marketcaparena
Search

    BODI

    Beachbody Company, Inc.

    Company overview

    Market capitalization
    —
    Employees
    270
    Latest publication
    2026-09-29
    About Beachbody Company, Inc.

    The Beachbody Company, Inc. operates as a fitness and nutrition company in the United States, Canada, the United Kingdom, and France. The company operates Beachbody on Demand Interactive, a streaming service through subscription that provides fitness and nutrition content, including P90X, Insanity, 21 Day Fix, 80 Day Obsession, Morning Meltdown 100, LIIFT4, Unstress Meditations, Portion Fix, 4 Weeks of Focus, Sure Thing, Dig Deeper, Track Pilate, 2B Mindset, Insanity, P90X, Yoga52, and other brands. It also provides nutritional products, such as Shakeology, a nutrition shake; and Beachbody Performance supplements comprising pre-workout energize, hydrate, post-workout recover. The Beachbody Company, Inc. was founded in 1998 and is headquartered in El Segundo, California.

    Company website

    Financial statements

    Income Quarterly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
    Total Revenue54,284,000USD55,536,000USD59,887,000USD63,941,000USD72,363,000USD86,374,000USD102,193,000USD110,183,000USD
    Cost Of Revenue15,285,000USD14,188,000USD15,238,000USD17,703,000USD20,814,000USD25,499,000USD33,382,000USD33,807,000USD
    Gross Profit38,999,000USD41,348,000USD44,649,000USD46,238,000USD51,549,000USD60,875,000USD68,811,000USD76,376,000USD
    Selling General Administrative7,719,000USD—10,139,000USD11,571,000USD11,657,000USD—11,760,000USD12,388,000USD
    Selling And Marketing Expenses18,759,000USD—19,130,000USD25,528,000USD30,970,000USD—45,592,000USD56,308,000USD
    General And Administrative Expenses7,719,000USD—10,139,000USD11,571,000USD11,657,000USD—11,760,000USD12,388,000USD
    Total Operating Expenses35,885,000USD33,168,000USD39,663,000USD50,202,000USD55,223,000USD93,768,000USD81,821,000USD85,858,000USD
    Operating Income3,114,000USD8,180,000USD4,986,000USD-3,964,000USD-3,674,000USD—-13,010,000USD-9,482,000USD
    Total Other Income Expense Net-796,000USD—-1,466,000USD-1,835,000USD-2,029,000USD—1,122,000USD-1,316,000USD
    Interest Income300,000USD—300,000USD300,000USD200,000USD———
    Interest Expense1,014,000USD—1,056,000USD1,268,000USD1,565,000USD—1,646,000USD1,652,000USD
    Income Before Tax2,318,000USD—3,520,000USD-5,799,000USD-5,703,000USD—-11,888,000USD-10,798,000USD
    Income Tax Expense32,000USD28,000USD-49,000USD101,000USD45,000USD239,000USD115,000USD67,000USD
    Net Income2,286,000USD5,200,000USD3,569,000USD-5,900,000USD-5,748,000USD-34,600,000USD-12,003,000USD-10,865,000USD
    SourceDisclosureDeterministicFinalDisclosurePreliminaryDisclosureDeterministicFinalDisclosureDeterministicFinalDisclosureDeterministicFinalDisclosurePreliminaryDisclosureDeterministicFinalDisclosureDeterministicFinal

    Income Yearly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
    Total Revenue251,727,000USD418,796,000USD527,109,000USD863,582,000USD755,779,000USD790,289,000USD
    Cost Of Revenue67,943,000USD131,452,000USD204,022,000USD249,707,000USD210,319,000USD228,915,000USD
    Gross Profit183,784,000USD287,344,000USD323,087,000USD613,875,000USD545,460,000USD561,374,000USD
    Research Development1,700,000USD1,600,000USD2,700,000USD93,036,000USD84,132,000USD91,189,000USD
    Selling General Administrative39,907,000USD49,190,000USD57,932,000USD64,818,000USD56,899,000USD63,096,000USD
    Selling And Marketing Expenses93,558,000USD200,145,000USD282,147,000USD464,000,000USD384,376,000USD401,141,000USD
    General And Administrative Expenses39,907,000USD49,190,000USD57,932,000USD———
    Total Operating Expenses178,256,000USD353,552,000USD464,075,000USD620,177,000USD526,578,000USD562,151,000USD
    Operating Income5,528,000USD-66,208,000USD-140,988,000USD-6,302,000USD18,882,000USD5,948,000USD
    Total Other Income Expense Net-8,263,000USD-5,195,000USD-11,616,000USD139,000USD23,000USD723,000USD
    Interest Income1,100,000USD1,200,000USD————
    Interest Expense4,976,000USD6,882,000USD8,874,000USD527,000USD790,000USD268,000USD
    Income Before Tax-2,735,000USD-71,403,000USD-152,604,000USD-6,163,000USD18,905,000USD116,000USD
    Income Tax Expense125,000USD239,000USD37,000USD15,269,000USD-13,390,000USD21,752,000USD
    Net Income-2,860,000USD-71,642,000USD-152,641,000USD-21,432,000USD32,295,000USD-21,636,000USD
    Net Interest Income———-527,000USD-790,000USD-268,000USD
    Tax Provision———15,269,000USD-13,390,000USD0USD
    Net Income From Continuing Ops———-21,432,000USD32,295,000USD116,000USD
    Ebit———-5,636,000USD19,695,000USD5,948,000USD
    Ebitda———38,621,000USD64,354,000USD64,634,000USD
    Depreciation And Amortization———44,257,000USD44,659,000USD58,686,000USD
    Reconciled Depreciation———51,742,000USD53,154,000USD58,686,000USD
    Net Income Applicable To Common Shares———-21,432,000USD31,946,000USD-21,636,000USD
    Unclassified Operating Expenses—————6,725,000USD
    SourceDisclosureDeterministicFinalDisclosureDeterministicFinalDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Balance sheet Quarterly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
    Total Assets143,130,000USD147,035,000USD146,412,000USD145,894,000USD152,539,000USD174,556,000USD225,465,000USD244,959,000USD
    Cash And Equivalents36,591,000USD39,017,000USD33,949,000USD25,561,000USD18,126,000USD20,187,000USD32,313,000USD32,327,000USD
    Total Current Assets61,575,000USD63,838,000USD60,376,000USD57,295,000USD61,658,000USD78,685,000USD95,251,000USD103,412,000USD
    Other Current Assets3,652,000USD4,338,000USD6,711,000USD11,391,000USD18,635,000USD28,911,000USD34,800,000USD35,516,000USD
    Other Non Current Assets1,967,000USD1,591,000USD1,648,000USD1,836,000USD2,112,000USD2,714,000USD2,851,000USD4,153,000USD
    Total Liabilities108,779,000USD115,715,000USD121,722,000USD125,736,000USD128,504,000USD146,386,000USD167,090,000USD178,200,000USD
    Total Current Liabilities80,840,000USD86,596,000USD93,078,000USD96,134,000USD118,844,000USD127,638,000USD148,617,000USD146,587,000USD
    Other Current Liabilities2,593,000USD3,920,000USD1,604,000USD2,561,000USD3,502,000USD5,011,000USD1,995,000USD1,950,000USD
    Other Non Current Liabilities5,377,000USD5,817,000USD4,746,000USD4,933,000USD7,985,000USD7,106,000USD6,606,000USD10,294,000USD
    Total Stockholder Equity34,351,000USD31,320,000USD24,690,000USD20,158,000USD24,035,000USD28,170,000USD58,375,000USD66,759,000USD
    Total Equity Including Noncontrolling Interest34,351,000USD31,320,000USD24,690,000USD20,158,000USD24,035,000USD28,170,000USD58,375,000USD66,759,000USD
    Short Long Term Debt3,188,000USD2,124,000USD1,062,000USD0USD32,850,000USD19,000,000USD23,408,000USD4,376,000USD
    Long Term Debt21,960,000USD22,564,000USD22,929,000USD23,300,000USD0USD9,668,000USD10,019,000USD19,271,000USD
    Deferred Revenue55,167,000USD56,866,000USD62,250,000USD66,640,000USD69,819,000USD77,273,000USD88,784,000USD91,864,000USD
    Net Receivables1,463,000USD1,138,000USD1,454,000USD1,851,000USD1,933,000USD1,449,000USD1,689,000USD1,751,000USD
    Inventory10,130,000USD9,410,000USD11,149,000USD11,406,000USD13,480,000USD16,303,000USD18,008,000USD23,782,000USD
    Property Plant Equipment Net7,067,000USD10,123,000USD9,792,000USD10,606,000USD10,661,000USD15,849,000USD24,905,000USD31,991,000USD
    Goodwill65,166,000USD65,166,000USD65,166,000USD65,166,000USD65,166,000USD65,166,000USD85,166,000USD85,166,000USD
    Accounts Payable6,307,000USD5,304,000USD4,280,000USD4,970,000USD8,173,000USD9,534,000USD7,110,000USD12,772,000USD
    Retained Earnings-644,092,000USD-646,378,000USD-651,597,000USD-655,166,000USD-649,266,000USD-643,518,000USD-608,960,000USD-596,957,000USD
    Accumulated Other Comprehensive Income-62,000USD-47,000USD-68,000USD-64,000USD-58,000USD-49,000USD33,000USD11,000USD
    SourceDisclosureDeterministicFinalDisclosureDeterministicFinalDisclosureDeterministicFinalDisclosureDeterministicFinalDisclosureDeterministicFinalDisclosureDeterministicFinalDisclosureDeterministicFinalDisclosureDeterministicFinal

    Balance sheet Yearly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
    Total Assets147,035,000USD174,556,000USD276,839,000USD443,395,000USD637,612,000USD356,253,000USD291,111,000USD250,172,000USD
    Cash And Equivalents39,017,000USD20,187,000USD33,409,000USD—————
    Total Current Assets63,838,000USD78,685,000USD119,273,000USD186,454,000USD299,372,000USD169,050,000USD127,708,000USD137,461,000USD
    Other Current Assets4,338,000USD28,911,000USD45,923,000USD51,437,000USD61,363,000USD46,014,000USD44,898,000USD32,554,000USD
    Other Non Current Assets1,591,000USD2,714,000USD2,923,000USD—————
    Total Liabilities115,715,000USD146,386,000USD194,079,000USD—————
    Total Current Liabilities86,596,000USD127,638,000USD165,203,000USD184,640,000USD236,232,000USD219,917,000USD161,673,000USD161,833,000USD
    Other Current Liabilities3,920,000USD5,011,000USD5,325,000USD—————
    Other Non Current Liabilities5,817,000USD7,106,000USD5,950,000USD—————
    Total Stockholder Equity31,320,000USD28,170,000USD82,760,000USD211,542,000USD385,385,000USD99,258,000USD87,402,000USD49,329,000USD
    Total Equity Including Noncontrolling Interest31,320,000USD28,170,000USD82,760,000USD—————
    Short Long Term Debt2,124,000USD19,000,000USD16,136,000USD1,250,000USD————
    Long Term Debt22,564,000USD9,668,000USD21,491,000USD39,735,000USD————
    Deferred Revenue56,866,000USD77,273,000USD97,169,000USD—————
    Net Receivables1,138,000USD1,449,000USD1,270,000USD866,000USD1,225,000USD855,000USD1,518,000USD2,560,000USD
    Inventory9,410,000USD16,303,000USD24,976,000USD54,060,000USD132,730,000USD65,354,000USD39,728,000USD34,050,000USD
    Property Plant Equipment Net10,123,000USD15,849,000USD48,155,000USD79,177,000USD119,711,000USD113,441,000USD122,251,000USD102,009,000USD
    Goodwill65,166,000USD65,166,000USD85,166,000USD—————
    Accounts Payable5,304,000USD9,534,000USD10,659,000USD17,940,000USD48,379,000USD28,981,000USD16,515,000USD14,445,000USD
    Retained Earnings-646,378,000USD-643,518,000USD-571,876,000USD-419,235,000USD-225,043,000USD3,339,000USD24,771,000USD-74,740,000USD
    Accumulated Other Comprehensive Income-47,000USD-49,000USD-23,000USD37,000USD-21,000USD-202,000USD11,999USD-1,692,000USD
    Intangible Assets———8,204,000USD46,367,000USD21,120,000USD5,200,000USD—
    Total Liab———231,853,000USD252,227,000USD256,995,000USD203,709,000USD200,843,000USD
    Deferred Long Term Liab———181,000USD3,165,000USD10,500,000USD11,434,000USD—
    Other Current Liab———62,895,000USD73,354,000USD78,929,000USD133,794,000USD147,388,000USD
    Common Stock———2,000USD31,000USD24,000USD-35,626,000USD30,120,000USD
    Capital Stock———31,000USD31,000USD-1,989,000USD-35,626,000USD—
    Other Liab———4,160,000USD11,172,000USD5,826,000USD2,985,000USD14,222,000USD
    Good Will———125,166,000USD125,166,000USD18,981,000USD7,657,000USD—
    Other Assets———39,394,000USD46,996,000USD23,361,000USD28,295,000USD10,702,000USD
    Cash———80,091,000USD104,054,000USD56,827,000USD41,564,000USD61,473,000USD
    Cash And Short Term Investments———80,091,000USD104,054,000USD56,827,000USD41,564,000USD68,297,000USD
    Current Deferred Revenue———95,587,000USD107,095,000USD97,504,000USD72,371,000USD—
    Net Debt———-33,638,000USD-96,924,000USD-15,204,000USD8,851,000USD-36,685,000USD
    Short Term Debt———3,400,000USD2,307,000USD10,371,000USD11,364,000USD—
    Short Long Term Debt Total———46,453,000USD7,130,000USD41,623,000USD50,415,000USD24,788,000USD
    Short Term Investments———4,527,000USD8,915,000USD3,035,000USD—6,824,000USD
    Property Plant Equipment Gross———79,177,000USD119,711,000USD292,351,000USD279,593,000USD—
    Common Stock Shares Outstanding———6,149,780shares5,507,180shares6,088,538shares1,291,555shares1,195,977shares
    Non Current Assets Total———256,941,000USD338,240,000USD187,203,000USD163,403,000USD112,711,000USD
    Non Current Liabilities Total———47,213,000USD15,995,000USD37,078,000USD42,036,000USD39,010,000USD
    Non Current Liabilities Other———7,297,000USD12,830,000USD31,735,421USD2,985,000USD—
    Non Currrent Assets Other———44,394,000USD46,996,000USD33,661,000USD28,295,000USD10,702,000USD
    Net Working Capital———1,814,000USD63,140,000USD-50,867,000USD-33,965,000USD—
    Net Tangible Assets———78,172,000USD213,852,000USD258,778,747USD-23,700,000USD-46,312,000USD
    Unclassified Current Assets———-4,527,000USD-8,915,000USD-3,035,000USD——
    Unclassified Non Current Assets———-39,394,000USD-46,996,000USD-323,361,000USD-28,295,000USD-10,702,000USD
    Unclassified Current Liabilities———3,568,000USD5,097,000USD4,132,000USD-72,371,000USD—
    Unclassified Non Current Liabilities———-4,160,000USD-11,172,000USD-10,983,421USD24,632,000USD24,788,000USD
    Unclassified Equity———630,707,000USD610,387,000USD98,086,000USD133,871,001USD95,641,000USD
    Long Term Investments—————300,000,000USD——
    SourceDisclosureDeterministicFinalDisclosureDeterministicFinalDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Cash flow Quarterly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
    Depreciation2,228,000USD3,820,000USD1,879,000USD2,022,000USD2,888,000USD12,683,000USD7,967,000USD5,411,000USD
    Stock Based Compensation1,118,000USD871,000USD——1,726,000USD———
    Change To Inventory-1,315,000USD1,503,000USD——2,677,000USD———
    Change To Liabilities-4,800,000USD———-8,701,000USD———
    Change In Working Capital-3,880,000USD-7,693,000USD——3,189,000USD———
    Operating Cash Flow-1,039,000USD—16,767,000USD6,580,000USD2,342,000USD———
    Capital Expenditures-684,000USD-701,000USD——-694,000USD———
    Investing Cash Flow-684,000USD———-694,000USD———
    Financing Cash Flow-608,000USD———-3,729,000USD-15,868,000USD-11,810,000USD-11,504,000USD
    Effect Of Forex Changes On Cash-95,000USD———20,000USD———
    Change In Cash-2,426,000USD5,068,000USD——-2,061,000USD-13,222,000USD-1,096,000USD-1,082,000USD
    End Cash Flow36,591,000USD—33,949,000USD25,561,000USD18,126,000USD—32,313,000USD32,327,000USD
    Net Income—5,219,000USD3,600,000USD-5,900,000USD—-34,600,000USD-12,000,000USD-10,900,000USD
    Other Non Cash Items—2,766,000USD——————
    Total Cash From Operating Activities—4,983,000USD——————
    Free Cash Flow—4,282,000USD——————
    Total Cashflows From Investing Activities—-701,000USD——————
    Net Borrowings—0USD——————
    Total Cash From Financing Activities—519,000USD——————
    Begin Period Cash Flow—33,949,000USD——————
    End Period Cash Flow—39,017,000USD——————
    Other Cashflows From Financing Activities—-3,000USD——————
    SourceDisclosureDeterministicFinalLegacy providerLegacyDisclosurePreliminaryDisclosurePreliminaryDisclosureDeterministicFinalDisclosurePreliminaryDisclosurePreliminaryDisclosurePreliminary

    Cash flow Yearly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USD
    Depreciation8,680,000USD31,439,000USD39,573,000USD99,124,000USD59,597,000USD44,257,000USD44,659,000USD
    Stock Based Compensation5,615,000USD17,069,000USD23,891,000USD17,620,000USD16,413,000USD5,398,000USD3,580,000USD
    Deferred Income Tax0USD-5,000USD191,000USD————
    Other Non Cash Items-2,166,000USD-2,379,000USD-3,168,000USD54,000,000USD67,427,000USD10,141,000USD12,195,000USD
    Change To Inventory5,402,000USD4,376,000USD17,508,000USD41,510,000USD-74,257,000USD-27,754,000USD-8,418,000USD
    Change To Liabilities-13,686,000USD-18,107,000USD-27,811,000USD-49,534,000USD15,742,000USD35,389,000USD5,504,000USD
    Change In Working Capital239,000USD3,383,000USD7,715,000USD-20,764,000USD-114,442,000USD7,471,000USD-36,261,000USD
    Operating Cash Flow21,750,000USD2,562,000USD-22,537,000USD————
    Capital Expenditures-4,399,000USD-4,542,000USD-6,576,000USD-26,493,000USD-77,911,000USD-37,933,000USD-23,810,000USD
    Investing Cash Flow-4,399,000USD1,058,000USD-10,826,000USD————
    Net Debt Issuance0USD-3,000USD-121,000USD————
    Common Stock Issuance143,000USD272,000USD553,000USD————
    Unclassified Financing Cash Flow887,000USD-16,137,000USD-14,149,000USD5,467,000USD-44,695,000USD-49,375,000USD30,283,000USD
    Financing Cash Flow1,030,000USD-15,868,000USD-13,717,000USD————
    Effect Of Forex Changes On Cash449,000USD-974,000USD398,000USD————
    Change In Cash18,830,000USD-13,222,000USD-46,682,000USD-26,963,000USD50,227,000USD15,263,000USD-19,909,000USD
    End Cash Flow39,017,000USD20,187,000USD33,409,000USD————
    Unclassified Investing Cash Flow—5,600,000USD-4,250,000USD26,493,000USD10,000,000USD10,000,000USD3,527,000USD
    Net Income———-194,192,000USD-228,382,000USD-21,432,000USD32,295,000USD
    Change To Account Receivables———-26,006,000USD-55,927,000USD642,000USD526,000USD
    Total Cash From Operating Activities———-47,173,000USD-215,249,000USD61,430,000USD42,017,000USD
    Free Cash Flow———-73,666,000USD-293,160,000USD23,497,000USD18,207,000USD
    Investments———-26,493,000USD-10,000,000USD-10,000,000USD-10,000,000USD
    Total Cashflows From Investing Activities———-26,493,000USD-125,191,000USD-46,686,000USD-30,283,000USD
    Net Borrowings———44,890,000USD49,375,000USD49,375,000USD-25,000,000USD
    Total Cash From Financing Activities———47,561,000USD390,651,000USD165,000USD-32,051,000USD
    Dividends Paid———-491,000USD-1,526,000USD0USD-7,051,000USD
    Sale Purchase Of Stock———-491,000USD-3,154,000USD0USD0USD
    Issuance Of Capital Stock———0USD—0USD0USD
    Begin Period Cash Flow———107,054,000USD56,827,000USD41,564,000USD61,473,000USD
    End Period Cash Flow———80,091,000USD107,054,000USD56,827,000USD41,564,000USD
    Cash And Cash Equivalents Changes———-26,105,000USD50,211,000USD——
    Other Cashflows From Financing Activities———-1,814,000USD390,651,000USD165,000USD-30,283,000USD
    Unclassified Operating Cash Flow———-2,961,000USD-15,862,000USD15,595,000USD-14,451,000USD
    Other Cashflows From Investing Activities————-47,280,000USD-8,753,000USD—
    SourceDisclosureDeterministicFinalDisclosureDeterministicFinalDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Cash flow YTD

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
    Depreciation6,789,000USD4,910,000USD18,756,000USD10,789,000USD
    Stock Based Compensation4,744,000USD3,741,000USD12,695,000USD9,104,000USD
    Other Non Cash Items-2,166,000USD-2,166,000USD-1,928,000USD-1,928,000USD
    Change To Inventory3,899,000USD4,340,000USD4,162,000USD131,000USD
    Change To Liabilities-11,873,000USD-12,692,000USD-11,134,000USD-6,401,000USD
    Change In Working Capital-186,000USD2,691,000USD1,774,000USD7,782,000USD
    Operating Cash Flow16,767,000USD6,580,000USD9,291,000USD8,209,000USD
    Capital Expenditures-3,698,000USD-2,511,000USD-3,974,000USD-2,945,000USD
    Investing Cash Flow-3,698,000USD-2,511,000USD1,626,000USD2,655,000USD
    Common Stock Issuance78,000USD78,000USD165,000USD165,000USD
    Unclassified Financing Cash Flow433,000USD707,000USD-11,975,000USD-11,669,000USD
    Financing Cash Flow511,000USD785,000USD-11,810,000USD-11,504,000USD
    Effect Of Forex Changes On Cash182,000USD520,000USD-203,000USD-442,000USD
    Change In Cash13,762,000USD5,374,000USD-1,096,000USD-1,082,000USD
    End Cash Flow33,949,000USD25,561,000USD32,313,000USD32,327,000USD
    Deferred Income Tax—0USD2,000USD1,000USD
    Unclassified Investing Cash Flow——5,600,000USD5,600,000USD
    SourceDisclosureDeterministicFinalDisclosureDeterministicFinalDisclosureDeterministicFinalDisclosureDeterministicFinal

    Operating metrics

    No operating metrics are currently published for this company.

    Revenue breakdown

    PeriodDimensionBusiness / regionRevenueCurrencySource
    Q1 2026Quarterly · 2026-03-31GeographyInternational4,170,000USDDisclosure
    Q1 2026Quarterly · 2026-03-31GeographyUnited States50,114,000USDDisclosure
    Q1 2026Quarterly · 2026-03-31ProductConnected Fitness0USDDisclosure
    Q1 2026Quarterly · 2026-03-31ProductDigital33,562,000USDDisclosure
    Q1 2026Quarterly · 2026-03-31ProductNutrition And Other20,722,000USDDisclosure
    Q4 2025Quarterly · 2025-12-31GeographyInternational4,116,000USDLegacy provider
    Q4 2025Quarterly · 2025-12-31GeographyUnited States51,420,000USDLegacy provider
    Q4 2025Quarterly · 2025-12-31ProductConnected Fitness0USDLegacy provider
    Q4 2025Quarterly · 2025-12-31ProductDigital34,287,000USDLegacy provider
    Q4 2025Quarterly · 2025-12-31ProductNutrition And Other21,249,000USDLegacy provider
    FY 2025Yearly · 2025-12-31GeographyInternational19,152,000USDDisclosure
    FY 2025Yearly · 2025-12-31GeographyUnited States232,575,000USDDisclosure
    FY 2025Yearly · 2025-12-31ProductConnected Fitness875,000USDDisclosure
    FY 2025Yearly · 2025-12-31ProductDigital153,281,000USDDisclosure
    FY 2025Yearly · 2025-12-31ProductNutrition And Other97,571,000USDDisclosure
    Q3 2025Quarterly · 2025-09-30GeographyInternational4,581,000USDDisclosure
    Q3 2025Quarterly · 2025-09-30GeographyUnited States55,306,000USDDisclosure
    Q3 2025Quarterly · 2025-09-30ProductConnected Fitness0USDDisclosure
    Q3 2025Quarterly · 2025-09-30ProductDigital36,390,000USDDisclosure
    Q3 2025Quarterly · 2025-09-30ProductNutrition And Other23,497,000USDDisclosure
    Q2 2025Quarterly · 2025-06-30GeographyInternational4,944,000USDDisclosure
    Q2 2025Quarterly · 2025-06-30GeographyUnited States58,997,000USDDisclosure
    Q2 2025Quarterly · 2025-06-30ProductConnected Fitness76,000USDDisclosure
    Q2 2025Quarterly · 2025-06-30ProductDigital39,693,000USDDisclosure
    Q2 2025Quarterly · 2025-06-30ProductNutrition And Other24,172,000USDDisclosure
    Q1 2025Quarterly · 2025-03-31GeographyInternational5,511,000USDDisclosure
    Q1 2025Quarterly · 2025-03-31GeographyUnited States66,852,000USDDisclosure
    Q1 2025Quarterly · 2025-03-31ProductConnected Fitness799,000USDDisclosure
    Q1 2025Quarterly · 2025-03-31ProductDigital42,911,000USDDisclosure
    Q1 2025Quarterly · 2025-03-31ProductNutrition And Other28,653,000USDDisclosure
    Q4 2024Quarterly · 2024-12-31GeographyInternational7,665,000USDDisclosure
    Q4 2024Quarterly · 2024-12-31GeographyUnited States78,709,000USDDisclosure
    Q4 2024Quarterly · 2024-12-31ProductConnected Fitness1,212,000USDDisclosure
    Q4 2024Quarterly · 2024-12-31ProductDigital50,356,000USDDisclosure
    Q4 2024Quarterly · 2024-12-31ProductNutrition And Other34,806,000USDDisclosure
    FY 2024Yearly · 2024-12-31GeographyInternational41,597,000USDDisclosure
    FY 2024Yearly · 2024-12-31GeographyUnited States377,199,000USDDisclosure
    FY 2024Yearly · 2024-12-31ProductConnected Fitness6,626,000USDDisclosure
    FY 2024Yearly · 2024-12-31ProductDigital224,335,000USDDisclosure
    FY 2024Yearly · 2024-12-31ProductNutrition And Other187,835,000USDDisclosure
    Q3 2024Quarterly · 2024-09-30GeographyInternational9,876,000USDDisclosure
    Q3 2024Quarterly · 2024-09-30GeographyUnited States92,317,000USDDisclosure
    Q3 2024Quarterly · 2024-09-30ProductConnected Fitness1,075,000USDDisclosure
    Q3 2024Quarterly · 2024-09-30ProductDigital53,702,000USDDisclosure
    Q3 2024Quarterly · 2024-09-30ProductNutrition And Other47,416,000USDDisclosure
    Q2 2024Quarterly · 2024-06-30GeographyInternational10,760,000USDDisclosure
    Q2 2024Quarterly · 2024-06-30GeographyUnited States99,423,000USDDisclosure
    Q2 2024Quarterly · 2024-06-30ProductConnected Fitness1,311,000USDDisclosure
    Q2 2024Quarterly · 2024-06-30ProductDigital58,771,000USDDisclosure
    Q2 2024Quarterly · 2024-06-30ProductNutrition And Other50,101,000USDDisclosure
    FY 2023Yearly · 2023-12-31GeographyInternational53,644,000USDDisclosure
    FY 2023Yearly · 2023-12-31GeographyUnited States473,465,000USDDisclosure
    FY 2023Yearly · 2023-12-31ProductConnected Fitness19,229,000USDDisclosure
    FY 2023Yearly · 2023-12-31ProductDigital258,370,000USDDisclosure
    FY 2023Yearly · 2023-12-31ProductNutrition And Other249,510,000USDDisclosure
    FY 2022Yearly · 2022-12-31GeographyInternational71,257,000USDDisclosure
    FY 2022Yearly · 2022-12-31GeographyUnited States620,942,000USDDisclosure
    FY 2022Yearly · 2022-12-31ProductConnected Fitness38,195,000USDDisclosure
    FY 2022Yearly · 2022-12-31ProductDigital300,673,000USDDisclosure
    FY 2022Yearly · 2022-12-31ProductNutrition And Other353,331,000USDDisclosure
    Q2 2022Quarterly · 2022-06-30SegmentAll Other Segments8,914,000USDDisclosure
    Q2 2022Quarterly · 2022-06-30SegmentBeachbody170,222,000USDDisclosure
    Q1 2022Quarterly · 2022-03-31SegmentAll Other Segments12,815,000USDDisclosure
    Q1 2022Quarterly · 2022-03-31SegmentBeachbody186,107,000USDDisclosure
    FY 2021Yearly · 2021-12-31GeographyInternational86,562,000USDDisclosure
    FY 2021Yearly · 2021-12-31GeographyUnited States787,083,000USDDisclosure
    FY 2021Yearly · 2021-12-31ProductConnected Fitness42,738,000USDDisclosure
    FY 2021Yearly · 2021-12-31ProductDigital365,412,000USDDisclosure
    FY 2021Yearly · 2021-12-31ProductNutrition And Other465,495,000USDDisclosure
    Q4 2021Quarterly · 2021-12-31SegmentAll Other Segments15,506,000USDLegacy provider
    Q4 2021Quarterly · 2021-12-31SegmentBeachbody200,760,000USDLegacy provider
    FY 2021Yearly · 2021-12-31SegmentAll Other Segments38,238,000USDDisclosure
    FY 2021Yearly · 2021-12-31SegmentBeachbody835,407,000USDDisclosure
    Q3 2021Quarterly · 2021-09-30SegmentAll Other Segments13,762,000USDDisclosure
    Q3 2021Quarterly · 2021-09-30SegmentBeachbody194,290,000USDDisclosure
    Q2 2021Quarterly · 2021-06-30SegmentAll Other Segments4,501,000USDDisclosure
    Q2 2021Quarterly · 2021-06-30SegmentBeachbody218,607,000USDDisclosure
    Q1 2021Quarterly · 2021-03-31SegmentAll Other Segments4,469,000USDDisclosure
    Q1 2021Quarterly · 2021-03-31SegmentBeachbody221,750,000USDDisclosure
    FY 2020Yearly · 2020-12-31GeographyInternational77,396,000USDDisclosure
    FY 2020Yearly · 2020-12-31GeographyUnited States786,186,000USDDisclosure
    FY 2020Yearly · 2020-12-31ProductConnected Fitness0USDDisclosure
    FY 2020Yearly · 2020-12-31ProductDigital334,804,000USDDisclosure
    FY 2020Yearly · 2020-12-31ProductNutrition And Other528,778,000USDDisclosure
    FY 2020Yearly · 2020-12-31SegmentAll Other Segments10,265,000USDDisclosure
    FY 2020Yearly · 2020-12-31SegmentBeachbody853,317,000USDDisclosure
    Q3 2020Quarterly · 2020-09-30SegmentAll Other Segments3,211,000USDDisclosure
    Q3 2020Quarterly · 2020-09-30SegmentBeachbody248,268,000USDDisclosure
    FY 2019Yearly · 2019-12-31GeographyInternational61,023,000USDDisclosure
    FY 2019Yearly · 2019-12-31GeographyUnited States694,756,000USDDisclosure
    FY 2019Yearly · 2019-12-31ProductConnected Fitness0USDDisclosure
    FY 2019Yearly · 2019-12-31ProductDigital250,764,000USDDisclosure
    FY 2019Yearly · 2019-12-31ProductNutrition And Other505,015,000USDDisclosure
    FY 2019Yearly · 2019-12-31SegmentAll Other Segments3,404,000USDDisclosure
    FY 2019Yearly · 2019-12-31SegmentBeachbody752,375,000USDDisclosure

    Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.