | All Other Segments | 36,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-09-30 | Segment | Contract Drilling | 528,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-09-30 | Segment | Land Investment | 0 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-09-30 | Segment | Oil And Natural Gas | 3,670,000 | USD | Legacy provider |
| FY 2024Yearly · 2024-09-30 | Geography | Canada | 15,184,000 | USD | 0001628280-25-058738 |
| FY 2024Yearly · 2024-09-30 | Geography | United States | 2,803,000 | USD | 0001628280-25-058738 |
| FY 2024Yearly · 2024-09-30 | Product | Gas Processingand Other | 91,000 | USD | 0001628280-25-058738 |
| FY 2024Yearly · 2024-09-30 | Product | Natural Gas Liquids Reserves | 1,880,000 | USD | 0001628280-25-058738 |
| FY 2024Yearly · 2024-09-30 | Product | Natural Gas Reserves | 2,007,000 | USD | 0001628280-25-058738 |
| FY 2024Yearly · 2024-09-30 | Product | Oil Reserves | 13,509,000 | USD | 0001628280-25-058738 |
| FY 2024Yearly · 2024-09-30 | Product | Sale Of Interest In Leasehold Land | 500,000 | USD | 0001628280-25-058738 |
| FY 2024Yearly · 2024-09-30 | Segment | All Other Segments | 91,000 | USD | 0001628280-25-058738 |
| FY 2024Yearly · 2024-09-30 | Segment | Land Investment | 500,000 | USD | 0001628280-25-058738 |
| FY 2024Yearly · 2024-09-30 | Segment | Oil And Natural Gas | 17,396,000 | USD | 0001628280-25-058738 |
| Q3 2024Quarterly · 2024-06-30 | Geography | Canada | 3,950,000 | USD | 0000010048-25-000025 |
| Q3 2024Quarterly · 2024-06-30 | Geography | United States | 535,000 | USD | 0000010048-25-000025 |
| Q3 2024Quarterly · 2024-06-30 | Product | Gas Processingand Other | 33,000 | USD | 0000010048-25-000025 |
| Q3 2024Quarterly · 2024-06-30 | Product | Natural Gas Liquids Reserves | 477,000 | USD | 0000010048-25-000025 |
| Q3 2024Quarterly · 2024-06-30 | Product | Natural Gas Reserves | 378,000 | USD | 0000010048-25-000025 |
| Q3 2024Quarterly · 2024-06-30 | Product | Oil Reserves | 3,597,000 | USD | 0000010048-25-000025 |
| Q3 2024Quarterly · 2024-06-30 | Segment | All Other Segments | 33,000 | USD | 0000010048-25-000025 |
| Q3 2024Quarterly · 2024-06-30 | Segment | Land Investment | 0 | USD | 0000010048-25-000025 |
| Q3 2024Quarterly · 2024-06-30 | Segment | Oil And Natural Gas | 4,452,000 | USD | 0000010048-25-000025 |
| Q2 2024Quarterly · 2024-03-31 | Product | Gas Processingand Other | 16,000 | USD | 0000010048-25-000019 |
| Q2 2024Quarterly · 2024-03-31 | Product | Natural Gas Liquids Reserves | 481,000 | USD | 0000010048-25-000019 |
| Q2 2024Quarterly · 2024-03-31 | Product | Natural Gas Reserves | 678,000 | USD | 0000010048-25-000019 |
| Q2 2024Quarterly · 2024-03-31 | Product | Oil Reserves | 2,985,000 | USD | 0000010048-25-000019 |
| Q2 2024Quarterly · 2024-03-31 | Product | Sale Of Interest In Leasehold Land | 500,000 | USD | 0000010048-25-000019 |
| FY 2023Yearly · 2023-09-30 | Geography | Canada | 16,734,000 | USD | 0000010048-24-000020 |
| FY 2023Yearly · 2023-09-30 | Geography | United States | 8,448,000 | USD | 0000010048-24-000020 |
| FY 2023Yearly · 2023-09-30 | Product | Drilling And Pump | 5,427,000 | USD | 0000010048-24-000020 |
| FY 2023Yearly · 2023-09-30 | Product | Gas Processingand Other | 114,000 | USD | 0000010048-24-000020 |
| FY 2023Yearly · 2023-09-30 | Product | Natural Gas Liquids Reserves | 1,676,000 | USD | 0000010048-24-000020 |
| FY 2023Yearly · 2023-09-30 | Product | Natural Gas Reserves | 3,441,000 | USD | 0000010048-24-000020 |
| FY 2023Yearly · 2023-09-30 | Product | Oil Reserves | 14,259,000 | USD | 0000010048-24-000020 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.