BKV
BKV Corp
Company overview
- Market capitalization
- $2.40B
- Employees
- 452
- Latest publication
- 2026-09-29
About BKV Corp
BKV Corporation produces and sells natural gas in the Barnett Shale in the Fort Worth Basin of Texas and in the Marcellus Shale in the Appalachian Basin of Northeast Pennsylvania. It is also involved in the gathering, processing, and transportation of natural gas; power generation; and carbon capture, utilization, and sequestration activities. The company was founded in 2015 and is headquartered in Denver, Colorado. BKV Corporation operates as a subsidiary of Banpu North America Corporation.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 465,535,000USD | 379,738,000USD | 241,066,000USD | 197,114,000USD | 204,265,000USD | 225,808,000USD | 174,258,000USD | 137,779,000USD |
| Total Operating Expenses | 343,879,000USD | 56,646,000USD | 37,846,000USD | 151,826,000USD | 37,823,000USD | 279,541,000USD | 181,839,000USD | 101,401,000USD |
| Operating Income | 465,535,000USD | 32,917,000USD | 29,229,000USD | 7,406,000USD | 128,398,000USD | -93,703,000USD | -56,269,000USD | -20,988,000USD |
| Income Before Tax | 97,480,000USD | 63,313,000USD | 87,787,000USD | 97,713,000USD | 132,630,000USD | -107,855,000USD | -70,992,000USD | 24,172,000USD |
| Income Tax Expense | 20,150,000USD | 11,469,000USD | 16,725,000USD | 20,000,000USD | 27,895,000USD | -29,189,000USD | -13,535,000USD | 11,303,000USD |
| Net Income | 75,800,000USD | 44,075,000USD | 70,376,000USD | 76,850,000USD | 104,572,000USD | -78,666,000USD | -57,457,000USD | 12,869,000USD |
| Cost Of Revenue | — | 290,175,000USD | 173,991,000USD | 37,882,000USD | 38,044,000USD | 39,970,000USD | 48,688,000USD | 57,366,000USD |
| Gross Profit | — | 89,563,000USD | 67,075,000USD | 159,232,000USD | 166,221,000USD | 185,838,000USD | 125,570,000USD | 80,413,000USD |
| Selling General Administrative | — | 42,130,000USD | 37,846,000USD | 67,656,000USD | 64,692,000USD | 60,312,000USD | 65,693,000USD | 67,190,000USD |
| Unclassified Operating Expenses | — | 14,516,000USD | — | 76,035,000USD | -26,869,000USD | 212,744,000USD | 116,146,000USD | 34,211,000USD |
| Interest Income | — | 1,498,000USD | 991,000USD | 274,000USD | 162,000USD | 149,000USD | 253,000USD | 202,000USD |
| Interest Expense | — | 27,099,000USD | 11,661,000USD | 6,475,000USD | 5,458,000USD | 5,052,000USD | 5,139,000USD | 10,526,000USD |
| Net Interest Income | — | -25,601,000USD | -10,670,000USD | -6,201,000USD | -5,296,000USD | -4,903,000USD | -4,886,000USD | -10,324,000USD |
| Tax Provision | — | 11,469,000USD | 16,725,000USD | 20,000,000USD | 27,895,000USD | -29,189,000USD | -13,535,000USD | 11,303,000USD |
| Net Income From Continuing Ops | — | 51,844,000USD | 71,062,000USD | 77,713,000USD | 104,735,000USD | -78,666,000USD | -57,457,000USD | 12,869,000USD |
| Ebit | — | 32,917,000USD | 99,448,000USD | 104,188,000USD | 138,088,000USD | -102,803,000USD | -65,853,000USD | 34,698,000USD |
| Ebitda | — | 87,082,000USD | 142,224,000USD | 142,163,000USD | 176,226,000USD | -62,740,000USD | -17,072,000USD | 92,159,000USD |
| Depreciation And Amortization | — | 54,165,000USD | 42,776,000USD | 37,975,000USD | 38,138,000USD | 40,063,000USD | 48,781,000USD | 57,461,000USD |
| Reconciled Depreciation | — | 54,165,000USD | 42,776,000USD | 37,975,000USD | 38,138,000USD | 40,063,000USD | 48,781,000USD | 57,461,000USD |
| Total Other Income Expense Net | — | 30,396,000USD | 58,558,000USD | 90,307,000USD | 4,232,000USD | -14,152,000USD | -14,723,000USD | 45,160,000USD |
| Minority Interest | — | -7,769,000USD | -686,000USD | -863,000USD | -163,000USD | 4,792,000USD | — | 0USD |
| Selling And Marketing Expenses | — | — | — | 8,135,000USD | — | 6,485,000USD | — | — |
| Net Income Applicable To Common Shares | — | — | — | 76,850,000USD | 104,572,000USD | -78,666,000USD | -57,457,000USD | 12,869,000USD |
| Source | DisclosurePreliminaryAmendment | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD |
|---|---|---|---|---|---|---|
| Total Revenue | 1,140,773,000USD | 604,530,000USD | 739,280,000USD | 1,660,223,000USD | 889,529,000USD | 122,534,000USD |
| Selling General Administrative | 131,572,000USD | 241,464,000USD | 265,335,000USD | 280,056,000USD | 172,571,000USD | 60,702,000USD |
| General And Administrative Expenses | 131,572,000USD | — | — | — | — | — |
| Total Operating Expenses | 1,226,879,000USD | 541,798,000USD | 358,290,000USD | 1,236,750,000USD | 776,929,000USD | 45,098,000USD |
| Operating Income | 303,710,000USD | -154,801,000USD | 157,620,000USD | 304,564,000USD | 20,323,000USD | -9,907,000USD |
| Total Other Income Expense Net | -78,541,000USD | -31,674,000USD | -12,477,000USD | 168,230,000USD | -195,312,000USD | 5,543,000USD |
| Interest Income | 4,109,000USD | 3,859,000USD | 3,138,000USD | 1,143,000USD | 8,000USD | 121,000USD |
| Income Before Tax | 225,169,000USD | -186,475,000USD | 145,143,000USD | 472,794,000USD | -174,989,000USD | -4,364,000USD |
| Income Tax Expense | 36,853,000USD | -43,605,000USD | 28,225,000USD | 62,652,000USD | -40,526,000USD | 38,982,000USD |
| Net Income | 188,316,000USD | -142,870,000USD | 116,918,000USD | 410,142,000USD | -138,208,000USD | -43,346,000USD |
| Minority Interest | 9,160,000USD | 0USD | 0USD | — | — | — |
| Net Income Applicable To Common Shares | 177,734,000USD | -142,870,000USD | 116,918,000USD | 410,142,000USD | — | — |
| Cost Of Revenue | — | 217,533,000USD | 223,370,000USD | 118,909,000USD | 92,277,000USD | 87,343,000USD |
| Gross Profit | — | 386,997,000USD | 515,910,000USD | 1,541,314,000USD | 797,252,000USD | 35,191,000USD |
| Unclassified Operating Expenses | — | 300,334,000USD | 92,955,000USD | 956,694,000USD | 604,358,000USD | -15,604,000USD |
| Interest Expense | — | 50,763,000USD | 77,020,000USD | 37,168,000USD | 2,134,000USD | 1,713,000USD |
| Net Interest Income | — | -46,904,000USD | -73,882,000USD | -36,025,000USD | -2,126,000USD | -1,592,000USD |
| Tax Provision | — | -43,605,000USD | 28,225,000USD | 62,652,000USD | -40,526,000USD | 38,982,000USD |
| Net Income From Continuing Ops | — | -142,870,000USD | 116,918,000USD | 410,142,000USD | -134,463,000USD | -43,346,000USD |
| Ebit | — | -135,712,000USD | 222,163,000USD | 509,962,000USD | -172,855,000USD | -2,651,000USD |
| Ebitda | — | 82,180,000USD | 446,590,000USD | 640,000,000USD | -74,022,000USD | 87,540,000USD |
| Depreciation And Amortization | — | 217,892,000USD | 224,427,000USD | 130,038,000USD | 98,833,000USD | 90,191,000USD |
| Reconciled Depreciation | — | 217,892,000USD | 224,427,000USD | 130,038,000USD | 98,833,000USD | 90,191,000USD |
| Source | DisclosureDeterministicAmendment | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 4,235,180,000USD | 4,171,532,000USD | 3,939,257,000USD | 2,892,219,000USD | 2,304,427,000USD | 2,251,007,000USD | 2,231,088,000USD | 2,267,557,000USD |
| Cash And Equivalents | 152,192,000USD | — | 248,427,000USD | 83,115,000USD | 21,426,000USD | 15,299,000USD | 14,868,000USD | 31,318,000USD |
| Total Current Assets | 457,833,000USD | 567,994,000USD | 511,355,000USD | 201,544,000USD | 98,436,000USD | 105,082,000USD | 94,610,000USD | 125,732,000USD |
| Other Current Assets | 10,736,000USD | 91,719,000USD | 8,150,000USD | 13,440,000USD | 22,102,000USD | 10,721,000USD | 7,638,000USD | 33,843,000USD |
| Other Non Current Assets | 16,379,000USD | — | 17,064,000USD | — | — | — | — | — |
| Total Liabilities | 1,831,910,000USD | — | 1,872,516,000USD | — | — | — | — | — |
| Total Current Liabilities | 398,705,000USD | 432,580,000USD | 564,591,000USD | 236,120,000USD | 174,731,000USD | 253,557,000USD | 166,205,000USD | 138,997,000USD |
| Other Current Liabilities | 8,797,000USD | — | 10,302,000USD | — | — | — | — | — |
| Other Non Current Liabilities | 7,857,000USD | — | 5,223,000USD | — | — | — | — | — |
| Total Stockholder Equity | 2,297,103,000USD | 2,212,445,000USD | 1,985,808,000USD | 1,793,202,000USD | 1,590,131,000USD | 1,481,794,000USD | 1,559,574,000USD | 1,599,229,000USD |
| Total Equity Including Noncontrolling Interest | 2,373,046,000USD | — | 2,066,741,000USD | — | — | — | — | — |
| Long Term Debt | 1,064,454,000USD | 1,080,913,000USD | 937,724,000USD | 486,559,000USD | 200,000,000USD | 200,000,000USD | 165,000,000USD | 190,000,000USD |
| Inventory | 17,967,000USD | 18,761,000USD | 20,039,000USD | 6,422,000USD | 6,960,000USD | 6,079,000USD | 6,255,000USD | — |
| Goodwill | 18,417,000USD | — | 18,417,000USD | — | — | — | — | — |
| Accounts Payable | 194,823,000USD | 119,957,000USD | 100,432,000USD | 88,034,000USD | 76,005,000USD | 59,240,000USD | 53,238,000USD | 54,381,000USD |
| Common Stock | 1,760,000USD | 1,760,000USD | 1,635,000USD | 1,566,000USD | 1,513,000USD | 1,513,000USD | 1,512,000USD | 1,505,000USD |
| Retained Earnings | 426,391,000USD | 352,385,000USD | 309,051,000USD | 218,992,000USD | 142,679,000USD | 38,388,000USD | 117,054,000USD | 181,955,000USD |
| Total Liab | — | 1,860,444,000USD | — | 1,086,206,000USD | 716,369,000USD | 769,213,000USD | 671,514,000USD | 668,328,000USD |
| Other Current Liab | — | 126,258,000USD | — | 123,821,000USD | 96,461,000USD | 186,395,000USD | 90,266,000USD | 59,729,000USD |
| Capital Stock | — | 1,760,000USD | — | 1,566,000USD | 1,513,000USD | 1,513,000USD | 1,512,000USD | 1,505,000USD |
| Good Will | — | 18,417,000USD | — | 18,417,000USD | 18,417,000USD | 18,417,000USD | 18,417,000USD | 18,417,000USD |
| Cash | — | 304,510,000USD | — | 83,115,000USD | 21,426,000USD | 15,299,000USD | 14,868,000USD | 31,318,000USD |
| Cash And Short Term Investments | — | 304,510,000USD | — | 83,115,000USD | 21,426,000USD | 15,299,000USD | 14,868,000USD | 31,318,000USD |
| Net Debt | — | 961,790,000USD | — | 403,444,000USD | 178,574,000USD | 184,701,000USD | 150,132,000USD | 158,682,000USD |
| Short Term Debt | — | 185,387,000USD | — | 0USD | 0USD | 0USD | 0USD | 0USD |
| Short Long Term Debt | — | 176,000,000USD | 200,387,000USD | — | — | — | — | — |
| Short Long Term Debt Total | — | 1,266,300,000USD | — | 486,559,000USD | 200,000,000USD | 200,000,000USD | 165,000,000USD | 190,000,000USD |
| Net Receivables | — | 153,004,000USD | — | 98,567,000USD | 47,948,000USD | 72,983,000USD | 65,849,000USD | 60,571,000USD |
| Property Plant Equipment Net | — | 3,481,374,000USD | — | 2,482,774,000USD | 104,253,000USD | 1,998,734,000USD | 1,985,581,000USD | 1,968,745,000USD |
| Property Plant Equipment Gross | — | 4,533,544,000USD | — | 3,319,818,000USD | 2,845,578,000USD | 2,768,116,000USD | 2,721,269,000USD | 2,661,326,000USD |
| Common Stock Shares Outstanding | — | 102,304,000shares | — | 84,853,000shares | 84,834,000shares | 84,706,000shares | 70,637,000shares | 70,637,000shares |
| Non Current Assets Total | — | 3,603,538,000USD | — | 2,690,675,000USD | 2,205,991,000USD | 2,145,925,000USD | 2,136,478,000USD | 2,141,825,000USD |
| Non Current Liabilities Total | — | 1,427,864,000USD | — | 850,086,000USD | 541,638,000USD | 515,656,000USD | 505,309,000USD | 529,331,000USD |
| Non Current Liabilities Other | — | 8,638,000USD | — | 6,618,000USD | 5,097,000USD | 5,667,000USD | 5,469,000USD | 38,839,000USD |
| Non Currrent Assets Other | — | 18,923,000USD | — | 53,758,000USD | 1,962,023,000USD | 23,186,000USD | 17,307,000USD | 22,311,000USD |
| Net Working Capital | — | 135,414,000USD | — | -34,576,000USD | -76,295,000USD | -148,475,000USD | -71,595,000USD | -13,265,000USD |
| Unclassified Non Current Assets | — | 84,824,000USD | — | -53,758,000USD | -23,686,000USD | -23,186,000USD | — | -22,311,000USD |
| Unclassified Current Liabilities | — | -175,022,000USD | — | 24,265,000USD | 2,265,000USD | 7,922,000USD | 22,701,000USD | 24,887,000USD |
| Unclassified Non Current Liabilities | — | 338,313,000USD | — | 356,909,000USD | 336,541,000USD | 309,989,000USD | 334,840,000USD | 300,492,000USD |
| Unclassified Equity | — | 1,856,540,000USD | — | 1,571,078,000USD | 1,444,426,000USD | 1,440,380,000USD | 1,439,496,000USD | 1,414,264,000USD |
| Deferred Revenue | — | — | 36,310,000USD | — | — | — | — | — |
| Other Assets | — | — | — | 53,758,000USD | 30,308,000USD | 23,186,000USD | 17,307,000USD | 22,311,000USD |
| Long Term Investments | — | — | — | 135,726,000USD | 114,676,000USD | 105,588,000USD | 115,173,000USD | 132,352,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | DisclosureDeterministicAmendment | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD |
|---|---|---|---|---|---|---|
| Total Assets | 3,939,257,000USD | 2,231,088,000USD | 2,683,146,000USD | 2,702,573,000USD | 1,620,828,000USD | 1,342,492,000USD |
| Cash And Equivalents | 248,427,000USD | 14,868,000USD | 25,407,000USD | 153,128,000USD | — | — |
| Total Current Assets | 511,355,000USD | 94,610,000USD | 312,157,000USD | 320,140,000USD | 261,378,000USD | 119,031,000USD |
| Other Current Assets | 8,150,000USD | 7,638,000USD | 227,756,000USD | 23,059,000USD | 14,095,000USD | 19,254,000USD |
| Other Non Current Assets | 17,064,000USD | — | — | — | — | — |
| Total Liabilities | 1,872,516,000USD | — | — | — | — | — |
| Total Current Liabilities | 564,591,000USD | 166,205,000USD | 412,259,000USD | 596,633,000USD | 530,365,000USD | 48,681,000USD |
| Other Current Liabilities | 10,302,000USD | — | — | — | — | — |
| Other Non Current Liabilities | 5,223,000USD | — | — | — | — | — |
| Total Stockholder Equity | 1,985,808,000USD | 1,559,574,000USD | 1,417,735,000USD | 1,133,212,000USD | 705,098,000USD | 942,856,000USD |
| Total Equity Including Noncontrolling Interest | 2,066,741,000USD | — | — | — | — | — |
| Short Long Term Debt | 200,387,000USD | — | 127,000,000USD | 90,000,000USD | 166,000,000USD | 24,000,000USD |
| Long Term Debt | 937,724,000USD | 165,000,000USD | 414,663,000USD | 527,036,000USD | — | — |
| Deferred Revenue | 36,310,000USD | — | — | — | — | — |
| Inventory | 20,039,000USD | 6,255,000USD | 9,935,000USD | — | 4,975,000USD | 2,878,000USD |
| Goodwill | 18,417,000USD | — | — | — | — | — |
| Accounts Payable | 100,432,000USD | 53,238,000USD | 47,504,000USD | 74,957,000USD | 32,237,000USD | 8,706,000USD |
| Common Stock | 1,635,000USD | 1,512,000USD | 1,283,000USD | 1,132,000USD | 1,132,000USD | 1,129,000USD |
| Retained Earnings | 309,051,000USD | 117,054,000USD | 259,924,000USD | 150,450,000USD | -259,692,000USD | -26,773,000USD |
| Total Liab | — | 671,514,000USD | 1,205,423,000USD | 1,506,649,000USD | 865,889,000USD | 357,348,000USD |
| Other Current Liab | — | 90,266,000USD | 188,034,000USD | 388,919,000USD | 260,884,000USD | 8,224,000USD |
| Capital Stock | — | 1,512,000USD | 1,283,000USD | 1,132,000USD | 1,132,000USD | 1,129,000USD |
| Good Will | — | 18,417,000USD | 18,417,000USD | 18,417,000USD | 18,417,000USD | 18,417,000USD |
| Other Assets | — | 17,307,000USD | 38,445,000USD | 16,748,000USD | — | — |
| Cash | — | 14,868,000USD | 25,407,000USD | 153,128,000USD | 134,667,000USD | 17,445,000USD |
| Cash And Short Term Investments | — | 14,868,000USD | 25,407,000USD | 153,128,000USD | 134,667,000USD | 17,445,000USD |
| Net Debt | — | 150,132,000USD | 516,256,000USD | 463,908,000USD | 46,738,000USD | 17,693,000USD |
| Short Term Debt | — | 0USD | 127,000,000USD | 90,000,000USD | 176,713,000USD | 30,534,000USD |
| Short Long Term Debt Total | — | 165,000,000USD | 541,663,000USD | 617,036,000USD | 181,405,000USD | 35,138,000USD |
| Long Term Investments | — | 115,173,000USD | 104,750,000USD | 97,885,000USD | 89,320,000USD | 0USD |
| Net Receivables | — | 65,849,000USD | 49,059,000USD | 143,953,000USD | 107,641,000USD | 79,454,000USD |
| Property Plant Equipment Net | — | 1,985,581,000USD | 2,209,377,000USD | 2,249,383,000USD | 1,198,241,000USD | 1,202,325,000USD |
| Property Plant Equipment Gross | — | 2,721,269,000USD | 2,804,502,000USD | 2,635,863,000USD | 1,479,433,000USD | 1,401,381,000USD |
| Common Stock Shares Outstanding | — | 70,637,000shares | 84,125,557shares | 84,125,557shares | 84,125,557shares | 84,125,557shares |
| Non Current Assets Total | — | 2,136,478,000USD | 2,370,989,000USD | 2,382,433,000USD | 1,359,450,000USD | 1,223,461,000USD |
| Non Current Liabilities Total | — | 505,309,000USD | 793,164,000USD | 910,016,000USD | 335,524,000USD | 308,667,000USD |
| Non Current Liabilities Other | — | 5,469,000USD | 41,328,000USD | 97,715,000USD | 152,894,000USD | 17,894,000USD |
| Non Currrent Assets Other | — | 17,307,000USD | 38,445,000USD | 16,748,000USD | 17,968,000USD | 2,704,000USD |
| Net Working Capital | — | -71,595,000USD | -100,102,000USD | -276,493,000USD | -268,987,000USD | 70,350,000USD |
| Unclassified Current Liabilities | — | 22,701,000USD | -77,279,000USD | -47,243,000USD | -105,469,000USD | -22,783,000USD |
| Unclassified Non Current Liabilities | — | 334,840,000USD | 337,173,000USD | 285,265,000USD | 182,630,000USD | 290,773,000USD |
| Unclassified Equity | — | 1,439,496,000USD | 1,155,245,000USD | 980,498,000USD | 962,526,000USD | 967,371,000USD |
| Unclassified Non Current Assets | — | — | -38,445,000USD | — | 35,504,000USD | — |
| Source | DisclosureDeterministicAmendment | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 75,800,000USD | 44,075,000USD | 71,062,000USD | 77,713,000USD | 104,735,000USD | -78,666,000USD | -57,457,000USD | 12,869,000USD |
| Depreciation | 44,032,000USD | 54,165,000USD | 42,776,000USD | 37,975,000USD | 38,138,000USD | 40,063,000USD | 48,781,000USD | 57,461,000USD |
| Operating Cash Flow | 109,700,000USD | — | — | — | — | — | — | — |
| Capital Expenditures | -72,400,000USD | -232,991,000USD | -91,196,000USD | -92,800,000USD | -73,795,000USD | -57,374,000USD | -48,142,000USD | -21,166,000USD |
| Stock Based Compensation | — | 3,907,000USD | 3,765,000USD | 2,944,000USD | 4,069,000USD | 2,067,000USD | 3,497,000USD | 10,600,000USD |
| Other Non Cash Items | — | -275,000USD | -83,188,000USD | -69,502,000USD | -110,058,000USD | 109,623,000USD | 72,304,000USD | -50,674,000USD |
| Change To Account Receivables | — | -13,529,000USD | -13,451,000USD | -24,489,000USD | 13,424,000USD | -7,134,000USD | -16,052,000USD | 4,791,000USD |
| Change In Working Capital | — | -37,276,000USD | 16,347,000USD | 5,474,000USD | 11,783,000USD | -20,848,000USD | -9,824,000USD | 24,210,000USD |
| Total Cash From Operating Activities | — | 71,989,000USD | 69,389,000USD | 74,535,000USD | 76,163,000USD | 22,620,000USD | 43,762,000USD | 64,994,000USD |
| Free Cash Flow | — | -161,002,000USD | -21,807,000USD | -18,265,000USD | 2,368,000USD | -34,754,000USD | -4,380,000USD | 43,828,000USD |
| Total Cashflows From Investing Activities | — | -228,620,000USD | -121,080,000USD | -305,389,000USD | -69,293,000USD | -56,008,000USD | -44,563,000USD | -21,004,000USD |
| Net Borrowings | — | 128,500,000USD | 10,000,000USD | 290,000,000USD | 2,500,000USD | 35,000,000USD | -25,000,000USD | -220,000,000USD |
| Total Cash From Financing Activities | — | 196,868,000USD | 167,988,000USD | 292,543,000USD | -743,000USD | 33,819,000USD | -15,649,000USD | -21,869,000USD |
| Issuance Of Capital Stock | — | 186,174,000USD | 170,635,000USD | — | — | 0USD | 11,861,000USD | — |
| Change In Cash | — | 105,098,000USD | 116,297,000USD | 61,689,000USD | 6,127,000USD | 431,000USD | -16,450,000USD | 22,121,000USD |
| Begin Period Cash Flow | — | 199,412,000USD | 83,115,000USD | 21,426,000USD | 15,299,000USD | 14,868,000USD | 31,318,000USD | 9,197,000USD |
| End Period Cash Flow | — | 304,510,000USD | 199,412,000USD | 83,115,000USD | 21,426,000USD | 15,299,000USD | 14,868,000USD | 31,318,000USD |
| Other Cashflows From Financing Activities | — | -117,468,000USD | -1,200,000USD | 2,543,000USD | -23,000USD | -1,181,000USD | -4,591,000USD | 125,212,000USD |
| Unclassified Operating Cash Flow | — | 7,393,000USD | 18,627,000USD | 19,931,000USD | 27,496,000USD | -29,619,000USD | -13,539,000USD | 10,528,000USD |
| Unclassified Investing Cash Flow | — | 4,371,000USD | — | 390,689,000USD | 77,999,000USD | 56,008,000USD | 182,194,000USD | 21,004,000USD |
| Other Cashflows From Investing Activities | — | — | -29,884,000USD | -297,889,000USD | 149,000USD | 1,366,000USD | -134,052,000USD | 162,000USD |
| Unclassified Financing Cash Flow | — | — | -11,447,000USD | — | -3,220,000USD | — | 11,861,000USD | 75,000,000USD |
| Investments | — | — | — | -305,389,000USD | -73,646,000USD | -56,008,000USD | -44,563,000USD | -21,004,000USD |
| Sale Purchase Of Stock | — | — | — | 0USD | — | — | 2,081,000USD | -2,081,000USD |
| Source | DisclosurePreliminaryAmendment | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD |
|---|---|---|---|---|---|---|
| Depreciation | 197,225,000USD | 217,892,000USD | 224,427,000USD | 130,038,000USD | 98,833,000USD | — |
| Stock Based Compensation | 12,845,000USD | 16,316,000USD | 25,756,000USD | 31,947,000USD | 30,387,000USD | 0USD |
| Deferred Income Tax | 37,856,000USD | — | — | — | — | — |
| Other Non Cash Items | -8,256,000USD | 126,021,000USD | -257,982,000USD | -289,182,000USD | 309,267,000USD | 72,727,000USD |
| Change To Account Receivables | -46,829,000USD | -19,464,000USD | 86,334,000USD | -36,312,000USD | -28,187,000USD | -44,480,000USD |
| Change To Liabilities | 28,256,000USD | — | — | — | — | — |
| Change In Working Capital | -18,573,000USD | -54,010,000USD | -18,437,000USD | -22,816,000USD | 126,862,000USD | -74,536,000USD |
| Operating Cash Flow | 280,374,000USD | — | — | — | — | — |
| Capital Expenditures | -305,119,000USD | -100,916,000USD | -192,605,000USD | -248,097,000USD | -68,709,000USD | -514,303,000USD |
| Other Investing Activities | 8,095,000USD | — | — | — | — | — |
| Unclassified Investing Cash Flow | -279,333,000USD | 96,505,000USD | 365,564,000USD | 246,129,000USD | 73,448,000USD | 514,303,000USD |
| Investing Cash Flow | -576,357,000USD | — | — | — | — | — |
| Net Common Stock Issuance | -1,619,000USD | — | — | — | — | — |
| Other Financing Activities | 18,593,000USD | — | — | — | — | — |
| Unclassified Financing Cash Flow | 446,284,000USD | — | 150,009,000USD | — | — | 347,799,000USD |
| Financing Cash Flow | 463,258,000USD | — | — | — | — | — |
| Change In Cash | 167,275,000USD | -150,201,000USD | 11,941,000USD | 18,461,000USD | 117,222,000USD | -78,674,000USD |
| End Cash Flow | 264,273,000USD | — | — | — | — | — |
| Net Income | — | -142,870,000USD | 116,918,000USD | 410,142,000USD | -134,463,000USD | -43,346,000USD |
| Total Cash From Operating Activities | — | 118,538,000USD | 123,076,000USD | 349,194,000USD | 358,133,000USD | -7,405,000USD |
| Free Cash Flow | — | 17,622,000USD | -69,529,000USD | 101,097,000USD | 289,424,000USD | -521,708,000USD |
| Investments | — | 36,066,000USD | -177,848,000USD | -865,566,000USD | -161,858,000USD | -513,992,000USD |
| Total Cashflows From Investing Activities | — | 36,066,000USD | -177,848,000USD | -865,566,000USD | -161,858,000USD | -513,992,000USD |
| Net Borrowings | — | -493,000,000USD | -77,000,000USD | 569,000,000USD | 142,000,000USD | — |
| Total Cash From Financing Activities | — | -304,805,000USD | 66,713,000USD | 534,833,000USD | -79,053,000USD | 442,723,000USD |
| Sale Purchase Of Stock | — | 265,661,000USD | -4,000USD | 74,000USD | -122,381,000USD | 0USD |
| Issuance Of Capital Stock | — | 265,661,000USD | 150,005,000USD | 0USD | 0USD | 418,723,000USD |
| Begin Period Cash Flow | — | 165,069,000USD | 153,128,000USD | 134,667,000USD | 17,445,000USD | 96,119,000USD |
| End Period Cash Flow | — | 14,868,000USD | 165,069,000USD | 153,128,000USD | 134,667,000USD | 17,445,000USD |
| Other Cashflows From Investing Activities | — | 4,411,000USD | -172,959,000USD | 1,968,000USD | -4,739,000USD | — |
| Other Cashflows From Financing Activities | — | -77,466,000USD | -6,292,000USD | -34,167,000USD | -216,000USD | 94,924,000USD |
| Unclassified Operating Cash Flow | — | -44,811,000USD | 32,394,000USD | 89,065,000USD | -72,753,000USD | 37,750,000USD |
| Dividends Paid | — | — | 0USD | 0USD | -98,456,000USD | 0USD |
| Change To Inventory | — | — | — | -6,585,000USD | -2,097,000USD | -95,000USD |
| Source | DisclosureDeterministicAmendment | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q2 2026Quarterly · 2026-06-30 | Geography | PA | 15,990,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Geography | TX | 306,462,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Product | BKVBPPPower LLC — Energy Retail Sales | 40,551,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Product | BKVBPPPower LLC — Merchant Energy Sales And Other | 70,828,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Product | BKVBPPPower LLC — Physical Power Purchased | -37,128,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Product | BKVBPPPower LLC — Solar Revenue | 111,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Product | Marketing | 26,162,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Product | Natural Gas Liquids Reserves | 60,960,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Product | Natural Gas NGLAnd Oil — Oil Reserves | 4,867,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Product | Natural Gas Reserves | 156,101,000 | USD | Disclosure |
| Q1 2026Quarterly · 2026-03-31 | Geography | PA | 30,908,000 | USD | 0001628280-26-032241 |
| Q1 2026Quarterly · 2026-03-31 | Geography | TX | 345,638,000 | USD | 0001628280-26-032241 |
| Q1 2026Quarterly · 2026-03-31 | Product | Marketing | 17,585,000 | USD | 0001628280-26-032241 |
| Q1 2026Quarterly · 2026-03-31 | Product | Natural Gas Midstream | 2,296,000 | USD | 0001628280-26-032241 |
| Q1 2026Quarterly · 2026-03-31 | Product | Natural Gas NGLAnd Oil | 287,675,000 | USD | 0001628280-26-032241 |
| Q1 2026Quarterly · 2026-03-31 | Product | Other Revenue | 132,000 | USD | 0001628280-26-032241 |
| Q1 2026Quarterly · 2026-03-31 | Product | Power Revenues | 68,990,000 | USD | 0001628280-26-032241 |
| Q1 2026Quarterly · 2026-03-31 | Product | Section45QTax Credits | 3,060,000 | USD | 0001628280-26-032241 |
| Q4 2025Quarterly · 2025-12-31 | Geography | PA | 17,008,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Geography | TX | 197,369,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Marketing | 2,797,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Natural Gas Liquids Reserves | 46,973,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Natural Gas Midstream | 2,364,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Natural Gas NGLAnd Oil — Oil Reserves | 1,734,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Natural Gas Reserves | 200,600,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Related Party And Other | 1,396,000 | USD | Legacy provider |
| Q3 2025Quarterly · 2025-09-30 | Geography | PA | 11,053,000 | USD | 0001628280-25-051049 |
| Q3 2025Quarterly · 2025-09-30 | Geography | TX | 188,709,000 | USD | 0001628280-25-051049 |
| Q3 2025Quarterly · 2025-09-30 | Product | Marketing | 1,650,000 | USD | 0001628280-25-051049 |
| Q3 2025Quarterly · 2025-09-30 | Product | Natural Gas Liquids Reserves | 39,773,000 | USD | 0001628280-25-051049 |
| Q3 2025Quarterly · 2025-09-30 | Product | Natural Gas Midstream | 2,582,000 | USD | 0001628280-25-051049 |
| Q3 2025Quarterly · 2025-09-30 | Product | Natural Gas NGLAnd Oil — Oil Reserves | 1,729,000 | USD | 0001628280-25-051049 |
| Q3 2025Quarterly · 2025-09-30 | Product | Natural Gas Reserves | 150,933,000 | USD | 0001628280-25-051049 |
| Q3 2025Quarterly · 2025-09-30 | Product | Related Party And Other | 3,095,000 | USD | 0001628280-25-051049 |
| Q2 2025Quarterly · 2025-06-30 | Geography | PA | 15,035,000 | USD | 0001628280-25-039839 |
| Q2 2025Quarterly · 2025-06-30 | Geography | TX | 192,109,000 | USD | 0001628280-25-039839 |
| Q2 2025Quarterly · 2025-06-30 | Product | Marketing | 1,372,000 | USD | 0001628280-25-039839 |
| Q2 2025Quarterly · 2025-06-30 | Product | Natural Gas Liquids Reserves | 41,630,000 | USD | 0001628280-25-039839 |
| Q2 2025Quarterly · 2025-06-30 | Product | Natural Gas Midstream | 2,739,000 | USD | 0001628280-25-039839 |
| Q2 2025Quarterly · 2025-06-30 | Product | Natural Gas NGLAnd Oil — Oil Reserves | 2,537,000 | USD | 0001628280-25-039839 |
| Q2 2025Quarterly · 2025-06-30 | Product | Natural Gas Reserves | 155,562,000 | USD | 0001628280-25-039839 |
| Q2 2025Quarterly · 2025-06-30 | Product | Related Party And Other | 3,304,000 | USD | 0001628280-25-039839 |
| Q1 2025Quarterly · 2025-03-31 | Geography | PA | 24,572,000 | USD | 0001628280-26-032241 |
| Q1 2025Quarterly · 2025-03-31 | Geography | TX | 247,926,000 | USD | 0001628280-26-032241 |
| Q1 2025Quarterly · 2025-03-31 | Product | BKVBPPPower LLC — Energy Retail Sales | 29,660,000 | USD | 0001628280-26-032241 |
| Q1 2025Quarterly · 2025-03-31 | Product | BKVBPPPower LLC — Merchant Energy Sales And Other | 59,531,000 | USD | 0001628280-26-032241 |
| Q1 2025Quarterly · 2025-03-31 | Product | BKVBPPPower LLC — Physical Power Purchased | -45,413,000 | USD | 0001628280-26-032241 |
| Q1 2025Quarterly · 2025-03-31 | Product | BKVBPPPower LLC — Solar Revenue | 86,000 | USD | 0001628280-26-032241 |
| Q1 2025Quarterly · 2025-03-31 | Product | Marketing | 9,686,000 | USD | 0001628280-26-032241 |
| Q1 2025Quarterly · 2025-03-31 | Product | Natural Gas Liquids Reserves | 44,683,000 | USD | 0001628280-26-032241 |
| Q1 2025Quarterly · 2025-03-31 | Product | Natural Gas Midstream | 2,771,000 | USD | 0001628280-26-032241 |
| Q1 2025Quarterly · 2025-03-31 | Product | Natural Gas NGLAnd Oil — Oil Reserves | 3,460,000 | USD | 0001628280-26-032241 |
| Q1 2025Quarterly · 2025-03-31 | Product | Natural Gas Reserves | 167,983,000 | USD | 0001628280-26-032241 |
| Q1 2025Quarterly · 2025-03-31 | Product | Other Revenue | 51,000 | USD | 0001628280-26-032241 |
| Q4 2024Quarterly · 2024-12-31 | Geography | PA | 15,755,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Geography | TX | 165,728,000 | USD | Legacy provider |
| FY 2024Yearly · 2024-12-31 | Geography | PA | 40,809,000 | USD | 0001628280-26-015661 |
| FY 2024Yearly · 2024-12-31 | Geography | TX | 563,721,000 | USD | 0001628280-26-015661 |
| FY 2024Yearly · 2024-12-31 | Product | Marketing | 10,668,000 | USD | 0001628280-26-015661 |
| FY 2024Yearly · 2024-12-31 | Product | Natural Gas Liquids Reserves | 165,508,000 | USD | 0001628280-26-015661 |
| FY 2024Yearly · 2024-12-31 | Product | Natural Gas Midstream | 12,560,000 | USD | 0001628280-26-015661 |
| FY 2024Yearly · 2024-12-31 | Product | Natural Gas NGLAnd Oil — Oil Reserves | 6,606,000 | USD | 0001628280-26-015661 |
| FY 2024Yearly · 2024-12-31 | Product | Natural Gas Reserves | 385,456,000 | USD | 0001628280-26-015661 |
| FY 2024Yearly · 2024-12-31 | Product | Related Party And Other | 23,732,000 | USD | 0001628280-26-015661 |
| Q3 2024Quarterly · 2024-09-30 | Geography | PA | 5,063,000 | USD | 0001628280-25-051049 |
| Q3 2024Quarterly · 2024-09-30 | Geography | TX | 128,435,000 | USD | 0001628280-25-051049 |
| Q2 2024Quarterly · 2024-06-30 | Product | Marketing | 2,046,000 | USD | 0001628280-25-039839 |
| Q2 2024Quarterly · 2024-06-30 | Product | Natural Gas Liquids Reserves | 41,216,000 | USD | 0001628280-25-039839 |
| Q2 2024Quarterly · 2024-06-30 | Product | Natural Gas Midstream | 3,378,000 | USD | 0001628280-25-039839 |
| Q2 2024Quarterly · 2024-06-30 | Product | Natural Gas NGLAnd Oil — Oil Reserves | 1,798,000 | USD | 0001628280-25-039839 |
| Q2 2024Quarterly · 2024-06-30 | Product | Natural Gas Reserves | 82,840,000 | USD | 0001628280-25-039839 |
| Q2 2024Quarterly · 2024-06-30 | Product | Related Party And Other | 2,678,000 | USD | 0001628280-25-039839 |
| Q1 2024Quarterly · 2024-03-31 | Product | Marketing | 4,921,000 | USD | 0001628280-25-024150 |
| Q1 2024Quarterly · 2024-03-31 | Product | Natural Gas Liquids Reserves | 43,417,000 | USD | 0001628280-25-024150 |
| Q1 2024Quarterly · 2024-03-31 | Product | Natural Gas Midstream | 4,128,000 | USD | 0001628280-25-024150 |
| Q1 2024Quarterly · 2024-03-31 | Product | Natural Gas NGLAnd Oil — Oil Reserves | 1,934,000 | USD | 0001628280-25-024150 |
| Q1 2024Quarterly · 2024-03-31 | Product | Natural Gas Reserves | 96,336,000 | USD | 0001628280-25-024150 |
| Q1 2024Quarterly · 2024-03-31 | Product | Other Revenue | 1,427,000 | USD | 0001628280-25-024150 |
| Q1 2024Quarterly · 2024-03-31 | Product | Related Party Revenues | 1,101,000 | USD | 0001628280-25-024150 |
| Q1 2024Quarterly · 2024-03-31 | Product | Section45QTax Credits | 2,329,000 | USD | 0001628280-25-024150 |
| FY 2023Yearly · 2023-12-31 | Geography | PA | 62,313,000 | USD | 0001628280-26-015661 |
| FY 2023Yearly · 2023-12-31 | Geography | TX | 676,967,000 | USD | 0001628280-26-015661 |
| FY 2023Yearly · 2023-12-31 | Product | Marketing | 8,710,000 | USD | 0001628280-25-015622 |
| FY 2023Yearly · 2023-12-31 | Product | Natural Gas Liquids Reserves | 187,860,000 | USD | 0001628280-25-015622 |
| FY 2023Yearly · 2023-12-31 | Product | Natural Gas Midstream | 16,168,000 | USD | 0001628280-25-015622 |
| FY 2023Yearly · 2023-12-31 | Product | Natural Gas NGLAnd Oil — Oil Reserves | 8,445,000 | USD | 0001628280-25-015622 |
| FY 2023Yearly · 2023-12-31 | Product | Natural Gas Reserves | 509,846,000 | USD | 0001628280-25-015622 |
| FY 2023Yearly · 2023-12-31 | Product | Other Revenue | 3,957,000 | USD | 0001628280-25-015622 |
| FY 2023Yearly · 2023-12-31 | Product | Related Party And Other | 8,251,000 | USD | 0001628280-25-015622 |
| FY 2022Yearly · 2022-12-31 | Geography | PA | 252,045,000 | USD | 0001628280-25-015622 |
| FY 2022Yearly · 2022-12-31 | Geography | TX | 1,408,178,000 | USD | 0001628280-25-015622 |
| FY 2022Yearly · 2022-12-31 | Product | Marketing | 11,001,000 | USD | 0001628280-25-015622 |
| FY 2022Yearly · 2022-12-31 | Product | Natural Gas Liquids Reserves | 311,542,000 | USD | 0001628280-25-015622 |
| FY 2022Yearly · 2022-12-31 | Product | Natural Gas Midstream | 12,676,000 | USD | 0001628280-25-015622 |
| FY 2022Yearly · 2022-12-31 | Product | Natural Gas NGLAnd Oil — Oil Reserves | 11,866,000 | USD | 0001628280-25-015622 |
| FY 2022Yearly · 2022-12-31 | Product | Natural Gas Reserves | 1,310,339,000 | USD | 0001628280-25-015622 |
| FY 2022Yearly · 2022-12-31 | Product | Other Revenue | 117,000 | USD | 0001628280-25-015622 |
| FY 2022Yearly · 2022-12-31 | Product | Related Party And Other | 2,799,000 | USD | 0001628280-25-015622 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.