BL
BLACKLINE, INC.
Company overview
- Market capitalization
- $1.54B
- Employees
- 1,850
- Latest publication
- 2026-09-29
About BLACKLINE, INC.
BlackLine, Inc. provides cloud-based solutions to automate and streamline accounting and finance operations in the United States and internationally. It offers financial close and consolidation solutions, such as account reconciliations that provides a centralized workspace for users to collaborate on account reconciliations; transaction matching, which analyzes and reconciles individual transactions; task management to create and manage processes and task lists; and financial reporting analytics that enables analysis and validation of financial data. The company also provides journal entry, which allows users to generate, review, and post manual journal entries; variance analysis that offers anomalous fluctuations in balance sheet and income statement account balances; compliance, an integrated solution that facilitates compliance-related initiatives, consolidates project management, and provides visibility over control self-assessments and testing; and smart close for SAP solution. In addition, it offers credit and risk, collection, dispute and deduction, and team and task management, as well as AR intelligence, electronic invoicing and payment, and cash application solutions. Further, the company provides intercompany create functionality that stores permissions and business logic exceptions by entity, service, and transaction type; intercompany balance and resolve, which records an organization's intercompany transactions; and netting and settlement that enables open intercompany transactions, which integrate with treasury systems. Additionally, it offers implementation, optimization, live and web-based training, and support services. The company sells its solutions primarily through direct sales force to multinational corporations, large domestic enterprises, and mid-market companies across various industries. The company was incorporated in 2001 and is headquartered in Woodland Hills, California.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20222022-12-31 · USD |
|---|---|---|---|---|
| Total Revenue | 187,822,000USD | 172,025,000USD | 166,931,000USD | 139,957,000USD |
| Cost Of Revenue | 45,144,000USD | 42,622,000USD | 40,924,000USD | 33,363,000USD |
| Gross Profit | 142,678,000USD | 129,403,000USD | 126,007,000USD | 106,594,000USD |
| Research Development | 31,294,000USD | 27,964,000USD | 25,725,000USD | 28,022,000USD |
| Selling And Marketing Expenses | 68,489,000USD | 64,712,000USD | 63,063,000USD | 66,295,000USD |
| General And Administrative Expenses | 30,788,000USD | — | — | — |
| Total Operating Expenses | 131,688,000USD | 121,858,000USD | 122,432,000USD | 103,316,000USD |
| Operating Income | 10,990,000USD | 7,545,000USD | 3,575,000USD | 3,278,000USD |
| Total Other Income Expense Net | 1,778,000USD | 6,022,000USD | 6,370,000USD | 6,553,000USD |
| Interest Expense | 2,360,000USD | 2,533,000USD | 2,522,000USD | 1,464,000USD |
| Income Before Tax | 12,768,000USD | 13,567,000USD | 9,945,000USD | 9,831,000USD |
| Income Tax Expense | 3,500,000USD | 6,176,000USD | 4,671,000USD | -668,000USD |
| Net Income | 9,268,000USD | 8,292,000USD | 6,055,000USD | 11,304,000USD |
| Selling General Administrative | — | 28,138,000USD | 28,345,000USD | 5,158,000USD |
| Interest Income | — | 8,555,000USD | 8,892,000USD | 8,017,000USD |
| Net Interest Income | — | 6,022,000USD | 6,370,000USD | 6,553,000USD |
| Tax Provision | — | 6,176,000USD | 4,671,000USD | -668,000USD |
| Net Income From Continuing Ops | — | 7,391,000USD | 5,274,000USD | 10,499,000USD |
| Ebit | — | 16,100,000USD | 12,467,000USD | 11,295,000USD |
| Ebitda | — | 27,575,000USD | 23,965,000USD | 23,125,000USD |
| Depreciation And Amortization | — | 11,475,000USD | 11,498,000USD | 11,830,000USD |
| Reconciled Depreciation | — | 11,475,000USD | 11,498,000USD | 11,830,000USD |
| Minority Interest | — | 901,000USD | 781,000USD | 805,000USD |
| Unclassified Operating Expenses | — | — | 5,299,000USD | 3,841,000USD |
| Non Operating Income Net Other | — | — | — | 3,614,000USD |
| Net Income Applicable To Common Shares | — | — | — | 11,304,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 1,468,936,000USD | 1,455,518,000USD | 1,759,519,000USD | 1,703,826,000USD | 1,792,689,000USD | 1,781,148,000USD | 1,825,036,000USD | 1,695,160,000USD |
| Cash And Equivalents | 242,897,000USD | — | — | — | — | — | — | — |
| Total Current Assets | 747,630,000USD | 732,102,000USD | 1,025,209,000USD | 983,823,000USD | 1,056,187,000USD | 1,043,353,000USD | 1,092,404,000USD | 1,013,229,000USD |
| Other Current Assets | 29,685,000USD | 32,141,000USD | 28,897,000USD | 24,047,000USD | 23,748,000USD | 30,263,000USD | 28,348,000USD | 30,449,000USD |
| Other Non Current Assets | 89,579,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 1,128,469,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 434,519,000USD | 429,734,000USD | 695,377,000USD | 646,907,000USD | 643,830,000USD | 630,292,000USD | 422,243,000USD | 377,337,000USD |
| Other Non Current Liabilities | 1,103,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 316,174,000USD | 305,950,000USD | 332,326,000USD | 328,300,000USD | 414,047,000USD | 417,903,000USD | 446,669,000USD | 367,911,000USD |
| Total Equity Including Noncontrolling Interest | 340,467,000USD | — | — | — | — | — | — | — |
| Deferred Revenue | 363,684,000USD | — | — | — | — | — | — | — |
| Deferred Revenue Non Current | 1,568,000USD | — | — | — | — | — | — | — |
| Net Receivables | 190,185,000USD | 174,890,000USD | 218,100,000USD | 155,597,000USD | 175,021,000USD | 146,609,000USD | 178,141,000USD | 136,497,000USD |
| Property Plant Equipment Net | 36,579,000USD | 32,488,000USD | 36,011,000USD | 36,945,000USD | 39,532,000USD | 41,091,000USD | 34,612,000USD | 34,602,000USD |
| Goodwill | 465,715,000USD | — | — | — | — | — | — | — |
| Accounts Payable | 6,323,000USD | 5,846,000USD | 15,523,000USD | 10,439,000USD | 11,520,000USD | 3,959,000USD | 8,463,000USD | 3,930,000USD |
| Short Term Debt | 4,354,000USD | 4,869,000USD | 234,471,000USD | 235,644,000USD | 233,313,000USD | 232,770,000USD | 3,591,000USD | 3,981,000USD |
| Common Stock | 584,000USD | 592,000USD | 599,000USD | 599,000USD | 619,000USD | 623,000USD | 628,000USD | 624,000USD |
| Retained Earnings | -12,990,000USD | -21,321,000USD | -24,818,000USD | -30,419,000USD | -37,381,000USD | -44,112,000USD | -48,989,000USD | -111,786,000USD |
| Accumulated Other Comprehensive Income | -881,000USD | -628,000USD | -296,000USD | -100,000USD | -166,000USD | -178,000USD | -361,000USD | -118,000USD |
| Intangible Assets | — | 45,569,000USD | 49,352,000USD | 97,698,000USD | 99,956,000USD | 102,009,000USD | 104,968,000USD | 106,973,000USD |
| Total Liab | — | 1,117,997,000USD | 1,388,072,000USD | 1,337,272,000USD | 1,343,642,000USD | 1,327,427,000USD | 1,341,884,000USD | 1,297,619,000USD |
| Other Current Liab | — | 59,421,000USD | 76,790,000USD | 75,621,000USD | 44,335,000USD | 51,026,000USD | 60,277,000USD | 58,283,000USD |
| Capital Stock | — | 592,000USD | 599,000USD | 599,000USD | 619,000USD | 623,000USD | 628,000USD | 624,000USD |
| Good Will | — | 465,715,000USD | 465,804,000USD | 448,965,000USD | 448,965,000USD | 448,965,000USD | 448,965,000USD | 448,965,000USD |
| Cash | — | 242,041,000USD | 390,034,000USD | 419,900,000USD | 459,141,000USD | 479,536,000USD | 885,915,000USD | 725,266,000USD |
| Cash And Short Term Investments | — | 525,071,000USD | 778,212,000USD | 804,179,000USD | 857,418,000USD | 866,481,000USD | 885,915,000USD | 846,283,000USD |
| Current Deferred Revenue | — | 359,598,000USD | 368,593,000USD | 325,203,000USD | 341,549,000USD | 330,804,000USD | 338,615,000USD | 300,989,000USD |
| Net Debt | — | 445,280,000USD | 550,223,000USD | 500,309,000USD | 462,274,000USD | 442,058,000USD | 30,687,000USD | 192,349,000USD |
| Short Long Term Debt Total | — | 687,321,000USD | 940,257,000USD | 920,209,000USD | 921,415,000USD | 921,594,000USD | 916,602,000USD | 917,615,000USD |
| Long Term Debt | — | 666,678,000USD | 666,046,000USD | 665,403,000USD | 664,762,000USD | 664,130,000USD | 892,675,000USD | 891,826,000USD |
| Short Term Investments | — | 283,030,000USD | 388,178,000USD | 384,279,000USD | 398,277,000USD | 386,945,000USD | 0USD | 121,017,000USD |
| Property Plant Equipment Gross | — | 32,488,000USD | 88,306,000USD | 36,945,000USD | 39,532,000USD | 41,091,000USD | 86,399,000USD | 34,602,000USD |
| Common Stock Shares Outstanding | — | 69,835,000shares | 71,599,000shares | 64,008,000shares | 64,420,000shares | 64,839,000shares | 74,610,000shares | 73,970,000shares |
| Non Current Assets Total | — | 723,416,000USD | 734,310,000USD | 720,003,000USD | 736,502,000USD | 737,795,000USD | 732,632,000USD | 681,931,000USD |
| Non Current Liabilities Total | — | 688,263,000USD | 692,695,000USD | 690,365,000USD | 699,812,000USD | 697,135,000USD | 919,641,000USD | 920,282,000USD |
| Non Current Liabilities Other | — | 779,000USD | 593,000USD | 569,000USD | 6,110,000USD | 2,711,000USD | 708,000USD | 604,000USD |
| Non Currrent Assets Other | — | 141,905,000USD | 143,802,000USD | 91,859,000USD | 92,335,000USD | 91,165,000USD | 90,647,000USD | 91,391,000USD |
| Net Working Capital | — | 302,368,000USD | 329,832,000USD | 336,916,000USD | 412,357,000USD | 413,061,000USD | 670,161,000USD | 635,892,000USD |
| Unclassified Non Current Assets | — | 37,739,000USD | 39,341,000USD | 44,536,000USD | 55,714,000USD | 54,565,000USD | 53,440,000USD | — |
| Unclassified Non Current Liabilities | — | 20,806,000USD | 26,056,000USD | 24,393,000USD | 28,940,000USD | 30,294,000USD | 26,258,000USD | 27,852,000USD |
| Unclassified Equity | — | 326,715,000USD | 356,242,000USD | 357,621,000USD | 450,356,000USD | 460,947,000USD | 494,763,000USD | 478,567,000USD |
| Short Long Term Debt | — | — | 230,023,000USD | 229,807,000USD | 229,592,000USD | 229,379,000USD | — | — |
| Unclassified Current Liabilities | — | — | -230,023,000USD | -229,807,000USD | -216,479,000USD | -217,646,000USD | 11,297,000USD | 10,154,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 1,759,519,000USD | 1,825,036,000USD | 2,100,765,000USD | 1,943,656,000USD | 1,817,578,000USD | 1,113,505,000USD | 1,014,552,000USD | 493,868,000USD |
| Intangible Assets | 98,846,000USD | 104,968,000USD | 116,884,000USD | 122,934,000USD | 59,742,000USD | 64,736,000USD | 28,789,000USD | 36,808,000USD |
| Other Current Assets | 28,897,000USD | 28,348,000USD | 31,244,000USD | 23,658,000USD | 23,855,000USD | 20,226,000USD | 12,830,000USD | 28,084,000USD |
| Total Liab | 1,388,072,000USD | 1,341,884,000USD | 1,809,821,000USD | 1,807,893,000USD | 1,463,843,000USD | 678,911,000USD | 611,034,000USD | 167,912,000USD |
| Total Stockholder Equity | 332,326,000USD | 446,669,000USD | 260,881,000USD | 111,868,000USD | 325,036,000USD | 422,070,000USD | 398,613,000USD | 321,569,000USD |
| Other Current Liab | 76,790,000USD | 60,277,000USD | 50,282,000USD | 57,185,000USD | 57,598,000USD | 38,400,000USD | 27,908,000USD | 21,940,000USD |
| Common Stock | 599,000USD | 628,000USD | 615,000USD | 600,000USD | 590,000USD | 577,000USD | 559,000USD | 547,000USD |
| Capital Stock | 599,000USD | 628,000USD | 615,000USD | 600,000USD | 590,000USD | 577,000USD | 559,000USD | 547,000USD |
| Retained Earnings | -24,818,000USD | -48,989,000USD | -214,802,000USD | -272,969,000USD | -301,735,000USD | -201,651,000USD | -163,598,000USD | -130,594,000USD |
| Good Will | 465,804,000USD | 448,965,000USD | 448,965,000USD | 443,861,000USD | 289,710,000USD | 289,710,000USD | 185,138,000USD | 185,138,000USD |
| Cash | 390,034,000USD | 885,915,000USD | 271,117,000USD | 200,968,000USD | 539,739,000USD | 367,413,000USD | 120,232,000USD | 46,181,000USD |
| Cash And Short Term Investments | 778,212,000USD | 885,915,000USD | 1,204,472,000USD | 1,075,051,000USD | 1,198,703,000USD | 542,619,000USD | 607,747,000USD | 132,577,000USD |
| Total Current Assets | 1,025,209,000USD | 1,092,404,000USD | 1,407,324,000USD | 1,249,567,000USD | 1,347,688,000USD | 674,115,000USD | 723,406,000USD | 221,521,000USD |
| Total Current Liabilities | 695,377,000USD | 422,243,000USD | 642,565,000USD | 367,821,000USD | 322,577,000USD | 242,330,000USD | 206,997,000USD | 159,229,000USD |
| Current Deferred Revenue | 368,593,000USD | 338,615,000USD | 320,133,000USD | 279,325,000USD | 242,429,000USD | 191,137,000USD | 162,552,000USD | 129,074,000USD |
| Net Debt | 550,223,000USD | 30,687,000USD | 1,139,352,000USD | 1,200,347,000USD | 593,881,000USD | 51,122,000USD | 279,655,000USD | -46,181,000USD |
| Short Term Debt | 234,471,000USD | 3,591,000USD | 254,119,000USD | 6,932,000USD | 5,309,000USD | 4,147,000USD | 4,938,000USD | 4,547,000USD |
| Short Long Term Debt | 230,023,000USD | — | 249,233,000USD | — | — | — | — | — |
| Short Long Term Debt Total | 940,257,000USD | 916,602,000USD | 1,410,469,000USD | 1,401,315,000USD | 1,133,620,000USD | 418,535,000USD | 399,887,000USD | — |
| Long Term Debt | 666,046,000USD | 892,675,000USD | 1,140,608,000USD | 1,384,306,000USD | 1,114,239,000USD | 407,032,000USD | 384,343,000USD | — |
| Short Term Investments | 388,178,000USD | 0USD | 933,355,000USD | 874,083,000USD | 658,964,000USD | 175,206,000USD | 487,515,000USD | 86,396,000USD |
| Net Receivables | 218,100,000USD | 178,141,000USD | 171,608,000USD | 150,858,000USD | 125,130,000USD | 111,270,000USD | 102,829,000USD | 74,902,000USD |
| Accounts Payable | 15,523,000USD | 8,463,000USD | 8,623,000USD | 14,964,000USD | 7,471,000USD | 3,150,000USD | 7,401,000USD | 3,442,000USD |
| Property Plant Equipment Net | 36,011,000USD | 34,612,000USD | 34,040,000USD | 34,519,000USD | 32,585,000USD | 21,947,000USD | 25,573,000USD | 13,536,000USD |
| Property Plant Equipment Gross | 88,306,000USD | 86,399,000USD | 78,421,000USD | 34,519,000USD | 32,585,000USD | 21,947,000USD | 25,573,000USD | 13,536,000USD |
| Accumulated Other Comprehensive Income | -295,999USD | -361,000USD | 205,000USD | -1,472,000USD | 298,000USD | 376,000USD | 377,000USD | 45,000USD |
| Common Stock Shares Outstanding | 71,599,000shares | 73,503,000shares | 72,045,000shares | 59,539,000shares | 58,351,000shares | 56,832,000shares | 55,320,000shares | 53,912,000shares |
| Non Current Assets Total | 734,310,000USD | 732,632,000USD | 693,441,000USD | 694,089,000USD | 469,890,000USD | 439,390,000USD | 291,146,000USD | 272,347,000USD |
| Non Current Liabilities Total | 692,695,000USD | 919,641,000USD | 1,167,256,000USD | 1,440,072,000USD | 1,141,266,000USD | 436,581,000USD | 404,037,000USD | 8,683,000USD |
| Non Current Liabilities Other | 593,000USD | 708,000USD | 3,608,000USD | 39,778,000USD | 4,418,000USD | 22,983,000USD | 4,354,000USD | 7,290,000USD |
| Non Currrent Assets Other | 133,649,000USD | 90,647,000USD | 93,407,000USD | 92,775,000USD | 87,853,000USD | 62,997,000USD | 51,646,000USD | 36,865,000USD |
| Net Working Capital | 329,832,000USD | 670,161,000USD | 764,759,000USD | 881,746,000USD | 1,025,111,000USD | 431,785,000USD | 516,409,000USD | 62,292,000USD |
| Unclassified Current Liabilities | -230,023,000USD | 11,297,000USD | -239,825,000USD | 9,415,000USD | 9,770,000USD | 5,496,000USD | 4,198,000USD | — |
| Unclassified Non Current Liabilities | 26,056,000USD | 26,258,000USD | 23,040,000USD | -35,269,000USD | — | -22,193,000USD | -43,457,000USD | -43,603,000USD |
| Unclassified Equity | 356,241,999USD | 494,763,000USD | 474,248,000USD | 385,109,000USD | 625,293,000USD | 622,191,000USD | 560,716,000USD | 451,024,000USD |
| Unclassified Non Current Assets | — | 53,440,000USD | — | -92,775,000USD | -87,853,000USD | -65,369,000USD | -51,646,000USD | -36,478,000USD |
| Deferred Long Term Liab | — | — | — | 5,568,000USD | 8,175,000USD | 6,566,000USD | 49,709,000USD | 34,172,000USD |
| Other Liab | — | — | — | 45,689,000USD | 12,955,000USD | 22,193,000USD | 9,088,000USD | 10,824,000USD |
| Other Assets | — | — | — | 92,775,000USD | 87,853,000USD | 65,369,000USD | 51,646,000USD | 36,478,000USD |
| Inventory | — | — | — | 1USD | — | — | 1USD | 1USD |
| Net Tangible Assets | — | — | — | -431,032,000USD | -24,416,000USD | 82,520,000USD | 184,686,000USD | 97,321,000USD |
| Unclassified Current Assets | — | — | — | — | — | — | — | -14,042,001USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 8,126,000USD | 4,886,000USD | 5,285,000USD | 7,391,000USD | 5,274,000USD | 63,467,000USD | 17,238,000USD | 76,690,000USD |
| Depreciation | 12,166,000USD | 11,912,000USD | 11,650,000USD | 11,475,000USD | 11,498,000USD | 12,120,000USD | 12,925,000USD | 12,652,000USD |
| Stock Based Compensation | 23,741,000USD | 25,965,000USD | 23,394,000USD | 24,657,000USD | 18,574,000USD | 19,340,000USD | 22,623,000USD | 22,726,000USD |
| Other Non Cash Items | -4,310,000USD | 26,431,000USD | 26,040,000USD | -444,000USD | 122,000USD | 2,123,000USD | 20,082,000USD | -48,178,000USD |
| Change To Account Receivables | 41,862,000USD | -62,245,000USD | 18,618,000USD | -27,269,000USD | 32,737,000USD | -43,317,000USD | 1,770,000USD | -11,701,000USD |
| Change In Working Capital | 5,594,000USD | -22,838,000USD | 9,833,000USD | -9,813,000USD | 12,587,000USD | 67,000USD | 5,898,000USD | -252,000USD |
| Total Cash From Operating Activities | 46,296,000USD | 26,680,000USD | 63,800,000USD | 32,345,000USD | 46,742,000USD | 43,794,000USD | 55,919,000USD | 40,698,000USD |
| Capital Expenditures | -2,117,000USD | -623,000USD | -6,793,000USD | -6,960,000USD | -14,118,000USD | -756,000USD | -6,508,000USD | -677,000USD |
| Free Cash Flow | 44,179,000USD | 26,057,000USD | 57,007,000USD | 25,385,000USD | 32,624,000USD | 43,038,000USD | 49,411,000USD | 40,021,000USD |
| Investments | 107,408,000USD | 1,170,000USD | 10,533,000USD | -14,977,000USD | -399,041,000USD | 114,020,000USD | 303,989,000USD | 485,441,000USD |
| Total Cashflows From Investing Activities | 96,880,000USD | -21,804,000USD | 10,533,000USD | -14,977,000USD | -399,041,000USD | 114,020,000USD | 303,989,000USD | 485,441,000USD |
| Net Borrowings | -230,199,000USD | -3,000USD | -3,000USD | -3,000USD | -57,000USD | -228,000USD | -250,917,000USD | — |
| Total Cash From Financing Activities | -291,032,000USD | -34,201,000USD | -113,688,000USD | -37,913,000USD | -54,311,000USD | 3,221,000USD | -251,737,000USD | -240,704,000USD |
| Sale Purchase Of Stock | -45,990,000USD | -34,816,000USD | -111,944,000USD | -43,332,000USD | -56,390,000USD | -3,861,000USD | -1,220,000USD | -1,403,000USD |
| Change In Cash | -147,993,000USD | -29,866,000USD | -39,241,000USD | -20,395,000USD | -406,370,000USD | 160,632,000USD | 108,637,000USD | 285,228,000USD |
| Begin Period Cash Flow | 390,220,000USD | 419,900,000USD | 459,141,000USD | 479,536,000USD | 886,147,000USD | 725,515,000USD | 616,629,000USD | 331,401,000USD |
| End Period Cash Flow | 242,227,000USD | 390,034,000USD | 419,900,000USD | 459,141,000USD | 479,777,000USD | 886,147,000USD | 725,266,000USD | 616,629,000USD |
| Other Cashflows From Investing Activities | -5,867,000USD | — | -6,259,000USD | -5,994,000USD | -8,167,000USD | -6,187,000USD | -6,114,000USD | 486,118,000USD |
| Other Cashflows From Financing Activities | -15,054,000USD | -2,027,000USD | -1,874,000USD | -2,052,000USD | 2,136,000USD | 7,310,000USD | 400,000USD | 6,573,000USD |
| Unclassified Investing Cash Flow | -2,544,000USD | -22,351,000USD | 13,052,000USD | 12,954,000USD | 22,285,000USD | 6,943,000USD | 12,622,000USD | -485,441,000USD |
| Unclassified Operating Cash Flow | — | -19,676,000USD | -12,402,000USD | — | -1,313,000USD | -53,323,000USD | -22,847,000USD | -22,940,000USD |
| Unclassified Financing Cash Flow | — | 2,645,000USD | — | 7,474,000USD | — | — | — | -245,874,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 24,518,000USD | 161,174,000USD | 52,833,000USD | -33,891,000USD | -100,994,000USD | -39,402,000USD | -32,146,000USD | -27,866,000USD |
| Depreciation | 46,535,000USD | 50,345,000USD | 50,099,000USD | 42,816,000USD | 27,128,000USD | 20,892,000USD | 21,274,000USD | 22,336,000USD |
| Stock Based Compensation | 92,590,000USD | 83,251,000USD | 77,970,000USD | 75,884,000USD | 65,870,000USD | 49,690,000USD | 34,052,000USD | 20,895,000USD |
| Other Non Cash Items | 1,078,000USD | -65,892,000USD | -48,384,000USD | -28,113,000USD | 64,323,000USD | 27,322,000USD | 11,530,000USD | -142,000USD |
| Change To Account Receivables | -38,159,000USD | -7,552,000USD | -20,855,000USD | -23,033,000USD | -14,255,000USD | -5,733,000USD | -27,962,000USD | -13,207,000USD |
| Change In Working Capital | -10,201,000USD | 16,760,000USD | -4,380,000USD | 13,721,000USD | 24,583,000USD | -3,386,000USD | -6,300,000USD | 1,544,000USD |
| Total Cash From Operating Activities | 169,567,000USD | 190,836,000USD | 126,613,000USD | 56,013,000USD | 80,093,000USD | 54,735,000USD | 29,724,000USD | 16,140,000USD |
| Capital Expenditures | -8,074,000USD | -2,126,000USD | -27,597,000USD | -30,182,000USD | -23,265,000USD | -19,424,000USD | -9,692,000USD | -11,959,000USD |
| Free Cash Flow | 161,493,000USD | 188,710,000USD | 99,016,000USD | 25,831,000USD | 56,828,000USD | 35,311,000USD | 20,032,000USD | 4,181,000USD |
| Investments | -374,444,000USD | 924,440,000USD | -75,421,000USD | -395,615,000USD | -483,676,000USD | 312,355,000USD | -398,758,000USD | -4,018,000USD |
| Total Cashflows From Investing Activities | -425,289,000USD | 924,440,000USD | -62,483,000USD | -395,615,000USD | -506,941,000USD | 173,594,000USD | -408,450,000USD | -15,977,000USD |
| Net Borrowings | -66,000USD | -437,539,000USD | -990,000USD | -619,000USD | 696,527,000USD | 696,527,000USD | 487,163,000USD | -443,000USD |
| Total Cash From Financing Activities | -240,113,000USD | -500,145,000USD | 6,146,000USD | 1,436,000USD | 599,240,000USD | 18,862,000USD | 452,512,000USD | 14,522,000USD |
| Sale Purchase Of Stock | -235,543,000USD | -17,465,000USD | -15,029,000USD | -9,544,000USD | -17,007,000USD | -8,186,000USD | -3,940,000USD | -3,356,000USD |
| Change In Cash | -495,927,000USD | 614,784,000USD | 70,156,000USD | -338,784,000USD | 172,078,000USD | 247,411,000USD | 74,047,000USD | 14,951,000USD |
| Begin Period Cash Flow | 886,147,000USD | 271,363,000USD | 201,207,000USD | 539,991,000USD | 367,913,000USD | 120,502,000USD | 46,455,000USD | 31,504,000USD |
| End Period Cash Flow | 390,220,000USD | 886,147,000USD | 271,363,000USD | 201,207,000USD | 539,991,000USD | 367,913,000USD | 120,502,000USD | 46,455,000USD |
| Other Cashflows From Investing Activities | -14,907,000USD | -6,273,000USD | -21,644,000USD | -19,208,000USD | -14,536,000USD | -12,911,000USD | -5,060,000USD | -5,675,000USD |
| Other Cashflows From Financing Activities | -16,892,000USD | -45,141,000USD | 22,165,000USD | 11,599,000USD | -80,280,000USD | 27,048,000USD | -30,711,000USD | 18,321,000USD |
| Unclassified Operating Cash Flow | 15,047,000USD | -54,802,000USD | -1,525,000USD | -14,404,000USD | — | — | 1,314,000USD | — |
| Unclassified Investing Cash Flow | -27,864,000USD | — | 62,179,000USD | 49,390,000USD | 14,536,000USD | -106,426,000USD | 5,060,000USD | 5,675,000USD |
| Unclassified Financing Cash Flow | 12,388,000USD | — | 15,029,000USD | — | 20,448,000USD | -696,527,000USD | 456,879,000USD | — |
| Dividends Paid | — | — | -15,029,000USD | — | -20,448,000USD | — | -456,879,000USD | — |
| Change To Liabilities | — | — | — | 16,110,000USD | 55,576,000USD | -1,284,000USD | 9,033,000USD | 272,000USD |
| Cash And Cash Equivalents Changes | — | — | — | -338,166,000USD | 172,392,000USD | 247,191,000USD | 73,786,000USD | 14,685,000USD |
| Change To Inventory | — | — | — | — | -16,738,000USD | -19,691,000USD | -14,946,000USD | -5,644,000USD |
| Issuance Of Capital Stock | — | — | — | — | — | — | — | 0USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q2 2026Quarterly · 2026-06-30 | Geography | International | 61,396,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Geography | United States | 126,426,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Product | Subscription And Circulation | 177,856,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Product | Technology Service | 9,966,000 | USD | Disclosure |
| Q1 2026Quarterly · 2026-03-31 | Geography | International | 58,783,000 | USD | 0001628280-26-032255 |
| Q1 2026Quarterly · 2026-03-31 | Geography | United States | 124,372,000 | USD | 0001628280-26-032255 |
| Q1 2026Quarterly · 2026-03-31 | Product | Subscription And Circulation | 173,714,000 | USD | 0001628280-26-032255 |
| Q1 2026Quarterly · 2026-03-31 | Product | Technology Service | 9,441,000 | USD | 0001628280-26-032255 |
| Q4 2025Quarterly · 2025-12-31 | Geography | International | 59,015,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Geography | United States | 124,166,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Subscription And Circulation | 173,229,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Technology Service | 9,952,000 | USD | Legacy provider |
| FY 2025Yearly · 2025-12-31 | Geography | International | 217,878,000 | USD | 0001628280-26-011915 |
| FY 2025Yearly · 2025-12-31 | Geography | United States | 482,549,000 | USD | 0001628280-26-011915 |
| FY 2025Yearly · 2025-12-31 | Product | Subscription And Circulation | 662,928,000 | USD | 0001628280-26-011915 |
| FY 2025Yearly · 2025-12-31 | Product | Technology Service | 37,499,000 | USD | 0001628280-26-011915 |
| Q3 2025Quarterly · 2025-09-30 | Geography | International | 55,535,000 | USD | 0001628280-25-050628 |
| Q3 2025Quarterly · 2025-09-30 | Geography | United States | 122,755,000 | USD | 0001628280-25-050628 |
| Q3 2025Quarterly · 2025-09-30 | Product | Subscription And Circulation | 168,210,000 | USD | 0001628280-25-050628 |
| Q3 2025Quarterly · 2025-09-30 | Product | Technology Service | 10,080,000 | USD | 0001628280-25-050628 |
| Q2 2025Quarterly · 2025-06-30 | Geography | International | 52,767,000 | USD | 0001666134-25-000031 |
| Q2 2025Quarterly · 2025-06-30 | Geography | United States | 119,258,000 | USD | 0001666134-25-000031 |
| Q2 2025Quarterly · 2025-06-30 | Product | Subscription And Circulation | 163,027,000 | USD | 0001666134-25-000031 |
| Q2 2025Quarterly · 2025-06-30 | Product | Technology Service | 8,998,000 | USD | 0001666134-25-000031 |
| Q1 2025Quarterly · 2025-03-31 | Geography | International | 50,561,000 | USD | 0001628280-26-032255 |
| Q1 2025Quarterly · 2025-03-31 | Geography | United States | 116,370,000 | USD | 0001628280-26-032255 |
| Q1 2025Quarterly · 2025-03-31 | Product | Subscription And Circulation | 158,462,000 | USD | 0001628280-26-032255 |
| Q1 2025Quarterly · 2025-03-31 | Product | Technology Service | 8,469,000 | USD | 0001628280-26-032255 |
| Q4 2024Quarterly · 2024-12-31 | Geography | International | 52,645,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Geography | United States | 116,815,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Subscription And Circulation | 160,988,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Technology Service | 8,472,000 | USD | Legacy provider |
| FY 2024Yearly · 2024-12-31 | Geography | International | 195,381,000 | USD | 0001628280-26-011915 |
| FY 2024Yearly · 2024-12-31 | Geography | United States | 457,955,000 | USD | 0001628280-26-011915 |
| FY 2024Yearly · 2024-12-31 | Product | Subscription And Circulation | 619,287,000 | USD | 0001628280-26-011915 |
| FY 2024Yearly · 2024-12-31 | Product | Technology Service | 34,049,000 | USD | 0001628280-26-011915 |
| Q3 2024Quarterly · 2024-09-30 | Geography | International | 49,012,000 | USD | 0001628280-25-050628 |
| Q3 2024Quarterly · 2024-09-30 | Geography | United States | 116,897,000 | USD | 0001628280-25-050628 |
| Q3 2024Quarterly · 2024-09-30 | Product | Subscription And Circulation | 157,011,000 | USD | 0001628280-25-050628 |
| Q3 2024Quarterly · 2024-09-30 | Product | Technology Service | 8,898,000 | USD | 0001628280-25-050628 |
| FY 2023Yearly · 2023-12-31 | Geography | International | 167,804,000 | USD | 0001628280-26-011915 |
| FY 2023Yearly · 2023-12-31 | Geography | United States | 422,192,000 | USD | 0001628280-26-011915 |
| FY 2023Yearly · 2023-12-31 | Product | Subscription And Circulation | 555,516,000 | USD | 0001628280-26-011915 |
| FY 2023Yearly · 2023-12-31 | Product | Technology Service | 34,480,000 | USD | 0001628280-26-011915 |
| FY 2022Yearly · 2022-12-31 | Geography | International | 149,515,000 | USD | 0001666134-25-000003 |
| FY 2022Yearly · 2022-12-31 | Geography | United States | 373,423,000 | USD | 0001666134-25-000003 |
| FY 2022Yearly · 2022-12-31 | Product | Subscription And Circulation | 491,187,000 | USD | 0001666134-25-000003 |
| FY 2022Yearly · 2022-12-31 | Product | Technology Service | 31,751,000 | USD | 0001666134-25-000003 |
| FY 2021Yearly · 2021-12-31 | Geography | International | 121,103,000 | USD | 0001666134-24-000003 |
| FY 2021Yearly · 2021-12-31 | Geography | United States | 304,603,000 | USD | 0001666134-24-000003 |
| FY 2021Yearly · 2021-12-31 | Product | Subscription And Circulation | 398,633,000 | USD | 0001666134-24-000003 |
| FY 2021Yearly · 2021-12-31 | Product | Technology Service | 27,073,000 | USD | 0001666134-24-000003 |
| FY 2020Yearly · 2020-12-31 | Geography | International | 87,721,000 | USD | 0001666134-23-000003 |
| FY 2020Yearly · 2020-12-31 | Geography | United States | 264,016,000 | USD | 0001666134-23-000003 |
| FY 2020Yearly · 2020-12-31 | Product | Subscription And Circulation | 328,559,000 | USD | 0001666134-23-000003 |
| FY 2020Yearly · 2020-12-31 | Product | Technology Service | 23,178,000 | USD | 0001666134-23-000003 |
| FY 2019Yearly · 2019-12-31 | Geography | International | 65,601,000 | USD | 0001666134-22-000003 |
| FY 2019Yearly · 2019-12-31 | Geography | United States | 223,375,000 | USD | 0001666134-22-000003 |
| FY 2019Yearly · 2019-12-31 | Product | Subscription And Circulation | 272,447,000 | USD | 0001666134-22-000003 |
| FY 2019Yearly · 2019-12-31 | Product | Technology Service | 16,529,000 | USD | 0001666134-22-000003 |
| FY 2018Yearly · 2018-12-31 | Geography | International | 47,636,000 | USD | 0001666134-21-000004 |
| FY 2018Yearly · 2018-12-31 | Geography | United States | 180,152,000 | USD | 0001666134-21-000004 |
| FY 2018Yearly · 2018-12-31 | Product | Subscription And Circulation | 217,406,000 | USD | 0001666134-21-000004 |
| FY 2018Yearly · 2018-12-31 | Product | Technology Service | 10,382,000 | USD | 0001666134-21-000004 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.