BNTC
Benitec Biopharma Inc.
Company overview
- Market capitalization
- $349.52M
- Employees
- 19
- Latest publication
- 2026-09-29
About Benitec Biopharma Inc.
Benitec Biopharma Inc., a clinical-stage biotechnology company, focuses on the development of novel genetic medicines. Its Silence and Replace, a DNA-directedRNA interference platform combines RNA interference with gene therapy to create medicines that simultaneously facilitate sustained silencing of disease-causing genes and concomitant delivery of wildtype replacement genes following a single administration of the therapeutic construct. The company is developing BB-301, an AAV-based gene therapy designed to silence the expression of the disease-causing gene for the treatment of oculopharyngeal muscular dystrophy related dysphagia. Benitec Biopharma Inc. is headquartered in Hayward, California.
Financial statements
Income Quarterly
| Metric | Q3 20262026-03-31 · USD | Q2 20262025-12-31 · USD | Q1 20262025-09-30 · USD | Q4 20252025-06-30 · USD | Q3 20252025-03-31 · USD | Q2 20252024-12-31 · USD | Q1 20252024-09-30 · AUD | Q4 20242024-06-30 · AUD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 0USD | 0USD | 0USD | 556,000USD | 0USD | 0USD | 0AUD | 0AUD |
| Cost Of Revenue | 119,000USD | 120,000USD | 118,000USD | 278,000USD | 106,000USD | 81,000USD | 91,000AUD | 91,000AUD |
| Gross Profit | -119,000USD | -120,000USD | -118,000USD | 278,000USD | -106,000USD | -81,000USD | -91,000AUD | -91,000AUD |
| Research Development | 6,298,000USD | 5,834,000USD | 3,370,000USD | 3,695,000USD | 6,495,000USD | 5,385,000USD | 3,585,000AUD | 3,512,000AUD |
| Selling General Administrative | 7,284,000USD | 7,543,000USD | 6,433,000USD | 13,481,000USD | 8,840,000USD | 5,420,000USD | 2,206,000AUD | 2,036,000AUD |
| Total Operating Expenses | 13,582,000USD | 13,377,000USD | 9,803,000USD | 17,176,000USD | 15,335,000USD | 10,805,000USD | 5,791,000AUD | 5,548,000AUD |
| Operating Income | -13,582,000USD | -13,377,000USD | -9,803,000USD | -17,176,000USD | -15,335,000USD | -10,805,000USD | -5,791,000AUD | -5,548,000AUD |
| Interest Income | 1,594,000USD | — | — | — | 823,000USD | 823,000USD | — | — |
| Net Interest Income | 1,594,000USD | 1,390,000USD | 1,011,000USD | 1,036,000USD | 823,000USD | 823,000USD | 604,000AUD | 920,000AUD |
| Income Before Tax | -11,935,000USD | -11,837,000USD | -8,965,000USD | -16,147,000USD | -14,501,000USD | -9,552,000USD | -5,059,000AUD | -4,720,000AUD |
| Net Income | -11,935,000USD | -11,837,000USD | -8,965,000USD | -16,147,000USD | -14,501,000USD | -9,552,000USD | -5,059,000AUD | -4,720,000AUD |
| Net Income From Continuing Ops | -11,935,000USD | -11,837,000USD | -8,965,000USD | -16,147,000USD | -9,354,000USD | -7,357,000USD | -5,059,000AUD | -4,720,000AUD |
| Ebit | -13,582,000USD | -13,377,000USD | -9,803,000USD | -17,176,000USD | -15,335,000USD | -10,805,000USD | -5,791,000AUD | -5,475,000AUD |
| Ebitda | -13,463,000USD | -13,257,000USD | -9,685,000USD | -17,058,000USD | -15,229,000USD | -10,724,000USD | -5,700,000AUD | -5,384,000AUD |
| Depreciation And Amortization | 119,000USD | 120,000USD | 118,000USD | 118,000USD | 106,000USD | 81,000USD | 91,000AUD | 91,000AUD |
| Reconciled Depreciation | 119,000USD | 120,000USD | 118,000USD | 118,000USD | 106,000USD | 81,000USD | 91,000AUD | 91,000AUD |
| Total Other Income Expense Net | 1,647,000USD | 1,540,000USD | 838,000USD | 1,029,000USD | 834,000USD | 1,253,000USD | 732,000AUD | 828,000AUD |
| Interest Expense | — | — | — | — | 823,000USD | 823,000USD | 604,000AUD | — |
| Income Tax Expense | — | — | — | — | — | -7,357,000USD | — | 92,000AUD |
| Selling And Marketing Expenses | — | — | — | — | — | — | — | 77,000AUD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-06-30 · USD | FY 20242024-06-30 · AUD | FY 20232023-06-30 · AUD | FY 20222022-06-30 · AUD | FY 20212021-06-30 · AUD | FY 20202020-06-30 · AUD | FY 20192019-06-30 · AUD | FY 20182018-06-30 · AUD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 0USD | 216,000AUD | 75,000AUD | 73,000AUD | 59,000AUD | 97,000AUD | 8,074,645AUD | 204,391AUD |
| Cost Of Revenue | 396,000USD | 343,000AUD | 381,000AUD | 9,000AUD | 123,000AUD | -185,000AUD | 304,084AUD | 243,864AUD |
| Gross Profit | -396,000USD | -343,000AUD | 75,000AUD | 64,000AUD | -64,000AUD | 282,000AUD | 7,770,561AUD | -39,472AUD |
| Research Development | 18,332,000USD | 15,609,000AUD | 12,774,000AUD | 11,272,000AUD | 7,020,000AUD | 3,001,000AUD | 3,192,529AUD | 3,725,563AUD |
| Selling General Administrative | 23,433,000USD | 6,989,000AUD | 6,382,000AUD | 6,646,000AUD | 6,512,000AUD | 5,567,000AUD | 3,225,384AUD | 4,718,325AUD |
| Total Operating Expenses | 41,765,000USD | 22,490,000AUD | 19,156,000AUD | 17,918,000AUD | 13,532,000AUD | 8,563,000AUD | 7,770,561AUD | -39,472AUD |
| Operating Income | -41,765,000USD | -22,490,000AUD | -19,081,000AUD | -17,854,000AUD | -13,596,000AUD | -8,281,000AUD | 1,805,628AUD | -6,425,921AUD |
| Net Interest Income | 3,286,000USD | 904,000AUD | -33,000AUD | -32,000AUD | -6,000AUD | 62,000AUD | 170,000AUD | — |
| Income Before Tax | -37,917,000USD | -21,751,000AUD | -19,562,000AUD | -18,208,000AUD | -13,882,000AUD | -8,274,000AUD | 1,823,803AUD | -6,293,985AUD |
| Net Income | -37,917,000USD | -21,751,000AUD | -19,562,000AUD | -18,208,000AUD | -13,882,000AUD | -8,274,000AUD | 1,823,803AUD | -6,293,985AUD |
| Net Income From Continuing Ops | -37,917,000USD | -21,751,000AUD | -19,562,000AUD | -18,208,000AUD | -13,882,000AUD | -8,274,000AUD | 4,094,000AUD | -11,640,000AUD |
| Ebit | -41,765,000USD | -22,490,000AUD | -19,081,000AUD | -18,176,000AUD | -13,876,000AUD | -8,281,000AUD | 1,805,628AUD | -6,425,920AUD |
| Ebitda | -41,369,000USD | -22,147,000AUD | -18,700,000AUD | -17,784,000AUD | -13,452,000AUD | -7,907,000AUD | 1,916,076AUD | -6,321,021AUD |
| Depreciation And Amortization | 396,000USD | 343,000AUD | 381,000AUD | 392,000AUD | 424,000AUD | 374,000AUD | 110,448AUD | 104,899AUD |
| Reconciled Depreciation | 396,000USD | 343,000AUD | 381,000AUD | 392,000AUD | 424,000AUD | 374,000AUD | 154,775AUD | 142,511AUD |
| Total Other Income Expense Net | 3,848,000USD | 739,000AUD | -481,000AUD | -354,000AUD | -286,000AUD | 7,000AUD | 18,175AUD | 131,935AUD |
| Selling And Marketing Expenses | — | 277,000AUD | — | — | — | — | — | — |
| Interest Expense | — | 904,000AUD | 33,000AUD | 32,000AUD | 6,000AUD | 62,000AUD | 119,058AUD | 0AUD |
| Income Tax Expense | — | -619,000AUD | 3,000AUD | 354,000AUD | -101,000AUD | 27,000AUD | -864,218AUD | 1,469AUD |
| Net Income Applicable To Common Shares | — | — | -19,562,000AUD | -18,208,000AUD | -13,882,000AUD | -8,274,000AUD | 2,609,000AUD | -11,640,000AUD |
| Interest Income | — | — | — | — | 6,000AUD | 62,000AUD | 170,000AUD | 2,000AUD |
| Non Operating Income Net Other | — | — | — | — | — | -55,000AUD | 0AUD | 0AUD |
| Unclassified Operating Expenses | — | — | — | — | — | — | 1,352,648AUD | -8,483,360AUD |
| Tax Provision | — | — | — | — | — | — | 0AUD | 0AUD |
| Minority Interest | — | — | — | — | — | — | 0AUD | 0AUD |
| Discontinued Operations | — | — | — | — | — | — | 0AUD | 0AUD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q4 20262026-06-30 · USD | Q3 20262026-03-31 · USD | Q2 20262025-12-31 · USD | Q1 20262025-09-30 · USD | Q4 20252025-06-30 · USD | Q3 20252025-03-31 · USD | Q2 20252024-12-31 · USD | Q1 20252024-09-30 · AUD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 182,623,000USD | 187,000,000USD | 190,681,000USD | 96,027,000USD | 99,592,000USD | 105,209,000USD | 79,068,000USD | 68,774,000AUD |
| Cash And Equivalents | 179,972,000USD | — | — | — | — | — | — | — |
| Total Current Assets | 181,685,000USD | 186,017,000USD | 189,595,000USD | 95,079,000USD | 98,518,000USD | 104,010,000USD | 78,713,000USD | 68,335,000AUD |
| Other Current Assets | 1,595,000USD | 1,253,000USD | 675,000USD | 593,000USD | 741,000USD | 424,000USD | 428,000USD | 490,000AUD |
| Other Non Current Assets | 12,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 5,610,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 5,344,000USD | 3,274,000USD | 2,801,000USD | 2,025,000USD | 1,802,000USD | 7,026,000USD | 3,089,000USD | 4,553,000AUD |
| Total Stockholder Equity | 177,013,000USD | 183,332,000USD | 187,361,000USD | 93,599,000USD | 97,295,000USD | 97,570,000USD | 75,941,000USD | 64,180,000AUD |
| Total Equity Including Noncontrolling Interest | 177,013,000USD | — | — | — | — | — | — | — |
| Net Receivables | 4,000USD | 3,000USD | 130,000USD | 7,000USD | 33,000USD | 3,000USD | 2,000USD | 4,000AUD |
| Property Plant Equipment Net | 871,000USD | 916,000USD | 1,020,000USD | 873,000USD | 991,000USD | 1,109,000USD | 288,000USD | 358,000AUD |
| Accounts Payable | 913,000USD | 635,000USD | 1,016,000USD | 271,000USD | 201,000USD | 433,000USD | 593,000USD | 903,000AUD |
| Short Term Debt | 496,000USD | 482,000USD | 468,000USD | 414,000USD | 354,000USD | 346,000USD | 137,000USD | 211,000AUD |
| Common Stock | 3,000USD | 3,000USD | 3,000USD | 2,000USD | 2,000USD | 2,000USD | 2,000USD | 1,000AUD |
| Retained Earnings | -273,722,000USD | -260,913,000USD | -248,978,000USD | -237,141,000USD | -228,176,000USD | -212,029,000USD | -202,675,000USD | -195,318,000AUD |
| Accumulated Other Comprehensive Income | -963,000USD | -952,000USD | -883,000USD | -750,000USD | -839,000USD | -716,000USD | -688,000USD | -993,000AUD |
| Total Liab | — | 3,668,000USD | 3,320,000USD | 2,428,000USD | 2,297,000USD | 7,639,000USD | 3,127,000USD | 4,594,000AUD |
| Other Current Liab | — | 2,157,000USD | 1,317,000USD | 1,340,000USD | 1,247,000USD | 6,247,000USD | 2,359,000USD | 3,439,000AUD |
| Capital Stock | — | 3,000USD | 3,000USD | 2,000USD | 2,000USD | 2,000USD | 2,000USD | 1,000AUD |
| Cash | — | 184,761,000USD | 188,790,000USD | 94,479,000USD | 97,744,000USD | 103,583,000USD | 78,283,000USD | 67,841,000AUD |
| Cash And Short Term Investments | — | 184,761,000USD | 188,790,000USD | 94,479,000USD | 97,744,000USD | 103,583,000USD | 78,283,000USD | 67,841,000AUD |
| Net Debt | — | -183,885,000USD | -187,803,000USD | -93,662,000USD | -96,895,000USD | -102,624,000USD | -78,146,000USD | -67,630,000AUD |
| Short Long Term Debt Total | — | 876,000USD | 987,000USD | 817,000USD | 849,000USD | 959,000USD | 137,000USD | 211,000AUD |
| Property Plant Equipment Gross | — | 2,216,000USD | 2,517,000USD | 2,356,000USD | 2,461,000USD | 2,565,000USD | 1,732,000USD | 1,787,000AUD |
| Common Stock Shares Outstanding | — | 49,386,203shares | 45,970,516shares | 41,521,280shares | 36,209,271shares | 38,599,453shares | 22,075,332shares | 10,644,533shares |
| Non Current Assets Total | — | 983,000USD | 1,086,000USD | 948,000USD | 1,074,000USD | 1,199,000USD | 355,000USD | 439,000AUD |
| Non Current Liabilities Total | — | 394,000USD | 519,000USD | 403,000USD | 495,000USD | 613,000USD | 38,000USD | 41,000AUD |
| Non Currrent Assets Other | — | 67,000USD | 66,000USD | 75,000USD | 83,000USD | 90,000USD | 67,000USD | 81,000AUD |
| Net Working Capital | — | 182,743,000USD | 186,794,000USD | 93,054,000USD | 96,716,000USD | 96,984,000USD | 75,624,000USD | 63,782,000AUD |
| Unclassified Equity | — | 445,191,000USD | 437,216,000USD | 331,486,000USD | 326,306,000USD | 310,311,000USD | 279,300,000USD | 260,489,000AUD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20262026-06-30 · USD | FY 20252025-06-30 · USD | FY 20242024-06-30 · AUD | FY 20232023-06-30 · AUD | FY 20222022-06-30 · AUD | FY 20212021-06-30 · AUD | FY 20202020-06-30 · AUD | FY 20192019-06-30 · AUD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 182,623,000USD | 99,592,000USD | 52,210,000AUD | 4,464,000AUD | 5,973,000AUD | 21,379,000AUD | 11,744,000AUD | 19,207,496AUD |
| Cash And Equivalents | 179,972,000USD | — | — | — | — | — | — | — |
| Total Current Assets | 181,685,000USD | 98,518,000USD | 51,674,000AUD | 3,729,000AUD | 4,820,000AUD | 20,608,000AUD | 10,809,000AUD | 18,729,164AUD |
| Other Current Assets | 1,595,000USD | 741,000USD | 579,000AUD | 1,197,000AUD | 755,000AUD | 814,000AUD | 948,000AUD | 502,000AUD |
| Other Non Current Assets | 12,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 5,610,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 5,344,000USD | 1,802,000USD | 4,924,000AUD | 3,978,000AUD | 2,532,000AUD | 1,369,000AUD | 1,136,000AUD | 2,637,476AUD |
| Total Stockholder Equity | 177,013,000USD | 97,295,000USD | 47,248,000AUD | 202,000AUD | 2,882,000AUD | 20,010,000AUD | 10,238,000AUD | 16,570,019AUD |
| Total Equity Including Noncontrolling Interest | 177,013,000USD | — | — | — | — | — | — | — |
| Net Receivables | 4,000USD | 33,000USD | 229,000AUD | 55,000AUD | 3,000AUD | 25,000AUD | 59,000AUD | 2,536,000AUD |
| Property Plant Equipment Net | 871,000USD | 991,000USD | 449,000AUD | 613,000AUD | 993,000AUD | 577,000AUD | 769,000AUD | 469,227AUD |
| Accounts Payable | 913,000USD | 201,000USD | 1,351,000AUD | 1,140,000AUD | 422,000AUD | 274,000AUD | 282,000AUD | 1,474,000AUD |
| Short Term Debt | 496,000USD | 354,000USD | 284,000AUD | 275,000AUD | 252,000AUD | 213,000AUD | 192,000AUD | 0AUD |
| Common Stock | 3,000USD | 2,000USD | 1,000AUD | — | 1,000AUD | 1,000AUD | 1,000AUD | 1,000AUD |
| Retained Earnings | -273,722,000USD | -228,176,000USD | -190,259,000AUD | -167,889,000AUD | -148,327,000AUD | -130,119,000AUD | -116,636,000AUD | -108,870,000AUD |
| Accumulated Other Comprehensive Income | -963,000USD | -839,000USD | -892,000AUD | -830,000AUD | -1,245,000AUD | -1,455,000AUD | -1,953,000AUD | -1,864,000AUD |
| Total Liab | — | 2,297,000USD | 4,962,000AUD | 4,262,000AUD | 3,091,000AUD | 1,369,000AUD | 1,506,000AUD | 2,637,476AUD |
| Other Current Liab | — | 1,247,000USD | 3,289,000AUD | 2,563,000AUD | 1,858,000AUD | 882,000AUD | 662,000AUD | 1,163,476AUD |
| Capital Stock | — | 2,000USD | 1,000AUD | 0AUD | 1,000AUD | 1,000AUD | 1,000AUD | 114,916,520AUD |
| Cash | — | 97,744,000USD | 50,866,000AUD | 2,477,000AUD | 4,062,000AUD | 19,769,000AUD | 9,801,000AUD | 15,695,296AUD |
| Cash And Short Term Investments | — | 97,744,000USD | 50,866,000AUD | 2,477,000AUD | 4,062,000AUD | 19,769,000AUD | 9,802,000AUD | 15,822,057AUD |
| Net Debt | — | -96,895,000USD | -50,582,000AUD | -1,918,000AUD | -3,251,000AUD | -19,556,000AUD | -9,396,000AUD | -15,695,296AUD |
| Short Long Term Debt Total | — | 849,000USD | 284,000AUD | 559,000AUD | 811,000AUD | 213,000AUD | 405,000AUD | 0AUD |
| Property Plant Equipment Gross | — | 2,461,000USD | 1,853,000AUD | 1,931,000AUD | 993,000AUD | 577,000AUD | 769,000AUD | 469,227AUD |
| Common Stock Shares Outstanding | — | 36,209,271shares | 10,275,636shares | 1,385,818shares | 1,922,752shares | 1,010,680shares | 240,280shares | 201,592shares |
| Non Current Assets Total | — | 1,074,000USD | 536,000AUD | 735,000AUD | 1,153,000AUD | 771,000AUD | 935,000AUD | 478,331AUD |
| Non Current Liabilities Total | — | 495,000USD | 38,000AUD | 284,000AUD | 559,000AUD | 1,093,000AUD | 370,000AUD | 2,490,405AUD |
| Non Currrent Assets Other | — | 83,000USD | 87,000AUD | 122,000AUD | 160,000AUD | 194,000AUD | 9,000AUD | 9,104AUD |
| Net Working Capital | — | 96,716,000USD | 46,750,000AUD | -249,000AUD | 2,288,000AUD | 19,239,000AUD | 9,673,000AUD | 16,091,688AUD |
| Unclassified Equity | — | 326,306,000USD | 238,397,000AUD | 168,921,000AUD | 152,452,000AUD | 151,582,000AUD | 128,825,000AUD | 12,386,499AUD |
| Current Deferred Revenue | — | — | -1,351,000AUD | -1,140,000AUD | — | — | — | — |
| Inventory | — | — | 63,000AUD | 13,000AUD | 2AUD | — | 948,000AUD | 1AUD |
| Other Assets | — | — | — | 122,000AUD | 160,000AUD | 194,000AUD | 9,000AUD | 1AUD |
| Net Tangible Assets | — | — | — | 202,000AUD | 2,882,000AUD | 20,010,000AUD | 10,238,000AUD | 16,594,000AUD |
| Unclassified Non Current Liabilities | — | — | — | — | — | 1,093,000AUD | — | 2,490,405AUD |
| Short Term Investments | — | — | — | — | — | — | 1,000AUD | 126,761AUD |
| Non Current Liabilities Other | — | — | — | — | — | — | 213,000AUD | 0AUD |
| Intangible Assets | — | — | — | — | — | — | — | 0AUD |
| Deferred Long Term Liab | — | — | — | — | — | — | — | 0AUD |
| Other Liab | — | — | — | — | — | — | — | 0AUD |
| Good Will | — | — | — | — | — | — | — | 0AUD |
| Short Long Term Debt | — | — | — | — | — | — | — | 0AUD |
| Long Term Debt | — | — | — | — | — | — | — | 0AUD |
| Long Term Investments | — | — | — | — | — | — | — | 0AUD |
| Accumulated Depreciation | — | — | — | — | — | — | — | 0AUD |
| Additional Paid In Capital | — | — | — | — | — | — | — | 0AUD |
| Treasury Stock | — | — | — | — | — | — | — | 0AUD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20262026-06-30 · USD | FY 20252025-06-30 · USD | FY 20242024-06-30 · AUD | FY 20232023-06-30 · AUD | FY 20222022-06-30 · AUD | FY 20212021-06-30 · AUD | FY 20202020-06-30 · AUD | FY 20192019-06-30 · AUD |
|---|---|---|---|---|---|---|---|---|
| Depreciation | 58,000USD | 396,000USD | 343,000AUD | 381,000AUD | 392,000AUD | 424,000AUD | 374,000AUD | 158,000AUD |
| Stock Based Compensation | 26,410,000USD | 17,426,000USD | 830,000AUD | 452,000AUD | 870,000AUD | 634,000AUD | 237,000AUD | 957,196AUD |
| Other Non Cash Items | 0USD | -764,000USD | 1,000AUD | 717,000AUD | 10,000AUD | -16,000AUD | 2,000AUD | 700,000AUD |
| Change In Working Capital | -822,000USD | -2,729,000USD | 1,174,000AUD | 714,000AUD | 1,037,000AUD | 8,000AUD | 126,000AUD | 1,323,000AUD |
| Operating Cash Flow | -16,518,000USD | — | — | — | — | — | — | — |
| Capital Expenditures | -105,000USD | -18,000USD | -179,000AUD | -1,000AUD | -13,000AUD | -221,000AUD | -95,000AUD | -403,395AUD |
| Investing Cash Flow | -105,000USD | — | — | — | — | — | — | — |
| Financing Cash Flow | 98,977,000USD | — | — | — | — | — | — | — |
| Effect Of Forex Changes On Cash | -125,000USD | — | — | — | — | — | — | — |
| Change In Cash | 82,229,000USD | 46,928,000USD | 48,439,000AUD | -1,586,000AUD | -15,708,000AUD | 9,968,000AUD | -5,917,000AUD | 4,430,344AUD |
| End Cash Flow | 180,086,000USD | — | — | — | — | — | — | — |
| Net Income | — | -37,917,000USD | -21,751,000AUD | -19,562,000AUD | -18,208,000AUD | -13,882,000AUD | -8,274,000AUD | 2,609,000AUD |
| Change To Account Receivables | — | 197,000USD | -176,000AUD | -50,000AUD | 1,000AUD | 28,000AUD | 2,396,000AUD | 607,000AUD |
| Total Cash From Operating Activities | — | -23,588,000USD | -19,403,000AUD | -18,012,000AUD | -15,899,000AUD | -12,832,000AUD | -7,535,000AUD | 4,790,000AUD |
| Free Cash Flow | — | -23,606,000USD | -19,582,000AUD | -18,013,000AUD | -15,912,000AUD | -13,053,000AUD | -7,630,000AUD | 4,386,604AUD |
| Investments | — | -18,000USD | -179,000AUD | -1,000AUD | -13,000AUD | -221,000AUD | -94,000AUD | -570,000AUD |
| Total Cashflows From Investing Activities | — | -18,000USD | -179,000AUD | -1,000AUD | -13,000AUD | -221,000AUD | -94,000AUD | -399,193AUD |
| Total Cash From Financing Activities | — | 70,485,000USD | 68,029,000AUD | 16,015,000AUD | 16,015,000AUD | 22,522,000AUD | 1,770,000AUD | -688,115AUD |
| Issuance Of Capital Stock | — | 30,460,000USD | 73,921,000AUD | 17,884,000AUD | 14,256,000AUD | 25,750,000AUD | 2,250,000AUD | 0AUD |
| Begin Period Cash Flow | — | 50,929,000USD | 2,490,000AUD | 4,076,000AUD | 19,784,000AUD | 9,801,000AUD | 15,718,000AUD | 11,264,952AUD |
| End Period Cash Flow | — | 97,857,000USD | 50,929,000AUD | 2,490,000AUD | 4,076,000AUD | 19,769,000AUD | 9,801,000AUD | 15,695,296AUD |
| Unclassified Financing Cash Flow | — | 40,025,000USD | -2,419,000AUD | — | 1,772,000AUD | — | — | — |
| Dividends Paid | — | — | -619,000AUD | — | — | — | — | 0AUD |
| Other Cashflows From Financing Activities | — | — | -2,854,000AUD | -1,869,000AUD | -13,000AUD | -3,228,000AUD | -480,000AUD | -688,115AUD |
| Change To Inventory | — | — | — | -1,307,000AUD | -1,091,000AUD | -83,000AUD | -700,000AUD | 0AUD |
| Change To Liabilities | — | — | — | 1,357,000AUD | 1,090,000AUD | 55,000AUD | -1,696,000AUD | 740,000AUD |
| Sale Purchase Of Stock | — | — | — | — | — | — | 1,770,000AUD | 0AUD |
| Exchange Rate Changes | — | — | — | — | — | — | -58,000AUD | 0AUD |
| Cash And Cash Equivalents Changes | — | — | — | — | — | — | -5,917,000AUD | 0AUD |
| Other Cashflows From Investing Activities | — | — | — | — | — | — | 0AUD | 202AUD |
| Net Borrowings | — | — | — | — | — | — | — | 0AUD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q3 20262026-03-31 · USD | Q2 20262025-12-31 · USD | Q1 20262025-09-30 · USD | Q4 20252025-06-30 · USD | Q3 20252025-03-31 · USD | Q2 20252024-12-31 · USD | Q1 20252024-09-30 · AUD | Q4 20242024-06-30 · AUD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -11,935,000USD | -11,837,000USD | -8,965,000USD | -8,805,000USD | -9,354,000USD | -7,357,000USD | -5,059,000AUD | -4,720,000AUD |
| Depreciation | 119,000USD | 120,000USD | 118,000USD | 118,000USD | 106,000USD | 81,000USD | 91,000AUD | 91,000AUD |
| Stock Based Compensation | 7,592,000USD | 7,379,000USD | 5,180,000USD | 13,451,000USD | 2,597,000USD | 943,000USD | 435,000AUD | 454,000AUD |
| Other Non Cash Items | 7,107,228USD | 701,011USD | 125,206USD | 5,661,270USD | 2,906,000USD | -764,000USD | -53,000AUD | -5,796AUD |
| Change To Account Receivables | -122,053USD | 123,010USD | 29,967USD | -22,851USD | — | — | 226,000AUD | -176,972AUD |
| Change In Working Capital | -203,056USD | -139,011USD | 190,793USD | -5,502,889USD | 659,000USD | -606,000USD | -53,000AUD | 887,796AUD |
| Total Cash From Operating Activities | -4,911,828USD | -3,776,000USD | -3,351,000USD | -8,528,619USD | -3,086,000USD | -7,703,000USD | -4,586,000AUD | -3,293,000AUD |
| Capital Expenditures | -16,042USD | -11,000USD | 0USD | -471USD | -6,000USD | -12,000USD | 0AUD | -564AUD |
| Free Cash Flow | -4,927,870USD | -3,787,000USD | -3,351,000USD | -8,529,090USD | -3,092,000USD | -7,715,000USD | -4,586,000AUD | -3,293,000AUD |
| Total Cashflows From Investing Activities | -16,041USD | -11,000USD | — | -466USD | -6,000USD | -12,000USD | — | -565AUD |
| Total Cash From Financing Activities | 4,358,889USD | 98,230,000USD | 0USD | 4,278,919USD | 28,414,000USD | 17,872,000USD | 21,655,000AUD | 40,071,000AUD |
| Issuance Of Capital Stock | 507,000USD | — | — | 1,000USD | -9,070,000USD | 17,874,000USD | 21,655,000AUD | 42,999,000AUD |
| Change In Cash | -4,028,000USD | 94,311,000USD | -3,265,000USD | -5,789,000USD | 25,301,000USD | 10,440,000USD | 16,976,000AUD | 36,773,000AUD |
| Begin Period Cash Flow | 188,903,000USD | 94,592,000USD | 97,857,000USD | 103,646,000USD | 78,345,000USD | 67,905,000USD | 50,929,000AUD | 14,156,000AUD |
| End Period Cash Flow | 184,875,000USD | 188,903,000USD | 94,592,000USD | 97,857,000USD | 103,646,000USD | 78,345,000USD | 67,905,000AUD | 50,929,000AUD |
| Unclassified Operating Cash Flow | -7,592,000USD | — | — | -13,451,000USD | — | — | — | — |
| Unclassified Financing Cash Flow | 3,851,889USD | 98,408,701USD | — | -64,284,467USD | 35,559,386USD | — | -21,655,000AUD | — |
| Other Cashflows From Financing Activities | — | -178,701USD | — | 68,562,386USD | 1,924,614USD | -2,000USD | 21,655,000AUD | -2,928,000AUD |
| Investments | — | — | 0USD | 0USD | -6,000USD | -12,000USD | 0AUD | 0AUD |
| Other Cashflows From Investing Activities | — | — | — | — | 12,000USD | -12,000USD | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| FY 2021Yearly · 2021-06-30 | Product | License | 59,000 | AUD | 0001193125-21-276758 |
| FY 2021Yearly · 2021-06-30 | Product | Royalty | 0 | AUD | 0001193125-21-276758 |
| FY 2021Yearly · 2021-06-30 | Product | Services | 0 | AUD | 0001193125-21-276758 |
| Q4 2021Quarterly · 2021-06-30 | Product | License | 2,000 | AUD | Legacy provider |
| Q4 2021Quarterly · 2021-06-30 | Product | Royalty | 0 | AUD | Legacy provider |
| Q4 2021Quarterly · 2021-06-30 | Product | Services | 0 | AUD | Legacy provider |
| Q3 2021Quarterly · 2021-03-31 | Product | License | 1,000 | AUD | 0001193125-21-159276 |
| Q3 2021Quarterly · 2021-03-31 | Product | Royalty | 0 | AUD | 0001193125-21-159276 |
| Q3 2021Quarterly · 2021-03-31 | Product | Services | 0 | AUD | 0001193125-21-159276 |
| Q2 2021Quarterly · 2020-12-31 | Product | License | 1,000 | AUD | 0001193125-21-033243 |
| Q2 2021Quarterly · 2020-12-31 | Product | Royalty | 0 | AUD | 0001193125-21-033243 |
| Q2 2021Quarterly · 2020-12-31 | Product | Services | 0 | AUD | 0001193125-21-033243 |
| Q1 2021Quarterly · 2020-09-30 | Product | License | 55,000 | AUD | 0001193125-20-292209 |
| Q1 2021Quarterly · 2020-09-30 | Product | Royalty | 0 | AUD | 0001193125-20-292209 |
| Q1 2021Quarterly · 2020-09-30 | Product | Services | 0 | AUD | 0001193125-20-292209 |
| FY 2020Yearly · 2020-06-30 | Product | License | 0 | AUD | 0001193125-21-276758 |
| FY 2020Yearly · 2020-06-30 | Product | Royalty | 93,000 | AUD | 0001193125-21-276758 |
| FY 2020Yearly · 2020-06-30 | Product | Services | 4,000 | AUD | 0001193125-21-276758 |
| Q3 2020Quarterly · 2020-03-31 | Product | License | 0 | AUD | 0001193125-21-159276 |
| Q3 2020Quarterly · 2020-03-31 | Product | Royalty | 28,000 | AUD | 0001193125-21-159276 |
| Q3 2020Quarterly · 2020-03-31 | Product | Services | 0 | AUD | 0001193125-21-159276 |
| Q2 2020Quarterly · 2019-12-31 | Product | License | 61,000 | AUD | 0001193125-21-033243 |
| Q2 2020Quarterly · 2019-12-31 | Product | Royalty | 16,000 | AUD | 0001193125-21-033243 |
| Q2 2020Quarterly · 2019-12-31 | Product | Services | 0 | AUD | 0001193125-21-033243 |
| Q1 2020Quarterly · 2019-09-30 | Product | License | 0 | AUD | 0001193125-20-292209 |
| Q1 2020Quarterly · 2019-09-30 | Product | Royalty | 29,000 | AUD | 0001193125-20-292209 |
| Q1 2020Quarterly · 2019-09-30 | Product | Services | 4,000 | AUD | 0001193125-20-292209 |
| FY 2019Yearly · 2019-06-30 | Product | License | 10,273,000 | AUD | 0001193125-20-252381 |
| FY 2019Yearly · 2019-06-30 | Product | Royalty | 183,000 | AUD | 0001193125-20-252381 |
| FY 2019Yearly · 2019-06-30 | Product | Services | 1,095,000 | AUD | 0001193125-20-252381 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.