marketcaparena

BIRK

Birkenstock Holding plc

Company overview

Market capitalization
—
Employees
6,800
Latest publication
2026-09-29
About Birkenstock Holding plc

Birkenstock Holding plc engages in the manufacture and sale of footwear products in the Americas, Europe, the Middle East, Africa, and the Asia Pacific. It offers footbed-based products, including sandals and closed-toe shoes; and skincare products and accessories. The company sells its products through e-commerce sites and a network of owned retail stores, as well as business-to-business channels. The company was formerly known as Birkenstock Group Limited. Birkenstock Holding plc was founded in 1774 and is based in London, the United Kingdom. Birkenstock Holding plc operates as a subsidiary of BK LC Lux MidCo S.à r.l.

Company website

Financial statements

Income Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-03-31 · EURQ1 20262025-12-31 · EURQ4 20252025-09-30 · EURQ3 20252025-06-30 · EURQ2 20252025-03-31 · EURQ1 20252024-12-31 · USDQ4 20242024-09-30 · EURQ3 20242024-06-30 · EUR
Total Revenue628,501,280EUR401,901,000EUR526,338,000EUR635,042,000EUR574,330,000EUR361,719,000USD455,764,000EUR564,758,000EUR
Cost Of Revenue312,906,392EUR177,956,000EUR220,318,000EUR250,964,000EUR242,756,000EUR143,685,000USD187,040,000EUR228,833,000EUR
Gross Profit315,594,888EUR223,945,000EUR306,020,000EUR384,078,000EUR331,574,000EUR218,034,000USD268,724,000EUR335,925,000EUR
Selling General Administrative32,974,000EUR29,266,000EUR139,668,000EUR32,960,000EUR32,447,000EUR24,104,000USD65,211,000EUR49,639,000EUR
Unclassified Operating Expenses117,684,444EUR116,346,000EUR83,528,000EUR153,137,000EUR123,804,000EUR11,745,000USD19,645,000EUR22,166,000EUR
Total Operating Expenses150,658,444EUR145,612,000EUR193,810,000EUR186,097,000EUR156,251,000EUR154,004,000USD171,195,000EUR180,452,000EUR
Operating Income164,936,442EUR78,333,000EUR112,210,000EUR197,981,000EUR175,323,000EUR64,030,000USD97,529,000EUR155,473,000EUR
Interest Expense34,360,911EUR9,149,000EUR6,878,000EUR18,302,000EUR25,612,000EUR24,778,000USD575,000EUR44,578,000EUR
Net Interest Income-33,805,000EUR-9,149,000EUR-1,059,000EUR-18,302,000EUR-25,612,000EUR-24,778,000USD-20,432,000EUR-44,578,000EUR
Income Before Tax123,645,411EUR69,184,000EUR101,338,000EUR179,679,000EUR149,711,000EUR39,252,000USD78,246,000EUR110,895,000EUR
Income Tax Expense40,415,872EUR18,627,000EUR7,471,000EUR50,451,000EUR44,598,000EUR19,133,000USD25,781,000EUR36,255,000EUR
Tax Provision39,762,000EUR18,627,000EUR7,471,000EUR50,451,000EUR44,598,000EUR19,133,000USD25,781,000EUR36,255,000EUR
Net Income83,229,538EUR50,557,000EUR93,867,000EUR129,228,000EUR105,113,000EUR20,119,000USD52,465,000EUR74,640,000EUR
Net Income From Continuing Ops81,883,000EUR50,557,000EUR93,867,000EUR129,228,000EUR105,113,000EUR20,119,000USD52,465,000EUR74,640,000EUR
Ebit164,936,443EUR78,333,000EUR108,216,000EUR197,981,000EUR175,323,000EUR64,030,000USD78,821,000EUR155,473,000EUR
Ebitda197,268,531EUR108,491,000EUR140,001,000EUR226,231,000EUR202,635,000EUR90,222,000USD107,919,000EUR180,282,000EUR
Depreciation And Amortization32,332,088EUR30,158,000EUR31,785,000EUR28,250,000EUR27,312,000EUR26,192,000USD29,098,000EUR24,809,000EUR
Reconciled Depreciation31,809,000EUR30,158,000EUR31,785,000EUR28,250,000EUR27,312,000EUR26,192,000USD29,098,000EUR24,809,000EUR
Total Other Income Expense Net-41,291,031EUR-9,149,000EUR-10,872,000EUR-18,302,000EUR-25,612,000EUR-24,778,000USD-19,283,000EUR-44,578,000EUR
Selling And Marketing Expenses——-29,386,000EUR——118,155,000USD86,339,000EUR108,647,000EUR
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Income Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-09-30 · EURFY 20242024-09-30 · EURFY 20232023-09-30 · EURFY 20222022-09-30 · EURFY 20212021-09-30 · EURFY 20202020-09-30 · EUR
Total Revenue2,097,429,000EUR1,804,690,000EUR1,491,911,000EUR1,242,833,000EUR962,125,000EUR728,548,000EUR
Cost Of Revenue857,723,000EUR744,013,000EUR566,118,000EUR493,031,000EUR416,477,000EUR468,272,000EUR
Gross Profit1,239,706,000EUR1,060,677,000EUR925,793,000EUR749,802,000EUR545,648,000EUR260,276,000EUR
Selling General Administrative229,179,000EUR197,419,000EUR246,156,000EUR185,659,000EUR82,100,000EUR71,071,000EUR
Selling And Marketing Expenses378,041,000EUR343,380,000EUR312,513,000EUR181,067,000EUR—216,118,000EUR
Unclassified Operating Expenses82,942,000EUR98,796,000EUR106,436,000EUR20,049,000EUR233,301,000EUR15,793,000EUR
Total Operating Expenses690,162,000EUR639,595,000EUR665,105,000EUR386,775,000EUR315,401,000EUR302,982,000EUR
Operating Income549,544,000EUR421,082,000EUR260,688,000EUR363,027,000EUR230,247,000EUR-42,706,000EUR
Interest Income7,006,000EUR8,036,000EUR2,397,000EUR90,000EUR——
Interest Expense75,570,000EUR108,592,000EUR123,285,000EUR82,636,000EUR79,638,000EUR87,169,000EUR
Net Interest Income-69,751,000EUR-128,449,000EUR-125,325,000EUR-87,132,000EUR-79,638,000EUR-3,950,000EUR
Income Before Tax469,980,000EUR293,782,000EUR153,652,000EUR250,524,000EUR150,609,000EUR-129,875,000EUR
Income Tax Expense121,653,000EUR102,180,000EUR78,630,000EUR63,413,000EUR34,172,000EUR-23,680,000EUR
Tax Provision121,653,000EUR102,180,000EUR78,630,000EUR63,413,000EUR34,172,000EUR24,116,000EUR
Net Income348,327,000EUR191,602,000EUR75,022,000EUR187,111,000EUR116,437,000EUR-106,195,000EUR
Net Income From Continuing Ops348,327,000EUR191,602,000EUR75,022,000EUR187,111,000EUR116,437,000EUR101,318,000EUR
Ebit545,550,000EUR402,374,000EUR276,937,000EUR333,160,000EUR230,247,000EUR-42,706,000EUR
Ebitda659,089,000EUR503,665,000EUR360,350,000EUR414,421,000EUR230,247,000EUR3,346,000EUR
Depreciation And Amortization113,539,000EUR101,291,000EUR83,413,000EUR81,261,000EUR56,647,452EUR46,052,000EUR
Reconciled Depreciation113,539,000EUR101,291,000EUR83,413,000EUR81,261,000EUR—46,052,000EUR
Total Other Income Expense Net-79,564,000EUR-127,300,000EUR-107,036,000EUR-112,503,000EUR-79,638,000EUR-87,169,000EUR
Net Income Applicable To Common Shares———187,111,000EUR-41,292,000EUR—
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-03-31 · EURQ1 20262025-12-31 · EURQ4 20252025-09-30 · EURQ3 20252025-06-30 · EURQ2 20252025-03-31 · EURQ1 20252024-12-31 · EURQ4 20242024-09-30 · EURQ3 20242024-06-30 · EUR
Total Assets5,169,848,924EUR4,949,680,000EUR4,942,120,000EUR4,907,076,000EUR5,025,508,000EUR5,005,188,000EUR4,884,939,000EUR5,042,204,000EUR
Intangible Assets1,582,361,496EUR1,570,199,000EUR1,577,248,000EUR1,585,049,000EUR1,658,872,000EUR1,700,275,000EUR1,639,393,000EUR1,681,432,000EUR
Other Current Assets64,925,639EUR61,731,000EUR40,746,000EUR74,702,000EUR53,816,000EUR52,298,000EUR27,856,000EUR33,093,000EUR
Total Liab2,273,644,672EUR2,177,709,000EUR2,219,394,000EUR2,274,679,000EUR2,232,586,000EUR2,256,516,000EUR2,259,920,000EUR2,400,982,000EUR
Total Stockholder Equity2,896,204,252EUR2,771,971,000EUR2,722,726,000EUR2,632,397,000EUR2,792,922,000EUR2,748,672,000EUR2,625,019,000EUR2,641,222,000EUR
Other Current Liab261,466,395EUR211,691,000EUR192,463,000EUR128,331,000EUR117,783,000EUR102,370,000EUR272,757,000EUR93,858,000EUR
Capital Stock0EUR—0EUR0EUR0EUR0EUR0EUR0EUR
Retained Earnings899,255,840EUR816,462,000EUR765,905,000EUR672,038,000EUR542,810,000EUR437,697,000EUR417,578,000EUR365,113,000EUR
Good Will1,528,325,201EUR1,509,958,000EUR1,512,270,000EUR1,515,095,000EUR1,576,481,000EUR1,605,721,000EUR1,554,621,000EUR1,581,085,000EUR
Cash201,677,105EUR229,227,000EUR329,067,000EUR261,834,000EUR235,399,000EUR298,594,000EUR355,843,000EUR404,347,000EUR
Cash And Short Term Investments201,677,105EUR229,227,000EUR340,824,000EUR261,834,000EUR235,399,000EUR298,594,000EUR368,356,000EUR404,347,000EUR
Total Current Assets1,415,323,476EUR1,245,316,000EUR1,275,363,000EUR1,257,756,000EUR1,249,186,000EUR1,162,327,000EUR1,163,280,000EUR1,267,021,000EUR
Total Current Liabilities480,453,533EUR397,677,000EUR453,670,000EUR452,496,000EUR408,486,000EUR409,105,000EUR447,893,000EUR435,176,000EUR
Current Deferred Revenue9,664,067EUR11,279,000EUR6,195,000EUR9,880,000EUR4,912,000EUR10,930,000EUR7,999,000EUR10,374,000EUR
Net Debt1,172,596,605EUR1,117,459,000EUR980,357,000EUR1,104,593,000EUR1,155,304,000EUR1,067,092,000EUR994,227,000EUR1,111,308,000EUR
Short Term Debt67,052,854EUR58,957,000EUR60,714,000EUR56,346,000EUR71,531,000EUR65,494,000EUR65,544,000EUR51,873,000EUR
Short Long Term Debt16,910,000EUR11,389,000EUR17,133,000EUR15,572,000EUR29,721,000EUR23,210,000EUR24,670,000EUR17,140,000EUR
Short Long Term Debt Total1,374,273,710EUR1,346,686,000EUR1,309,424,000EUR1,366,427,000EUR1,390,703,000EUR1,365,686,000EUR1,350,070,000EUR1,515,655,000EUR
Long Term Debt1,103,121,000EUR1,128,819,000EUR1,099,372,000EUR1,166,088,000EUR1,170,874,000EUR1,179,450,000EUR1,141,327,000EUR1,325,221,000EUR
Net Receivables303,133,802EUR122,437,000EUR189,376,000EUR248,767,000EUR260,147,000EUR91,861,000EUR142,261,000EUR210,456,000EUR
Inventory845,586,928EUR831,921,000EUR704,417,000EUR672,453,000EUR699,824,000EUR719,574,000EUR624,807,000EUR619,125,000EUR
Accounts Payable142,270,216EUR115,750,000EUR72,120,000EUR157,733,000EUR128,632,000EUR116,810,000EUR74,680,000EUR146,762,000EUR
Property Plant Equipment Net600,281,370EUR569,731,000EUR537,258,000EUR517,313,000EUR510,589,000EUR502,287,000EUR490,177,000EUR475,381,000EUR
Property Plant Equipment Gross599,656,000EUR569,731,000EUR760,907,000EUR517,313,000EUR510,589,000EUR502,287,000EUR654,721,000EUR475,381,000EUR
Accumulated Other Comprehensive Income2,568,675EUR-36,792,999EUR-35,481,000EUR-31,943,000EUR81,617,000EUR142,480,000EUR38,946,000EUR95,484,000EUR
Common Stock Shares Outstanding183,910,301shares187,248,148shares183,906,056shares186,479,342shares187,829,000shares187,829,000shares187,829,000shares187,827,000shares
Non Current Assets Total3,754,525,447EUR3,704,364,000EUR3,666,757,000EUR3,649,320,000EUR3,776,322,000EUR3,842,861,000EUR3,721,659,000EUR3,775,183,000EUR
Non Current Liabilities Total1,793,191,137EUR1,780,032,000EUR1,765,724,000EUR1,822,183,000EUR1,824,100,000EUR1,847,411,000EUR1,812,027,000EUR1,965,806,000EUR
Non Current Liabilities Other301,074,000EUR312,922,000EUR306,877,000EUR335,471,000EUR343,027,000EUR365,526,000EUR4,666,000EUR4,766,000EUR
Non Currrent Assets Other24,811,848EUR39,346,000EUR28,425,000EUR30,883,000EUR29,113,000EUR34,578,000EUR34,061,000EUR37,285,000EUR
Net Working Capital933,896,000EUR847,639,000EUR821,693,000EUR805,260,000EUR840,700,000EUR753,222,000EUR715,387,000EUR831,845,000EUR
Unclassified Current Liabilities-16,909,999EUR-11,389,000EUR105,045,000EUR84,634,000EUR55,907,000EUR90,291,000EUR—115,169,000EUR
Unclassified Non Current Liabilities388,996,137EUR338,291,000EUR359,475,000EUR320,624,000EUR310,199,000EUR302,435,000EUR666,034,000EUR635,819,000EUR
Unclassified Equity1,994,379,737EUR1,992,301,999EUR1,992,302,000EUR1,992,302,000EUR2,168,495,000EUR2,168,495,000EUR2,168,495,000EUR2,180,625,000EUR
Short Term Investments——11,757,000EUR———12,513,000EUR—
Long Term Investments——————3,290,000EUR—
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-09-30 · EURFY 20242024-09-30 · EURFY 20232023-09-30 · EURFY 20222022-09-30 · EURFY 20212021-09-30 · EURFY 20202020-09-30 · EUR
Total Assets4,942,120,000EUR4,884,939,000EUR4,827,470,000EUR4,788,627,000EUR4,267,538,000EUR803,557,000EUR
Intangible Assets1,577,248,000EUR1,639,393,000EUR1,705,736,000EUR1,815,201,000EUR1,685,791,000EUR182,848,000EUR
Other Current Assets40,746,000EUR27,856,000EUR13,828,000EUR18,535,000EUR7,635,000EUR6,437,000EUR
Total Liab2,219,394,000EUR2,259,920,000EUR2,426,882,000EUR2,430,809,000EUR2,203,107,000EUR395,393,000EUR
Total Stockholder Equity2,722,726,000EUR2,625,019,000EUR2,400,588,000EUR2,357,818,000EUR2,064,431,000EUR398,164,000EUR
Other Current Liab192,463,000EUR272,757,000EUR127,422,000EUR125,833,000EUR110,745,000EUR99,465,000EUR
Capital Stock0EUR0EUR182,721,000EUR182,721,000EUR182,721,000EUR0EUR
Retained Earnings765,905,000EUR417,578,000EUR225,976,000EUR150,954,000EUR-36,157,000EUR95,148,000EUR
Good Will1,512,270,000EUR1,554,621,000EUR1,593,917,000EUR1,674,293,000EUR1,556,681,000EUR13,024,000EUR
Cash329,067,000EUR355,843,000EUR344,407,000EUR307,078,000EUR235,343,000EUR96,177,000EUR
Cash And Short Term Investments340,824,000EUR368,356,000EUR353,396,000EUR307,078,000EUR235,343,000EUR96,177,000EUR
Total Current Assets1,275,363,000EUR1,163,280,000EUR1,080,546,000EUR959,906,000EUR731,190,000EUR380,059,000EUR
Total Current Liabilities453,670,000EUR447,893,000EUR378,582,000EUR323,966,000EUR261,656,000EUR169,546,000EUR
Current Deferred Revenue6,195,000EUR7,999,000EUR9,698,000EUR4,004,000EUR3,812,000EUR3,227,000EUR
Net Debt980,357,000EUR994,227,000EUR1,610,052,000EUR1,747,007,000EUR1,687,368,000EUR124,257,000EUR
Short Term Debt60,714,000EUR65,544,000EUR64,353,000EUR73,177,000EUR64,022,000EUR21,051,000EUR
Short Long Term Debt17,133,000EUR24,670,000EUR7,347,000EUR8,500,000EUR7,341,000EUR—
Short Long Term Debt Total1,309,424,000EUR1,350,070,000EUR1,954,459,000EUR2,054,085,000EUR1,922,711,000EUR220,434,000EUR
Long Term Debt1,099,372,000EUR1,141,327,000EUR1,815,694,000EUR1,919,635,000EUR1,781,729,000EUR100,000,000EUR
Short Term Investments11,757,000EUR12,513,000EUR8,989,000EUR0EUR——
Net Receivables189,376,000EUR142,261,000EUR118,230,000EUR98,688,000EUR128,997,000EUR65,792,000EUR
Inventory704,417,000EUR624,807,000EUR595,092,000EUR535,605,000EUR359,215,000EUR211,653,000EUR
Accounts Payable72,120,000EUR74,680,000EUR79,555,000EUR57,335,000EUR66,426,000EUR21,527,000EUR
Property Plant Equipment Net537,258,000EUR490,177,000EUR409,037,000EUR318,530,000EUR252,168,000EUR208,892,000EUR
Property Plant Equipment Gross760,907,000EUR654,721,000EUR510,725,000EUR380,658,000EUR268,164,000EUR363,952,000EUR
Accumulated Other Comprehensive Income-35,481,000EUR38,946,000EUR97,507,000EUR129,759,000EUR23,483,000EUR303,016,000EUR
Common Stock Shares Outstanding186,507,512shares187,599,000shares182,721,369shares182,721,369shares182,721,369shares187,825,592shares
Non Current Assets Total3,666,757,000EUR3,721,659,000EUR3,746,924,000EUR3,828,721,000EUR3,536,348,000EUR423,498,000EUR
Non Current Liabilities Total1,765,724,000EUR1,812,027,000EUR2,048,300,000EUR2,106,843,000EUR1,941,451,000EUR225,847,000EUR
Non Current Liabilities Other306,877,000EUR4,666,000EUR4,340,000EUR35,000EUR383,000EUR3,586,000EUR
Non Currrent Assets Other28,425,000EUR34,061,000EUR34,063,000EUR16,107,000EUR41,708,000EUR2,333,000EUR
Net Working Capital821,693,000EUR715,387,000EUR701,965,000EUR635,940,000EUR469,534,000EUR210,513,000EUR
Unclassified Current Liabilities105,045,000EUR—90,207,000EUR55,117,000EUR9,310,000EUR24,276,000EUR
Unclassified Non Current Liabilities359,475,000EUR666,034,000EUR228,266,000EUR89,876,000EUR76,577,000EUR122,261,000EUR
Unclassified Equity1,992,302,000EUR2,168,495,000EUR1,711,663,000EUR1,711,663,000EUR1,711,663,000EUR—
Long Term Investments—3,290,000EUR4,171,000EUR———
Common Stock——182,721,000EUR182,721,000EUR182,721,000EUR—
Other Liab———97,297,000EUR82,762,000EUR—
Other Assets———20,697,000EUR41,708,000EUR—
Net Tangible Assets———-1,131,676,000EUR-1,178,041,000EUR—
Unclassified Non Current Assets————-41,708,000EUR16,401,000EUR
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-03-31 · EURQ1 20262025-12-31 · EURQ4 20252025-09-30 · EURQ3 20252025-06-30 · EURQ2 20252025-03-31 · EURQ1 20252024-12-31 · EURQ4 20242024-09-30 · EURQ3 20242024-06-30 · EUR
Net Income83,229,538EUR50,557,000EUR93,867,000EUR129,228,000EUR105,113,000EUR20,119,000EUR52,465,000EUR74,640,000EUR
Depreciation32,332,088EUR30,158,000EUR31,785,000EUR28,250,000EUR27,312,000EUR26,192,000EUR29,098,000EUR24,809,000EUR
Other Non Cash Items64,336,024EUR-41,214,000EUR28,248,373EUR-486,000EUR-44,985,000EUR-9,387,000EUR11,307,000EUR49,303,000EUR
Change To Account Receivables-181,935,045EUR26,061,000EUR81,080,000EUR-4,495,000EUR-173,467,000EUR38,551,000EUR70,440,000EUR11,249,000EUR
Change To Inventory-2,725,047EUR-88,505,000EUR-27,453,000EUR7,187,000EUR4,444,000EUR-73,254,000EUR-18,100,000EUR36,043,000EUR
Change In Working Capital-156,321,028EUR-67,768,000EUR11,194,000EUR53,205,000EUR-150,326,000EUR-67,702,000EUR23,957,000EUR96,475,000EUR
Total Cash From Operating Activities24,025,120EUR-28,267,000EUR172,565,373EUR260,648,000EUR-18,288,000EUR-11,645,000EUR142,608,000EUR281,482,000EUR
Capital Expenditures-22,081,453EUR-37,133,000EUR-26,859,053EUR-22,256,000EUR-18,894,000EUR-18,788,000EUR-18,245,000EUR-18,421,000EUR
Free Cash Flow1,943,666EUR-65,400,000EUR145,706,320EUR238,392,000EUR-37,182,000EUR-30,433,000EUR124,363,000EUR263,061,000EUR
Total Cashflows From Investing Activities-22,990,145EUR-38,639,000EUR-27,426,470EUR-21,083,000EUR-21,000,000EUR-14,997,000EUR-15,401,000EUR-17,142,000EUR
Net Borrowings-14,112,000EUR-13,592,000EUR-55,267,000EUR-12,785,000EUR-12,654,000EUR-12,150,000EUR-147,792,000EUR-9,575,000EUR
Total Cash From Financing Activities-31,843,128EUR-32,776,000EUR-69,792,887EUR-210,128,000EUR-23,000,000EUR-32,984,000EUR-173,122,000EUR-35,822,000EUR
Dividends Paid0EUR0EUR0EUR0EUR0EUR0EUR0EUR0EUR
Change In Cash-32,220,142EUR-99,840,000EUR79,299,885EUR26,435,000EUR-63,195,000EUR-57,249,000EUR-48,504,000EUR228,619,000EUR
Begin Period Cash Flow233,897,248EUR329,067,000EUR307,353,840EUR235,399,000EUR298,594,000EUR355,843,000EUR404,347,000EUR175,728,000EUR
End Period Cash Flow201,677,105EUR229,227,000EUR386,653,725EUR261,834,000EUR235,399,000EUR298,594,000EUR355,843,000EUR404,347,000EUR
Other Cashflows From Investing Activities3,790EUR422,000EUR-4,791,470EUR-532,000EUR-2,106,000EUR-350,000EUR508,000EUR-2,548,000EUR
Other Cashflows From Financing Activities-30,495,125EUR-19,184,000EUR-16,008,919EUR-28,618,129EUR-10,346,000EUR-20,834,000EUR-36,593,498EUR-22,686,367EUR
Unclassified Financing Cash Flow12,763,997EUR—4,915,441EUR———11,263,498EUR-3,560,633EUR
Unclassified Investing Cash Flow—-1,928,000EUR4,224,053EUR22,788,000EUR21,000,000EUR19,138,000EUR17,737,000EUR20,891,000EUR
Sale Purchase Of Stock——-3,432,409EUR-168,724,871EUR———0EUR
Issuance Of Capital Stock——0EUR0EUR0EUR0EUR0EUR0EUR
Unclassified Operating Cash Flow——7,471,000EUR50,451,000EUR44,598,000EUR19,133,000EUR25,781,000EUR36,255,000EUR
Investments———-21,083,000EUR-21,000,000EUR-14,997,000EUR-15,401,000EUR-17,064,000EUR
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-09-30 · EURFY 20242024-09-30 · EURFY 20232023-09-30 · EURFY 20222022-09-30 · EURFY 20212021-09-30 · EURFY 20202020-09-30 · EUR
Net Income348,327,000EUR191,602,000EUR75,022,000EUR187,111,000EUR84,207,351EUR101,318,000EUR
Depreciation113,539,000EUR101,291,000EUR83,413,000EUR87,363,000EUR56,495,363EUR46,052,000EUR
Other Non Cash Items-56,655,344EUR121,874,000EUR202,120,000EUR41,265,000EUR13,600,753EUR3,910,000EUR
Change To Account Receivables-58,331,000EUR-27,451,000EUR-26,903,426EUR-5,831,363EUR-11,047,145EUR-13,119,000EUR
Change To Inventory-89,076,000EUR-47,959,000EUR-95,620,000EUR-159,105,000EUR8,255,690EUR39,636,000EUR
Change In Working Capital-153,629,000EUR-88,246,000EUR-80,452,000EUR-145,016,000EUR24,854,954EUR30,812,000EUR
Total Cash From Operating Activities373,234,656EUR428,701,000EUR358,733,000EUR234,136,000EUR180,925,544EUR193,604,000EUR
Capital Expenditures-84,955,000EUR-73,900,000EUR-102,947,000EUR-72,591,000EUR-21,767,160EUR-22,348,000EUR
Free Cash Flow288,279,656EUR354,801,000EUR255,786,000EUR161,545,000EUR159,645,447EUR171,256,000EUR
Total Cashflows From Investing Activities-93,182,532EUR-58,796,000EUR-100,732,000EUR-71,646,000EUR-18,147,718EUR-3,499,000EUR
Net Borrowings-92,856,000EUR-699,301,000EUR-81,578,000EUR-34,922,000EUR-30,129,600EUR—
Total Cash From Financing Activities-307,444,398EUR-355,045,000EUR-199,285,000EUR-105,317,000EUR-84,735,326EUR-130,254,000EUR
Dividends Paid0EUR0EUR0EUR0EUR-156,100,437EUR-100,390,000EUR
Sale Purchase Of Stock-194,724,501EUR0EUR0EUR———
Issuance Of Capital Stock0EUR449,214,000EUR0EUR0EUR——
Change In Cash-10,484,855EUR11,436,000EUR37,330,000EUR71,735,000EUR234,909,781EUR57,217,000EUR
Begin Period Cash Flow397,138,580EUR344,407,000EUR307,078,000EUR235,343,000EUR157,289,576EUR38,960,000EUR
End Period Cash Flow386,653,725EUR355,843,000EUR344,408,000EUR307,078,000EUR234,909,781EUR96,177,000EUR
Other Cashflows From Investing Activities-16,455,532EUR6,638,000EUR1,420,000EUR1,982,000EUR1,532,462EUR18,849,000EUR
Other Cashflows From Financing Activities-57,368,998EUR-91,678,876EUR-117,707,000EUR-70,395,000EUR-25,084,463EUR72,527,000EUR
Unclassified Operating Cash Flow121,653,000EUR102,180,000EUR13,237,000EUR127,880,000EUR97,098,675EUR24,116,000EUR
Unclassified Investing Cash Flow8,228,000EUR67,262,000EUR101,527,000EUR70,609,000EUR2,086,980EUR3,499,000EUR
Unclassified Financing Cash Flow37,505,101EUR435,934,876EUR——126,579,174EUR-102,391,000EUR
Investments—-58,796,000EUR-100,732,000EUR-71,646,000EUR—-3,499,000EUR
Stock Based Compensation——65,393,000EUR-64,467,000EUR-95,331,552EUR-12,604,000EUR
Change To Liabilities———10,800,000EUR-60,794,400EUR—
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Operating metrics

No operating metrics are currently published for this company.

Revenue breakdown

No revenue breakdown is currently published for this company.

Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.