marketcaparena

BKE

BUCKLE INC

Company overview

Market capitalization
$2.22B
Employees
2,900
Latest publication
2026-09-29
About BUCKLE INC

The Buckle, Inc. operates as a retailer of casual apparel, footwear, and accessories for men, women, and kids under the Buckle and Buckle Youth brands in the United States. The company markets a selection of brand name casual apparel, including denims, other casual bottoms, tops, sportswear, outerwear, accessories, and footwear, as well as private label merchandise comprising the BKE, Buckle Black, Ace High, Daytrip, Departwest, FITZ + EDDI, Freshwear, Gentry Country, Gilded Intent, Gimmicks, J.B. Holt, Maven Co-op, Modish Rebel, Nova Industries, Outpost Makers, Reclaim, Salvage, Sterling & Stitch, Veece, Willow & Root, 33 Coastal, and Funk Lagoon brands. It also provides services, such as hemming, gift-packaging, layaways, a guest loyalty program, the Buckle private label credit card, personalized stylist services, and a special-order system that allows stores to obtain specifically requested merchandise from other company stores or from its online order fulfillment center. The company was formerly known as Mills Clothing, Inc. and changed its name to The Buckle, Inc. in April 1991. The Buckle, Inc. was incorporated in 1948 and is headquartered in Kearney, Nebraska.

Company website

Financial statements

Income Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-08-01 · USDQ1 20272026-04-30 · USDQ4 20262026-01-31 · USDQ3 20262025-10-31 · USDQ1 20262025-04-30 · USDQ4 20252025-01-31 · USDQ3 20252024-10-31 · USDQ2 20252024-07-31 · USD
Total Revenue319,816,000USD288,735,000USD399,140,000USD320,837,000USD272,121,000USD379,199,000USD293,618,000USD282,392,000USD
Cost Of Revenue166,795,000USD155,259,000USD189,173,000USD166,931,000USD145,145,000USD179,714,000USD153,547,000USD149,858,000USD
Gross Profit153,021,000USD133,476,000USD209,967,000USD153,906,000USD126,976,000USD199,485,000USD140,071,000USD132,534,000USD
Selling General Administrative15,988,000USD18,807,000USD19,485,000USD15,454,000USD16,231,000USD16,538,000USD13,602,000USD13,532,000USD
Selling And Marketing Expenses81,231,000USD55,216,000USD89,839,000USD77,538,000USD67,199,000USD86,722,000USD71,986,000USD70,742,000USD
General And Administrative Expenses15,988,000USD———————
Total Operating Expenses97,219,000USD74,023,000USD109,324,000USD92,992,000USD83,430,000USD103,260,000USD85,588,000USD84,274,000USD
Operating Income55,802,000USD59,453,000USD100,643,000USD60,914,000USD43,546,000USD96,225,000USD54,483,000USD48,260,000USD
Total Other Income Expense Net3,019,000USD2,643,000USD4,749,000USD3,589,000USD3,067,000USD4,903,000USD4,023,000USD3,733,000USD
Income Before Tax58,821,000USD62,096,000USD105,392,000USD64,503,000USD46,613,000USD101,128,000USD58,506,000USD51,993,000USD
Income Tax Expense14,411,000USD15,214,000USD24,547,000USD15,803,000USD11,420,000USD23,930,000USD14,334,000USD12,738,000USD
Net Income44,410,000USD46,882,000USD80,845,000USD48,700,000USD35,193,000USD77,198,000USD44,172,000USD39,255,000USD
Net Income Applicable To Common Shares44,410,000USD—80,845,000USD48,700,000USD35,193,000USD77,198,000USD44,172,000USD—
Ebitda—59,453,000USD100,643,000USD67,094,000USD49,407,000USD102,619,000USD59,993,000USD53,927,000USD
Tax Provision——24,547,000USD15,803,000USD11,420,000USD23,930,000USD14,334,000USD12,738,000USD
Net Income From Continuing Ops——80,845,000USD48,700,000USD35,193,000USD77,198,000USD44,172,000USD39,255,000USD
Reconciled Depreciation——7,247,000USD6,180,000USD5,861,000USD6,394,000USD5,510,000USD5,667,000USD
Ebit———60,914,000USD43,546,000USD96,225,000USD54,483,000USD48,260,000USD
Depreciation And Amortization———6,180,000USD5,861,000USD6,394,000USD5,510,000USD5,667,000USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Income Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20262026-01-31 · USDFY 20252025-01-31 · USDFY 20242024-01-31 · USDFY 20232023-01-31 · USDFY 20222022-01-31 · USDFY 20212021-01-31 · USDFY 20202020-01-31 · USDFY 20192019-01-31 · USD
Total Revenue1,297,835,000USD1,217,689,000USD1,261,102,000USD1,345,187,000USD1,294,607,000USD901,278,000USD900,254,000USD885,496,000USD
Cost Of Revenue661,977,000USD624,902,000USD642,037,000USD669,184,000USD641,598,000USD500,610,000USD522,780,000USD519,423,000USD
Gross Profit635,858,000USD592,787,000USD619,065,000USD676,003,000USD653,009,000USD400,668,000USD377,474,000USD366,073,000USD
Selling General Administrative65,938,000USD58,247,000USD56,988,000USD53,980,000USD51,086,000USD41,488,000USD41,497,000USD43,113,000USD
Selling And Marketing Expenses308,476,000USD293,176,000USD291,018,000USD293,891,000USD266,424,000USD191,158,000USD204,480,000USD202,032,000USD
Total Operating Expenses374,414,000USD351,423,000USD348,006,000USD347,871,000USD317,510,000USD232,646,000USD245,977,000USD245,145,000USD
Operating Income261,444,000USD241,364,000USD271,059,000USD328,132,000USD335,499,000USD168,022,000USD131,497,000USD94,080,000USD
Income Before Tax276,119,000USD257,777,000USD289,215,000USD335,056,000USD337,755,000USD170,947,000USD137,707,000USD126,644,000USD
Income Tax Expense66,375,000USD62,309,000USD69,296,000USD80,430,000USD82,935,000USD40,808,000USD33,278,000USD31,036,000USD
Tax Provision66,375,000USD62,309,000USD69,296,000USD80,430,000USD82,935,000USD40,808,000USD33,278,000USD31,036,000USD
Net Income209,744,000USD195,468,000USD219,919,000USD254,626,000USD254,820,000USD130,139,000USD104,429,000USD95,608,000USD
Net Income From Continuing Ops209,744,000USD195,468,000USD219,919,000USD254,626,000USD254,820,000USD130,139,000USD104,429,000USD95,608,000USD
Ebitda261,444,000USD263,496,000USD291,889,000USD346,987,000USD354,188,000USD188,885,000USD155,286,000USD147,776,000USD
Reconciled Depreciation25,418,000USD22,993,000USD20,830,000USD18,855,000USD18,689,000USD20,863,000USD23,789,000USD26,848,000USD
Total Other Income Expense Net14,675,000USD16,413,000USD18,156,000USD6,924,000USD2,256,000USD2,925,000USD6,210,000USD5,716,000USD
Net Income Applicable To Common Shares209,744,000USD195,468,000USD219,919,000USD254,626,000USD254,820,000USD130,139,000USD104,429,000USD95,608,000USD
Ebit—241,364,000USD271,059,000USD328,132,000USD335,499,000USD168,022,000USD131,497,000USD120,928,000USD
Depreciation And Amortization—22,132,000USD20,830,000USD18,855,000USD18,689,000USD20,863,000USD23,789,000USD26,848,000USD
Interest Expense———25,779,000USD20,945,000USD23,788,000USD29,999,000USD32,564,000USD
Non Operating Income Net Other——————6,210,000USD5,716,000USD
Research Development———————0USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-08-01 · USDQ1 20272026-04-30 · USDQ4 20262026-01-31 · USDQ3 20262025-10-31 · USDQ1 20262025-04-30 · USDQ4 20252025-01-31 · USDQ3 20252024-10-31 · USDQ2 20252024-07-31 · USD
Total Assets1,094,707,000USD1,048,789,000USD991,279,000USD1,078,369,000USD977,329,000USD913,173,000USD976,270,000USD940,271,000USD
Short Term Investments22,402,000USD23,818,000USD24,698,000USD23,993,000USD22,883,000USD23,801,000USD23,482,000USD21,856,000USD
Long Term Investments35,729,000USD—32,393,000USD31,157,000USD28,275,000USD28,116,000USD27,261,000USD26,984,000USD
Total Current Assets482,246,000USD470,970,000USD447,878,000USD539,123,000USD455,643,000USD439,209,000USD504,928,000USD469,200,000USD
Other Current Assets23,727,000USD23,510,000USD23,235,000USD24,977,000USD23,554,000USD20,932,000USD22,236,000USD20,962,000USD
Other Non Current Assets11,054,000USD———————
Total Liabilities605,755,000USD———————
Total Current Liabilities231,491,000USD230,687,000USD236,705,000USD244,449,000USD217,729,000USD213,932,000USD212,770,000USD206,219,000USD
Total Stockholder Equity488,952,000USD458,871,000USD424,643,000USD510,730,000USD445,273,000USD423,804,000USD488,389,000USD458,644,000USD
Total Equity Including Noncontrolling Interest488,952,000USD———————
Deferred Revenue13,512,000USD———————
Inventory161,403,000USD150,197,000USD139,504,000USD165,779,000USD132,395,000USD120,789,000USD149,351,000USD131,418,000USD
Property Plant Equipment Net565,678,000USD898,031,000USD862,689,000USD494,973,000USD482,104,000USD435,545,000USD430,719,000USD431,527,000USD
Accounts Payable73,198,000USD60,619,000USD47,749,000USD81,401,000USD63,015,000USD45,982,000USD67,701,000USD62,820,000USD
Short Term Debt81,814,000USD85,451,000USD85,877,000USD82,867,000USD167,268,000USD157,884,000USD153,926,000USD159,166,000USD
Common Stock515,000USD515,000USD512,000USD512,000USD512,000USD508,000USD508,000USD508,000USD
Retained Earnings257,363,000USD230,984,000USD202,133,000USD292,664,000USD234,766,000USD217,479,000USD284,986,000USD258,585,000USD
Total Liab—589,918,000USD566,636,000USD567,639,000USD532,056,000USD489,369,000USD487,881,000USD481,627,000USD
Other Current Liab—57,823,000USD92,269,000USD75,490,000USD-30,159,000USD4,048,000USD-11,376,000USD-15,767,000USD
Cash—266,164,000USD249,461,000USD316,152,000USD268,884,000USD266,929,000USD301,958,000USD287,266,000USD
Cash And Short Term Investments—289,982,000USD274,159,000USD340,145,000USD291,767,000USD290,730,000USD325,440,000USD309,122,000USD
Net Debt—144,705,000USD134,353,000USD58,748,000USD100,802,000USD59,334,000USD22,855,000USD40,741,000USD
Short Long Term Debt Total—410,869,000USD383,814,000USD374,900,000USD369,686,000USD326,263,000USD324,813,000USD328,007,000USD
Net Receivables—7,281,000USD10,980,000USD8,222,000USD7,927,000USD6,758,000USD7,901,000USD7,698,000USD
Common Stock Shares Outstanding—50,996,000shares50,922,000shares50,712,000shares50,541,000shares50,551,000shares50,297,000shares50,221,000shares
Non Current Assets Total—577,819,000USD543,401,000USD539,246,000USD521,686,000USD473,964,000USD471,342,000USD471,071,000USD
Non Current Liabilities Total—359,231,000USD329,931,000USD323,190,000USD314,327,000USD275,437,000USD275,111,000USD275,408,000USD
Non Currrent Assets Other—-354,025,000USD-351,681,000USD13,116,000USD11,307,000USD10,303,000USD13,362,000USD12,560,000USD
Unclassified Non Current Assets—-320,212,000USD-360,556,000USD-13,116,000USD-11,307,000USD-10,303,000USD-13,362,000USD—
Unclassified Current Liabilities—26,794,000USD10,810,000USD4,691,000USD-12,554,000USD6,018,000USD-8,857,000USD-15,767,000USD
Unclassified Non Current Liabilities—359,231,000USD329,931,000USD323,190,000USD314,327,000USD275,437,000USD275,111,000USD275,408,000USD
Unclassified Equity—227,372,000USD221,486,000USD217,042,000USD209,483,000USD205,309,000USD202,387,000USD199,043,000USD
Capital Stock——512,000USD512,000USD512,000USD508,000USD508,000USD508,000USD
Other Assets——8,875,000USD13,116,000USD11,307,000USD10,303,000USD13,362,000USD1USD
Cash And Equivalents——249,461,000USD316,152,000USD268,884,000USD266,929,000USD301,958,000USD—
Property Plant Equipment Gross——862,689,000USD866,348,000USD848,090,000USD799,881,000USD795,960,000USD792,430,000USD
Net Working Capital——211,173,000USD294,674,000USD237,914,000USD225,277,000USD292,158,000USD262,981,000USD
Accumulated Other Comprehensive Income—————0USD—0USD
Current Deferred Revenue———————-53,459,000USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20262026-01-31 · USDFY 20252025-01-31 · USDFY 20242024-01-31 · USDFY 20232023-01-31 · USDFY 20222022-01-31 · USDFY 20212021-01-31 · USDFY 20202020-01-31 · USDFY 20192019-01-31 · USD
Total Assets991,279,000USD913,173,000USD889,810,000USD837,579,000USD780,884,000USD845,814,000USD867,890,000USD527,302,000USD
Other Current Assets23,235,000USD20,932,000USD18,846,000USD12,480,000USD10,128,000USD11,190,000USD20,935,000USD36,272,000USD
Total Liab566,636,000USD489,369,000USD476,590,000USD461,265,000USD467,960,000USD449,185,000USD478,742,000USD133,425,000USD
Total Stockholder Equity424,643,000USD423,804,000USD413,220,000USD376,314,000USD312,924,000USD396,629,000USD389,148,000USD393,877,000USD
Other Current Liab103,079,000USD65,983,000USD296,000USD-13,943,000USD-5,954,000USD-11,315,000USD-46,548,000USD39,434,000USD
Common Stock512,000USD508,000USD504,000USD501,000USD497,000USD494,000USD492,000USD490,000USD
Capital Stock512,000USD508,000USD504,000USD501,000USD497,000USD494,000USD492,000USD490,000USD
Retained Earnings202,133,000USD217,479,000USD220,030,000USD196,849,000USD145,099,000USD238,077,000USD236,398,000USD244,823,000USD
Other Assets7,360,000USD8,818,000USD9,456,000USD8,371,000USD30,260,000USD28,817,000USD25,124,000USD21,421,000USD
Cash249,461,000USD266,929,000USD268,213,000USD252,077,000USD253,970,000USD318,789,000USD220,969,000USD168,471,000USD
Cash And Equivalents249,461,000USD266,929,000USD268,213,000USD252,077,000USD253,970,000USD318,789,000USD220,969,000USD168,471,000USD
Cash And Short Term Investments274,159,000USD290,730,000USD290,423,000USD273,074,000USD266,896,000USD322,148,000USD233,501,000USD220,017,000USD
Total Current Assets447,878,000USD439,209,000USD444,256,000USD423,336,000USD391,206,000USD437,224,000USD378,830,000USD370,432,000USD
Total Current Liabilities236,705,000USD213,932,000USD221,456,000USD226,043,000USD248,541,000USD206,359,000USD172,641,000USD90,218,000USD
Net Debt134,353,000USD59,334,000USD47,193,000USD51,708,000USD34,370,000USD-12,521,000USD156,583,000USD-168,471,000USD
Short Term Debt85,877,000USD78,942,000USD170,530,000USD178,374,000USD176,546,000USD163,524,000USD174,628,000USD5,142,000USD
Short Long Term Debt Total383,814,000USD326,263,000USD315,406,000USD303,785,000USD288,340,000USD306,268,000USD377,552,000USD—
Long Term Investments32,393,000USD28,116,000USD24,993,000USD20,624,000USD19,352,000USD18,320,000USD15,863,000USD18,745,000USD
Short Term Investments24,698,000USD23,801,000USD22,210,000USD20,997,000USD12,926,000USD3,359,000USD12,532,000USD51,546,000USD
Net Receivables10,980,000USD6,758,000USD8,697,000USD12,648,000USD12,087,000USD2,823,000USD3,136,000USD7,089,000USD
Inventory139,504,000USD120,789,000USD126,290,000USD125,134,000USD102,095,000USD101,063,000USD121,258,000USD125,190,000USD
Accounts Payable47,749,000USD45,982,000USD45,958,000USD44,835,000USD59,950,000USD43,399,000USD26,491,000USD29,008,000USD
Property Plant Equipment Net502,133,000USD435,545,000USD409,650,000USD383,823,000USD359,418,000USD379,773,000USD463,936,000USD130,682,000USD
Property Plant Equipment Gross862,689,000USD799,881,000USD769,850,000USD737,742,000USD712,142,000USD379,773,000USD463,936,000USD130,682,000USD
Common Stock Shares Outstanding50,701,000shares50,310,000shares49,955,000shares49,631,000shares49,385,000shares49,013,000shares48,813,000shares48,614,000shares
Non Current Assets Total543,401,000USD473,964,000USD445,554,000USD414,243,000USD389,678,000USD408,590,000USD489,060,000USD156,870,000USD
Non Current Liabilities Total329,930,999USD275,437,000USD255,134,000USD235,222,000USD219,419,000USD242,826,000USD306,101,000USD43,207,000USD
Non Currrent Assets Other8,875,000USD10,303,000USD10,911,000USD9,796,000USD10,908,000USD10,497,000USD9,261,000USD7,443,000USD
Net Working Capital211,173,000USD225,277,000USD222,800,000USD197,293,000USD142,665,000USD230,865,000USD206,189,000USD280,214,000USD
Unclassified Non Current Assets-7,360,000USD-8,818,000USD-9,456,000USD-8,371,000USD-30,260,000USD-28,817,000USD-25,124,000USD-21,421,000USD
Unclassified Non Current Liabilities329,930,999USD275,437,000USD255,134,000USD214,598,000USD200,067,000USD224,506,000USD-15,863,000USD-43,207,000USD
Unclassified Equity221,486,000USD205,309,000USD192,182,000USD178,463,000USD166,831,000USD508,506,000USD490,123,000USD469,579,000USD
Current Deferred Revenue—17,007,000USD-37,838,000USD16,777,000USD16,470,000USD66,919,000USD15,319,000USD16,634,000USD
Accumulated Other Comprehensive Income—0USD—0USD0USD-350,942,000USD-338,357,000USD-321,505,000USD
Unclassified Current Liabilities—6,018,000USD4,672,000USD-13,943,000USD-4,425,000USD-67,483,000USD-43,797,000USD—
Other Liab———20,624,000USD19,352,000USD18,320,000USD15,863,000USD43,207,000USD
Net Tangible Assets———376,314,000USD312,924,000USD396,629,000USD389,148,000USD393,877,000USD
Deferred Long Term Liab——————15,863,000USD43,207,000USD
Accumulated Depreciation——————-338,357,000USD-321,505,000USD
Non Current Liabilities Other——————290,238,000USD—
Unclassified Current Assets———————-18,136,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow YTD

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-08-01 · USD
Depreciation13,440,000USD
Deferred Income Tax-2,179,000USD
Other Non Cash Items-251,000USD
Change To Inventory-21,899,000USD
Change To Liabilities26,983,000USD
Change In Working Capital-30,377,000USD
Operating Cash Flow96,037,000USD
Capital Expenditures-44,520,000USD
Net Investments-138,000USD
Investing Cash Flow-44,658,000USD
Common Dividends Paid-36,062,000USD
Financing Cash Flow-36,062,000USD
Change In Cash15,317,000USD
End Cash Flow264,778,000USD
SourceDisclosureDeterministicFinal

Cash flow Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ4 20262026-01-31 · USDQ3 20262025-10-31 · USDQ2 20262025-07-31 · USDQ1 20262025-04-30 · USDQ4 20252025-01-31 · USDQ3 20252024-10-31 · USDQ2 20252024-07-31 · USDQ1 20252024-04-30 · USD
Net Income80,845,000USD48,700,000USD45,006,000USD35,193,000USD77,198,000USD44,172,000USD39,255,000USD34,843,000USD
Depreciation13,377,000USD6,180,000USD6,130,000USD5,861,000USD6,394,000USD5,510,000USD5,667,000USD5,422,000USD
Stock Based Compensation8,243,000USD—————3,343,000USD-36,060,000USD
Other Non Cash Items-10,031,000USD4,085,000USD9,127,000USD4,348,000USD3,201,000USD3,364,000USD3,751,000USD39,791,000USD
Change To Account Receivables-2,758,000USD-589,000USD294,000USD-1,329,000USD167,000USD-715,000USD-497,000USD1,660,000USD
Change To Inventory26,275,000USD-23,293,000USD-10,091,000USD-11,606,000USD28,562,000USD-17,933,000USD-757,000USD-4,371,000USD
Change In Working Capital16,483,000USD-8,611,000USD4,303,000USD-13,422,000USD30,891,000USD-8,490,000USD-266,000USD-13,266,000USD
Total Cash From Operating Activities112,281,000USD49,447,000USD58,436,000USD30,976,000USD120,772,000USD43,754,000USD47,604,000USD29,884,000USD
Capital Expenditures-10,862,000USD-11,060,000USD-12,036,000USD-11,403,000USD-9,821,000USD-10,152,000USD-11,473,000USD-10,829,000USD
Free Cash Flow101,419,000USD38,387,000USD46,400,000USD19,573,000USD110,951,000USD33,602,000USD36,131,000USD19,055,000USD
Investments-2,451,000USD-2,147,000USD-11,605,000USD-11,115,000USD-11,096,000USD-11,291,000USD-9,996,000USD-12,896,000USD
Total Cashflows From Investing Activities-7,596,000USD-13,202,000USD-11,605,000USD-11,115,000USD-11,096,000USD-11,291,000USD-9,996,000USD-12,896,000USD
Total Cash From Financing Activities-171,376,000USD-17,904,000USD-17,904,000USD-17,906,000USD-144,705,000USD-17,771,000USD-17,769,000USD-17,774,000USD
Dividends Paid-171,376,000USD-17,904,000USD-17,904,000USD-17,906,000USD-144,705,000USD-17,771,000USD-17,769,000USD-17,774,000USD
Change In Cash-66,691,000USD18,341,000USD28,927,000USD1,955,000USD-35,029,000USD14,692,000USD19,839,000USD-786,000USD
Begin Period Cash Flow316,152,000USD297,811,000USD268,884,000USD266,929,000USD301,958,000USD287,266,000USD267,427,000USD268,213,000USD
End Period Cash Flow249,461,000USD316,152,000USD297,811,000USD268,884,000USD266,929,000USD301,958,000USD287,266,000USD267,427,000USD
Other Cashflows From Investing Activities5,717,000USD5,000USD719,000USD288,000USD-29,000USD-1,729,000USD—-2,067,000USD
Unclassified Operating Cash Flow3,364,000USD—-6,130,000USD-1,004,000USD3,088,000USD—-4,146,000USD—
Unclassified Investing Cash Flow——11,317,000USD11,115,000USD9,850,000USD11,881,000USD11,473,000USD12,896,000USD
Other Cashflows From Financing Activities——————-9,996,000USD-12,896,000USD
Unclassified Financing Cash Flow——————9,996,000USD12,896,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20262026-01-31 · USDFY 20252025-01-31 · USDFY 20242024-01-31 · USDFY 20232023-01-31 · USDFY 20222022-01-31 · USDFY 20212021-01-31 · USDFY 20202020-01-31 · USDFY 20192019-01-31 · USD
Net Income209,744,000USD195,468,000USD219,919,000USD254,626,000USD254,820,000USD130,139,000USD104,429,000USD95,608,000USD
Depreciation25,418,000USD22,993,000USD20,830,000USD18,855,000USD18,689,000USD20,863,000USD23,789,000USD26,848,000USD
Stock Based Compensation8,243,000USD13,135,000USD13,725,000USD-6,565,000USD26,190,000USD12,936,000USD1,477,000USD4,287,000USD
Other Non Cash Items7,529,000USD912,000USD14,761,000USD18,910,000USD-16,912,000USD-6,486,000USD2,791,000USD7,067,000USD
Change To Account Receivables-4,382,000USD615,000USD-1,015,000USD-94,000USD-3,281,000USD20,157,000USD-2,345,000USD-3,453,000USD
Change To Inventory-18,715,000USD5,501,000USD-1,156,000USD-23,039,000USD-1,032,000USD20,195,000USD3,932,000USD-7,487,000USD
Change In Working Capital-1,247,000USD8,869,000USD223,000USD-44,586,000USD29,348,000USD71,266,000USD165,000USD-18,842,000USD
Total Cash From Operating Activities251,140,000USD242,014,000USD254,644,000USD242,382,000USD311,754,000USD227,420,000USD130,665,000USD108,727,000USD
Capital Expenditures-45,361,000USD-42,275,000USD-37,274,000USD-30,360,000USD-19,100,000USD-7,657,000USD-7,322,000USD-10,021,000USD
Free Cash Flow205,779,000USD199,739,000USD217,370,000USD212,022,000USD292,654,000USD219,763,000USD123,343,000USD98,706,000USD
Investments-3,879,000USD-45,279,000USD-41,770,000USD-41,399,000USD-28,775,000USD6,716,000USD41,896,000USD2,115,000USD
Total Cashflows From Investing Activities-43,518,000USD-45,279,000USD-41,770,000USD-41,399,000USD-28,775,000USD-768,000USD34,755,000USD-7,598,000USD
Total Cash From Financing Activities-225,090,000USD-198,019,000USD-196,738,000USD-202,876,000USD-347,798,000USD-128,832,000USD-112,922,000USD-97,744,000USD
Dividends Paid-225,090,000USD-198,019,000USD-196,738,000USD-202,876,000USD-347,798,000USD-128,460,000USD-112,854,000USD-97,744,000USD
Change In Cash-17,468,000USD-1,284,000USD16,136,000USD-1,893,000USD-64,819,000USD97,820,000USD52,498,000USD3,385,000USD
Begin Period Cash Flow266,929,000USD268,213,000USD252,077,000USD253,970,000USD318,789,000USD220,969,000USD168,471,000USD165,086,000USD
End Period Cash Flow249,461,000USD266,929,000USD268,213,000USD252,077,000USD253,970,000USD318,789,000USD220,969,000USD168,471,000USD
Other Cashflows From Investing Activities5,722,000USD-29,000USD-22,000USD-11,039,000USD-30,000USD62,000USD181,000USD158,000USD
Other Cashflows From Financing Activities—-198,019,000USD-41,770,000USD-41,399,000USD-28,775,000USD-768,000USD34,755,000USD-7,598,000USD
Unclassified Investing Cash Flow—42,304,000USD37,296,000USD41,399,000USD19,130,000USD———
Unclassified Financing Cash Flow—198,019,000USD41,770,000USD41,399,000USD28,775,000USD—-34,755,000USD7,598,000USD
Unclassified Operating Cash Flow——-14,814,000USD———-1,986,000USD-6,241,000USD
Change To Liabilities———-15,906,000USD18,105,000USD15,708,000USD-1,551,000USD-3,416,000USD
Sale Purchase Of Stock———0USD0USD-372,000USD-68,000USD—
Cash And Cash Equivalents Changes——————52,498,000USD3,385,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Operating metrics

No operating metrics are currently published for this company.

Revenue breakdown

No revenue breakdown is currently published for this company.

Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.