BHRB
Burke & Herbert Financial Services Corp.
Company overview
- Market capitalization
- $1.39B
- Employees
- 830
- Latest publication
- 2026-09-29
About Burke & Herbert Financial Services Corp.
Burke & Herbert Financial Services Corp. operates as the bank holding company for Burke & Herbert Bank & Trust Company that provides various community banking products and services in the United States. The company offers consumer and commercial deposit products, such as digital banking, demand, negotiable order of withdrawal, money market, and savings accounts; and certificates of deposit. It also provides loans comprising commercial real estate, single family residential, owner-occupied commercial real estate, commercial and industrial, residential mortgage, and consumer non-real estate and other loans, as well as acquisition, construction, and development loans. In addition, it offers cash management services; online and mobile banking; and wealth and trust services. Further, the company provides business solutions, including small business and commercial checking and savings options; investment services; and treasury management solutions consist of a suite of digital banking, payables, receivables, and risk management, as well as automated cash flow comprising enhanced reporting, automated clearing house, wires, remote deposit capture, bill pay, lockbox, credit and debit cards, merchant services, fraud protection, and deposit and loan sweeps. Burke & Herbert Financial Services Corp. was founded in 1852 and is headquartered in Alexandria, Virginia.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 150,836,000USD | 118,308,999USD | 122,774,000USD | 121,594,000USD | 123,421,000USD | 119,677,000USD | 122,485,000USD | 127,502,000USD |
| Selling And Marketing Expenses | 552,000USD | — | — | 387,000USD | 382,000USD | 387,000USD | 760,000USD | 427,000USD |
| Total Operating Expenses | 552,000USD | 51,381,000USD | 48,499,000USD | 46,892,000USD | 47,991,000USD | 48,532,000USD | 59,311,000USD | 49,186,000USD |
| Interest Income | 136,987,000USD | 105,456,000USD | 111,140,000USD | 111,209,000USD | 111,858,000USD | 110,786,000USD | 112,793,000USD | 118,526,000USD |
| Interest Expense | 43,945,000USD | 33,613,000USD | 36,218,000USD | 37,439,000USD | 37,625,000USD | 37,799,000USD | 42,083,000USD | 45,347,000USD |
| Net Interest Income | 93,042,000USD | 71,843,000USD | 74,922,000USD | 73,770,000USD | 74,233,000USD | 72,987,000USD | 70,710,000USD | 73,179,000USD |
| Non Interest Income | 13,849,000USD | — | — | — | — | — | — | — |
| Revenue Net Of Interest Expense | 106,891,000USD | — | — | — | — | — | — | — |
| Non Interest Expense | 93,506,000USD | — | — | — | — | — | — | — |
| Income Before Tax | 12,006,000USD | 33,302,999USD | 37,921,000USD | 37,001,000USD | 37,181,000USD | 32,845,000USD | 20,258,000USD | 32,822,000USD |
| Income Tax Expense | 2,524,000USD | 5,954,000USD | 7,667,000USD | 7,037,000USD | 7,284,000USD | 5,644,000USD | 465,000USD | 5,200,000USD |
| Net Income | 9,482,000USD | 27,349,000USD | 30,254,000USD | 29,964,000USD | 29,897,000USD | 27,201,000USD | 19,793,000USD | 27,622,000USD |
| Net Income Applicable To Common Shares | 9,257,000USD | — | — | — | — | — | — | — |
| Cost Of Revenue | — | 33,625,000USD | 36,354,000USD | 37,701,000USD | 38,249,000USD | 38,300,000USD | 42,916,000USD | 45,494,000USD |
| Gross Profit | — | 84,683,999USD | 86,420,000USD | 83,893,000USD | 85,172,000USD | 81,377,000USD | 79,569,000USD | 82,008,000USD |
| Selling General Administrative | — | 34,998,000USD | 32,350,000USD | 26,752,000USD | 26,988,000USD | 27,434,000USD | 31,900,000USD | 26,697,000USD |
| Unclassified Operating Expenses | — | 16,383,000USD | 16,149,000USD | 19,753,000USD | 20,621,000USD | 20,711,000USD | 26,651,000USD | 22,062,000USD |
| Operating Income | — | 33,302,999USD | 37,921,000USD | 37,001,000USD | 37,181,000USD | 32,845,000USD | 20,258,000USD | 32,822,000USD |
| Tax Provision | — | 5,954,000USD | 7,667,000USD | 7,037,000USD | 7,284,000USD | 5,644,000USD | 465,000USD | 5,200,000USD |
| Net Income From Continuing Ops | — | 27,349,000USD | 30,244,000USD | 29,964,000USD | 29,897,000USD | 27,201,000USD | 19,793,000USD | 27,622,000USD |
| Ebit | — | 33,302,999USD | 37,921,000USD | 37,001,000USD | 37,181,000USD | 32,845,000USD | 20,258,000USD | 32,822,000USD |
| Ebitda | — | 38,884,999USD | 43,459,000USD | 42,491,000USD | 42,870,000USD | 38,844,000USD | 26,331,000USD | 38,976,000USD |
| Depreciation And Amortization | — | 5,582,000USD | 5,538,000USD | 5,490,000USD | 5,689,000USD | 5,999,000USD | 6,073,000USD | 6,154,000USD |
| Reconciled Depreciation | — | 5,582,000USD | 5,538,000USD | 5,490,000USD | 5,689,000USD | 5,999,000USD | 6,073,000USD | 6,154,000USD |
| Total Other Income Expense Net | — | — | -16,149,000USD | — | — | — | -6,073,000USD | -50,536,000USD |
| Source | 0001964333-26-000095DeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 491,112,000USD | 396,929,000USD | 162,282,000USD | 127,476,000USD | 119,134,000USD | 121,374,000USD | 127,533,999USD | 129,896,000USD |
| Cost Of Revenue | 150,604,000USD | 164,596,000USD | 53,351,000USD | 1,475,000USD | 3,215,000USD | 23,929,000USD | 27,699,000USD | 0USD |
| Gross Profit | 340,508,000USD | 232,333,000USD | 108,931,000USD | 126,001,000USD | 115,919,000USD | 97,445,000USD | 99,834,999USD | 129,896,000USD |
| Selling General Administrative | 132,228,000USD | 99,595,000USD | 52,523,000USD | 50,328,000USD | 53,440,000USD | 48,945,999USD | 61,445,000USD | 46,305,000USD |
| Unclassified Operating Expenses | 63,332,000USD | 90,946,000USD | 30,888,000USD | 22,339,000USD | 20,951,000USD | 19,551,001USD | 20,698,000USD | -22,727,000USD |
| Total Operating Expenses | 195,560,000USD | 192,435,000USD | 83,870,000USD | 73,702,000USD | 75,477,000USD | 69,006,000USD | 83,112,000USD | 23,578,000USD |
| Operating Income | 144,948,000USD | 39,898,000USD | 25,061,000USD | 52,299,000USD | 40,442,000USD | 28,439,000USD | 16,722,999USD | 37,593,000USD |
| Interest Income | 444,993,000USD | 366,161,000USD | 141,290,000USD | 112,633,000USD | 100,820,000USD | 101,544,000USD | 110,686,000USD | — |
| Interest Expense | 149,081,000USD | 140,376,000USD | 53,137,000USD | 8,941,000USD | 4,217,000USD | 11,281,000USD | 21,456,000USD | 6,863,000USD |
| Net Interest Income | 295,912,000USD | 225,785,000USD | 99,365,000USD | 103,692,000USD | 96,603,000USD | 90,263,000USD | 89,230,000USD | — |
| Income Before Tax | 144,948,000USD | 39,898,000USD | 25,061,000USD | 52,299,000USD | 40,442,000USD | 28,439,000USD | 16,722,999USD | 36,568,000USD |
| Income Tax Expense | 27,632,000USD | 4,190,000USD | 2,369,000USD | 8,286,000USD | 4,277,000USD | 1,940,000USD | -255,000USD | 2,180,000USD |
| Tax Provision | 27,632,000USD | 4,190,000USD | 4,082,000USD | 8,286,000USD | 4,277,000USD | 1,940,000USD | -255,000USD | — |
| Net Income | 117,316,000USD | 35,708,000USD | 22,692,000USD | 44,013,000USD | 36,165,000USD | 26,499,000USD | 16,978,000USD | 34,388,000USD |
| Net Income From Continuing Ops | 117,306,000USD | 35,708,000USD | 30,967,000USD | 44,013,000USD | 36,165,000USD | 26,499,000USD | 16,978,000USD | 34,388,000USD |
| Ebit | 144,948,000USD | 39,898,000USD | 25,061,000USD | 52,503,000USD | 40,442,000USD | 28,439,000USD | 16,722,999USD | 37,431,859USD |
| Ebitda | 167,664,000USD | 57,305,000USD | 27,933,000USD | 55,556,000USD | 43,647,000USD | 31,376,000USD | 19,763,999USD | 37,593,000USD |
| Depreciation And Amortization | 22,716,000USD | 17,407,000USD | 2,872,000USD | 3,053,000USD | 3,205,000USD | 2,937,000USD | 3,041,000USD | 161,141USD |
| Reconciled Depreciation | 22,716,000USD | 17,407,000USD | 2,844,000USD | 3,053,000USD | 3,205,000USD | 2,937,000USD | 3,041,000USD | — |
| Total Other Income Expense Net | -63,332,000USD | -10,465,000USD | 1,539,000USD | 13,647,000USD | 2,065,000USD | -11,275,000USD | -7,623,000USD | -1,025,000USD |
| Selling And Marketing Expenses | — | 1,894,000USD | 459,000USD | 1,035,000USD | 1,086,000USD | 509,000USD | 969,000USD | — |
| Net Income Applicable To Common Shares | — | — | — | 44,013,000USD | 36,165,000USD | 26,499,000USD | 16,978,000USD | 34,388,000USD |
| Research Development | — | — | — | — | — | — | — | 0USD |
| Non Operating Income Net Other | — | — | — | — | — | — | — | 0USD |
| Minority Interest | — | — | — | — | — | — | — | 0USD |
| Discontinued Operations | — | — | — | — | — | — | — | 0USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 10,991,300,000USD | 7,927,711,000USD | 7,920,626,000USD | 7,889,037,000USD | 8,053,084,000USD | 7,838,090,000USD | 7,812,185,000USD | 7,864,913,000USD |
| Total Liabilities | 9,789,121,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 1,202,179,000USD | 864,504,000USD | 854,649,000USD | 822,231,000USD | 780,018,000USD | 758,000,000USD | 730,157,000USD | 738,059,000USD |
| Total Equity Including Noncontrolling Interest | 1,202,179,000USD | — | — | — | — | — | — | — |
| Property Plant Equipment Net | 178,289,000USD | 136,806,000USD | 136,809,000USD | 136,117,000USD | 133,997,000USD | 132,289,000USD | 132,270,000USD | 134,770,000USD |
| Goodwill | 118,345,000USD | — | — | — | — | — | — | — |
| Intangible Assets | 80,754,000USD | 38,064,000USD | 41,747,000USD | 45,431,000USD | 49,114,000USD | 53,002,000USD | 57,300,000USD | 61,598,000USD |
| Common Stock | 10,368,000USD | 7,809,000USD | 7,800,000USD | 7,800,000USD | 7,790,000USD | 7,777,000USD | 7,770,000USD | 7,767,000USD |
| Retained Earnings | 533,855,000USD | 535,798,000USD | 517,058,000USD | 495,400,000USD | 474,019,000USD | 452,736,000USD | 434,106,000USD | 422,844,000USD |
| Accumulated Other Comprehensive Income | -59,637,000USD | -69,002,000USD | -58,960,000USD | -68,454,000USD | -87,854,000USD | -88,024,000USD | -95,720,000USD | -75,758,000USD |
| Total Liab | — | 7,063,207,000USD | 7,065,977,000USD | 7,066,806,000USD | 7,273,066,000USD | 7,080,090,000USD | 7,082,028,000USD | 7,126,854,000USD |
| Capital Stock | — | 18,222,000USD | 18,213,000USD | 18,213,000USD | 18,203,000USD | 18,190,000USD | 18,183,000USD | 18,180,000USD |
| Good Will | — | 36,253,000USD | 34,149,000USD | 34,149,000USD | 34,149,000USD | 32,842,000USD | 32,783,000USD | 32,783,000USD |
| Other Assets | — | 5,798,986,000USD | 6,003,028,000USD | 5,984,265,000USD | 6,217,484,000USD | 6,085,313,000USD | 6,403,024,000USD | 4,685,207,000USD |
| Cash | — | 69,592,000USD | 53,497,000USD | 131,713,000USD | 325,146,000USD | 63,294,000USD | 135,314,000USD | 291,765,000USD |
| Cash And Short Term Investments | — | 69,592,000USD | 1,669,451,000USD | 630,120,000USD | 1,847,757,000USD | 1,500,163,000USD | 467,685,000USD | 1,728,196,000USD |
| Total Current Assets | — | 107,217,000USD | 1,704,893,000USD | 665,564,000USD | 1,883,210,000USD | 1,534,644,000USD | 502,139,000USD | 1,760,987,000USD |
| Total Current Liabilities | — | 525,000,000USD | 450,000,000USD | 6,862,052,000USD | 7,040,974,000USD | 300,000,000USD | 6,880,239,000USD | 6,920,988,000USD |
| Net Debt | — | 544,249,000USD | 483,993,000USD | 404,397,000USD | 439,546,000USD | 236,706,000USD | 341,571,000USD | 138,880,000USD |
| Short Term Debt | — | 525,000,000USD | 450,000,000USD | 450,000,000USD | 650,000,000USD | 300,000,000USD | 365,000,000USD | 320,163,000USD |
| Short Long Term Debt | — | 525,000,000USD | 450,000,000USD | 450,000,000USD | 650,000,000USD | 300,000,000USD | 365,000,000USD | 320,163,000USD |
| Short Long Term Debt Total | — | 613,841,000USD | 537,490,000USD | 536,110,000USD | 764,692,000USD | 300,000,000USD | 476,885,000USD | 430,645,000USD |
| Long Term Debt | — | 88,841,000USD | 87,490,000USD | 86,110,000USD | 114,692,000USD | 113,289,000USD | 111,885,000USD | 430,645,000USD |
| Long Term Investments | — | 826,037,000USD | 515,954,000USD | 498,407,000USD | 1,522,611,000USD | 1,436,869,000USD | 332,371,000USD | 1,436,431,000USD |
| Short Term Investments | — | 1,826,037,000USD | 1,615,954,000USD | 498,407,000USD | 1,522,611,000USD | 1,436,869,000USD | 332,371,000USD | 1,436,431,000USD |
| Net Receivables | — | 37,625,000USD | 35,442,000USD | 35,444,000USD | 35,453,000USD | 34,481,000USD | 34,454,000USD | 32,791,000USD |
| Common Stock Shares Outstanding | — | 15,131,481shares | 15,028,524shares | 15,112,413shares | 15,023,807shares | 15,026,376shares | 15,038,442shares | 15,040,145shares |
| Non Current Assets Total | — | 7,820,494,000USD | 212,705,000USD | 7,223,473,000USD | 6,169,874,000USD | 218,133,000USD | 7,310,046,000USD | 6,103,926,000USD |
| Non Current Liabilities Total | — | 6,538,207,000USD | 6,615,977,000USD | 204,754,000USD | 232,092,000USD | 6,780,090,000USD | 201,789,000USD | 205,866,000USD |
| Non Currrent Assets Other | — | 397,705,000USD | — | 1,514,598,000USD | 427,902,000USD | 418,705,000USD | 1,413,126,000USD | 296,522,000USD |
| Unclassified Current Assets | — | -1,826,037,000USD | — | — | — | — | — | -327,132,000USD |
| Unclassified Non Current Assets | — | 586,643,000USD | -6,518,982,000USD | -989,494,000USD | -2,215,383,000USD | -7,940,887,000USD | -1,060,828,000USD | -543,385,000USD |
| Unclassified Current Liabilities | — | -525,000,000USD | -450,000,000USD | -450,000,000USD | -650,000,000USD | -6,841,871,000USD | -365,000,000USD | -320,163,000USD |
| Unclassified Non Current Liabilities | — | 6,449,366,000USD | 6,528,487,000USD | 118,644,000USD | 117,400,000USD | 6,666,801,000USD | 89,904,000USD | -224,779,000USD |
| Unclassified Equity | — | 371,677,000USD | 370,538,000USD | 369,272,000USD | 367,860,000USD | 367,321,000USD | 365,818,000USD | 365,026,000USD |
| Property Plant Equipment Gross | — | — | 162,204,000USD | — | — | — | 170,326,000USD | — |
| Other Current Liab | — | — | — | 6,412,052,000USD | 6,390,974,000USD | 6,541,871,000USD | 6,515,239,000USD | 6,600,825,000USD |
| Other Current Assets | — | — | — | — | — | — | -34,454,000USD | 327,132,000USD |
| Source | 0001964333-26-000095DeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 7,920,626,000USD | 7,812,185,000USD | 3,617,579,000USD | 3,562,898,000USD | 3,621,743,000USD | 3,424,781,000USD | 2,865,939,000USD | 3,006,709,000USD |
| Intangible Assets | 41,747,000USD | 57,300,000USD | — | — | — | — | — | 0USD |
| Total Liab | 7,065,977,000USD | 7,082,028,000USD | 3,302,829,000USD | 3,289,445,000USD | 3,232,116,000USD | 3,039,904,000USD | 2,512,411,000USD | 2,660,846,000USD |
| Total Stockholder Equity | 854,649,000USD | 730,157,000USD | 314,750,000USD | 273,453,000USD | 389,627,000USD | 384,877,000USD | 353,528,000USD | 345,863,000USD |
| Common Stock | 7,800,000USD | 7,770,000USD | 4,000,000USD | 4,000,000USD | 4,000,000USD | 4,000,000USD | 3,739,000USD | 3,762,000USD |
| Capital Stock | 18,213,000USD | 18,183,000USD | 4,000,000USD | 4,000,000USD | 4,000,000USD | 3,724,000USD | 3,739,000USD | — |
| Retained Earnings | 517,058,000USD | 434,106,000USD | 427,333,000USD | 424,391,000USD | 396,120,000USD | 374,826,000USD | 338,331,000USD | 361,483,000USD |
| Good Will | 34,149,000USD | 32,783,000USD | 0USD | — | — | — | — | 0USD |
| Other Assets | 6,003,028,000USD | 7,217,180,000USD | -1,212,837,000USD | -1,378,236,999USD | -84,747,000USD | 1,989,961,000USD | 2,039,141,000USD | 1,951,244,000USD |
| Cash | 53,497,000USD | 135,314,000USD | 44,498,000USD | 50,295,000USD | 77,363,000USD | 228,704,000USD | 83,747,000USD | -101,880,000USD |
| Cash And Short Term Investments | 1,669,451,000USD | 467,685,000USD | 550,437,000USD | 1,422,052,000USD | 1,683,044,000USD | 1,388,405,000USD | 777,497,000USD | -101,880,000USD |
| Total Current Assets | 1,704,893,000USD | 502,139,000USD | 566,332,000USD | 1,437,533,000USD | 1,698,297,000USD | 1,402,189,000USD | 785,610,000USD | 102,218,000USD |
| Total Current Liabilities | 450,000,000USD | 6,880,239,000USD | 3,302,829,000USD | 3,289,445,000USD | 3,232,116,000USD | 3,039,904,000USD | 2,512,411,000USD | 618,527,000USD |
| Net Debt | 483,993,000USD | 341,571,000USD | 499,502,000USD | 635,905,000USD | 472,637,000USD | 221,296,000USD | 66,253,000USD | 320,000,000USD |
| Short Term Debt | 450,000,000USD | 365,000,000USD | 272,000,000USD | 343,100,000USD | 275,000,000USD | 225,000,000USD | 75,000,000USD | 0USD |
| Short Long Term Debt | 450,000,000USD | 365,000,000USD | 272,000,000USD | 343,100,000USD | 275,000,000USD | 83,900,000USD | — | 0USD |
| Short Long Term Debt Total | 537,490,000USD | 476,885,000USD | 544,000,000USD | 686,200,000USD | 550,000,000USD | 450,000,000USD | 150,000,000USD | 320,000,000USD |
| Long Term Debt | 87,490,000USD | 111,885,000USD | 272,000,000USD | 343,100,000USD | 275,000,000USD | 141,100,000USD | 75,000,000USD | 320,000,000USD |
| Long Term Investments | 515,954,000USD | 332,371,000USD | 1,248,439,000USD | 1,371,757,000USD | 1,605,681,000USD | 1,159,701,000USD | 699,693,000USD | 864,206,000USD |
| Short Term Investments | 1,615,954,000USD | 332,371,000USD | 505,939,000USD | 1,371,757,000USD | 1,605,681,000USD | 1,159,701,000USD | 693,750,000USD | 0USD |
| Net Receivables | 35,442,000USD | 34,454,000USD | 15,895,000USD | 15,481,000USD | 15,253,000USD | 13,784,000USD | 8,113,000USD | — |
| Property Plant Equipment Net | 136,809,000USD | 132,270,000USD | 61,128,000USD | 53,170,000USD | 36,875,000USD | 40,494,000USD | 41,188,000USD | 42,460,000USD |
| Property Plant Equipment Gross | 162,204,000USD | 170,326,000USD | 96,312,000USD | 90,330,000USD | 80,692,000USD | 83,550,000USD | 83,724,000USD | 0USD |
| Accumulated Other Comprehensive Income | -58,959,999USD | -95,720,000USD | -103,494,000USD | -139,495,000USD | 6,955,000USD | 22,580,000USD | 1,426,000USD | -7,344,000USD |
| Common Stock Shares Outstanding | 15,028,524shares | 14,969,000shares | 7,429,000shares | 7,467,717shares | 8,000,000shares | 8,000,000shares | 8,000,000shares | 7,574,000shares |
| Non Current Assets Total | 212,705,000USD | 7,310,046,000USD | 3,051,247,000USD | 2,125,365,000USD | 1,923,446,000USD | 2,022,592,000USD | 2,080,329,000USD | 2,904,491,000USD |
| Non Current Liabilities Total | 6,615,977,000USD | 201,789,000USD | 2,076,603,000USD | 2,170,532,000USD | 2,298,657,000USD | 141,100,000USD | 75,000,000USD | 2,042,319,000USD |
| Unclassified Non Current Assets | -6,518,982,000USD | -1,943,024,000USD | 815,513,000USD | 494,425,000USD | 108,932,000USD | -1,340,373,000USD | -877,864,000USD | -2,815,450,000USD |
| Unclassified Current Liabilities | -450,000,000USD | -365,000,000USD | -272,000,000USD | -343,100,000USD | -275,000,000USD | -83,900,000USD | — | -2,307,071,000USD |
| Unclassified Non Current Liabilities | 6,528,487,000USD | 89,904,000USD | 1,804,603,000USD | 1,816,841,000USD | 2,023,599,000USD | -12,658,000USD | -40,979,000USD | 1,689,845,000USD |
| Unclassified Equity | 370,537,999USD | 365,818,000USD | -17,089,000USD | -19,443,000USD | -21,448,000USD | -20,253,000USD | 6,293,000USD | -12,038,000USD |
| Other Current Liab | — | 6,515,239,000USD | 3,001,881,000USD | 2,920,400,000USD | 2,933,417,000USD | 2,789,446,000USD | 2,394,012,000USD | 618,527,000USD |
| Non Currrent Assets Other | — | 1,481,166,000USD | 926,167,000USD | 206,013,000USD | 171,958,000USD | 172,809,000USD | 178,171,000USD | 2,862,031,000USD |
| Other Current Assets | — | — | 60,393,000USD | 65,775,999USD | 92,616,000USD | 242,488,000USD | 91,860,000USD | 102,218,000USD |
| Current Deferred Revenue | — | — | -28,948,000USD | -220,849,000USD | -28,604,000USD | — | — | — |
| Inventory | — | — | -6,998,999USD | -65,775,999USD | -92,616,000USD | -242,488,000USD | -91,860,000USD | 338,000USD |
| Accounts Payable | — | — | 28,948,000USD | 25,945,000USD | 23,699,000USD | 25,458,000USD | 43,399,000USD | 2,307,071,000USD |
| Unclassified Current Assets | — | — | -60,393,000USD | -65,775,999USD | -92,616,000USD | -242,488,000USD | -91,860,000USD | — |
| Other Liab | — | — | — | 10,591,000USD | 58,000USD | 12,658,000USD | 40,979,000USD | 32,474,000USD |
| Net Tangible Assets | — | — | — | 273,453,000USD | 389,627,000USD | 384,877,000USD | 353,528,000USD | 345,863,000USD |
| Deferred Long Term Liab | — | — | — | — | — | — | — | 0USD |
| Accumulated Depreciation | — | — | — | — | — | — | — | 0USD |
| Additional Paid In Capital | — | — | — | — | — | — | — | 0USD |
| Treasury Stock | — | — | — | — | — | — | — | 0USD |
| Non Current Liabilities Other | — | — | — | — | — | — | — | 0USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow YTD
| Metric | Q2 20262026-06-30 · USD |
|---|---|
| Depreciation | 3,991,000USD |
| Stock Based Compensation | 4,238,000USD |
| Deferred Income Tax | -11,812,000USD |
| Change In Working Capital | -20,213,000USD |
| Operating Cash Flow | 26,815,000USD |
| Capital Expenditures | -4,065,000USD |
| Net Investments | -68,635,000USD |
| Other Investing Activities | -73,275,000USD |
| Unclassified Investing Cash Flow | 115,119,000USD |
| Investing Cash Flow | -30,856,000USD |
| Net Debt Issuance | -162,000USD |
| Common Stock Issuance | 410,000USD |
| Common Dividends Paid | -19,806,000USD |
| Unclassified Financing Cash Flow | -98,375,000USD |
| Financing Cash Flow | -117,933,000USD |
| Change In Cash | -121,974,000USD |
| End Cash Flow | 167,153,000USD |
| Source | 0001964333-26-000095DeterministicFinal |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 27,349,000USD | 30,244,000USD | 29,964,000USD | 29,897,000USD | 27,201,000USD | 19,793,000USD | 27,622,000USD | -16,919,000USD |
| Depreciation | 5,582,000USD | 5,538,000USD | 5,490,000USD | 5,689,000USD | 5,999,000USD | 6,073,000USD | 6,154,000USD | 4,360,000USD |
| Stock Based Compensation | 1,148,000USD | 1,135,000USD | 1,172,000USD | 1,165,000USD | 1,305,000USD | 695,000USD | 688,000USD | 864,000USD |
| Other Non Cash Items | -8,143,000USD | -7,954,000USD | -6,741,000USD | -12,133,000USD | -8,029,000USD | -6,366,000USD | -39,473,000USD | 11,642,000USD |
| Change To Account Receivables | -2,183,000USD | 2,000USD | 9,000USD | -972,000USD | -27,000USD | 3,134,000USD | 1,397,000USD | -1,068,000USD |
| Change In Working Capital | -3,005,000USD | -2,659,000USD | 8,718,000USD | -39,131,000USD | 10,807,000USD | 15,826,000USD | 27,421,000USD | -8,086,000USD |
| Total Cash From Operating Activities | 26,502,000USD | 30,943,000USD | 39,302,000USD | 41,000USD | 37,647,000USD | 76,881,000USD | 21,193,000USD | -45,968,000USD |
| Capital Expenditures | -1,874,000USD | -2,627,000USD | -3,874,000USD | -3,426,000USD | -1,778,000USD | -294,000USD | -1,750,000USD | -1,020,000USD |
| Free Cash Flow | 24,628,000USD | 28,316,000USD | 35,428,000USD | -3,385,000USD | 35,869,000USD | 76,587,000USD | 19,443,000USD | -46,988,000USD |
| Investments | -223,784,000USD | -7,138,000USD | -15,404,000USD | -13,593,000USD | 22,605,000USD | -79,096,000USD | 63,600,000USD | 209,670,000USD |
| Total Cashflows From Investing Activities | -240,980,000USD | 143,112,000USD | -15,404,000USD | -13,593,000USD | 22,605,000USD | -79,096,000USD | 63,600,000USD | 236,274,000USD |
| Net Borrowings | 74,922,000USD | -66,000USD | -230,057,000USD | 349,943,000USD | -65,056,000USD | -65,540,000USD | 36,367,000USD | — |
| Total Cash From Financing Activities | -5,057,000USD | -16,640,999USD | -217,331,000USD | 189,852,000USD | -46,720,000USD | -154,236,000USD | -4,948,000USD | -32,463,000USD |
| Dividends Paid | -8,496,000USD | -8,490,000USD | -8,487,000USD | -8,479,000USD | -8,462,000USD | -8,457,000USD | -8,146,000USD | -8,094,000USD |
| Issuance Of Capital Stock | 9,000USD | -105,000USD | 0USD | 32,000USD | 103,000USD | 625,000USD | 839,000USD | 959,000USD |
| Change In Cash | -219,535,000USD | 157,414,000USD | -193,433,000USD | 176,300,000USD | 13,532,000USD | -156,451,000USD | 79,845,000USD | 157,843,000USD |
| Begin Period Cash Flow | 289,127,000USD | 131,713,000USD | 325,146,000USD | 148,846,000USD | 135,314,000USD | 291,765,000USD | 211,920,000USD | 54,077,000USD |
| End Period Cash Flow | 69,592,000USD | 289,127,000USD | 131,713,000USD | 325,146,000USD | 148,846,000USD | 135,314,000USD | 291,765,000USD | 211,920,000USD |
| Other Cashflows From Investing Activities | -14,022,000USD | 152,877,000USD | 39,587,000USD | 76,657,000USD | 22,552,000USD | -61,688,000USD | 53,089,000USD | 195,527,000USD |
| Other Cashflows From Financing Activities | -71,676,000USD | -7,979,999USD | 21,348,000USD | -151,644,000USD | 26,695,000USD | -80,864,000USD | -34,008,000USD | -59,338,000USD |
| Unclassified Operating Cash Flow | 3,571,000USD | 4,639,000USD | — | 14,554,000USD | — | 40,860,000USD | -1,219,000USD | -37,829,000USD |
| Unclassified Investing Cash Flow | — | — | -35,713,000USD | -73,231,000USD | -20,774,000USD | 61,982,000USD | -51,339,000USD | -167,903,000USD |
| Unclassified Financing Cash Flow | — | — | — | — | — | — | — | 34,010,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20172017-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 117,306,000USD | 35,708,000USD | 22,692,000USD | 44,013,000USD | 36,165,000USD | 26,499,000USD | 16,978,000USD | 27,806,000USD |
| Depreciation | 22,716,000USD | 17,407,000USD | 2,872,000USD | 3,053,000USD | 3,205,000USD | 2,937,000USD | 3,041,000USD | 2,593,000USD |
| Stock Based Compensation | 4,777,000USD | 2,879,000USD | 2,464,000USD | 2,000,000USD | 196,000USD | 146,000USD | 32,000USD | — |
| Other Non Cash Items | -34,857,000USD | -7,961,000USD | 431,000USD | 214,000USD | 11,112,000USD | 6,870,000USD | 3,237,000USD | — |
| Change To Account Receivables | -988,000USD | 3,030,000USD | -414,000USD | -228,000USD | -1,469,000USD | -5,671,000USD | 1,754,000USD | 0USD |
| Change In Working Capital | -22,265,000USD | 34,191,000USD | 9,912,000USD | 4,233,000USD | 5,781,000USD | -9,448,000USD | 7,488,000USD | 0USD |
| Total Cash From Operating Activities | 107,933,000USD | 86,149,000USD | 42,509,000USD | 61,057,000USD | 54,800,000USD | 23,174,000USD | 25,684,000USD | 34,698,000USD |
| Capital Expenditures | -11,705,000USD | -4,567,000USD | -14,249,000USD | -23,075,000USD | -1,083,000USD | -2,697,000USD | -1,772,000USD | -2,836,000USD |
| Free Cash Flow | 96,228,000USD | 81,232,000USD | 28,260,000USD | 37,982,000USD | 53,717,000USD | 20,477,000USD | 23,912,000USD | — |
| Investments | -143,248,000USD | 123,557,000USD | -92,333,000USD | -127,563,000USD | -474,673,000USD | -442,047,000USD | 162,932,000USD | 86,959,000USD |
| Total Cashflows From Investing Activities | 136,720,000USD | 123,557,000USD | -43,168,000USD | -127,563,000USD | -384,126,000USD | -405,722,000USD | 132,357,000USD | 92,891,000USD |
| Net Borrowings | 54,764,000USD | 92,784,000USD | -71,219,000USD | 68,100,000USD | 50,000,000USD | 150,000,000USD | -245,000,000USD | -105,000,000USD |
| Total Cash From Financing Activities | -90,840,000USD | -118,540,000USD | -5,138,000USD | 39,438,000USD | 177,985,000USD | 527,505,000USD | -176,174,000USD | -115,864,000USD |
| Dividends Paid | -33,918,000USD | -28,636,000USD | -15,747,000USD | -15,742,000USD | -14,871,000USD | -14,905,000USD | -14,990,000USD | -15,144,000USD |
| Issuance Of Capital Stock | 30,000USD | 3,242,000USD | 206,000USD | 97,000USD | 0USD | — | — | — |
| Change In Cash | 153,813,000USD | 90,816,000USD | -5,797,000USD | -27,068,000USD | -151,341,000USD | 144,957,000USD | -18,133,000USD | 11,725,000USD |
| Begin Period Cash Flow | 135,314,000USD | 44,498,000USD | 50,295,000USD | 77,363,000USD | 228,704,000USD | 83,747,000USD | 101,880,000USD | — |
| End Period Cash Flow | 289,127,000USD | 135,314,000USD | 44,498,000USD | 50,295,000USD | 77,363,000USD | 228,704,000USD | 83,747,000USD | — |
| Other Cashflows From Investing Activities | 291,673,000USD | 120,637,000USD | -185,503,000USD | -3,132,000USD | 353,000USD | -6,255,000USD | 480,000USD | 8,077,000USD |
| Other Cashflows From Financing Activities | -111,716,000USD | -185,930,000USD | 81,687,000USD | 55,180,000USD | 193,971,000USD | 542,410,000USD | -161,184,000USD | 11,603,000USD |
| Unclassified Operating Cash Flow | 20,256,000USD | 3,925,000USD | 4,138,000USD | 7,544,000USD | -1,659,000USD | -3,830,000USD | -5,092,000USD | 4,299,000USD |
| Unclassified Investing Cash Flow | — | -116,070,000USD | 248,917,000USD | 26,207,000USD | 91,277,000USD | 45,277,000USD | -29,283,000USD | — |
| Sale Purchase Of Stock | — | — | 81,481,000USD | -68,197,000USD | -1,115,000USD | -1,545,000USD | -3,125,000USD | 0USD |
| Unclassified Financing Cash Flow | — | — | -81,340,000USD | — | -50,000,000USD | -148,455,000USD | 248,125,000USD | -7,323,000USD |
| Change To Liabilities | — | — | — | 0USD | 0USD | 0USD | 0USD | 0USD |
| Change To Inventory | — | — | — | — | — | — | — | 0USD |
| Exchange Rate Changes | — | — | — | — | — | — | — | 0USD |
| Cash And Cash Equivalents Changes | — | — | — | — | — | — | — | 0USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
No revenue breakdown is currently published for this company.
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.