BMRA
BIOMERICA INC
Company overview
- Market capitalization
- $10.99M
- Employees
- 53
- Latest publication
- 2026-09-29
About BIOMERICA INC
Biomerica, Inc., a biomedical technology company, engages in developing, patenting, manufacturing, and marketing diagnostic and therapeutic products for the detection and treatment of medical conditions and diseases worldwide. The company's diagnostic test kits are used to analyze blood, urine, nasal or fecal specimens from patients in the diagnosis of various diseases, food intolerances, and other medical complications, as well as to measure the levels of specific bacteria, hormones, antibodies, antigens, and other substances which may exist in the human body, stools, or blood in extremely small concentrations. It sells its products for treating gastrointestinal diseases and food intolerances, as well as various esoteric tests at the physicians' offices and over-the-counter drugstores, and hospital/clinical laboratories. The company is also involved in the development of InFoods IBS, that uses a simple blood sample to identify patient-specific foods which may alleviate irritable bowel syndrome symptoms; and hp+detect, a H. Pylori diagnostic test that indicates if a patient is infected with the Helicobacter pylori bacteria. The company has strategic partnerships with Phoenix Airmid Biomedical and CanAlt Health Labs for launching the inFoods platform in Canada. Biomerica, Inc. was incorporated in 1971 and is headquartered in Irvine, California.
Financial statements
Income Yearly
| Metric | FY 20262026-05-31 · USD | FY 20252025-05-31 · USD | FY 20242024-05-31 · USD | FY 20232023-05-31 · USD | FY 20222022-05-31 · USD | FY 20212021-05-31 · USD | FY 20202020-05-31 · USD | FY 20192019-05-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 4,453,000USD | 5,311,000USD | 5,415,000USD | 5,339,000USD | 18,871,409USD | 7,199,027USD | 6,692,711USD | 5,200,682USD |
| Cost Of Revenue | 4,091,000USD | 4,813,000USD | 4,804,000USD | 4,893,000USD | 15,893,991USD | 6,832,742USD | 4,910,935USD | 3,908,668USD |
| Gross Profit | 362,000USD | 498,000USD | 611,000USD | 446,000USD | 2,977,418USD | 366,285USD | 1,781,776USD | 1,292,014USD |
| Research Development | 788,000USD | 1,023,000USD | 1,491,000USD | 1,584,000USD | 1,812,424USD | 2,194,461USD | 1,910,209USD | 1,679,098USD |
| Selling General Administrative | 3,229,000USD | 4,612,000USD | 5,487,000USD | 6,085,000USD | 5,698,958USD | 4,608,950USD | 2,274,415USD | 2,025,706USD |
| Selling And Marketing Expenses | 1,665,000USD | — | — | — | — | — | — | — |
| General And Administrative Expenses | 3,229,000USD | — | — | — | — | — | — | — |
| Total Operating Expenses | 5,682,000USD | 5,635,000USD | 6,978,000USD | 7,669,000USD | 7,511,382USD | 7,865,978USD | 4,184,624USD | 3,704,804USD |
| Operating Income | -5,320,000USD | -5,137,000USD | -6,367,000USD | -7,223,000USD | -4,533,964USD | -7,499,693USD | -2,402,848USD | -2,412,790USD |
| Total Other Income Expense Net | 1,568,000USD | 165,000USD | 431,000USD | 134,000USD | 26,639USD | 66,496USD | 71,184USD | 43,967USD |
| Interest Income | 1,233,000USD | 165,000USD | 431,000USD | 133,000USD | 26,639USD | 66,863USD | 71,193USD | 44,014USD |
| Income Before Tax | -3,752,000USD | -4,972,000USD | -5,936,000USD | -7,089,000USD | -4,507,325USD | -7,433,197USD | -2,331,664USD | -2,368,823USD |
| Income Tax Expense | 23,000USD | 1,000USD | 42,000USD | 51,000USD | 23,719USD | 13,057USD | 7,390USD | 24,237USD |
| Net Income | -3,775,000USD | -4,973,000USD | -5,978,000USD | -7,140,000USD | -4,531,044USD | -7,446,254USD | -2,339,054USD | -2,393,060USD |
| Net Interest Income | — | 165,000USD | 431,000USD | 133,000USD | 26,639USD | 66,496USD | 71,184USD | 43,967USD |
| Tax Provision | — | 1,000USD | 42,000USD | 51,000USD | 23,719USD | 13,057USD | 7,390USD | 24,237USD |
| Net Income From Continuing Ops | — | -4,973,000USD | -5,978,000USD | -7,140,000USD | -4,531,044USD | -6,469,036USD | -2,339,054USD | -2,393,060USD |
| Ebit | — | -5,137,000USD | -6,367,000USD | -7,223,000USD | -4,533,821USD | -7,433,200USD | -2,331,665USD | -2,368,826USD |
| Ebitda | — | -4,737,000USD | -5,993,000USD | -6,872,000USD | -3,939,000USD | -7,057,345USD | -1,933,033USD | -2,205,921USD |
| Depreciation And Amortization | — | 400,000USD | 374,000USD | 351,000USD | 594,821USD | 375,855USD | 398,632USD | 162,905USD |
| Reconciled Depreciation | — | 400,000USD | 374,000USD | 351,000USD | 594,821USD | 375,855USD | 398,632USD | 162,905USD |
| Net Income Applicable To Common Shares | — | — | — | -7,140,000USD | -4,531,044USD | -6,469,036USD | -2,339,054USD | -2,393,060USD |
| Interest Expense | — | — | — | — | 26,639USD | 367USD | 9USD | 47USD |
| Unclassified Operating Expenses | — | — | — | — | — | 1,062,567USD | — | — |
| Non Operating Income Net Other | — | — | — | — | — | 66,863USD | — | 44,014USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Quarterly
| Metric | Q3 20262026-02-28 · USD | Q2 20262025-11-30 · USD | Q1 20262025-08-31 · USD | Q4 20252025-05-31 · USD | Q3 20252025-02-28 · USD | Q2 20252024-11-30 · USD | Q1 20252024-08-31 · USD | Q4 20242024-05-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 987,000USD | 1,210,000USD | 1,380,000USD | 749,000USD | 1,119,000USD | 1,636,000USD | 1,807,000USD | 1,116,000USD |
| Cost Of Revenue | 1,031,000USD | 1,159,000USD | 956,000USD | 993,000USD | 1,100,000USD | 1,199,000USD | 1,518,000USD | 1,096,000USD |
| Gross Profit | -44,000USD | 51,000USD | 424,000USD | -244,000USD | 19,000USD | 437,000USD | 289,000USD | 20,000USD |
| Research Development | 178,000USD | 193,000USD | 212,000USD | 252,000USD | 217,000USD | 257,000USD | 297,000USD | 265,000USD |
| Selling General Administrative | 1,076,000USD | 1,231,000USD | 1,330,000USD | 1,068,000USD | 1,012,000USD | 1,173,000USD | 1,360,000USD | 1,283,000USD |
| Total Operating Expenses | 1,254,000USD | 1,424,000USD | 1,542,000USD | 1,320,000USD | 1,229,000USD | 1,430,000USD | 1,657,000USD | 1,548,000USD |
| Operating Income | -1,298,000USD | -1,373,000USD | -1,118,000USD | -1,564,000USD | -1,210,000USD | -993,000USD | -1,368,000USD | -1,528,000USD |
| Interest Expense | 6,000USD | — | — | — | — | — | — | — |
| Net Interest Income | -6,000USD | 58,000USD | 1,123,000USD | 25,000USD | 43,000USD | 40,000USD | 56,000USD | 114,000USD |
| Income Before Tax | -1,304,000USD | -1,315,000USD | 5,000USD | -1,539,000USD | -1,167,000USD | -953,000USD | -1,312,000USD | -1,414,000USD |
| Income Tax Expense | 8,000USD | 5,000USD | 3,000USD | 5,000USD | -4,000USD | -3,000USD | 4,000USD | 7,000USD |
| Tax Provision | 8,000USD | 5,000USD | 3,000USD | 5,000USD | -4,000USD | -3,000USD | 4,000USD | 7,000USD |
| Net Income | -1,312,000USD | -1,320,000USD | 2,000USD | -1,544,000USD | -1,163,000USD | -950,000USD | -1,316,000USD | -1,421,000USD |
| Net Income From Continuing Ops | -1,312,000USD | -1,320,000USD | 2,000USD | -1,544,000USD | -1,163,000USD | -950,000USD | -1,316,000USD | -1,421,000USD |
| Ebitda | -1,298,000USD | -1,212,000USD | 107,000USD | -1,460,000USD | -1,111,000USD | -993,000USD | -1,271,000USD | -1,431,000USD |
| Reconciled Depreciation | 105,000USD | 103,000USD | 102,000USD | 104,000USD | 99,000USD | 100,000USD | 97,000USD | 97,000USD |
| Total Other Income Expense Net | -6,000USD | 58,000USD | 1,123,000USD | 25,000USD | 43,000USD | 40,000USD | 56,000USD | 114,000USD |
| Interest Income | — | 58,000USD | 1,123,000USD | 25,000USD | 43,000USD | 40,000USD | 56,000USD | 114,000USD |
| Ebit | — | -1,315,000USD | 5,000USD | -1,564,000USD | -1,210,000USD | — | -1,368,000USD | -1,528,000USD |
| Depreciation And Amortization | — | 103,000USD | 102,000USD | 104,000USD | 99,000USD | — | 97,000USD | 97,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q4 20262026-05-31 · USD | Q3 20262026-02-28 · USD | Q2 20262025-11-30 · USD | Q1 20262025-08-31 · USD | Q4 20252025-05-31 · USD | Q3 20252025-02-28 · USD | Q2 20252024-11-30 · USD | Q1 20252024-08-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 6,759,000USD | 4,878,000USD | 6,034,000USD | 6,854,000USD | 5,945,000USD | 7,376,000USD | 7,274,000USD | 7,870,000USD |
| Cash And Equivalents | 1,308,000USD | — | — | — | — | — | — | — |
| Total Current Assets | 4,016,000USD | 4,123,000USD | 5,191,000USD | 5,899,000USD | 4,875,000USD | 6,204,000USD | 5,945,000USD | 6,445,000USD |
| Other Current Assets | 216,000USD | 201,000USD | 177,000USD | 168,000USD | 255,000USD | 223,000USD | 458,000USD | 132,000USD |
| Other Non Current Assets | 83,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 4,129,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 2,481,000USD | 1,561,000USD | 1,599,000USD | 1,693,000USD | 1,740,000USD | 1,649,000USD | 1,876,000USD | 2,151,000USD |
| Other Current Liabilities | 794,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 2,630,000USD | 3,317,000USD | 4,435,000USD | 5,155,000USD | 4,105,000USD | 5,534,000USD | 5,114,000USD | 5,346,000USD |
| Total Equity Including Noncontrolling Interest | 2,630,000USD | — | — | — | — | — | — | — |
| Net Receivables | 785,000USD | 941,000USD | 947,000USD | 1,205,000USD | 731,000USD | 1,268,000USD | 1,326,000USD | 1,551,000USD |
| Inventory | 1,707,000USD | 1,645,000USD | 1,524,000USD | 1,473,000USD | 1,490,000USD | 1,655,000USD | 1,789,000USD | 1,942,000USD |
| Property Plant Equipment Net | 1,951,000USD | 270,000USD | 369,000USD | 467,000USD | 564,000USD | 660,000USD | 755,000USD | 850,000USD |
| Intangible Assets | 209,000USD | 231,000USD | 219,000USD | 223,000USD | 228,000USD | 234,000USD | 236,000USD | 207,000USD |
| Accounts Payable | 377,000USD | 730,000USD | 740,000USD | 681,000USD | 295,000USD | 632,000USD | — | 1,089,000USD |
| Short Term Debt | 235,000USD | 193,000USD | 284,000USD | 367,000USD | 358,000USD | 350,000USD | 342,000USD | 334,000USD |
| Common Stock | 255,000USD | 242,000USD | 236,000USD | 225,000USD | 203,000USD | 1,629,000USD | 1,467,000USD | 1,346,000USD |
| Retained Earnings | -56,943,000USD | -55,798,000USD | -54,486,000USD | -53,166,000USD | -53,168,000USD | -51,624,000USD | -50,461,000USD | -49,511,000USD |
| Accumulated Other Comprehensive Income | -108,000USD | -103,000USD | -103,000USD | -102,000USD | -105,000USD | -113,000USD | -112,000USD | -108,000USD |
| Total Liab | — | 1,561,000USD | 1,599,000USD | 1,699,000USD | 1,840,000USD | 1,842,000USD | 2,160,000USD | 2,524,000USD |
| Other Current Liab | — | 608,000USD | 545,000USD | 591,000USD | 1,032,000USD | 612,000USD | 1,449,000USD | 643,000USD |
| Capital Stock | — | 242,000USD | 236,000USD | 225,000USD | 203,000USD | 1,629,000USD | 1,467,000USD | 1,346,000USD |
| Cash | — | 1,336,000USD | 2,543,000USD | 3,053,000USD | 2,399,000USD | 3,058,000USD | 2,372,000USD | 2,820,000USD |
| Cash And Short Term Investments | — | 1,336,000USD | 2,543,000USD | 3,053,000USD | 2,399,000USD | 3,058,000USD | 2,372,000USD | 2,820,000USD |
| Current Deferred Revenue | — | 30,000USD | 30,000USD | 54,000USD | 55,000USD | 55,000USD | 85,000USD | 85,000USD |
| Net Debt | — | -1,143,000USD | -2,259,000USD | -2,680,000USD | -1,941,000USD | -2,515,000USD | -1,746,000USD | -2,113,000USD |
| Short Long Term Debt Total | — | 193,000USD | 284,000USD | 373,000USD | 458,000USD | 543,000USD | 626,000USD | 707,000USD |
| Long Term Investments | — | 165,000USD | 165,000USD | 165,000USD | 165,000USD | 165,000USD | 165,000USD | 165,000USD |
| Property Plant Equipment Gross | — | 1,757,000USD | 1,772,000USD | 1,787,000USD | 3,247,000USD | 3,247,000USD | 3,247,000USD | 1,836,000USD |
| Common Stock Shares Outstanding | — | 3,010,308shares | 2,908,164shares | 2,638,699shares | 9,709,247shares | 17,121,436shares | 17,121,436shares | 16,821,646shares |
| Non Current Assets Total | — | 755,000USD | 843,000USD | 955,000USD | 1,070,000USD | 1,172,000USD | 1,329,000USD | 1,425,000USD |
| Non Current Liabilities Total | — | 0USD | 0USD | 6,000USD | 100,000USD | 193,000USD | 284,000USD | 373,000USD |
| Non Currrent Assets Other | — | 89,000USD | 90,000USD | 100,000USD | 113,000USD | 113,000USD | 173,000USD | 203,000USD |
| Net Working Capital | — | 2,562,000USD | 3,592,000USD | 4,206,000USD | 3,135,000USD | 4,555,000USD | 4,069,000USD | 4,294,000USD |
| Unclassified Equity | — | 58,734,000USD | 58,552,000USD | 57,973,000USD | 56,972,000USD | 54,013,000USD | 52,753,000USD | 52,273,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20262026-05-31 · USD | FY 20252025-05-31 · USD | FY 20242024-05-31 · USD | FY 20232023-05-31 · USD | FY 20222022-05-31 · USD | FY 20212021-05-31 · USD | FY 20202020-05-31 · USD | FY 20192019-05-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 6,759,000USD | 5,945,000USD | 9,254,000USD | 14,454,000USD | 11,374,280USD | 11,818,813USD | 17,259,878USD | 5,245,364USD |
| Cash And Equivalents | 1,308,000USD | — | — | — | — | — | — | — |
| Total Current Assets | 4,016,000USD | 4,875,000USD | 7,731,000USD | 12,797,000USD | 9,427,531USD | 9,230,907USD | 14,766,817USD | 4,494,929USD |
| Other Current Assets | 216,000USD | 255,000USD | 238,000USD | 300,000USD | 320,730USD | 370,290USD | 1,509,083USD | 404,804USD |
| Other Non Current Assets | 83,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 4,129,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 2,481,000USD | 1,740,000USD | 2,204,000USD | 1,945,000USD | 2,011,282USD | 1,300,220USD | 1,477,147USD | 1,264,394USD |
| Other Current Liabilities | 794,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 2,630,000USD | 4,105,000USD | 6,591,000USD | 11,724,000USD | 8,324,714USD | 9,227,023USD | 14,213,053USD | 3,980,970USD |
| Total Equity Including Noncontrolling Interest | 2,630,000USD | — | — | — | — | — | — | — |
| Net Receivables | 785,000USD | 731,000USD | 947,000USD | 722,000USD | 773,818USD | 1,455,051USD | 1,765,871USD | 1,454,652USD |
| Inventory | 1,707,000USD | 1,490,000USD | 2,376,000USD | 2,056,000USD | 2,416,000USD | 3,206,000USD | 2,850,836USD | 2,151,090USD |
| Property Plant Equipment Net | 1,951,000USD | 564,000USD | 943,000USD | 1,248,000USD | 1,515,474USD | 1,863,601USD | 1,990,889USD | 351,070USD |
| Intangible Assets | 209,000USD | 228,000USD | 212,000USD | 165,000USD | 170,000USD | 294,830USD | 168,655USD | 107,209USD |
| Accounts Payable | 377,000USD | 295,000USD | 288,000USD | 344,000USD | 736,000USD | 431,000USD | 833,412USD | 999,593USD |
| Short Term Debt | 235,000USD | 358,000USD | 326,000USD | 297,000USD | 341,000USD | 327,944USD | 211,809USD | — |
| Common Stock | 255,000USD | 203,000USD | 1,346,000USD | 1,346,000USD | 1,029,432USD | 984,571USD | 939,205USD | 774,173USD |
| Retained Earnings | -56,943,000USD | -53,168,000USD | -48,195,000USD | -42,217,000USD | -35,077,379USD | -30,546,335USD | -21,925,732USD | -19,586,678USD |
| Accumulated Other Comprehensive Income | -108,000USD | -105,000USD | -102,000USD | -110,000USD | -73,936USD | -47,956USD | -39,841USD | -36,531USD |
| Total Liab | — | 1,840,000USD | 2,663,000USD | 2,730,000USD | 3,049,566USD | 2,591,790USD | 3,046,825USD | 1,264,394USD |
| Other Current Liab | — | 1,032,000USD | 1,505,000USD | 1,244,000USD | 883,282USD | 541,276USD | 431,926USD | 264,801USD |
| Capital Stock | — | 203,000USD | 1,346,000USD | 1,346,000USD | 1,029,432USD | 984,571USD | 964,919USD | 774,173USD |
| Cash | — | 2,399,000USD | 4,170,000USD | 9,719,000USD | 5,916,983USD | 4,199,311USD | 8,641,027USD | 686,785USD |
| Cash And Short Term Investments | — | 2,399,000USD | 4,170,000USD | 9,719,000USD | 5,916,983USD | 4,199,311USD | 8,641,027USD | 686,785USD |
| Current Deferred Revenue | — | 55,000USD | 85,000USD | 60,000USD | 51,000USD | — | — | — |
| Net Debt | — | -1,941,000USD | -3,385,000USD | -8,637,000USD | -4,537,403USD | -2,579,797USD | -6,859,540USD | -686,785USD |
| Short Long Term Debt Total | — | 458,000USD | 785,000USD | 1,082,000USD | 1,379,580USD | 1,619,514USD | 1,781,487USD | — |
| Long Term Investments | — | 165,000USD | 165,000USD | 165,000USD | 165,324USD | 165,324USD | 165,324USD | 165,324USD |
| Property Plant Equipment Gross | — | 3,247,000USD | 3,247,000USD | 3,196,000USD | 3,545,636USD | 1,863,601USD | 1,990,889USD | 351,070USD |
| Common Stock Shares Outstanding | — | 2,297,057shares | 16,821,646shares | 14,154,269shares | 12,673,245shares | 11,928,941shares | 10,166,296shares | 9,212,557shares |
| Non Current Assets Total | — | 1,070,000USD | 1,523,000USD | 1,657,000USD | 1,946,386USD | 2,587,906USD | 2,493,061USD | 750,435USD |
| Non Current Liabilities Total | — | 100,000USD | 459,000USD | 785,000USD | 1,038,284USD | 1,291,570USD | 1,569,678USD | 999,593USD |
| Non Currrent Assets Other | — | 113,000USD | 203,000USD | 79,000USD | 95,588USD | 264,151USD | 168,193USD | 126,832USD |
| Net Working Capital | — | 3,135,000USD | 5,527,000USD | 10,852,000USD | 7,416,249USD | 7,930,687USD | 13,289,670USD | 3,230,535USD |
| Unclassified Equity | — | 56,972,000USD | 52,196,000USD | 51,359,000USD | 41,417,165USD | 37,852,172USD | 34,274,502USD | 22,055,833USD |
| Other Assets | — | — | — | 79,000USD | 363USD | 264,151USD | 168,193USD | 126,832USD |
| Net Tangible Assets | — | — | — | 11,559,000USD | 8,155,198USD | 8,932,193USD | 14,018,684USD | 3,873,761USD |
| Unclassified Non Current Liabilities | — | — | — | — | 1,038,284USD | — | 1,569,678USD | — |
| Non Current Liabilities Other | — | — | — | — | — | 1,291,570USD | — | — |
| Accumulated Depreciation | — | — | — | — | — | — | — | -1,762,344USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20262026-05-31 · USD | FY 20252025-05-31 · USD | FY 20242024-05-31 · USD | FY 20232023-05-31 · USD | FY 20222022-05-31 · USD | FY 20212021-05-31 · USD | FY 20202020-05-31 · USD | FY 20192019-05-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Depreciation | 77,000USD | 400,000USD | 374,000USD | 351,000USD | 594,821USD | 375,855USD | 398,632USD | 162,905USD |
| Stock Based Compensation | 476,000USD | 460,000USD | 837,000USD | 1,185,000USD | 1,260,000USD | 1,354,609USD | 200,470USD | 151,224USD |
| Change To Account Receivables | -66,000USD | 209,000USD | -215,000USD | -291,000USD | 1,365,417USD | -455,614USD | -309,090USD | -670,126USD |
| Change To Inventory | -140,000USD | 882,000USD | -115,000USD | 534,000USD | 1,561,544USD | -1,906,013USD | -717,460USD | 21,387USD |
| Change To Liabilities | 499,000USD | — | — | -80,000USD | 388,992USD | -403,331USD | -12,883USD | 360,971USD |
| Change In Working Capital | 192,000USD | 268,000USD | -625,000USD | -38,000USD | 2,914,645USD | -1,852,986USD | -2,537,289USD | -188,023USD |
| Operating Cash Flow | -3,421,000USD | — | — | — | — | — | — | — |
| Investing Cash Flow | -1,000USD | — | — | — | — | — | — | — |
| Financing Cash Flow | 2,334,000USD | — | — | — | — | — | — | — |
| Effect Of Forex Changes On Cash | -3,000USD | — | — | — | — | — | — | — |
| Change In Cash | -1,091,000USD | -1,770,000USD | -5,549,000USD | 3,802,000USD | 1,717,672USD | -4,441,716USD | 7,954,242USD | -518,118USD |
| End Cash Flow | 1,308,000USD | — | — | — | — | — | — | — |
| Net Income | — | -4,973,000USD | -5,978,000USD | -7,140,000USD | -4,531,044USD | -7,446,254USD | -2,339,054USD | -2,393,060USD |
| Other Non Cash Items | — | 4,000USD | 31,000USD | 168,000USD | -719,149USD | 3,671,637USD | -37,971USD | 12,915USD |
| Total Cash From Operating Activities | — | -3,841,000USD | -5,361,000USD | -5,474,000USD | -480,532USD | -5,251,748USD | -4,297,498USD | -2,244,039USD |
| Capital Expenditures | — | -37,000USD | -115,000USD | -78,000USD | -170,336USD | -295,583USD | -118,927USD | -171,111USD |
| Free Cash Flow | — | -3,878,000USD | -5,476,000USD | -5,552,000USD | -650,868USD | -5,547,331USD | -4,416,425USD | -2,415,150USD |
| Investments | — | -37,000USD | -115,000USD | -78,000USD | -170,336USD | -295,583USD | -118,927USD | -171,111USD |
| Total Cashflows From Investing Activities | — | -37,000USD | -115,000USD | -78,000USD | -170,336USD | -295,583USD | -118,927USD | -171,111USD |
| Total Cash From Financing Activities | — | 2,111,000USD | -81,000USD | 9,390,000USD | 2,394,520USD | 1,113,730USD | 12,373,977USD | 1,907,427USD |
| Issuance Of Capital Stock | — | 2,143,000USD | 0USD | 10,014,000USD | 2,401,734USD | 1,011,475USD | 12,150,443USD | 1,776,575USD |
| Begin Period Cash Flow | — | 4,170,000USD | 9,719,000USD | 5,917,000USD | 4,199,311USD | 8,641,027USD | 686,785USD | 1,204,903USD |
| End Period Cash Flow | — | 2,400,000USD | 4,170,000USD | 9,719,000USD | 5,916,983USD | 4,199,311USD | 8,641,027USD | 686,785USD |
| Other Cashflows From Financing Activities | — | -32,000USD | -81,000USD | 81,000USD | 77,520USD | 102,255USD | 2,141,120USD | 130,852USD |
| Sale Purchase Of Stock | — | — | 0USD | -705,000USD | -85,000USD | -165,919USD | — | 1,898,365USD |
| Other Cashflows From Investing Activities | — | — | -64,000USD | -14,000USD | -113,000USD | -159,727USD | -85,319USD | -69,974USD |
| Unclassified Financing Cash Flow | — | — | — | 10,014,000USD | 2,402,000USD | 1,177,394USD | -1,917,586USD | — |
| Exchange Rate Changes | — | — | — | — | — | -8,115USD | — | -10,395USD |
| Cash And Cash Equivalents Changes | — | — | — | — | — | -4,441,716USD | — | -518,118USD |
| Unclassified Operating Cash Flow | — | — | — | — | — | -1,354,609USD | — | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q3 20262026-02-28 · USD | Q2 20262025-11-30 · USD | Q1 20262025-08-31 · USD | Q4 20252025-05-31 · USD | Q3 20252025-02-28 · USD | Q2 20252024-11-30 · USD | Q1 20252024-08-31 · USD | Q4 20242024-05-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -1,312,000USD | -1,320,000USD | 2,000USD | -1,544,000USD | -1,163,000USD | -950,000USD | -1,316,000USD | -1,421,000USD |
| Depreciation | 105,000USD | 103,000USD | 102,000USD | 104,000USD | 99,000USD | 100,000USD | 97,000USD | 97,000USD |
| Stock Based Compensation | 135,000USD | -210,000USD | 460,000USD | 108,000USD | 120,000USD | 155,000USD | 77,000USD | 204,000USD |
| Other Non Cash Items | -95,000USD | 315,000USD | -282,000USD | 42,000USD | -48,000USD | -315,000USD | 17,000USD | -28,000USD |
| Change To Account Receivables | 64,000USD | 227,000USD | -512,000USD | 536,000USD | 60,000USD | 229,000USD | -616,000USD | 187,000USD |
| Change To Inventory | -84,000USD | -8,000USD | 10,000USD | 116,000USD | 181,000USD | 156,000USD | 429,000USD | -224,000USD |
| Change In Working Capital | -83,000USD | 121,000USD | -550,000USD | 629,000USD | -53,000USD | 219,000USD | -219,000USD | 104,000USD |
| Total Cash From Operating Activities | -1,250,000USD | -991,000USD | -268,000USD | -661,000USD | -1,045,000USD | -791,000USD | -1,344,000USD | -1,044,000USD |
| Capital Expenditures | -37,000USD | -37,000USD | 0USD | 0USD | -4,000USD | 0USD | 0USD | -24,000USD |
| Free Cash Flow | -1,287,000USD | -954,000USD | -268,000USD | -661,000USD | -1,045,000USD | -791,000USD | -1,344,000USD | -1,068,000USD |
| Total Cashflows From Investing Activities | -19,000USD | 37,000USD | -37,000USD | 4,000USD | -4,000USD | -33,000USD | -63,000USD | -24,000USD |
| Total Cash From Financing Activities | 61,000USD | 482,000USD | 920,000USD | -5,000USD | 1,736,000USD | 380,000USD | 63,000USD | -81,000USD |
| Sale Purchase Of Stock | 19,000USD | — | -19,000USD | — | — | — | — | 0USD |
| Issuance Of Capital Stock | 63,000USD | 493,000USD | 939,000USD | 0USD | 1,751,000USD | — | — | 0USD |
| Change In Cash | -1,207,000USD | -473,000USD | 617,000USD | -658,000USD | 686,000USD | -448,000USD | -1,350,000USD | -1,141,000USD |
| Begin Period Cash Flow | 2,543,000USD | 3,016,000USD | 2,399,000USD | 3,058,000USD | 2,372,000USD | 2,820,000USD | 4,170,000USD | 5,319,000USD |
| End Period Cash Flow | 1,336,000USD | 2,543,000USD | 3,016,000USD | 2,400,000USD | 3,058,000USD | 2,372,000USD | 2,820,000USD | 4,170,000USD |
| Other Cashflows From Investing Activities | -19,000USD | — | — | -4,000USD | -4,000USD | -33,000USD | -63,000USD | — |
| Other Cashflows From Financing Activities | -2,000USD | — | — | -85,000USD | -15,000USD | 24,000USD | 63,000USD | -81,000USD |
| Investments | — | — | — | 0USD | -4,000USD | -33,000USD | 0USD | -24,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q3 2026Quarterly · 2026-02-28 | Geography | Asia | 270,000 | USD | 0001493152-26-016388 |
| Q3 2026Quarterly · 2026-02-28 | Geography | Europe | 287,000 | USD | 0001493152-26-016388 |
| Q3 2026Quarterly · 2026-02-28 | Geography | Middle East | 171,000 | USD | 0001493152-26-016388 |
| Q3 2026Quarterly · 2026-02-28 | Geography | North America | 259,000 | USD | 0001493152-26-016388 |
| Q3 2026Quarterly · 2026-02-28 | Product | Clinical Lab | 621,000 | USD | 0001493152-26-016388 |
| Q3 2026Quarterly · 2026-02-28 | Product | Contract Manufacturing | 167,000 | USD | 0001493152-26-016388 |
| Q3 2026Quarterly · 2026-02-28 | Product | Over The Counte | 197,000 | USD | 0001493152-26-016388 |
| Q3 2026Quarterly · 2026-02-28 | Product | Physicians Office | 2,000 | USD | 0001493152-26-016388 |
| Q2 2026Quarterly · 2025-11-30 | Geography | Asia | 358,000 | USD | 0001493152-26-002286 |
| Q2 2026Quarterly · 2025-11-30 | Geography | Europe | 262,000 | USD | 0001493152-26-002286 |
| Q2 2026Quarterly · 2025-11-30 | Geography | Middle East | 137,000 | USD | 0001493152-26-002286 |
| Q2 2026Quarterly · 2025-11-30 | Geography | North America | 443,000 | USD | 0001493152-26-002286 |
| Q2 2026Quarterly · 2025-11-30 | Geography | South America | 10,000 | USD | 0001493152-26-002286 |
| Q2 2026Quarterly · 2025-11-30 | Product | Clinical Lab | 676,000 | USD | 0001493152-26-002286 |
| Q2 2026Quarterly · 2025-11-30 | Product | Contract Manufacturing | 172,000 | USD | 0001493152-26-002286 |
| Q2 2026Quarterly · 2025-11-30 | Product | Over The Counters | 361,000 | USD | 0001493152-26-002286 |
| Q2 2026Quarterly · 2025-11-30 | Product | Physicians Office | 1,000 | USD | 0001493152-26-002286 |
| Q1 2026Quarterly · 2025-08-31 | Geography | Asia | 670,000 | USD | 0001493152-25-018043 |
| Q1 2026Quarterly · 2025-08-31 | Geography | Europe | 305,000 | USD | 0001493152-25-018043 |
| Q1 2026Quarterly · 2025-08-31 | Geography | Middle East | 85,000 | USD | 0001493152-25-018043 |
| Q1 2026Quarterly · 2025-08-31 | Geography | North America | 318,000 | USD | 0001493152-25-018043 |
| Q1 2026Quarterly · 2025-08-31 | Geography | South America | 2,000 | USD | 0001493152-25-018043 |
| Q1 2026Quarterly · 2025-08-31 | Product | Clinical Lab | 1,024,000 | USD | 0001493152-25-018043 |
| Q1 2026Quarterly · 2025-08-31 | Product | Contract Manufacturing | 192,000 | USD | 0001493152-25-018043 |
| Q1 2026Quarterly · 2025-08-31 | Product | Over The Counters | 161,000 | USD | 0001493152-25-018043 |
| Q1 2026Quarterly · 2025-08-31 | Product | Physicians Office | 3,000 | USD | 0001493152-25-018043 |
| Q4 2025Quarterly · 2025-05-31 | Geography | Asia | 105,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-05-31 | Geography | Europe | 318,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-05-31 | Geography | Middle East | 50,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-05-31 | Geography | North America | 276,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-05-31 | Geography | South America | 0 | USD | Legacy provider |
| FY 2025Yearly · 2025-05-31 | Geography | Asia | 1,718,000 | USD | 0001641172-25-026041 |
| FY 2025Yearly · 2025-05-31 | Geography | Europe | 1,297,000 | USD | 0001641172-25-026041 |
| FY 2025Yearly · 2025-05-31 | Geography | Middle East | 630,000 | USD | 0001641172-25-026041 |
| FY 2025Yearly · 2025-05-31 | Geography | North America | 1,658,000 | USD | 0001641172-25-026041 |
| FY 2025Yearly · 2025-05-31 | Geography | South America | 8,000 | USD | 0001641172-25-026041 |
| FY 2025Yearly · 2025-05-31 | Product | Clinical Lab | 3,181,000 | USD | 0001641172-25-026041 |
| FY 2025Yearly · 2025-05-31 | Product | Contract Manufacturing | 1,070,000 | USD | 0001641172-25-026041 |
| FY 2025Yearly · 2025-05-31 | Product | Over The Counte | 1,049,000 | USD | 0001641172-25-026041 |
| FY 2025Yearly · 2025-05-31 | Product | Physicians Office | 11,000 | USD | 0001641172-25-026041 |
| Q3 2025Quarterly · 2025-02-28 | Geography | Asia | 365,000 | USD | 0001493152-26-016388 |
| Q3 2025Quarterly · 2025-02-28 | Geography | Europe | 198,000 | USD | 0001493152-26-016388 |
| Q3 2025Quarterly · 2025-02-28 | Geography | Middle East | 149,000 | USD | 0001493152-26-016388 |
| Q3 2025Quarterly · 2025-02-28 | Geography | North America | 404,000 | USD | 0001493152-26-016388 |
| Q3 2025Quarterly · 2025-02-28 | Geography | South America | 3,000 | USD | 0001493152-26-016388 |
| Q3 2025Quarterly · 2025-02-28 | Product | Clinical Lab | 627,000 | USD | 0001493152-26-016388 |
| Q3 2025Quarterly · 2025-02-28 | Product | Contract Manufacturing | 320,000 | USD | 0001493152-26-016388 |
| Q3 2025Quarterly · 2025-02-28 | Product | Over The Counte | 170,000 | USD | 0001493152-26-016388 |
| Q3 2025Quarterly · 2025-02-28 | Product | Physicians Office | 2,000 | USD | 0001493152-26-016388 |
| Q2 2025Quarterly · 2024-11-30 | Geography | Asia | 431,000 | USD | 0001493152-26-002286 |
| Q2 2025Quarterly · 2024-11-30 | Geography | Europe | 311,000 | USD | 0001493152-26-002286 |
| Q2 2025Quarterly · 2024-11-30 | Geography | Middle East | 341,000 | USD | 0001493152-26-002286 |
| Q2 2025Quarterly · 2024-11-30 | Geography | North America | 551,000 | USD | 0001493152-26-002286 |
| Q2 2025Quarterly · 2024-11-30 | Geography | South America | 2,000 | USD | 0001493152-26-002286 |
| Q2 2025Quarterly · 2024-11-30 | Product | Clinical Lab | 777,000 | USD | 0001493152-26-002286 |
| Q2 2025Quarterly · 2024-11-30 | Product | Contract Manufacturing | 260,000 | USD | 0001493152-26-002286 |
| Q2 2025Quarterly · 2024-11-30 | Product | Over The Counters | 596,000 | USD | 0001493152-26-002286 |
| Q2 2025Quarterly · 2024-11-30 | Product | Physicians Office | 3,000 | USD | 0001493152-26-002286 |
| Q1 2025Quarterly · 2024-08-31 | Geography | Asia | 817,000 | USD | 0001493152-25-018043 |
| Q1 2025Quarterly · 2024-08-31 | Geography | Europe | 470,000 | USD | 0001493152-25-018043 |
| Q1 2025Quarterly · 2024-08-31 | Geography | Middle East | 90,000 | USD | 0001493152-25-018043 |
| Q1 2025Quarterly · 2024-08-31 | Geography | North America | 427,000 | USD | 0001493152-25-018043 |
| Q1 2025Quarterly · 2024-08-31 | Geography | South America | 3,000 | USD | 0001493152-25-018043 |
| Q1 2025Quarterly · 2024-08-31 | Product | Clinical Lab | 1,278,000 | USD | 0001493152-25-018043 |
| Q1 2025Quarterly · 2024-08-31 | Product | Contract Manufacturing | 339,000 | USD | 0001493152-25-018043 |
| Q1 2025Quarterly · 2024-08-31 | Product | Over The Counters | 187,000 | USD | 0001493152-25-018043 |
| Q1 2025Quarterly · 2024-08-31 | Product | Physicians Office | 3,000 | USD | 0001493152-25-018043 |
| Q4 2024Quarterly · 2024-05-31 | Product | Clinical Lab | 551,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-05-31 | Product | Contract Manufacturing | 212,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-05-31 | Product | Over The Counte | 351,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-05-31 | Product | Physicians Office | 4,000 | USD | Legacy provider |
| FY 2024Yearly · 2024-05-31 | Geography | Asia | 1,881,000 | USD | 0001641172-25-026041 |
| FY 2024Yearly · 2024-05-31 | Geography | Europe | 1,438,000 | USD | 0001641172-25-026041 |
| FY 2024Yearly · 2024-05-31 | Geography | Middle East | 800,000 | USD | 0001641172-25-026041 |
| FY 2024Yearly · 2024-05-31 | Geography | North America | 1,285,000 | USD | 0001641172-25-026041 |
| FY 2024Yearly · 2024-05-31 | Geography | South America | 11,000 | USD | 0001641172-25-026041 |
| FY 2024Yearly · 2024-05-31 | Product | Clinical Lab | 3,236,000 | USD | 0001641172-25-026041 |
| FY 2024Yearly · 2024-05-31 | Product | Contract Manufacturing | 741,000 | USD | 0001641172-25-026041 |
| FY 2024Yearly · 2024-05-31 | Product | Over The Counte | 1,426,000 | USD | 0001641172-25-026041 |
| FY 2024Yearly · 2024-05-31 | Product | Physicians Office | 12,000 | USD | 0001641172-25-026041 |
| Q3 2024Quarterly · 2024-02-29 | Geography | Asia | 210,000 | USD | 0001641172-25-004571 |
| Q3 2024Quarterly · 2024-02-29 | Geography | Europe | 331,000 | USD | 0001641172-25-004571 |
| Q3 2024Quarterly · 2024-02-29 | Geography | Middle East | 78,000 | USD | 0001641172-25-004571 |
| Q3 2024Quarterly · 2024-02-29 | Geography | North America | 393,000 | USD | 0001641172-25-004571 |
| Q3 2024Quarterly · 2024-02-29 | Geography | South America | 5,000 | USD | 0001641172-25-004571 |
| Q3 2024Quarterly · 2024-02-29 | Product | Clinical Lab | 404,000 | USD | 0001641172-25-004571 |
| Q3 2024Quarterly · 2024-02-29 | Product | Contract Manufacturing | 281,000 | USD | 0001641172-25-004571 |
| Q3 2024Quarterly · 2024-02-29 | Product | Over The Counters | 329,000 | USD | 0001641172-25-004571 |
| Q3 2024Quarterly · 2024-02-29 | Product | Physicians Office | 3,000 | USD | 0001641172-25-004571 |
| FY 2023Yearly · 2023-05-31 | Geography | Asia | 2,021,000 | USD | 0001493152-24-034208 |
| FY 2023Yearly · 2023-05-31 | Geography | Europe | 1,798,000 | USD | 0001493152-24-034208 |
| FY 2023Yearly · 2023-05-31 | Geography | Middle East | 39,000 | USD | 0001493152-24-034208 |
| FY 2023Yearly · 2023-05-31 | Geography | North America | 1,470,000 | USD | 0001493152-24-034208 |
| FY 2023Yearly · 2023-05-31 | Geography | South America | 11,000 | USD | 0001493152-24-034208 |
| FY 2023Yearly · 2023-05-31 | Product | Clinical Lab | 3,310,000 | USD | 0001493152-24-034208 |
| FY 2023Yearly · 2023-05-31 | Product | Contract Manufacturing | 610,000 | USD | 0001493152-24-034208 |
| FY 2023Yearly · 2023-05-31 | Product | Over The Counte | 1,169,000 | USD | 0001493152-24-034208 |
| FY 2023Yearly · 2023-05-31 | Product | Physicians Office | 250,000 | USD | 0001493152-24-034208 |
| Q3 2023Quarterly · 2023-02-28 | Segment | Clinical Lab | 532,000 | USD | 0001513162-23-000067 |
| Q3 2023Quarterly · 2023-02-28 | Segment | Contract Manufacturing | 284,000 | USD | 0001513162-23-000067 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.