marketcaparena

BLDR

Builders FirstSource, Inc.

Company overview

Market capitalization
$6.24B
Employees
28,000
Latest publication
2026-09-29
About Builders FirstSource, Inc.

Builders FirstSource, Inc., together with its subsidiaries, provides building materials for professional builders in new residential construction and repair, and remodeling in the United States. It offers manufactured products, such as factory-built substitutes for job-site framing, wood floor and roof trusses, wall panels, and engineered wood; Ready-Frame, a whole house framing solution; manufactured and semi-custom modular homes, and built in a temperature-controlled facility under its Pine Grove Homes and Pleasant Valley Homes brand names; manufactured housing plans including ranch, community, and single-section homes; manufacturing, assembly, and distribution of windows; and the assembly and distribution of interior and exterior door units. The company also provides millwork, including interior trim and custom features under the Synboard brand name; specialty building products and services comprising vinyl, composite and wood siding, exterior trim, metal studs, cement, roofing, insulation, wallboard, ceilings, cabinets, and hardware; turn-key framing, shell construction, design assistance, and professional installation of products. In addition, it offers drafting, estimating, quoting, and virtual home design services to retailers, distributors, manufacturers, and homebuilders; dimensional lumber, plywood, and oriented strand board products used in on-site house framing. The company was formerly known as BSL Holdings, Inc. and changed its name to Builders FirstSource, Inc. in October 1999. Builders FirstSource, Inc. was incorporated in 1998 and is based in Irving, Texas.

Company website

Financial statements

Income Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Total Revenue3,862,548,000USD3,287,077,000USD3,357,900,000USD3,941,190,000USD4,234,064,000USD3,657,496,000USD3,820,300,000USD4,232,494,000USD
Cost Of Revenue2,775,761,000USD2,358,111,000USD2,355,900,000USD2,741,707,000USD2,935,023,000USD2,542,255,000USD2,586,200,000USD2,846,161,000USD
Gross Profit1,086,787,000USD928,966,000USD1,002,000,000USD1,199,483,000USD1,299,041,000USD1,115,241,000USD1,234,100,000USD1,386,333,000USD
Selling General Administrative958,280,000USD912,450,000USD940,232,000USD970,715,000USD987,754,000USD930,800,000USD930,027,000USD958,310,000USD
Total Operating Expenses958,280,000USD911,050,000USD940,200,000USD970,715,000USD987,754,000USD930,800,000USD930,000,000USD958,310,000USD
Operating Income128,507,000USD17,916,000USD61,800,000USD228,768,000USD311,287,000USD184,441,000USD304,100,000USD428,023,000USD
Total Other Income Expense Net-76,104,000USD-75,792,000USD-67,800,000USD-69,258,000USD-71,988,000USD-64,892,000USD-53,100,000USD-54,263,000USD
Labor And Related Expense500,000,000USD———————
Income Before Tax52,403,000USD-57,876,000USD-6,000,000USD159,510,000USD239,299,000USD119,549,000USD251,000,000USD373,760,000USD
Income Tax Expense56,303,000USD-10,462,000USD-37,500,000USD37,126,000USD54,268,000USD23,245,000USD60,800,000USD88,977,000USD
Net Income-3,900,000USD-47,414,000USD31,500,000USD122,384,000USD185,031,000USD96,304,000USD190,200,000USD284,783,000USD
Interest Expense—74,392,000USD67,800,000USD69,258,000USD71,988,000USD64,891,999USD53,109,000USD54,263,000USD
Net Interest Income—-74,392,000USD-67,755,000USD-69,258,000USD-71,988,000USD-64,892,000USD-53,109,000USD-54,263,000USD
Tax Provision—-10,462,000USD-37,455,000USD37,126,000USD54,268,000USD23,245,000USD60,793,000USD88,977,000USD
Net Income From Continuing Ops—-47,414,000USD31,480,000USD122,384,000USD185,031,000USD96,304,000USD190,244,000USD284,783,000USD
Ebit—16,516,000USD61,800,000USD228,768,000USD311,287,000USD184,440,999USD304,100,000USD428,023,000USD
Ebitda—164,876,000USD213,142,000USD376,303,000USD458,811,000USD329,471,999USD440,588,000USD569,728,000USD
Depreciation And Amortization—148,360,000USD151,342,000USD147,535,000USD147,524,000USD145,031,000USD136,488,000USD141,705,000USD
Reconciled Depreciation—148,360,000USD151,342,000USD147,535,000USD147,524,000USD145,031,000USD136,488,000USD141,705,000USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Income Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Revenue15,190,638,000USD16,400,492,000USD17,097,330,000USD22,726,418,000USD19,893,856,000USD8,558,874,000USD7,280,431,000USD7,724,771,000USD
Cost Of Revenue10,781,493,000USD11,017,448,000USD11,084,996,000USD14,982,039,000USD14,042,900,000USD6,336,290,000USD5,303,602,000USD5,801,831,000USD
Gross Profit4,409,145,000USD5,383,044,000USD6,012,334,000USD7,744,379,000USD5,850,956,000USD2,222,584,000USD1,976,829,000USD1,922,940,000USD
Selling General Administrative3,829,501,000USD3,787,795,000USD3,180,015,000USD3,332,373,000USD2,950,732,000USD1,331,030,000USD1,252,023,000USD1,231,072,000USD
Unclassified Operating Expenses-206,632,000USD———————
Total Operating Expenses3,622,869,000USD3,787,795,000USD3,836,015,000USD3,974,173,000USD3,463,532,000USD1,678,730,000USD1,584,523,000USD1,553,972,000USD
Operating Income786,276,000USD1,595,249,000USD2,176,319,000USD3,770,206,000USD2,387,424,000USD543,854,000USD392,306,000USD368,968,000USD
Interest Expense273,894,000USD207,724,000USD192,115,000USD170,973,000USD128,776,999USD135,688,000USD109,551,000USD108,213,000USD
Net Interest Income-273,894,000USD-207,724,000USD-187,550,000USD-198,373,000USD-135,877,000USD-135,688,000USD-109,551,000USD-108,213,000USD
Income Before Tax512,381,999USD1,387,525,000USD1,984,204,000USD3,571,833,000USD2,251,547,000USD408,166,000USD282,755,000USD260,755,000USD
Income Tax Expense77,183,000USD309,627,000USD443,649,000USD822,464,000USD526,131,000USD94,629,000USD60,946,000USD55,564,000USD
Tax Provision77,183,000USD309,627,000USD449,963,000USD822,464,000USD526,131,000USD94,629,000USD60,946,000USD55,564,000USD
Net Income435,199,000USD1,077,898,000USD1,540,555,000USD2,749,369,000USD1,725,416,000USD313,537,000USD221,809,000USD205,191,000USD
Net Income From Continuing Ops435,199,000USD1,077,898,000USD1,574,375,000USD2,749,369,000USD1,725,416,000USD313,537,000USD221,809,000USD205,191,000USD
Ebit786,275,999USD1,595,249,000USD2,176,319,000USD3,742,806,000USD2,380,323,999USD543,854,000USD392,306,000USD368,968,000USD
Ebitda1,377,707,999USD1,595,300,000USD2,734,594,000USD4,239,946,000USD2,927,675,999USD660,420,000USD492,344,000USD466,874,000USD
Depreciation And Amortization591,432,000USD51,000USD558,275,000USD497,140,000USD547,352,000USD116,566,000USD100,038,000USD97,906,000USD
Reconciled Depreciation591,432,000USD561,929,000USD557,794,000USD497,140,000USD547,352,000USD116,566,000USD100,038,000USD97,906,000USD
Total Other Income Expense Net-273,894,000USD-207,724,000USD-192,115,000USD-198,373,000USD-135,877,000USD-135,688,000USD-109,551,000USD-108,213,000USD
Selling And Marketing Expenses——656,000,000USD641,800,000USD512,800,000USD347,700,000USD332,500,000USD322,900,000USD
Net Income Applicable To Common Shares———2,749,369,000USD1,725,416,000USD313,537,000USD221,809,000USD205,191,000USD
Interest Income——————109,551,000USD108,213,000USD
Research Development———————0USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Total Assets11,323,809,000USD11,303,094,000USD11,237,530,000USD11,430,883,000USD11,464,555,000USD11,447,615,000USD10,583,086,000USD10,894,137,000USD
Cash And Equivalents65,651,000USD———————
Total Current Assets3,243,918,000USD3,116,103,000USD2,927,283,000USD3,296,188,000USD3,287,617,000USD3,280,405,000USD3,141,239,000USD3,474,408,000USD
Other Current Assets132,509,000USD128,958,000USD126,811,000USD121,152,000USD130,858,000USD132,390,000USD116,656,000USD109,198,000USD
Other Non Current Assets137,380,000USD———————
Total Liabilities7,318,634,000USD———————
Total Current Liabilities1,813,405,000USD1,771,864,000USD1,574,941,000USD1,845,082,000USD1,834,631,000USD1,801,456,000USD1,777,276,000USD1,958,883,000USD
Other Current Liabilities480,863,000USD———————
Other Non Current Liabilities153,589,000USD———————
Total Stockholder Equity4,005,175,000USD4,004,220,000USD4,352,251,000USD4,316,189,000USD4,178,092,000USD4,374,160,000USD4,296,470,000USD4,446,673,000USD
Total Equity Including Noncontrolling Interest4,005,175,000USD———————
Long Term Debt4,579,391,000USD4,613,278,000USD4,427,033,000USD4,428,746,000USD4,669,983,000USD4,472,260,000USD3,700,643,000USD3,700,175,000USD
Deferred Revenue175,514,000USD———————
Net Receivables1,296,685,000USD1,699,401,000USD1,524,035,000USD1,702,445,000USD1,760,650,000USD1,683,735,000USD1,163,147,000USD1,833,188,000USD
Inventory1,271,813,000USD1,189,402,000USD1,094,684,000USD1,176,429,000USD1,309,089,000USD1,348,909,000USD1,212,375,000USD1,203,919,000USD
Property Plant Equipment Net2,720,476,000USD2,771,683,000USD2,826,372,000USD2,807,949,000USD2,794,978,000USD2,768,334,000USD2,556,032,000USD2,540,250,000USD
Goodwill4,149,994,000USD———————
Intangible Assets1,048,495,000USD1,112,852,000USD1,183,793,000USD1,195,868,000USD1,262,411,000USD1,318,297,000USD1,103,634,000USD1,143,123,000USD
Accounts Payable1,032,213,000USD924,611,000USD714,710,000USD960,870,000USD1,008,412,000USD1,022,022,000USD868,054,000USD1,021,626,000USD
Short Term Debt112,892,000USD135,708,000USD125,466,000USD121,247,000USD113,238,000USD111,289,000USD107,072,499USD105,398,000USD
Common Stock1,076,000USD1,075,000USD1,106,000USD1,106,000USD1,105,000USD1,137,000USD1,136,000USD1,156,000USD
Retained Earnings-3,900,000USD0USD153,866,000USD122,384,000USD0USD107,620,000USD24,065,000USD178,956,000USD
Total Liab—7,298,874,000USD6,885,279,000USD7,114,694,000USD7,286,463,000USD7,073,455,000USD6,286,616,000USD6,447,464,000USD
Other Current Liab—531,002,000USD566,325,000USD503,861,000USD459,051,000USD401,951,000USD1,669,094,295USD645,345,000USD
Capital Stock—1,075,000USD1,106,000USD1,106,000USD1,105,000USD1,137,000USD1,136,000USD1,156,000USD
Good Will—4,139,898,000USD4,137,377,000USD3,996,476,000USD3,988,853,000USD3,969,019,000USD3,678,504,000USD3,646,915,000USD
Other Assets—1USD——————
Cash—98,342,000USD181,753,000USD296,162,000USD87,020,000USD115,371,000USD153,624,000USD328,103,000USD
Cash And Short Term Investments—98,342,000USD181,753,000USD296,162,000USD87,020,000USD115,371,000USD153,624,000USD328,103,000USD
Current Deferred Revenue—180,543,000USD168,440,000USD184,197,000USD182,604,000USD184,746,000USD168,208,000USD186,514,000USD
Net Debt—5,193,577,000USD5,466,290,000USD4,784,995,000USD5,227,491,000USD4,993,855,000USD3,654,091,499USD4,009,233,000USD
Short Long Term Debt—24,285,000USD14,334,000USD14,228,000USD7,063,000USD7,244,000USD3,470,000USD3,591,000USD
Short Long Term Debt Total—5,291,919,000USD5,648,043,000USD5,081,157,000USD5,314,511,000USD5,109,226,000USD632,182,000USD4,337,336,000USD
Property Plant Equipment Gross—2,771,683,000USD4,273,275,000USD2,807,949,000USD2,794,978,000USD2,768,334,000USD3,762,005,000USD2,540,250,000USD
Common Stock Shares Outstanding—109,870,000shares110,900,000shares110,930,000shares111,196,000shares114,339,000shares113,578,000shares116,940,000shares
Non Current Assets Total—8,186,990,999USD8,310,247,000USD8,134,695,000USD8,176,938,000USD8,167,210,000USD7,441,847,000USD7,419,729,000USD
Non Current Liabilities Total—5,527,010,000USD5,310,338,000USD5,269,612,000USD5,451,832,000USD5,271,999,000USD4,509,340,000USD4,488,581,000USD
Non Current Liabilities Other—141,108,000USD157,558,000USD137,659,000USD134,760,000USD136,534,000USD135,317,000USD135,444,000USD
Non Currrent Assets Other—138,895,999USD139,705,000USD134,402,000USD130,696,000USD111,560,000USD103,677,000USD89,441,000USD
Net Working Capital—1,344,239,000USD1,352,342,000USD1,451,106,000USD1,452,986,000USD1,478,949,000USD1,363,963,000USD1,515,525,000USD
Unclassified Current Liabilities—-24,285,000USD—60,679,000USD64,263,000USD74,204,000USD-1,038,622,794USD—
Unclassified Non Current Liabilities—772,624,000USD725,747,000USD703,207,000USD647,089,000USD663,205,000USD673,380,000USD652,962,000USD
Unclassified Equity—4,002,070,000USD4,196,173,000USD4,191,593,000USD4,175,882,000USD4,264,266,000USD4,270,133,000USD4,265,405,000USD
Unclassified Current Assets——————495,437,000USD—
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Assets11,237,530,000USD10,583,086,000USD10,499,452,000USD10,595,160,000USD10,714,343,000USD4,173,671,000USD3,249,490,000USD2,932,309,000USD
Intangible Assets1,183,793,000USD1,103,634,000USD1,298,173,000USD1,550,944,000USD1,603,409,000USD119,882,000USD128,388,000USD103,154,000USD
Other Current Assets126,811,000USD116,656,000USD113,403,000USD124,201,000USD127,964,000USD58,895,000USD39,123,000USD43,921,000USD
Total Liab6,885,279,000USD6,286,616,000USD5,767,101,000USD5,632,594,000USD5,911,862,000USD3,020,888,000USD2,424,537,000USD2,335,971,000USD
Total Stockholder Equity4,352,251,000USD4,296,470,000USD4,732,351,000USD4,962,566,000USD4,802,481,000USD1,152,783,000USD824,953,000USD596,338,000USD
Other Current Liab566,325,000USD729,309,000USD641,430,000USD661,571,000USD637,849,000USD268,128,000USD226,175,000USD209,756,000USD
Common Stock1,106,000USD1,136,000USD1,219,000USD1,389,000USD1,798,000USD1,168,000USD1,161,000USD1,151,000USD
Capital Stock1,106,000USD1,136,000USD1,219,000USD1,389,000USD1,798,000USD1,168,000USD1,161,000USD1,151,000USD
Retained Earnings153,866,000USD24,065,000USD460,184,000USD703,510,000USD540,013,000USD562,374,000USD248,837,000USD34,966,000USD
Good Will4,137,377,000USD3,678,504,000USD3,556,556,000USD3,456,854,000USD3,270,192,000USD785,305,000USD769,022,000USD740,411,000USD
Cash181,753,000USD153,624,000USD66,156,000USD80,445,000USD42,603,000USD423,806,000USD14,096,000USD10,127,000USD
Cash And Short Term Investments181,753,000USD153,624,000USD66,156,000USD80,445,000USD42,603,000USD423,806,000USD14,096,000USD10,127,000USD
Total Current Assets2,927,283,000USD3,141,239,000USD3,300,728,000USD3,497,647,000USD3,968,269,000USD2,223,682,000USD1,306,867,000USD1,373,751,000USD
Total Current Liabilities1,574,941,000USD1,777,276,000USD1,863,437,000USD1,842,779,000USD2,128,711,000USD1,074,853,000USD821,301,000USD731,259,000USD
Current Deferred Revenue168,440,000USD168,208,000USD162,659,000USD193,178,000USD216,097,000USD58,455,000USD50,171,000USD53,816,000USD
Net Debt5,466,290,000USD4,185,580,000USD3,647,202,000USD3,408,973,000USD3,359,148,000USD1,481,298,000USD1,575,778,000USD1,551,167,000USD
Short Term Debt125,466,000USD106,969,000USD101,866,000USD107,113,000USD100,340,000USD88,960,000USD75,528,000USD15,565,000USD
Short Long Term Debt14,334,000USD3,470,000USD3,649,000USD6,355,000USD3,660,000USD27,335,000USD13,875,000USD15,565,000USD
Short Long Term Debt Total5,648,043,000USD632,182,000USD3,713,358,000USD3,489,418,000USD3,401,751,000USD1,905,104,000USD1,589,874,000USD1,561,294,000USD
Long Term Debt4,427,033,000USD3,700,643,000USD3,177,411,000USD2,977,842,000USD2,926,122,000USD1,596,905,000USD1,277,398,000USD1,545,729,000USD
Net Receivables1,524,035,000USD1,658,584,000USD1,892,904,000USD1,866,805,000USD2,171,458,000USD956,454,000USD692,393,000USD722,807,000USD
Inventory1,094,684,000USD1,212,375,000USD1,228,265,000USD1,426,196,000USD1,626,244,000USD784,527,000USD561,255,000USD596,896,000USD
Accounts Payable714,710,000USD868,054,000USD881,384,000USD803,479,000USD1,093,370,000USD600,357,000USD436,823,000USD423,168,000USD
Property Plant Equipment Net2,826,372,000USD2,556,032,000USD2,306,008,000USD2,053,335,000USD1,843,274,000USD1,023,692,000USD1,014,571,000USD670,075,000USD
Property Plant Equipment Gross4,273,275,000USD3,762,005,000USD3,317,997,000USD2,053,335,000USD1,843,274,000USD1,023,692,000USD1,014,571,000USD670,075,000USD
Common Stock Shares Outstanding111,822,000shares118,980,000shares128,997,999shares163,481,000shares203,470,000shares117,917,000shares117,025,000shares116,554,000shares
Non Current Assets Total8,310,247,000USD7,441,847,000USD7,198,724,000USD7,097,513,000USD6,746,074,000USD1,949,989,000USD1,942,623,000USD1,558,558,000USD
Non Current Liabilities Total5,310,338,000USD4,509,340,000USD3,903,664,000USD3,789,815,000USD3,783,151,000USD1,946,035,000USD1,603,236,000USD1,604,712,000USD
Non Current Liabilities Other157,558,000USD135,317,000USD124,973,000USD137,850,000USD119,619,000USD299,635,000USD289,193,000USD58,983,000USD
Non Currrent Assets Other139,705,000USD103,677,000USD37,987,000USD36,380,000USD29,199,000USD16,457,000USD22,225,000USD22,152,000USD
Net Working Capital1,352,342,000USD1,363,963,000USD1,437,291,000USD1,654,868,000USD1,839,558,000USD1,148,829,000USD485,566,000USD642,492,000USD
Unclassified Non Current Liabilities725,747,000USD673,380,000USD601,280,000USD264,613,000USD249,770,000USD-129,891,000USD-88,890,000USD-58,983,000USD
Unclassified Equity4,196,173,000USD4,270,133,000USD4,269,729,000USD4,256,278,000USD4,258,872,000USD588,073,000USD1,022,810,000USD949,195,000USD
Unclassified Current Liabilities—-98,734,000USD72,449,000USD71,083,000USD77,395,000USD31,618,000USD18,729,000USD13,389,000USD
Accumulated Other Comprehensive Income——0USD0USD0USD—-449,016,000USD-390,125,000USD
Deferred Long Term Liab———2,000,000USD5,900,000USD49,495,000USD36,645,000USD—
Other Liab———407,510,000USD481,740,000USD129,891,000USD88,890,000USD58,983,000USD
Other Assets———36,380,000USD29,199,000USD295,672,000USD30,642,000USD44,918,000USD
Net Tangible Assets———-45,232,000USD-71,120,000USD247,596,000USD-72,457,000USD-247,227,000USD
Unclassified Non Current Assets—————-291,019,000USD-22,225,000USD-22,152,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow YTD

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USD
Depreciation298,364,000USD
Stock Based Compensation20,838,000USD
Deferred Income Tax59,721,000USD
Other Non Cash Items-3,908,000USD
Change To Inventory-170,793,000USD
Change To Liabilities235,451,000USD
Change In Working Capital147,406,000USD
Operating Cash Flow155,480,000USD
Capital Expenditures-84,792,000USD
Other Investing Activities-25,907,000USD
Unclassified Investing Cash Flow3,596,000USD
Investing Cash Flow-107,103,000USD
Net Debt Issuance-8,186,000USD
Net Common Stock Issuance-317,246,000USD
Unclassified Financing Cash Flow160,953,000USD
Financing Cash Flow-164,479,000USD
Change In Cash-116,102,000USD
End Cash Flow65,651,000USD
SourceDisclosureDeterministicFinal

Cash flow Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
Net Income-47,414,000USD31,500,000USD122,384,000USD185,031,000USD96,304,000USD190,244,000USD284,783,000USD344,090,000USD
Depreciation148,360,000USD151,342,000USD147,535,000USD147,524,000USD145,031,000USD136,488,000USD141,705,000USD143,355,000USD
Stock Based Compensation13,628,000USD6,712,000USD16,402,000USD16,160,000USD14,238,000USD12,226,000USD17,259,000USD16,726,000USD
Other Non Cash Items1,919,000USD8,597,000USD72,857,000USD1,063,000USD-6,774,000USD7,546,308USD17,121,000USD-164,000USD
Change To Account Receivables-157,768,000USD190,469,000USD44,108,000USD-66,594,000USD19,748,000USD154,109,000USD148,325,000USD-190,403,000USD
Change To Inventory-88,382,000USD94,903,000USD134,085,000USD52,034,000USD-82,503,000USD4,159,000USD96,552,000USD77,471,000USD
Change In Working Capital-80,093,000USD13,711,000USD132,303,000USD12,991,000USD-105,833,000USD-8,308,000USD287,768,000USD-32,969,000USD
Total Cash From Operating Activities87,454,000USD194,794,000USD547,724,000USD341,040,000USD132,328,000USD373,463,000USD729,958,000USD452,084,000USD
Capital Expenditures-46,745,000USD-88,071,000USD-85,818,000USD-88,739,000USD-99,974,000USD-99,672,000USD-99,578,000USD-88,107,000USD
Free Cash Flow40,709,000USD106,723,000USD461,906,000USD252,301,000USD32,354,000USD273,791,000USD630,380,000USD363,977,000USD
Total Cashflows From Investing Activities-57,847,000USD-305,206,000USD-102,495,000USD-147,417,000USD-912,056,000USD-175,835,000USD-219,259,000USD-164,589,000USD
Net Borrowings199,321,000USD-696,000USD-233,701,000USD207,304,000USD774,246,000USD-784,000USD-99,846,000USD—
Total Cash From Financing Activities-113,018,000USD-3,997,000USD-236,087,000USD-221,974,000USD741,475,000USD-372,107,000USD-258,165,000USD-909,401,000USD
Sale Purchase Of Stock-300,067,000USD-2,132,000USD-413,957,000USD-401,610,000USD-12,347,000USD-363,806,000USD-153,207,000USD-983,317,000USD
Change In Cash-83,411,000USD-114,409,000USD209,142,000USD-28,351,000USD-38,253,000USD-174,479,000USD252,534,000USD-621,906,000USD
Begin Period Cash Flow181,753,000USD296,162,000USD87,020,000USD115,371,000USD153,624,000USD328,103,000USD75,569,000USD697,475,000USD
End Period Cash Flow98,342,000USD181,753,000USD296,162,000USD87,020,000USD115,371,000USD153,624,000USD328,103,000USD75,569,000USD
Other Cashflows From Investing Activities1,305,000USD1,678,000USD1,646,000USD2,719,000USD12,713,000USD3,439,000USD4,257,000USD5,417,000USD
Other Cashflows From Financing Activities-12,272,000USD-1,169,000USD-9,969,000USD-8,203,000USD-20,424,000USD-7,517,000USD-5,112,000USD-23,896,000USD
Unclassified Operating Cash Flow51,054,000USD-17,068,000USD56,243,000USD-21,729,000USD-10,638,000USD35,266,692USD-18,678,000USD-18,954,000USD
Unclassified Investing Cash Flow-12,407,000USD-218,813,000USD84,172,000USD86,020,000USD87,261,000USD96,233,000USD95,321,000USD82,690,000USD
Investments——-102,495,000USD-147,417,000USD-912,056,000USD-175,835,000USD-219,259,000USD-164,589,000USD
Unclassified Financing Cash Flow——421,540,000USD-19,465,000USD———97,812,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Net Income435,199,000USD1,077,898,000USD1,540,555,000USD2,749,369,000USD1,725,416,000USD313,537,000USD221,809,000USD205,191,000USD
Depreciation591,432,000USD561,929,000USD558,275,000USD497,140,000USD547,352,000USD116,566,000USD100,038,000USD97,906,000USD
Stock Based Compensation53,512,000USD63,111,000USD48,522,000USD31,337,000USD31,486,000USD17,022,000USD12,239,000USD14,420,000USD
Other Non Cash Items2,992,000USD32,982,000USD-13,147,000USD69,180,000USD-5,074,000USD13,861,000USD11,120,000USD79,000USD
Change To Account Receivables200,629,000USD264,233,000USD5,382,000USD405,274,000USD-577,688,000USD-264,263,000USD42,789,000USD-9,221,000USD
Change To Inventory198,519,000USD51,475,000USD231,457,000USD271,889,000USD-282,165,000USD-220,101,000USD44,202,000USD-5,425,000USD
Change In Working Capital125,943,000USD155,805,000USD275,128,000USD344,666,000USD-521,058,000USD-217,533,000USD107,846,000USD-86,589,000USD
Total Cash From Operating Activities1,215,886,000USD1,872,692,000USD2,306,872,000USD3,599,231,000USD1,743,549,000USD260,067,000USD504,046,000USD282,830,000USD
Capital Expenditures-362,602,000USD-380,569,000USD-476,335,000USD-340,152,000USD-227,891,000USD-112,082,000USD-112,870,000USD-101,411,000USD
Free Cash Flow853,284,000USD1,492,123,000USD1,830,537,000USD3,259,079,000USD1,515,658,000USD147,985,000USD391,176,000USD181,419,000USD
Total Cashflows From Investing Activities-1,467,174,000USD-710,719,000USD-668,293,000USD-957,479,000USD-1,344,640,000USD-136,225,000USD-199,180,000USD-96,658,000USD
Net Borrowings747,153,000USD532,603,000USD195,779,000USD61,278,000USD958,323,000USD288,597,000USD-295,378,000USD-232,628,000USD
Total Cash From Financing Activities279,417,000USD-1,074,505,000USD-1,652,868,000USD-2,603,910,000USD-780,112,000USD285,868,000USD-300,897,000USD-233,578,000USD
Sale Purchase Of Stock-413,958,000USD-1,517,131,000USD-1,847,409,000USD-2,628,308,000USD-1,714,761,000USD-4,152,999USD-10,392,000USD-4,895,000USD
Change In Cash28,129,000USD87,468,000USD-14,289,000USD37,842,000USD-381,203,000USD409,710,000USD3,969,000USD-47,406,000USD
Begin Period Cash Flow153,624,000USD66,156,000USD80,445,000USD42,603,000USD423,806,000USD14,096,000USD10,127,000USD57,533,000USD
End Period Cash Flow181,753,000USD153,624,000USD66,156,000USD80,445,000USD42,603,000USD423,806,000USD14,096,000USD10,127,000USD
Other Cashflows From Investing Activities18,756,000USD13,994,000USD46,715,000USD10,687,000USD13,560,000USD8,500,000USD6,545,000USD4,753,000USD
Other Cashflows From Financing Activities-33,917,000USD-77,148,000USD-1,238,000USD-20,672,000USD-4,950,000USD-22,686,000USD-2,301,000USD-134,000USD
Unclassified Investing Cash Flow-1,123,328,000USD366,575,000USD377,571,000USD329,465,000USD214,331,000USD103,582,000USD106,325,000USD96,658,000USD
Unclassified Financing Cash Flow-19,861,000USD-12,829,000USD194,541,000USD—-17,998,000USD25,533,999USD12,047,000USD4,079,000USD
Investments—-710,719,000USD-616,244,000USD-957,479,000USD-1,344,640,000USD-136,225,000USD-199,180,000USD-96,658,000USD
Unclassified Operating Cash Flow—-19,033,000USD-102,461,000USD-92,461,000USD-34,573,000USD16,614,000USD50,994,000USD51,823,000USD
Dividends Paid——-194,541,000USD-589,000USD-726,000USD-1,424,000USD-4,873,000USD—
Change To Liabilities———-347,093,000USD282,020,000USD236,204,000USD14,570,000USD-67,224,000USD
Cash And Cash Equivalents Changes————-381,203,000USD409,710,000USD3,969,000USD-47,406,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Operating metrics

No operating metrics are currently published for this company.

Revenue breakdown

PeriodDimensionBusiness / regionRevenueCurrencySource
Q2 2026Quarterly · 2026-06-30ProductLumber And Lumber Sheet Goods1,039,426,000USDDisclosure
Q2 2026Quarterly · 2026-06-30ProductManufactured Products831,622,000USDDisclosure
Q2 2026Quarterly · 2026-06-30ProductSpecialty Building Products And Services1,036,890,000USDDisclosure
Q2 2026Quarterly · 2026-06-30ProductWindows Doors And Millwork954,610,000USDDisclosure
Q1 2026Quarterly · 2026-03-31ProductLumber And Lumber Sheet Goods845,370,000USD0001193125-26-195140
Q1 2026Quarterly · 2026-03-31ProductManufactured Products734,526,000USD0001193125-26-195140
Q1 2026Quarterly · 2026-03-31ProductSpecialty Building Products And Services853,391,000USD0001193125-26-195140
Q1 2026Quarterly · 2026-03-31ProductWindows Doors And Millwork853,790,000USD0001193125-26-195140
Q4 2025Quarterly · 2025-12-31ProductLumber And Lumber Sheet Goods778,521,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31ProductManufactured Products738,297,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31ProductSpecialty Building Products And Services959,174,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31ProductWindows Doors And Millwork881,896,000USDLegacy provider
FY 2025Yearly · 2025-12-31ProductLumber And Lumber Sheet Goods3,875,868,000USD0001193125-26-054643
FY 2025Yearly · 2025-12-31ProductManufactured Products3,410,492,000USD0001193125-26-054643
FY 2025Yearly · 2025-12-31ProductSpecialty Building Products And Services4,068,074,000USD0001193125-26-054643
FY 2025Yearly · 2025-12-31ProductWindows Doors And Millwork3,836,204,000USD0001193125-26-054643
Q3 2025Quarterly · 2025-09-30ProductLumber And Lumber Sheet Goods995,639,000USD0001193125-25-257970
Q3 2025Quarterly · 2025-09-30ProductManufactured Products868,363,000USD0001193125-25-257970
Q3 2025Quarterly · 2025-09-30ProductSpecialty Building Products And Services1,087,272,000USD0001193125-25-257970
Q3 2025Quarterly · 2025-09-30ProductWindows Doors And Millwork989,916,000USD0001193125-25-257970
Q2 2025Quarterly · 2025-06-30ProductLumber And Lumber Sheet Goods1,133,230,000USD0000950170-25-100705
Q2 2025Quarterly · 2025-06-30ProductManufactured Products953,075,000USD0000950170-25-100705
Q2 2025Quarterly · 2025-06-30ProductSpecialty Building Products And Services1,117,754,000USD0000950170-25-100705
Q2 2025Quarterly · 2025-06-30ProductWindows Doors And Millwork1,030,005,000USD0000950170-25-100705
Q1 2025Quarterly · 2025-03-31ProductLumber And Lumber Sheet Goods968,478,000USD0001193125-26-195140
Q1 2025Quarterly · 2025-03-31ProductManufactured Products850,757,000USD0001193125-26-195140
Q1 2025Quarterly · 2025-03-31ProductSpecialty Building Products And Services903,874,000USD0001193125-26-195140
Q1 2025Quarterly · 2025-03-31ProductWindows Doors And Millwork934,387,000USD0001193125-26-195140
Q4 2024Quarterly · 2024-12-31ProductLumber And Lumber Sheet Goods1,017,267,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31ProductManufactured Products935,906,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31ProductSpecialty Building Products And Services861,305,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31ProductWindows Doors And Millwork1,005,828,000USDLegacy provider
FY 2024Yearly · 2024-12-31ProductLumber And Lumber Sheet Goods4,269,128,000USD0001193125-26-054643
FY 2024Yearly · 2024-12-31ProductManufactured Products3,985,803,000USD0001193125-26-054643
FY 2024Yearly · 2024-12-31ProductSpecialty Building Products And Services3,907,438,000USD0001193125-26-054643
FY 2024Yearly · 2024-12-31ProductWindows Doors And Millwork4,238,123,000USD0001193125-26-054643
Q3 2024Quarterly · 2024-09-30ProductLumber And Lumber Sheet Goods1,081,157,000USD0001193125-25-257970
Q3 2024Quarterly · 2024-09-30ProductManufactured Products1,014,658,000USD0001193125-25-257970
Q3 2024Quarterly · 2024-09-30ProductSpecialty Building Products And Services1,049,698,000USD0001193125-25-257970
Q3 2024Quarterly · 2024-09-30ProductWindows Doors And Millwork1,086,981,000USD0001193125-25-257970
FY 2023Yearly · 2023-12-31ProductLumber And Lumber Sheet Goods4,276,232,000USD0001193125-26-054643
FY 2023Yearly · 2023-12-31ProductManufactured Products4,409,809,000USD0001193125-26-054643
FY 2023Yearly · 2023-12-31ProductSpecialty Building Products And Services4,079,850,000USD0001193125-26-054643
FY 2023Yearly · 2023-12-31ProductWindows Doors And Millwork4,331,439,000USD0001193125-26-054643
FY 2022Yearly · 2022-12-31ProductLumber And Lumber Sheet Goods8,085,475,000USD0000950170-25-023953
FY 2022Yearly · 2022-12-31ProductManufactured Products5,678,570,000USD0000950170-25-023953
FY 2022Yearly · 2022-12-31ProductSpecialty Building Products And Services4,311,123,000USD0000950170-25-023953
FY 2022Yearly · 2022-12-31ProductWindows Doors And Millwork4,651,250,000USD0000950170-25-023953
FY 2021Yearly · 2021-12-31ProductGypsum Roofing And Insulation656,383,000USD0001564590-22-007980
FY 2021Yearly · 2021-12-31ProductLumber And Lumber Sheet Goods8,412,210,000USD0001564590-22-007980
FY 2021Yearly · 2021-12-31ProductManufactured Products4,333,283,000USD0001564590-22-007980
FY 2021Yearly · 2021-12-31ProductOther Building Products And Services1,628,917,000USD0001564590-22-007980
FY 2021Yearly · 2021-12-31ProductSiding Metal And Concrete Products1,531,058,000USD0001564590-22-007980
FY 2021Yearly · 2021-12-31ProductWindows Doors And Millwork3,332,005,000USD0001564590-22-007980
FY 2020Yearly · 2020-12-31ProductGypsum Roofing And Insulation514,638,000USD0001564590-22-007980
FY 2020Yearly · 2020-12-31ProductLumber And Lumber Sheet Goods3,076,376,000USD0001564590-22-007980
FY 2020Yearly · 2020-12-31ProductManufactured Products1,640,460,000USD0001564590-22-007980
FY 2020Yearly · 2020-12-31ProductOther Building Products And Services924,581,000USD0001564590-22-007980
FY 2020Yearly · 2020-12-31ProductSiding Metal And Concrete Products773,640,000USD0001564590-22-007980
FY 2020Yearly · 2020-12-31ProductWindows Doors And Millwork1,629,179,000USD0001564590-22-007980
FY 2020Yearly · 2020-12-31SegmentNortheast1,323,972,000USD0001564590-21-009308
FY 2020Yearly · 2020-12-31SegmentSouth2,346,160,000USD0001564590-21-009308
FY 2020Yearly · 2020-12-31SegmentSoutheast1,947,888,000USD0001564590-21-009308
FY 2020Yearly · 2020-12-31SegmentWest2,639,133,000USD0001564590-21-009308
Q4 2020Quarterly · 2020-12-31SegmentNortheast373,991,000USDLegacy provider
Q4 2020Quarterly · 2020-12-31SegmentSouth747,151,000USDLegacy provider
Q4 2020Quarterly · 2020-12-31SegmentSoutheast589,059,000USDLegacy provider
Q4 2020Quarterly · 2020-12-31SegmentWest732,959,000USDLegacy provider
Q3 2020Quarterly · 2020-09-30SegmentNortheast360,194,000USD0001564590-20-049281
Q3 2020Quarterly · 2020-09-30SegmentSouth588,752,000USD0001564590-20-049281
Q3 2020Quarterly · 2020-09-30SegmentSoutheast507,782,000USD0001564590-20-049281
Q3 2020Quarterly · 2020-09-30SegmentWest769,533,000USD0001564590-20-049281
Q2 2020Quarterly · 2020-06-30SegmentNortheast294,214,000USD0001564590-20-035155
Q2 2020Quarterly · 2020-06-30SegmentSouth510,453,000USD0001564590-20-035155
Q2 2020Quarterly · 2020-06-30SegmentSoutheast450,663,000USD0001564590-20-035155
Q2 2020Quarterly · 2020-06-30SegmentWest619,874,000USD0001564590-20-035155
Q1 2020Quarterly · 2020-03-31SegmentNortheast295,573,000USD0001564590-20-020447
Q1 2020Quarterly · 2020-03-31SegmentSouth499,804,000USD0001564590-20-020447
Q1 2020Quarterly · 2020-03-31SegmentSoutheast400,384,000USD0001564590-20-020447
Q1 2020Quarterly · 2020-03-31SegmentWest516,767,000USD0001564590-20-020447
FY 2019Yearly · 2019-12-31ProductGypsum Roofing And Insulation528,571,000USD0001564590-22-007980
FY 2019Yearly · 2019-12-31ProductLumber And Lumber Sheet Goods2,251,580,000USD0001564590-22-007980
FY 2019Yearly · 2019-12-31ProductManufactured Products1,449,550,000USD0001564590-22-007980
FY 2019Yearly · 2019-12-31ProductOther Building Products And Services795,162,000USD0001564590-22-007980
FY 2019Yearly · 2019-12-31ProductSiding Metal And Concrete Products712,644,000USD0001564590-22-007980
FY 2019Yearly · 2019-12-31ProductWindows Doors And Millwork1,542,924,000USD0001564590-22-007980
FY 2019Yearly · 2019-12-31SegmentNortheast1,293,472,000USD0001564590-21-009308
FY 2019Yearly · 2019-12-31SegmentSouth1,860,653,000USD0001564590-21-009308
FY 2019Yearly · 2019-12-31SegmentSoutheast1,599,426,000USD0001564590-21-009308
FY 2019Yearly · 2019-12-31SegmentWest2,205,224,000USD0001564590-21-009308
Q4 2019Quarterly · 2019-12-31SegmentNortheast298,656,000USDLegacy provider
Q4 2019Quarterly · 2019-12-31SegmentSouth456,284,000USDLegacy provider
Q4 2019Quarterly · 2019-12-31SegmentSoutheast382,651,000USDLegacy provider
Q4 2019Quarterly · 2019-12-31SegmentWest533,041,000USDLegacy provider
Q3 2019Quarterly · 2019-09-30SegmentNortheast359,345,000USD0001564590-20-049281
Q3 2019Quarterly · 2019-09-30SegmentSouth471,997,000USD0001564590-20-049281
Q3 2019Quarterly · 2019-09-30SegmentSoutheast414,022,000USD0001564590-20-049281
Q3 2019Quarterly · 2019-09-30SegmentWest648,730,000USD0001564590-20-049281
Q2 2019Quarterly · 2019-06-30SegmentNortheast349,682,000USD0001564590-20-035155
Q2 2019Quarterly · 2019-06-30SegmentSouth473,763,000USD0001564590-20-035155

Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.