BLNE
Beeline Holdings, Inc.
Company overview
- Market capitalization
- $28.98M
- Employees
- 84
- Latest publication
- 2026-09-29
About Beeline Holdings, Inc.
Beeline Holdings, Inc., together with its subsidiaries, engages in the fintech mortgage lending business in the United States. The company operates in two segments, Beeline Loans and Beeline Title Holdings. It is involved in digital consumer real estate financing; and offers proprietary AI, streamlined task-based processing, data integrations; and human capital for originating, evaluating, approving, and closing mortgage, fractional equity purchase, or title insurance. The company also provides marketing and sale services through Bob, an AI chatbot that responds to inquiries and answers questions about product offering; BlinkQC, a SaaS platform that ingests loan document packages, extracts and validates data, applies customizable rule sets, and generates compliance reports; and BeelineEquity, a fractional equity product. In addition, it offers application and pre-qualification; document collection and verification; approval and closing; post-closing and servicing; and title and closing services. The company was founded in 2019 and is headquartered in Providence, Rhode Island.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 2,625,000USD | 2,696,000USD | 2,550,000USD | 2,344,000USD | 1,781,000USD | 1,897,000USD | 1,936,000USD | 760,000USD |
| Selling General Administrative | 1,185,000USD | 1,930,000USD | 2,376,000USD | 871,000USD | 3,596,000USD | 4,271,000USD | 4,067,000USD | 435,000USD |
| Selling And Marketing Expenses | 1,128,000USD | 1,042,000USD | 1,001,000USD | 682,000USD | 787,000USD | 591,000USD | 110,000USD | 218,000USD |
| General And Administrative Expenses | 1,185,000USD | — | — | — | — | — | — | — |
| Total Operating Expenses | 7,115,000USD | 5,988,000USD | 5,299,000USD | 3,542,000USD | 5,649,000USD | 6,336,000USD | 8,874,000USD | 653,000USD |
| Operating Income | -4,490,000USD | -5,167,000USD | -8,061,000USD | -2,833,000USD | -3,932,000USD | -4,922,000USD | -7,684,000USD | -452,000USD |
| Total Other Income Expense Net | 456,000USD | -111,000USD | -321,000USD | -746,000USD | -70,000USD | -2,005,000USD | 3,720,000USD | -376,000USD |
| Interest Income | 7,000USD | 6,000USD | 5,000USD | 4,000USD | 0USD | 1,000USD | — | 0USD |
| Income Before Tax | -4,034,000USD | -5,278,000USD | -8,382,000USD | -3,579,000USD | -4,002,000USD | -6,927,000USD | -3,964,000USD | -828,000USD |
| Income Tax Expense | 0USD | — | — | 339,000USD | — | -262,724USD | — | — |
| Net Income | -4,034,000USD | -5,278,000USD | -8,598,000USD | -2,625,000USD | -4,075,000USD | -6,822,000USD | -7,193,000USD | -1,359,000USD |
| Net Income Applicable To Common Shares | -4,071,000USD | — | — | — | — | — | — | — |
| Cost Of Revenue | — | 1,875,000USD | 5,312,000USD | 1,635,000USD | 64,000USD | 483,000USD | 746,000USD | 560,000USD |
| Gross Profit | — | 821,000USD | -2,762,000USD | 709,000USD | 1,717,000USD | 1,414,000USD | 1,190,000USD | 200,000USD |
| Unclassified Operating Expenses | — | 3,016,000USD | 1,922,000USD | 1,989,000USD | 1,266,000USD | 1,474,000USD | 4,697,000USD | — |
| Interest Expense | — | 189,000USD | 79,000USD | 112,000USD | 388,000USD | 1,889,000USD | 1,271,000USD | 409,000USD |
| Net Interest Income | — | 6,000USD | 74,000USD | -65,000USD | -388,000USD | -1,888,000USD | -1,267,000USD | -409,000USD |
| Tax Provision | — | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Net Income From Continuing Ops | — | -5,278,000USD | -8,382,000USD | -3,579,000USD | -4,002,000USD | -6,927,000USD | -3,964,000USD | -828,000USD |
| Ebit | — | -5,167,000USD | -8,461,000USD | -3,467,000USD | -3,614,000USD | -5,038,000USD | -2,693,000USD | -419,000USD |
| Ebitda | — | -4,352,000USD | -7,632,000USD | -2,636,000USD | -2,778,000USD | -4,200,000USD | -1,914,000USD | -386,000USD |
| Depreciation And Amortization | — | 815,000USD | 829,000USD | 831,000USD | 836,000USD | 838,000USD | 779,000USD | 33,000USD |
| Reconciled Depreciation | — | 815,000USD | 829,000USD | 831,000USD | 818,000USD | 838,000USD | 779,000USD | -529,000USD |
| Minority Interest | — | 0USD | 0USD | 44,000USD | 65,000USD | 105,000USD | — | 0USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 7,770,000USD | 3,913,000USD | 3,787,000USD | 13,883,000USD | 12,394,000USD | 14,008,000USD | 11,626,000USD | 6,123,510USD |
| Cost Of Revenue | 6,372,000USD | 2,222,000USD | 3,983,000USD | 11,442,000USD | 9,484,000USD | 10,385,000USD | 7,567,000USD | 3,813,309USD |
| Gross Profit | 1,398,000USD | 1,691,000USD | -196,000USD | 2,441,000USD | 2,910,000USD | 3,623,000USD | 4,059,000USD | 2,310,201USD |
| Selling General Administrative | 8,738,000USD | 5,216,000USD | 1,603,000USD | 6,407,000USD | 6,777,000USD | 7,989,000USD | 10,790,000USD | 6,225,998USD |
| Selling And Marketing Expenses | 2,060,000USD | 809,000USD | 204,000USD | 2,625,000USD | 2,614,000USD | 4,186,000USD | 3,237,000USD | 4,345,210USD |
| Unclassified Operating Expenses | 9,820,000USD | 4,696,000USD | — | — | — | — | — | — |
| Total Operating Expenses | 20,618,000USD | 10,721,000USD | 1,864,000USD | 9,090,000USD | 9,810,000USD | 11,809,000USD | 14,012,000USD | 10,571,208USD |
| Operating Income | -19,220,000USD | -9,030,000USD | -2,060,000USD | -6,649,000USD | -6,900,000USD | -8,186,000USD | -9,953,000USD | -8,261,007USD |
| Interest Income | 0USD | 4,000USD | 0USD | — | — | — | — | — |
| Interest Expense | 2,267,000USD | 2,236,000USD | 1,108,000USD | 2,216,000USD | 1,254,000USD | 1,089,000USD | 508,000USD | 789,362USD |
| Net Interest Income | -2,267,000USD | -2,232,000USD | -1,096,000USD | -2,216,000USD | -1,254,000USD | -1,089,000USD | — | — |
| Income Before Tax | -22,666,000USD | -6,238,000USD | -4,786,000USD | -16,266,000USD | -6,054,000USD | -9,647,000USD | -13,131,000USD | -9,047,669USD |
| Tax Provision | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | — | — |
| Net Income | -22,120,000USD | -11,333,000USD | -7,535,000USD | -16,266,000USD | -2,196,000USD | -9,860,000USD | -16,908,000USD | -9,047,669USD |
| Net Income From Continuing Ops | -22,666,000USD | -6,238,000USD | -4,786,000USD | -16,266,000USD | -6,054,000USD | -9,647,000USD | — | — |
| Ebit | -19,220,000USD | -4,002,000USD | -3,690,000USD | -14,050,000USD | -4,800,000USD | -8,552,000USD | -12,623,000USD | -8,258,307USD |
| Ebitda | -15,904,000USD | -3,124,000USD | -3,541,000USD | -12,530,000USD | -3,563,000USD | -6,366,000USD | -10,933,000USD | -7,893,494USD |
| Depreciation And Amortization | 3,316,000USD | 878,000USD | 149,000USD | 1,520,000USD | 1,237,000USD | 2,186,000USD | 1,690,000USD | 364,813USD |
| Reconciled Depreciation | 3,316,000USD | 878,000USD | 149,000USD | 1,520,000USD | 1,237,000USD | 2,286,000USD | — | — |
| Total Other Income Expense Net | -3,446,000USD | 2,792,000USD | -2,726,000USD | -9,617,000USD | 846,000USD | -1,461,000USD | -3,178,000USD | -786,663USD |
| Minority Interest | 214,000USD | 1,743,000USD | 0USD | — | — | — | — | — |
| Income Tax Expense | — | — | — | 150,000USD | -1,741,000USD | -1,356,000USD | -3,842,920USD | 2,700USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 62,917,000USD | 70,256,000USD | 70,217,000USD | 63,181,000USD | 68,571,000USD | 63,753,000USD | 66,515,000USD | 16,224,000USD |
| Cash And Equivalents | 1,407,000USD | — | — | — | — | — | — | — |
| Total Current Assets | 13,174,000USD | 20,380,000USD | 19,378,000USD | 10,947,000USD | 14,744,000USD | 8,749,000USD | 10,040,000USD | 5,024,000USD |
| Other Current Assets | 10,838,000USD | 18,014,000USD | 16,294,000USD | 9,611,000USD | 1,938,000USD | 464,000USD | 1,097,000USD | 2,816,000USD |
| Other Non Current Assets | 304,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 12,438,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 12,352,000USD | 19,200,000USD | 16,331,000USD | 10,452,000USD | 12,063,000USD | 14,589,000USD | 16,151,000USD | 17,628,000USD |
| Other Current Liabilities | 844,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 50,479,000USD | 50,902,000USD | 53,608,000USD | 51,744,000USD | 54,620,000USD | 47,099,000USD | 47,867,000USD | -2,460,000USD |
| Total Equity Including Noncontrolling Interest | 50,479,000USD | — | — | — | — | — | — | — |
| Net Receivables | 28,000USD | 379,000USD | 20,000USD | 41,000USD | 6,529,000USD | 5,418,000USD | 7,059,000USD | 105,000USD |
| Property Plant Equipment Net | 11,349,000USD | 11,345,000USD | 12,111,000USD | 13,418,000USD | 14,122,000USD | 34,000USD | 3,595,000USD | 542,000USD |
| Goodwill | 33,310,000USD | — | — | — | — | — | — | — |
| Intangible Assets | 4,780,000USD | 4,803,999USD | 4,829,000USD | 4,854,000USD | 4,878,000USD | 21,015,000USD | 18,636,000USD | 4,178,000USD |
| Accounts Payable | 848,000USD | 815,000USD | 645,000USD | 864,000USD | 1,853,000USD | 2,628,000USD | 1,810,000USD | 1,388,000USD |
| Short Term Debt | 252,000USD | 16,970,000USD | 14,783,000USD | 8,601,000USD | 7,847,000USD | 10,201,000USD | 12,828,000USD | 12,613,000USD |
| Common Stock | 3,000USD | 3,000USD | 3,000USD | 2,000USD | 2,000USD | 1,000USD | 205,000USD | — |
| Retained Earnings | -135,089,000USD | -131,018,000USD | -125,702,000USD | -115,883,000USD | -111,927,000USD | -105,637,000USD | -94,189,000USD | -86,959,000USD |
| Accumulated Other Comprehensive Income | -42,000USD | -41,000USD | -48,000USD | -47,000USD | 20,000USD | -17,000USD | -34,000USD | — |
| Total Liab | — | 19,354,000USD | 16,609,000USD | 11,440,000USD | 13,020,000USD | 15,658,000USD | 17,547,000USD | 18,684,000USD |
| Other Current Liab | — | 1,415,000USD | 903,000USD | 987,000USD | 2,363,000USD | 1,760,000USD | 1,513,000USD | 4,045,000USD |
| Capital Stock | — | 3,000USD | 4,000USD | 3,000USD | 4,000USD | 3,000USD | 213,000USD | 0USD |
| Good Will | — | 33,310,000USD | 33,310,000USD | 33,310,000USD | 33,310,000USD | 33,310,000USD | 33,310,000USD | — |
| Cash | — | 1,987,000USD | 3,064,000USD | 1,295,000USD | 6,277,000USD | 1,460,000USD | 391,000USD | 310,000USD |
| Cash And Short Term Investments | — | 1,987,000USD | 3,064,000USD | 1,295,000USD | 6,277,000USD | 1,460,000USD | 391,000USD | 310,000USD |
| Net Debt | — | 15,137,000USD | 11,940,000USD | 8,249,000USD | 2,427,000USD | 9,771,000USD | 13,788,000USD | 12,516,000USD |
| Short Long Term Debt | — | 16,724,000USD | 14,544,000USD | 8,423,000USD | 7,600,000USD | 9,762,000USD | 12,303,000USD | 12,422,000USD |
| Short Long Term Debt Total | — | 17,124,000USD | 15,004,000USD | 9,544,000USD | 8,704,000USD | 11,231,000USD | 14,179,000USD | 12,826,000USD |
| Long Term Investments | — | 31,000USD | 148,000USD | 0USD | 0USD | 72,000USD | 147,000USD | — |
| Property Plant Equipment Gross | — | 16,110,000USD | 16,084,000USD | 16,587,000USD | 16,485,000USD | 3,524,000USD | 3,937,000USD | 2,468,000USD |
| Common Stock Shares Outstanding | — | 30,650,000shares | 27,904,433shares | 193,018shares | 9,802,147shares | 1,864,794shares | 2,116,000shares | 211,600shares |
| Non Current Assets Total | — | 49,876,000USD | 50,839,000USD | 52,234,000USD | 53,827,000USD | 55,004,000USD | 56,475,000USD | 11,200,000USD |
| Non Current Liabilities Total | — | 153,999USD | 278,000USD | 988,000USD | 957,000USD | 1,069,000USD | 1,396,000USD | 1,056,000USD |
| Non Currrent Assets Other | — | 417,000USD | 441,000USD | 652,000USD | 1,517,000USD | 573,000USD | 787,000USD | 6,480,000USD |
| Net Working Capital | — | 1,180,000USD | 3,047,000USD | 495,000USD | 2,681,000USD | -5,840,000USD | -6,111,000USD | -12,604,000USD |
| Unclassified Current Liabilities | — | -16,724,000USD | -14,544,000USD | -8,423,000USD | -7,600,000USD | -9,762,000USD | -12,303,000USD | -12,840,000USD |
| Unclassified Equity | — | 181,955,000USD | 179,351,000USD | 167,669,000USD | 166,521,000USD | 152,749,000USD | 141,672,000USD | 84,499,000USD |
| Non Current Liabilities Other | — | — | 57,000USD | 45,000USD | 33,000USD | 39,000USD | 45,000USD | — |
| Inventory | — | — | — | — | — | 1,407,000USD | 1,493,000USD | 1,793,000USD |
| Unclassified Non Current Liabilities | — | — | — | — | — | 1,030,000USD | 1,351,000USD | 1,056,000USD |
| Current Deferred Revenue | — | — | — | — | — | — | — | -418,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 70,217,000USD | 66,515,000USD | 17,480,000USD | 21,476,000USD | 33,560,000USD | 31,732,000USD | 35,866,000USD | 26,357,808USD |
| Intangible Assets | 4,829,000USD | 18,636,000USD | 5,005,000USD | 5,871,000USD | 13,795,000USD | 14,038,000USD | 15,247,000USD | 752,639USD |
| Other Current Assets | 16,294,000USD | 1,097,000USD | 363,000USD | 619,000USD | 2,873,000USD | 4,583,000USD | 5,663,000USD | 765,146USD |
| Total Liab | 16,609,000USD | 17,547,000USD | 16,627,000USD | 22,992,000USD | 20,161,000USD | 32,840,000USD | 28,533,000USD | 7,606,690USD |
| Total Stockholder Equity | 53,608,000USD | 47,867,000USD | 853,000USD | -1,516,000USD | 13,399,000USD | -1,108,000USD | 7,333,000USD | 18,751,118USD |
| Other Current Liab | 903,000USD | 1,513,000USD | 575,000USD | 2,234,000USD | 52,000USD | 17,622,000USD | 1,572,000USD | 386,166USD |
| Common Stock | 3,000USD | 205,000USD | — | 2,000USD | 1,000USD | 1,000USD | 1,000USD | 876USD |
| Capital Stock | 4,000USD | 213,000USD | 0USD | 0USD | 1,000USD | 1,000USD | — | — |
| Retained Earnings | -125,702,000USD | -94,189,000USD | -82,706,000USD | -75,021,000USD | -58,605,000USD | -54,094,000USD | -44,234,000USD | -27,138,630USD |
| Good Will | 33,310,000USD | 33,310,000USD | 0USD | -113,000USD | -171,000USD | 0USD | 28,000USD | 28,182USD |
| Cash | 3,064,000USD | 391,000USD | 403,000USD | 723,000USD | 3,276,000USD | 836,000USD | 343,000USD | 10,642,877USD |
| Cash And Short Term Investments | 3,064,000USD | 391,000USD | 403,000USD | 723,000USD | 3,276,000USD | 836,000USD | 343,000USD | 10,642,877USD |
| Total Current Assets | 19,378,000USD | 10,040,000USD | 4,537,000USD | 6,620,000USD | 14,105,000USD | 12,841,000USD | 14,470,000USD | 23,489,560USD |
| Total Current Liabilities | 16,331,000USD | 16,151,000USD | 4,205,000USD | 13,011,000USD | 9,498,000USD | 30,259,000USD | 6,137,000USD | 2,372,584USD |
| Net Debt | 11,940,000USD | 13,788,000USD | 13,485,000USD | 18,289,000USD | 15,568,000USD | 12,424,000USD | 8,731,000USD | -5,408,771USD |
| Short Term Debt | 14,783,000USD | 12,828,000USD | 1,466,000USD | 9,031,000USD | 8,181,000USD | 10,750,000USD | 2,243,000USD | — |
| Short Long Term Debt | 14,544,000USD | 12,303,000USD | 578,000USD | 8,040,000USD | 6,619,000USD | 10,235,000USD | — | — |
| Short Long Term Debt Total | 15,004,000USD | 14,179,000USD | 13,888,000USD | 19,012,000USD | 18,844,000USD | 13,260,000USD | 9,074,000USD | 5,234,106USD |
| Long Term Investments | 148,000USD | 147,000USD | 0USD | — | — | — | — | — |
| Net Receivables | 20,000USD | 7,059,000USD | 559,000USD | 836,000USD | 1,446,000USD | 694,000USD | 1,324,000USD | 1,064,078USD |
| Accounts Payable | 645,000USD | 1,810,000USD | 2,076,000USD | 1,728,000USD | 1,265,000USD | 1,864,000USD | 2,322,000USD | 1,984,690USD |
| Property Plant Equipment Net | 12,111,000USD | 3,595,000USD | 7,370,000USD | 8,729,000USD | 5,374,000USD | 4,379,000USD | 5,265,000USD | 1,758,130USD |
| Property Plant Equipment Gross | 16,084,000USD | 3,937,000USD | 12,041,000USD | 13,048,000USD | 9,190,000USD | 8,094,000USD | — | — |
| Accumulated Other Comprehensive Income | -48,000USD | -34,000USD | — | — | 0USD | — | — | -342,928USD |
| Common Stock Shares Outstanding | 14,144,679shares | 246,265shares | 109,100shares | 76,685shares | 63,540shares | 50,134shares | 46,380shares | 30,372shares |
| Non Current Assets Total | 50,839,000USD | 56,475,000USD | 12,943,000USD | 14,856,000USD | 19,455,000USD | 18,891,000USD | 21,396,000USD | 2,868,248USD |
| Non Current Liabilities Total | 278,000USD | 1,396,000USD | 12,422,000USD | 9,981,000USD | 10,663,000USD | 2,581,000USD | 22,396,000USD | 5,234,106USD |
| Non Current Liabilities Other | 57,000USD | 45,000USD | — | — | — | — | — | — |
| Non Currrent Assets Other | 441,000USD | 787,000USD | 568,000USD | 256,000USD | 457,000USD | 474,000USD | 856,000USD | -58,037USD |
| Net Working Capital | 3,047,000USD | -6,111,000USD | 332,000USD | -6,391,000USD | 4,607,000USD | -17,418,000USD | — | — |
| Unclassified Current Liabilities | -14,544,000USD | -12,303,000USD | — | -8,040,000USD | -6,619,000USD | -10,235,000USD | — | — |
| Unclassified Equity | 179,351,000USD | 141,672,000USD | 83,559,000USD | 73,503,000USD | 72,002,000USD | 52,984,000USD | 51,566,000USD | 46,231,800USD |
| Inventory | — | 1,493,000USD | 3,212,000USD | 4,442,000USD | 6,510,000USD | 6,728,000USD | 7,140,000USD | 11,017,459USD |
| Unclassified Non Current Liabilities | — | 1,351,000USD | 1,824,000USD | 2,140,000USD | 2,498,000USD | — | 22,396,000USD | 5,234,106USD |
| Current Deferred Revenue | — | — | 88,000USD | 18,000USD | — | 23,000USD | 1,734USD | 1,728USD |
| Long Term Debt | — | — | 10,598,000USD | 7,841,000USD | 8,165,000USD | 1,693,000USD | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow YTD
| Metric | Q2 20262026-06-30 · USD |
|---|---|
| Depreciation | 1,621,000USD |
| Stock Based Compensation | 1,713,000USD |
| Other Non Cash Items | 18,000USD |
| Change To Liabilities | -168,000USD |
| Change In Working Capital | 278,000USD |
| Operating Cash Flow | -1,472,000USD |
| Capital Expenditures | -1,000USD |
| Unclassified Investing Cash Flow | -174,000USD |
| Investing Cash Flow | -175,000USD |
| Financing Cash Flow | -74,000USD |
| Effect Of Forex Changes On Cash | 6,000USD |
| Change In Cash | -1,715,000USD |
| End Cash Flow | 1,480,000USD |
| Source | DisclosureDeterministicFinal |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -5,278,000USD | -9,097,000USD | -3,579,000USD | -3,778,000USD | -6,927,000USD | -3,964,000USD | 507,000USD | -1,488,000USD |
| Depreciation | 815,000USD | 829,000USD | 831,000USD | 818,000USD | 838,000USD | 779,000USD | -715,000USD | 322,000USD |
| Stock Based Compensation | 977,000USD | 2,916,000USD | — | — | 0USD | — | -406,000USD | — |
| Other Non Cash Items | -792,000USD | 729,000USD | -305,000USD | -1,220,000USD | 792,000USD | -1,470,000USD | -66,000USD | 268,000USD |
| Change To Account Receivables | 218,000USD | -868,000USD | 42,000USD | -28,000USD | -26,000USD | -30,000USD | 89,000USD | -345,000USD |
| Change In Working Capital | 1,631,000USD | -5,384,000USD | -2,785,000USD | 50,000USD | 3,828,000USD | 3,029,000USD | 28,000USD | -158,000USD |
| Total Cash From Operating Activities | -3,624,000USD | -10,007,000USD | -5,838,000USD | -4,130,000USD | -1,469,000USD | -1,626,000USD | -652,000USD | -1,056,000USD |
| Capital Expenditures | -76,000USD | -43,000USD | -69,000USD | -69,000USD | -65,000USD | 0USD | -2,000USD | -2,000USD |
| Free Cash Flow | -3,700,000USD | -10,050,000USD | -5,907,000USD | -4,199,000USD | -1,534,000USD | -1,697,000USD | -652,000USD | -1,058,000USD |
| Total Cashflows From Investing Activities | -76,000USD | -55,000USD | -1,107,000USD | 124,000USD | -65,000USD | — | 219,000USD | 81,000USD |
| Net Borrowings | 859,000USD | 6,114,000USD | 909,000USD | -1,515,000USD | -3,403,000USD | 610,000USD | 41,000USD | — |
| Total Cash From Financing Activities | 2,485,000USD | 11,919,000USD | 2,030,000USD | 9,095,000USD | 1,841,000USD | 3,097,000USD | 433,000USD | 1,059,000USD |
| Issuance Of Capital Stock | 1,392,000USD | 805,000USD | 1,121,000USD | 10,610,000USD | 5,244,000USD | 2,487,000USD | 393,000USD | 0USD |
| Change In Cash | -1,208,000USD | 1,855,000USD | -4,982,000USD | 4,816,000USD | 324,000USD | 872,000USD | -110,000USD | 84,000USD |
| Begin Period Cash Flow | 3,195,000USD | 1,340,000USD | 6,322,000USD | 1,506,000USD | 1,182,000USD | 310,000USD | 420,000USD | 336,000USD |
| End Period Cash Flow | 1,987,000USD | 3,195,000USD | 1,340,000USD | 6,322,000USD | 1,506,000USD | 1,182,000USD | 310,000USD | 420,000USD |
| Change To Inventory | — | -86,000USD | — | — | 86,000USD | 240,000USD | 74,000USD | 138,000USD |
| Dividends Paid | — | -6,766,000USD | — | — | — | — | — | — |
| Sale Purchase Of Stock | — | -2,000,000USD | — | — | — | — | — | — |
| Other Cashflows From Investing Activities | — | -243,000USD | -1,038,000USD | 193,000USD | -567,000USD | -565,000USD | 219,000USD | 83,000USD |
| Other Cashflows From Financing Activities | — | 5,000,000USD | — | 3,266,000USD | 2,216,000USD | 2,216,000USD | — | 1,059,000USD |
| Unclassified Financing Cash Flow | — | 9,571,000USD | — | -3,266,000USD | -2,216,000USD | -2,216,000USD | — | — |
| Investments | — | — | -1,107,000USD | 124,000USD | -65,000USD | -565,000USD | 19,000USD | 81,000USD |
| Unclassified Investing Cash Flow | — | — | 1,107,000USD | — | — | — | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -23,381,000USD | -6,238,000USD | -7,535,000USD | -16,266,000USD | -2,196,000USD | -9,860,000USD | -16,908,104USD | -9,047,669USD |
| Depreciation | 3,316,000USD | 878,000USD | 1,356,000USD | 1,520,000USD | 1,237,000USD | 2,286,000USD | 1,696,755USD | 364,813USD |
| Stock Based Compensation | 2,916,000USD | 0USD | 0USD | 3,000USD | 27,000USD | 288,000USD | 667,397USD | 657,546USD |
| Other Non Cash Items | -4,000USD | -1,184,000USD | 2,197,000USD | 9,361,000USD | -3,510,000USD | 1,534,000USD | 4,913,723USD | 1,517,530USD |
| Change To Account Receivables | -392,000USD | 29,000USD | 228,000USD | 483,000USD | -750,000USD | 552,000USD | 292,695USD | -748,757USD |
| Change In Working Capital | -4,291,000USD | 3,315,000USD | 2,146,000USD | 4,505,000USD | -5,198,000USD | 1,712,000USD | 293,716USD | -7,410,649USD |
| Total Cash From Operating Activities | -21,444,000USD | -3,229,000USD | -1,836,000USD | -877,000USD | -5,948,000USD | -3,006,000USD | -9,132,302USD | -13,918,429USD |
| Capital Expenditures | -246,000USD | -71,000USD | -194,000USD | -2,497,000USD | -265,000USD | -524,000USD | -2,176,506USD | -1,296,410USD |
| Free Cash Flow | -21,690,000USD | -3,300,000USD | -2,030,000USD | -3,374,000USD | -6,213,000USD | -3,530,000USD | -11,308,808USD | -15,214,839USD |
| Total Cashflows From Investing Activities | -1,103,000USD | -451,000USD | 104,000USD | -2,317,000USD | 3,205,000USD | 137,000USD | -3,626,423USD | -1,296,410USD |
| Net Borrowings | 2,105,000USD | 1,710,000USD | 16,000USD | 443,000USD | -3,287,000USD | — | — | — |
| Total Cash From Financing Activities | 24,885,000USD | 4,590,000USD | 1,412,000USD | 641,000USD | 5,183,000USD | 3,362,000USD | 2,459,141USD | 23,271,401USD |
| Dividends Paid | -6,766,000USD | — | — | — | — | — | — | — |
| Sale Purchase Of Stock | -2,000,000USD | 0USD | — | — | — | — | — | — |
| Issuance Of Capital Stock | 17,780,000USD | 2,880,000USD | 1,396,000USD | 198,000USD | 2,485,000USD | 0USD | — | — |
| Change In Cash | 2,324,000USD | 876,000USD | -320,000USD | -2,553,000USD | 2,440,000USD | 493,000USD | -10,299,584USD | 8,056,562USD |
| Begin Period Cash Flow | 871,000USD | 306,000USD | 723,000USD | 3,276,000USD | 836,000USD | 343,000USD | 10,642,877USD | 2,586,315USD |
| End Period Cash Flow | 3,195,000USD | 1,182,000USD | 403,000USD | 723,000USD | 3,276,000USD | 836,000USD | 343,293USD | 10,642,877USD |
| Other Cashflows From Investing Activities | -1,088,000USD | -378,000USD | 298,000USD | 180,000USD | 3,356,000USD | 37,000USD | — | — |
| Other Cashflows From Financing Activities | 10,241,000USD | 2,216,000USD | — | — | 5,985,000USD | — | 14,000USD | 16,789,248USD |
| Unclassified Financing Cash Flow | 21,305,000USD | — | — | — | — | 3,362,000USD | 2,445,141USD | 6,482,153USD |
| Change To Inventory | — | 499,000USD | 1,219,000USD | 2,114,000USD | 263,000USD | 412,000USD | -384,926USD | -6,966,177USD |
| Investments | — | -451,000USD | 104,000USD | -2,317,000USD | 3,205,000USD | 137,000USD | — | — |
| Unclassified Investing Cash Flow | — | — | — | 2,317,000USD | -3,091,000USD | — | -1,449,917USD | — |
| Unclassified Operating Cash Flow | — | — | — | — | 3,692,000USD | 1,034,000USD | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q1 2026Quarterly · 2026-03-31 | Product | Fractional Equity | 37,000 | USD | 0001493152-26-023753 |
| Q1 2026Quarterly · 2026-03-31 | Product | Gain On Sale Of Loan | 1,845,000 | USD | 0001493152-26-023753 |
| Q1 2026Quarterly · 2026-03-31 | Product | Loan Origination Fees | 395,000 | USD | 0001493152-26-023753 |
| Q1 2026Quarterly · 2026-03-31 | Product | Other Revenues | 51,000 | USD | 0001493152-26-023753 |
| Q1 2026Quarterly · 2026-03-31 | Product | Title Fees | 380,000 | USD | 0001493152-26-023753 |
| FY 2025Yearly · 2025-12-31 | Product | Gain On Sale Of Loan | 5,384,000 | USD | 0001493152-26-014135 |
| FY 2025Yearly · 2025-12-31 | Product | Loan Origination Fees | 1,019,000 | USD | 0001493152-26-014135 |
| FY 2025Yearly · 2025-12-31 | Product | Other Revenues | 14,000 | USD | 0001493152-26-014135 |
| FY 2025Yearly · 2025-12-31 | Product | Title Fees | 1,379,000 | USD | 0001493152-26-014135 |
| Q3 2025Quarterly · 2025-09-30 | Product | Gain On Sale Of Loan | 1,671,000 | USD | 0001493152-25-023462 |
| Q3 2025Quarterly · 2025-09-30 | Product | Loan Origination Fees | 302,000 | USD | 0001493152-25-023462 |
| Q3 2025Quarterly · 2025-09-30 | Product | Other Revenues | 2,000 | USD | 0001493152-25-023462 |
| Q3 2025Quarterly · 2025-09-30 | Product | Title Fees | 391,000 | USD | 0001493152-25-023462 |
| Q2 2025Quarterly · 2025-06-30 | Product | Gain On Sale Of Loan | 1,113,000 | USD | 0001641172-25-024044 |
| Q2 2025Quarterly · 2025-06-30 | Product | Interest Expenses | -64,000 | USD | 0001641172-25-024044 |
| Q2 2025Quarterly · 2025-06-30 | Product | Interest Incomes | 71,000 | USD | 0001641172-25-024044 |
| Q2 2025Quarterly · 2025-06-30 | Product | Loan Origination Fees | 186,000 | USD | 0001641172-25-024044 |
| Q2 2025Quarterly · 2025-06-30 | Product | Service Other | 6,000 | USD | 0001641172-25-024044 |
| Q2 2025Quarterly · 2025-06-30 | Product | Title Fees | 405,000 | USD | 0001641172-25-024044 |
| Q1 2025Quarterly · 2025-03-31 | Product | Gain On Sale Of Loan | 814,000 | USD | 0001493152-26-023753 |
| Q1 2025Quarterly · 2025-03-31 | Product | Loan Origination Fees | 150,000 | USD | 0001493152-26-023753 |
| Q1 2025Quarterly · 2025-03-31 | Product | Other Revenues | 10,000 | USD | 0001493152-26-023753 |
| Q1 2025Quarterly · 2025-03-31 | Product | Title Fees | 273,000 | USD | 0001493152-26-023753 |
| Q1 2024Quarterly · 2024-03-31 | Segment | Craft CP | 1,814,000 | USD | 0001493152-24-018888 |
| Q1 2024Quarterly · 2024-03-31 | Segment | Spirits | 597,000 | USD | 0001493152-24-018888 |
| FY 2023Yearly · 2023-12-31 | Segment | Craft CP | 6,712,000 | USD | 0001493152-24-012410 |
| FY 2023Yearly · 2023-12-31 | Segment | Spirits | 3,787,000 | USD | 0001493152-24-012410 |
| Q1 2023Quarterly · 2023-03-31 | Segment | Craft CP | 1,477,000 | USD | 0001493152-24-018888 |
| Q1 2023Quarterly · 2023-03-31 | Segment | Spirits | 1,376,000 | USD | 0001493152-24-018888 |
| FY 2022Yearly · 2022-12-31 | Segment | Craft CP | 5,526,000 | USD | 0001493152-24-012410 |
| FY 2022Yearly · 2022-12-31 | Segment | Spirits | 8,357,000 | USD | 0001493152-24-012410 |
| Q1 2022Quarterly · 2022-03-31 | Segment | Craft CP | 1,076,000 | USD | 0001493152-23-016713 |
| Q1 2022Quarterly · 2022-03-31 | Segment | Spirits | 2,704,000 | USD | 0001493152-23-016713 |
| FY 2021Yearly · 2021-12-31 | Segment | Craft CP | 7,218,000 | USD | 0001493152-23-010264 |
| FY 2021Yearly · 2021-12-31 | Segment | Spirits | 5,672,000 | USD | 0001493152-23-010264 |
| Q1 2021Quarterly · 2021-03-31 | Segment | Craft CB | 1,909,000 | USD | 0001493152-22-013785 |
| Q1 2021Quarterly · 2021-03-31 | Segment | Spirits | 1,334,000 | USD | 0001493152-22-013785 |
| FY 2020Yearly · 2020-12-31 | Segment | Craft CB | 8,736,000 | USD | 0001493152-22-008172 |
| FY 2020Yearly · 2020-12-31 | Segment | Spirits | 6,046,000 | USD | 0001493152-22-008172 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.