BMR

MKT CAP:$30M

Beamr Imaging Ltd.

Market Cap

$30M

Technology·Software - Application·🇮🇱 Israel·NASDAQ

Technology·Software App·🇮🇱·NASDAQ

Stock Price

$2.11+$0.36 (+20.57%)

Apr 21, 2026

Company Details

Beamr Imaging Ltd. provides video encoding, transcoding, and optimization solutions in the United States, Israel, and internationally. The company offers a suite of video compression software encoder solutions, including Beamr 4, Beamr 4X c...

CEO

Sharon Carmel

IPO Date

Feb 28, 2023

Website

www.beamr.com

Key Metrics TTM

Revenue

$6M

+6.7% YoY

Net Income

-$9M

EPS (Diluted)

-$0.61

Free Cash Flow

-$7M

Revenue / Share

$0.40

Gross Margin

90.5%

Operating Margin

-157.0%

Net Margin

-152.2%

FCF Margin

-108.0%

P/S

4.9x

P/E

—

Earnings Reports

FY 2025

Feb 26, 2026

$3M+1.0%EPS -$0.39

Q4 2025

Feb 26, 2026

$2M-1.8%EPS -$0.18

Q2 2025

Aug 13, 2025

$1M+6.7%EPS -$0.21

FY 2024

Mar 4, 2025

$3M+5.3%EPS -$0.22

Q4 2024

Mar 4, 2025

$2M+5.6%EPS -$0.09

Revenue & Profitability

Quarter	Revenue	Gross Profit	Operating Income
Q4 14	-$3M	-$354M	-$11M
Q2 15	$158M	$138M	$28M
Q2 19	$2M	$2M	-$2M
Q4 19	$2M	$2M	-$2M
Q2 20	$975.0K	$932.0K	-$2M
Q4 20	$2M	$2M	$165.0K
Q2 21	$1M	$969.0K	-$697.0K
Q4 21	$2M	$2M	$218.0K
Q2 22	$928.0K	$879.0K	-$961.0K
Q4 22	$2M	$2M	-$70.0K
Q2 23	$955.0K	$905.0K	-$1M
Q4 23	$2M	$2M	$126.0K
Q2 24	$1M	$916.0K	-$2M
Q4 24	$2M	$2M	-$2M
Q2 25	$1M	$917.0K	-$3M
Q4 25	$2M	$2M	-$3M

Valuation

Quarter	P/S	P/E
Q4 14	0.1x	0.5x
Q2 15	0.1x	0.3x
Q2 19	0.1x	0.4x
Q4 19	0.2x	0.2x
Q2 20	0.2x	1.8x
Q4 20	4.3x	—
Q2 21	5.0x	—
Q4 21	4.8x	—
Q2 22	4.9x	—
Q4 22	5.1x	—
Q2 23	6.1x	—
Q4 23	3.6x	—
Q2 24	14.2x	—
Q4 24	14.4x	—
Q2 25	8.1x	—
Q4 25	4.6x	—

Operating Cash Flow

Quarter	Operating CF	Free CF
Q4 13	$75M	$75M
Q4 14	-$4M	-$4M
Q2 19	-$2M	-$2M
Q4 19	-$2M	-$2M
Q2 20	$94.0K	$90.0K
Q4 20	-$1M	-$1M
Q2 21	$925.0K	$925.0K
Q4 21	-$356.0K	-$360.0K
Q2 22	-$101.0K	-$101.0K
Q4 22	-$544.0K	-$546.0K
Q2 23	-$1M	-$1M
Q4 23	$356.0K	$167.0K
Q2 24	-$957.0K	-$975.0K
Q4 24	-$929.0K	-$947.0K
Q2 25	-$2M	-$2M
Q4 25	-$2M	-$2M

Capital Expenditures

Quarter	CapEx
Q4 13	$0
Q4 14	$0
Q2 19	$11.5K
Q4 19	$11.5K
Q2 20	$4.0K
Q4 20	$3.0K
Q2 21	$0
Q4 21	$4.0K
Q2 22	$0
Q4 22	$2.0K
Q2 23	$4.0K
Q4 23	$189.0K
Q2 24	$18.0K
Q4 24	$18.0K
Q2 25	$9.0K
Q4 25	$18.0K

CapEx

OpEx vs Revenue Growth (YoY)

Quarter	Revenue Growth	OpEx Growth
Q4 14	-103.5%	-87.5%
Q2 15	+50.4%	-32.2%
Q2 19	-98.6%	-96.6%
Q4 19	-99.5%	-99.0%
Q2 20	+130.3%	-62.9%
Q4 20	-98.6%	-98.4%
Q2 21	-50.7%	-53.6%
Q4 21	+12.0%	-43.5%
Q2 22	-4.8%	-32.7%
Q4 22	-12.1%	-1.5%
Q2 23	-5.3%	+14.9%
Q4 23	-14.7%	-11.9%
Q2 24	+7.9%	+34.9%
Q4 24	+6.6%	+86.0%
Q2 25	+11.8%	+129.0%
Q4 25	+3.7%	+176.9%

Stock-Based Compensation

Quarter	SBC ($)	% of Revenue
Q4 13	$3M	0.8%
Q4 14	$876.0K	—
Q2 19	$69.5K	3.4%
Q4 19	$69.5K	3.4%
Q2 20	$55.0K	5.6%
Q4 20	$65.0K	3.0%
Q2 21	$58.0K	5.8%
Q4 21	$99.0K	4.3%
Q2 22	$56.0K	6.0%
Q4 22	$110.0K	5.7%
Q2 23	$88.0K	9.2%
Q4 23	$93.5K	4.8%
Q2 24	$185.0K	18.5%
Q4 24	$0	0.0%
Q2 25	$327.0K	30.6%
Q4 25	$0	0.0%

OpEx Breakdown

Quarter	R&D	G&A	S&M	SG&A
Q4 14	—	$220.0K	—	—
Q2 15	—	$13M	—	—
Q2 19	$2M	$469.0K	$1M	—
Q4 19	$2M	$469.0K	$1M	—
Q2 20	$2M	$431.0K	$802.0K	—
Q4 20	$1M	$240.0K	$569.0K	—
Q2 21	$933.0K	$281.0K	$527.0K	—
Q4 21	$1M	$492.0K	$432.0K	—
Q2 22	$999.0K	$186.5K	$234.0K	—
Q4 22	$1M	$455.0K	$437.0K	—
Q2 23	$912.0K	$400.0K	$98.5K	—
Q4 23	$912.0K	$706.0K	$164.0K	—
Q2 24	$1M	$1M	$310.0K	—
Q4 24	$2M	$1M	$368.0K	—
Q2 25	$2M	$1M	$1M	—
Q4 25	$3M	—	—	$2M

Rule of 40

Quarter	Rev Growth %	EBITDA Margin %	Rule of 40
Q4 14	-103.5%	-160.6%	-264.1
Q2 15	50.4%	56.4%	106.8
Q2 19	-98.6%	-62.6%	-161.1
Q4 19	-99.5%	-62.6%	-162.1
Q2 20	130.3%	-155.0%	-24.7
Q4 20	-98.6%	23.8%	-74.8
Q2 21	-50.7%	-59.1%	-109.9
Q4 21	12.0%	10.3%	22.3
Q2 22	-4.8%	-86.5%	-91.4
Q4 22	-12.1%	-2.9%	-15.0
Q2 23	-5.3%	-83.4%	-88.6
Q4 23	-14.7%	19.0%	4.2
Q2 24	7.9%	-182.7%	-174.9
Q4 24	6.6%	-57.8%	-51.2
Q2 25	11.8%	-308.9%	-297.1
Q4 25	3.7%	-132.9%	-129.2

Rule of 40

War Chest

Quarter	Cash	Short-term Investments	Total
Q4 04	$28M	$0	$28M
Q2 05	$113M	$0	$113M
Q4 05	$20M	$0	$20M
Q2 06	$23M	$0	$23M
Q4 19	$2M	$0	$2M
Q4 20	$604.0K	$0	$604.0K
Q2 21	$1M	$0	$1M
Q4 21	$1M	$0	$1M
Q2 22	$379.0K	$0	$379.0K
Q4 22	$693.0K	$0	$693.0K
Q2 23	$6M	$0	$6M
Q4 23	$6M	$0	$6M
Q2 24	$14M	$4M	$18M
Q4 24	$16M	$0	$16M
Q2 25	$6M	$8M	$14M
Q4 25	$4M	$8M	$11M

Shares Outstanding

Quarter	Shares (Diluted)	QoQ Change	YoY Change
Q4 14	207.23B	+11.2%	+181753.5%
Q2 15	207M	-99.9%	—
Q2 19	3M	-98.8%	-100.0%
Q4 19	3M	0.0%	-100.0%
Q2 20	3M	+0.1%	-100.0%
Q4 20	3M	+0.3%	-98.8%
Q2 21	3M	0.0%	+0.4%
Q4 21	3M	-0.0%	+0.4%
Q2 22	3M	+0.0%	+0.3%
Q4 22	3M	0.0%	0.0%
Q2 23	9M	+264.9%	+264.9%
Q4 23	13M	+38.7%	+406.1%
Q2 24	15M	+13.5%	+474.4%
Q4 24	16M	+4.8%	+501.7%
Q2 25	16M	+0.0%	+64.9%
Q4 25	16M	+0.1%	+19.0%

Shares Outstanding

Revenue Per Employee

Period	Revenue/Employee	Employees
Q4 14	-$13.0K	247
Q2 15	$639.6K	247
Q2 19	$8.3K	247
Q4 19	$8.3K	247
Q2 20	$3.9K	247
Q4 20	$8.9K	247
Q2 21	$4.1K	247
Q4 21	$9.3K	247
Q2 22	$3.8K	247
Q4 22	$322.5K	6
Q2 23	$159.2K	6
Q4 23	$217.1K	9
Q2 24	$111.2K	9
Q4 24	$32.7K	63
Q2 25	$17.0K	63
Q4 25	$30.7K	66

Revenue / Employee