marketcaparena

BHE

BENCHMARK ELECTRONICS INC

Company overview

Market capitalization
$2.97B
Employees
11,840
Latest publication
2026-09-29
About BENCHMARK ELECTRONICS INC

Benchmark Electronics, Inc., together with its subsidiaries, offers product design, engineering services, technology solutions, and manufacturing services in the Americas, Asia, and Europe. It provides design and engineering services and technology solutions, including new product design, prototype, testing, and related engineering services; and custom test and automation equipment design services. The company also offers electronics manufacturing and testing services, such as printed circuit board assembly and test solutions, assembly of subsystems, circuitry and functionality testing of printed assemblies, environmental and stress testing, and component reliability testing; component engineering services; failure analysis; and systems assembly and test development solutions include subsystem and system-level integration, configuration, and testing for various industries, as well as in-circuit test, functional test, defect analysis, environmental stress screening, reliability testing, and custom test solutions. In addition, it provides precision metal machining, complex vertically integrated assemblies, e-beam welding, full electromechanical assembly of machined subsystems, and system integration and test services. Further, the company provides value-added support systems; supply chain management solutions; direct order fulfillment; and aftermarket non-warranty services, including repair, replacement, refurbishment, remanufacturing, exchange, systems upgrade, and spare parts manufacturing throughout a product's life cycle. It serves original equipment manufacturers in the advanced computing and communications, aerospace and defense, industrial, medical, and semiconductor capital equipment industries. The company markets its services and solutions primarily through a direct sales force. Benchmark Electronics, Inc. was founded in 1979 and is headquartered in Tempe, Arizona.

Company website

Financial statements

Income Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Total Revenue755,980,000USD677,280,000USD704,331,000USD680,678,000USD642,335,000USD631,764,000USD656,887,000USD657,747,000USD
Cost Of Revenue677,580,000USD607,950,000USD631,066,000USD613,340,000USD579,067,000USD570,788,000USD588,962,000USD591,006,000USD
Gross Profit78,400,000USD69,330,000USD73,265,000USD67,338,000USD63,268,000USD60,976,000USD67,925,000USD66,741,000USD
Selling General Administrative46,132,000USD42,409,000USD37,596,000USD41,520,000USD40,569,000USD38,800,000USD37,470,000USD36,636,000USD
Other Operating Expenses1,204,000USD———————
Total Operating Expenses48,147,000USD42,409,000USD37,595,000USD41,520,000USD40,569,000USD38,800,000USD39,401,000USD38,636,000USD
Operating Income30,253,000USD26,921,000USD35,670,000USD25,818,000USD22,699,000USD22,176,000USD28,524,000USD28,105,000USD
Total Other Income Expense Net-1,538,000USD-8,499,000USD-19,727,000USD-5,228,000USD-6,092,000USD-13,782,000USD-4,646,000USD-7,710,000USD
Interest Income1,990,000USD1,900,000USD2,367,000USD1,955,000USD3,135,000USD2,732,000USD2,879,000USD2,811,000USD
Interest Expense3,751,000USD3,649,000USD4,097,000USD4,418,000USD6,348,000USD5,295,000USD6,175,000USD6,569,000USD
Income Before Tax28,715,000USD18,422,000USD15,943,000USD20,590,000USD16,607,000USD8,394,000USD23,878,000USD20,395,000USD
Income Tax Expense8,833,000USD5,399,000USD9,970,000USD6,327,000USD15,635,000USD4,750,000USD5,455,000USD5,021,000USD
Net Income19,882,000USD13,023,000USD5,973,000USD14,263,000USD972,000USD3,644,000USD18,423,000USD15,374,000USD
Net Interest Income—-1,749,000USD-2,367,000USD-2,463,000USD-3,213,000USD-2,563,000USD-3,296,000USD-3,758,000USD
Tax Provision—5,399,000USD9,970,000USD6,327,000USD15,635,000USD4,750,000USD5,455,000USD5,021,000USD
Net Income From Continuing Ops—13,023,000USD5,973,000USD14,263,000USD972,000USD3,644,000USD18,423,000USD15,374,000USD
Ebit—22,071,000USD20,040,000USD25,008,000USD22,955,000USD13,689,000USD30,053,000USD26,964,000USD
Ebitda—33,832,000USD30,779,000USD36,711,000USD34,618,000USD25,327,000USD41,619,000USD38,516,000USD
Depreciation And Amortization—11,761,000USD10,739,000USD11,703,000USD11,663,000USD11,638,000USD11,566,000USD11,552,000USD
Reconciled Depreciation—11,902,000USD12,001,000USD11,844,000USD12,017,000USD11,768,000USD11,566,000USD11,552,000USD
Net Income Applicable To Common Shares——5,973,000USD14,263,000USD972,000USD3,644,000USD18,423,000USD15,374,000USD
Unclassified Operating Expenses——————1,931,000USD2,000,000USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Income Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USDFY 20172017-12-31 · USD
Total Revenue2,659,108,000USD2,656,105,000USD2,886,331,000USD2,255,319,000USD2,053,131,000USD2,268,095,000USD2,566,465,000USD2,466,811,000USD
Cost Of Revenue2,394,161,000USD2,386,081,000USD2,631,096,000USD2,049,418,000USD1,878,083,000USD2,082,567,000USD2,345,872,000USD2,239,114,000USD
Gross Profit264,947,000USD270,024,000USD255,235,000USD205,901,000USD175,048,000USD185,528,000USD220,593,000USD227,697,000USD
Selling General Administrative157,589,000USD149,460,000USD150,215,000USD136,700,000USD122,195,000USD141,618,000USD143,205,000USD130,401,000USD
Unclassified Operating Expenses2,069,000USD11,153,000USD14,951,000USD16,139,000USD27,719,000USD15,365,000USD9,485,000USD10,065,000USD
Total Operating Expenses159,658,000USD160,613,000USD165,166,000USD152,839,000USD149,914,000USD156,983,000USD152,690,000USD140,466,000USD
Operating Income105,289,000USD109,411,000USD90,069,000USD53,062,000USD25,134,000USD28,545,000USD58,538,000USD78,603,000USD
Interest Income10,606,000USD10,208,000USD1,730,000USD540,000USD1,196,000USD3,829,000USD6,848,000USD5,370,000USD
Interest Expense20,158,000USD26,922,000USD12,894,000USD8,472,000USD8,364,000USD6,664,000USD10,473,000USD9,405,000USD
Net Interest Income-10,606,000USD-16,714,000USD-11,164,000USD-7,932,000USD-7,168,000USD-2,835,000USD-3,625,000USD-4,035,000USD
Income Before Tax61,534,000USD83,895,000USD84,342,000USD45,407,000USD17,293,000USD27,269,000USD55,541,000USD72,782,000USD
Income Tax Expense36,682,000USD20,568,000USD16,113,000USD9,637,000USD3,238,000USD3,844,000USD32,724,000USD104,747,000USD
Tax Provision36,682,000USD20,568,000USD16,113,000USD9,637,000USD3,238,000USD3,844,000USD32,724,000USD104,747,000USD
Net Income24,852,000USD63,327,000USD68,229,000USD35,770,000USD14,055,000USD23,425,000USD22,817,000USD-31,965,000USD
Net Income From Continuing Ops24,852,000USD63,327,000USD68,229,000USD35,770,000USD14,055,000USD23,425,000USD22,817,000USD-31,965,000USD
Ebit81,692,000USD110,817,000USD97,236,000USD53,879,000USD25,657,000USD33,933,000USD66,014,000USD80,410,000USD
Ebitda128,555,000USD156,961,000USD141,488,000USD98,031,000USD74,449,000USD82,360,000USD115,136,000USD128,221,000USD
Depreciation And Amortization46,863,000USD46,144,000USD44,252,000USD44,152,000USD48,792,000USD48,427,000USD49,122,000USD47,811,000USD
Reconciled Depreciation47,630,000USD46,144,000USD44,252,000USD44,152,000USD48,792,000USD48,427,000USD51,839,000USD48,672,000USD
Total Other Income Expense Net-43,755,000USD-25,516,000USD-5,727,000USD-7,655,000USD-7,841,000USD-1,276,000USD-2,997,000USD-5,821,000USD
Net Income Applicable To Common Shares24,852,000USD63,327,000USD68,229,000USD35,770,000USD14,055,000USD23,425,000USD22,817,000USD-31,965,000USD
Non Operating Income Net Other——7,167,000USD817,000USD523,000USD5,388,000USD7,476,000USD3,584,000USD
Research Development——————0USD0USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Total Assets2,214,371,000USD2,096,193,000USD2,071,715,000USD2,067,349,000USD2,030,845,000USD2,135,619,000USD2,139,464,000USD2,148,997,000USD
Cash And Equivalents314,836,000USD—322,064,000USD285,419,000USD264,647,000USD355,340,000USD315,152,000USD324,423,000USD
Total Current Assets1,584,977,000USD1,459,985,000USD1,448,141,000USD1,435,414,000USD1,396,990,000USD1,505,292,000USD1,504,229,000USD1,508,707,000USD
Other Current Assets77,471,000USD60,794,000USD69,562,000USD64,005,000USD56,010,000USD43,571,000USD55,387,000USD43,569,000USD
Other Non Current Assets67,408,000USD———————
Total Liabilities1,098,088,000USD———————
Total Current Liabilities795,319,000USD669,221,000USD635,577,000USD618,933,000USD592,150,000USD636,421,000USD649,099,000USD639,131,000USD
Other Current Liabilities110,446,000USD———————
Other Non Current Liabilities21,556,000USD———————
Total Stockholder Equity1,116,283,000USD1,096,501,000USD1,099,803,000USD1,109,260,000USD1,106,870,000USD1,104,698,000USD1,113,313,000USD1,102,676,000USD
Total Equity Including Noncontrolling Interest1,116,283,000USD———————
Long Term Debt177,234,000USD201,030,000USD206,826,000USD212,622,000USD203,418,000USD268,946,000USD250,457,000USD272,000,000USD
Deferred Revenue124,320,000USD———————
Net Receivables451,612,000USD566,836,000USD573,971,000USD576,985,000USD544,347,000USD546,096,000USD580,036,000USD558,814,000USD
Inventory544,261,000USD507,447,000USD482,544,000USD509,005,000USD531,986,000USD560,285,000USD553,654,000USD581,901,000USD
Property Plant Equipment Net334,254,000USD339,811,000USD326,448,000USD332,670,000USD334,580,000USD338,399,000USD343,092,000USD346,281,000USD
Goodwill192,116,000USD———————
Accounts Payable552,671,000USD451,146,000USD403,222,000USD382,660,000USD354,715,000USD384,460,000USD354,218,000USD356,038,000USD
Common Stock3,592,000USD3,588,000USD3,567,000USD3,568,000USD3,591,000USD3,610,000USD3,599,000USD3,597,000USD
Retained Earnings584,274,000USD570,499,000USD568,163,000USD577,629,000USD577,185,000USD587,794,000USD596,010,000USD583,737,000USD
Accumulated Other Comprehensive Income-10,689,000USD-10,700,000USD-8,975,000USD-7,180,000USD-7,061,000USD-17,099,000USD-21,241,000USD-17,075,000USD
Intangible Assets—37,831,000USD38,773,000USD40,776,000USD41,013,000USD43,208,000USD44,397,000USD46,543,000USD
Total Liab—999,692,000USD971,912,000USD958,089,000USD923,975,000USD1,030,921,000USD1,026,151,000USD1,046,321,000USD
Other Current Liab—103,359,000USD113,060,000USD108,327,000USD100,985,000USD94,590,000USD122,411,000USD107,127,000USD
Capital Stock—3,588,000USD3,567,000USD3,568,000USD3,591,000USD3,610,000USD3,599,000USD3,597,000USD
Good Will—192,116,000USD192,116,000USD192,116,000USD192,116,000USD192,116,000USD192,116,000USD192,116,000USD
Cash—324,908,000USD322,064,000USD285,419,000USD264,647,000USD355,340,000USD315,152,000USD324,423,000USD
Cash And Short Term Investments—324,908,000USD322,064,000USD285,419,000USD264,647,000USD355,340,000USD315,152,000USD324,423,000USD
Current Deferred Revenue—110,966,000USD115,545,000USD124,164,000USD126,463,000USD127,858,000USD143,614,000USD145,350,000USD
Net Debt—-20,582,000USD85,890,000USD32,786,000USD47,497,000USD26,734,000USD51,039,000USD68,509,000USD
Short Term Debt—3,750,000USD3,750,000USD3,782,000USD3,830,000USD6,690,000USD6,737,000USD6,751,000USD
Short Long Term Debt—3,750,000USD3,750,000USD3,782,000USD3,830,000USD6,690,000USD6,737,000USD6,751,000USD
Short Long Term Debt Total—304,326,000USD407,954,000USD318,205,000USD312,144,000USD382,074,000USD366,191,000USD392,932,000USD
Property Plant Equipment Gross—339,811,000USD850,658,000USD332,670,000USD334,580,000USD338,399,000USD857,647,000USD346,281,000USD
Common Stock Shares Outstanding—36,276,000shares36,193,000shares36,182,000shares36,258,000shares36,605,000shares36,659,000shares36,629,000shares
Non Current Assets Total—636,208,000USD623,574,000USD631,935,000USD633,855,000USD630,327,000USD635,235,000USD640,290,000USD
Non Current Liabilities Total—330,471,000USD336,335,000USD339,156,000USD331,825,000USD394,500,000USD377,052,000USD407,190,000USD
Non Current Liabilities Other—22,308,000USD23,307,000USD21,839,000USD20,617,000USD19,116,000USD17,598,000USD21,009,000USD
Non Currrent Assets Other—28,218,000USD27,717,000USD25,576,000USD25,432,000USD21,397,000USD21,737,999USD24,988,999USD
Net Working Capital—790,764,000USD812,564,000USD816,481,000USD804,840,000USD868,871,000USD855,130,000USD869,576,000USD
Unclassified Non Current Assets—38,232,000USD-27,717,000USD-25,576,000USD-25,432,000USD-21,397,000USD-21,737,999USD-24,988,999USD
Unclassified Non Current Liabilities—107,133,000USD106,202,000USD104,695,000USD107,790,000USD106,438,000USD108,997,000USD114,181,000USD
Unclassified Equity—529,526,000USD533,481,000USD531,675,000USD529,564,000USD526,783,000USD531,346,000USD528,820,000USD
Other Assets——66,237,000USD66,373,000USD66,146,000USD56,604,000USD55,630,000USD55,350,000USD
Unclassified Current Liabilities—————16,133,000USD15,382,000USD17,114,000USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Assets2,071,715,000USD2,139,464,000USD2,274,755,000USD2,227,331,000USD1,903,880,000USD1,744,235,000USD1,759,874,000USD1,899,783,000USD
Intangible Assets38,773,000USD44,397,000USD51,022,000USD58,186,000USD64,230,999USD69,977,000USD75,793,000USD84,105,000USD
Other Current Assets252,096,000USD55,387,000USD50,172,000USD41,400,000USD41,688,000USD31,639,000USD45,964,000USD27,230,000USD
Total Liab971,912,000USD1,026,151,000USD1,195,670,000USD1,200,915,000USD930,078,000USD754,647,000USD745,042,000USD767,558,000USD
Total Stockholder Equity1,099,803,000USD1,113,313,000USD1,079,085,000USD1,026,416,000USD973,802,000USD989,588,000USD1,014,832,000USD1,132,225,000USD
Other Current Liab113,060,000USD122,411,000USD114,676,000USD110,416,000USD102,554,000USD100,073,000USD102,020,000USD91,085,000USD
Common Stock3,567,000USD3,599,000USD3,566,000USD3,516,000USD3,521,000USD3,629,000USD3,696,000USD4,136,000USD
Capital Stock3,567,000USD3,599,000USD3,566,000USD3,516,000USD3,521,000USD3,629,000USD3,696,000USD4,136,000USD
Retained Earnings568,163,000USD596,010,000USD560,537,000USD519,895,000USD479,992,000USD492,205,000USD515,876,000USD584,274,000USD
Good Will192,116,000USD192,116,000USD192,116,000USD192,116,000USD192,116,000USD192,116,000USD192,116,000USD192,116,000USD
Other Assets66,237,000USD55,630,000USD37,342,000USD8,086,000USD7,593,000USD12,105,000USD11,894,000USD9,058,000USD
Cash322,400,000USD315,152,000USD277,391,000USD207,430,000USD271,749,000USD390,808,000USD347,558,000USD458,102,000USD
Cash And Equivalents322,064,000USD315,152,000USD277,391,000USD207,430,000USD271,749,000USD390,808,000USD347,558,000USD458,102,000USD
Cash And Short Term Investments322,400,000USD315,152,000USD277,391,000USD207,430,000USD271,749,000USD390,808,000USD347,558,000USD458,102,000USD
Total Current Assets1,448,141,000USD1,504,229,000USD1,635,747,000USD1,652,149,000USD1,348,144,000USD1,202,351,000USD1,195,082,000USD1,403,550,000USD
Total Current Liabilities635,577,000USD649,099,000USD713,547,000USD749,136,000USD654,382,000USD481,136,000USD459,245,000USD537,159,000USD
Current Deferred Revenue115,545,000USD143,614,000USD204,883,000USD197,937,000USD118,124,000USD84,122,000USD37,511,000USD—
Net Debt85,554,000USD51,039,000USD176,951,000USD204,207,000USD-50,597,000USD-178,476,000USD-131,923,000USD-304,032,000USD
Short Term Debt3,750,000USD6,737,000USD4,283,000USD4,275,000USD985,000USD9,161,000USD8,825,000USD13,586,000USD
Short Long Term Debt3,750,000USD6,737,000USD4,283,000USD4,275,000USD985,000USD9,161,000USD8,825,000USD5,625,000USD
Short Long Term Debt Total407,954,000USD366,191,000USD454,342,000USD411,637,000USD221,152,000USD212,332,000USD215,635,000USD154,070,000USD
Long Term Debt206,826,000USD250,457,000USD326,674,000USD320,675,000USD129,289,000USD131,051,000USD138,912,000USD147,277,000USD
Net Receivables391,101,000USD580,036,000USD624,383,000USD675,570,000USD511,467,000USD452,527,000USD486,604,000USD608,449,000USD
Inventory482,544,000USD553,654,000USD683,801,000USD727,749,000USD523,240,000USD327,377,000USD314,956,000USD309,975,000USD
Accounts Payable403,222,000USD354,218,000USD367,480,000USD424,272,000USD426,555,000USD282,208,000USD302,994,000USD422,053,000USD
Property Plant Equipment Net326,448,000USD343,092,000USD358,528,000USD304,559,000USD285,824,000USD265,238,000USD282,678,000USD210,954,000USD
Property Plant Equipment Gross850,658,000USD857,647,000USD864,871,000USD304,559,000USD285,824,000USD265,238,000USD282,678,000USD210,954,000USD
Accumulated Other Comprehensive Income-8,975,000USD-21,241,000USD-13,860,000USD-16,233,000USD-17,158,000USD-16,651,000USD-16,759,000USD-11,124,000USD
Common Stock Shares Outstanding36,300,000shares36,759,000shares35,973,000shares35,718,000shares36,101,000shares36,817,000shares38,763,000shares46,655,000shares
Non Current Assets Total623,574,000USD635,235,000USD639,008,000USD575,182,000USD555,736,000USD541,884,000USD564,792,000USD496,233,000USD
Non Current Liabilities Total336,335,000USD377,052,000USD482,123,000USD451,779,000USD275,696,000USD273,511,000USD285,797,000USD230,399,000USD
Non Current Liabilities Other23,307,000USD17,598,000USD32,064,000USD44,417,000USD55,529,000USD65,552,000USD65,483,000USD68,799,000USD
Non Currrent Assets Other27,717,000USD21,737,999USD10,399,000USD7,422,000USD7,593,000USD7,180,999USD6,619,999USD6,579,999USD
Net Working Capital812,564,000USD855,130,000USD922,200,000USD903,013,000USD693,762,000USD721,215,000USD735,837,000USD866,391,000USD
Unclassified Non Current Assets-27,717,000USD-21,737,999USD-10,399,000USD————-6,579,999USD
Unclassified Non Current Liabilities106,202,000USD108,997,000USD123,385,000USD41,775,000USD35,265,000USD—-11,089,000USD-83,122,000USD
Unclassified Equity533,481,000USD531,346,000USD525,276,000USD515,722,000USD503,926,000USD506,776,000USD508,323,000USD550,803,000USD
Unclassified Current Liabilities—15,382,000USD17,942,000USD7,961,000USD————
Deferred Long Term Liab———495,000USD84,000USD4,788,000USD13,504,000USD14,323,000USD
Other Liab———44,417,000USD55,529,000USD70,340,000USD78,987,000USD83,122,000USD
Short Term Investments———639,000USD————
Net Tangible Assets———920,987,000USD703,890,000USD869,592,000USD890,614,000USD940,109,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
Net Income13,023,000USD5,973,000USD14,263,000USD972,000USD3,644,000USD18,423,000USD15,374,000USD15,528,000USD
Depreciation11,902,000USD12,142,000USD11,844,000USD12,017,000USD11,768,000USD11,566,000USD11,552,000USD11,432,000USD
Stock Based Compensation5,401,000USD7,466,000USD5,345,000USD5,335,000USD4,397,000USD2,626,000USD4,379,000USD4,185,000USD
Other Non Cash Items-430,000USD7,923,000USD-2,428,000USD-11,000USD132,000USD7,000USD-14,000USD273,000USD
Change To Account Receivables6,106,000USD18,352,000USD-31,956,000USD3,811,000USD35,460,000USD-23,566,000USD685,000USD39,110,000USD
Change To Inventory-25,558,000USD26,620,000USD22,460,000USD31,269,000USD-5,182,000USD25,300,000USD19,823,000USD37,495,000USD
Change In Working Capital17,800,000USD23,730,000USD7,151,000USD-20,855,000USD13,156,000USD14,103,000USD9,842,000USD25,573,000USD
Total Cash From Operating Activities47,028,000USD58,676,000USD36,608,000USD-2,823,000USD31,503,000USD45,916,000USD39,035,000USD55,817,000USD
Capital Expenditures-18,270,000USD-11,296,000USD-10,788,000USD-12,304,000USD-4,156,000USD-9,032,000USD-9,814,000USD-8,504,000USD
Free Cash Flow28,758,000USD47,380,000USD25,820,000USD-15,127,000USD27,347,000USD36,884,000USD29,221,000USD47,313,000USD
Total Cashflows From Investing Activities-16,098,000USD-9,888,000USD-6,412,000USD-12,292,000USD-4,106,000USD-9,029,000USD-7,926,000USD-9,658,000USD
Net Borrowings-5,938,000USD-5,970,000USD9,015,000USD-66,453,000USD18,312,000USD-21,687,000USD-10,865,000USD—
Total Cash From Financing Activities-25,900,000USD-12,987,000USD-7,502,000USD-82,946,000USD-2,469,000USD-27,902,000USD-22,312,000USD-31,751,000USD
Dividends Paid-6,062,000USD-18,360,000USD-6,105,000USD-6,136,000USD-6,119,000USD-6,119,000USD-5,958,000USD-5,947,000USD
Sale Purchase Of Stock-5,799,000USD25,994,000USD-9,999,000USD-7,999,000USD-7,996,000USD1,000USD-5,101,000USD-37,000USD
Change In Cash2,841,000USD36,339,000USD21,414,000USD-90,693,000USD27,313,000USD3,604,000USD14,558,000USD13,810,000USD
Begin Period Cash Flow322,400,000USD286,061,000USD264,647,000USD355,340,000USD328,027,000USD324,423,000USD309,865,000USD296,055,000USD
End Period Cash Flow325,241,000USD322,400,000USD286,061,000USD264,647,000USD355,340,000USD328,027,000USD324,423,000USD309,865,000USD
Other Cashflows From Investing Activities2,172,000USD7,147,000USD-1,000USD-1,300,000USD50,000USD-278,000USD1,866,000USD-1,191,000USD
Other Cashflows From Financing Activities-8,101,000USD-96,467,000USD-412,999USD-2,358,000USD-6,666,000USD-97,000USD-400,000USD-37,000USD
Unclassified Operating Cash Flow—1,442,000USD——-1,594,000USD—-2,098,000USD-1,174,000USD
Unclassified Investing Cash Flow—-5,739,000USD10,789,000USD13,604,000USD4,106,000USD9,310,000USD7,948,000USD9,695,000USD
Unclassified Financing Cash Flow—81,816,000USD—————-25,730,000USD
Investments——-6,412,000USD-12,292,000USD-4,106,000USD-9,029,000USD-7,926,000USD-9,658,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Net Income24,852,000USD64,315,000USD64,315,000USD68,229,000USD35,770,000USD14,055,000USD23,425,000USD22,817,000USD
Depreciation47,630,000USD45,625,000USD45,410,000USD44,252,000USD44,152,000USD48,792,000USD48,427,000USD51,839,000USD
Stock Based Compensation17,198,000USD13,366,000USD15,286,000USD18,485,000USD15,262,000USD10,398,000USD10,194,000USD10,089,000USD
Other Non Cash Items8,779,000USD202,000USD2,295,000USD7,248,000USD6,883,000USD7,312,000USD2,367,000USD-7,628,000USD
Change To Account Receivables10,375,000USD41,354,000USD50,684,000USD-135,955,000USD-46,967,000USD13,586,000USD134,926,000USD-33,952,000USD
Change To Inventory75,167,000USD127,840,000USD45,071,000USD-206,247,000USD-197,867,000USD-10,799,000USD-5,238,000USD-43,264,000USD
Change In Working Capital31,240,000USD71,645,000USD61,980,000USD-308,433,000USD-97,806,000USD47,193,000USD11,090,000USD-8,058,000USD
Total Cash From Operating Activities123,964,000USD189,225,000USD174,294,000USD-177,467,000USD-2,622,000USD120,438,000USD93,136,000USD76,687,000USD
Capital Expenditures-38,544,000USD-33,253,000USD-77,739,000USD-46,774,000USD-42,177,000USD-39,519,000USD-35,118,000USD-66,732,000USD
Free Cash Flow85,420,000USD155,972,000USD96,555,000USD-224,241,000USD-44,799,000USD80,919,000USD58,018,000USD9,955,000USD
Total Cashflows From Investing Activities-32,698,000USD-32,767,000USD-77,138,000USD-41,174,000USD-41,875,000USD-34,383,000USD-34,863,000USD-68,849,000USD
Net Borrowings-45,096,000USD-74,283,000USD5,725,000USD194,426,000USD-7,648,000USD-7,500,000USD-6,794,000USD-60,327,000USD
Total Cash From Financing Activities-105,904,000USD-109,106,000USD-23,578,000USD159,229,000USD-73,952,000USD-57,526,000USD-152,837,000USD-290,967,000USD
Dividends Paid-24,425,000USD-23,913,000USD-23,455,000USD-23,156,000USD-23,260,000USD-23,041,000USD-23,287,000USD-21,005,000USD
Sale Purchase Of Stock-26,848,000USD-5,100,000USD-5,761,000USD-9,391,000USD-40,216,000USD-25,220,000USD-122,110,000USD-211,858,000USD
Change In Cash-5,627,000USD44,814,000USD75,783,000USD-64,319,000USD-124,241,000USD32,034,000USD-94,146,000USD-284,444,000USD
Begin Period Cash Flow328,027,000USD283,213,000USD207,430,000USD271,749,000USD395,990,000USD363,956,000USD458,102,000USD742,546,000USD
End Period Cash Flow322,400,000USD328,027,000USD283,213,000USD207,430,000USD271,749,000USD395,990,000USD363,956,000USD458,102,000USD
Other Cashflows From Investing Activities-2,141,000USD486,000USD-3,659,000USD5,600,000USD302,000USD201,000USD-2,295,000USD-3,832,000USD
Other Cashflows From Financing Activities-9,539,000USD-5,810,000USD-5,977,000USD824,941,000USD-26,088,000USD-24,319,000USD-23,933,000USD3,551,000USD
Unclassified Operating Cash Flow-5,735,000USD-5,928,000USD-14,992,000USD-7,248,000USD-6,883,000USD-7,312,000USD-2,367,000USD7,628,000USD
Unclassified Investing Cash Flow7,987,000USD32,767,000USD83,631,000USD41,174,000USD41,875,000USD39,318,000USD2,500,000USD1,193,000USD
Investments—-32,767,000USD-79,371,000USD-41,174,000USD-41,875,000USD-34,383,000USD50,000USD522,000USD
Unclassified Financing Cash Flow——5,890,000USD-827,591,000USD23,260,000USD22,554,000USD23,287,000USD—
Change To Liabilities———-3,707,000USD139,952,000USD-26,934,000USD-103,270,000USD43,332,000USD
Cash And Cash Equivalents Changes———-59,412,000USD-118,449,000USD28,529,000USD-94,564,000USD-284,444,000USD
Exchange Rate Changes———————-1,315,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Operating metrics

No operating metrics are currently published for this company.

Revenue breakdown

PeriodDimensionBusiness / regionRevenueCurrencySource
Q2 2026Quarterly · 2026-06-30GeographyAmericas340,460,000USDDisclosure
Q2 2026Quarterly · 2026-06-30GeographyAsia345,518,000USDDisclosure
Q2 2026Quarterly · 2026-06-30GeographyEurope91,517,000USDDisclosure
Q1 2026Quarterly · 2026-03-31GeographyAmericas311,295,000USD0001193125-26-192574
Q1 2026Quarterly · 2026-03-31GeographyAsia303,121,000USD0001193125-26-192574
Q1 2026Quarterly · 2026-03-31GeographyEurope83,288,000USD0001193125-26-192574
Q4 2025Quarterly · 2025-12-31GeographyAmericas340,933,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31GeographyAsia288,337,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31GeographyEurope96,574,000USDLegacy provider
FY 2025Yearly · 2025-12-31GeographyAmericas1,229,439,000USD0001193125-26-064849
FY 2025Yearly · 2025-12-31GeographyAsia1,166,757,000USD0001193125-26-064849
FY 2025Yearly · 2025-12-31GeographyEurope352,546,000USD0001193125-26-064849
Q3 2025Quarterly · 2025-09-30GeographyAmericas309,011,000USD0001193125-25-266701
Q3 2025Quarterly · 2025-09-30GeographyAsia307,315,000USD0001193125-25-266701
Q3 2025Quarterly · 2025-09-30GeographyEurope86,294,000USD0001193125-25-266701
Q2 2025Quarterly · 2025-06-30GeographyAmericas295,217,000USD0000950170-25-100970
Q2 2025Quarterly · 2025-06-30GeographyAsia287,066,000USD0000950170-25-100970
Q2 2025Quarterly · 2025-06-30GeographyEurope83,399,000USD0000950170-25-100970
Q1 2025Quarterly · 2025-03-31GeographyAmericas284,278,000USD0001193125-26-192574
Q1 2025Quarterly · 2025-03-31GeographyAsia284,039,000USD0001193125-26-192574
Q1 2025Quarterly · 2025-03-31GeographyEurope86,279,000USD0001193125-26-192574
Q4 2024Quarterly · 2024-12-31GeographyAmericas308,358,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31GeographyAsia285,742,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31GeographyEurope89,468,000USDLegacy provider
FY 2024Yearly · 2024-12-31GeographyAmericas1,330,361,000USD0001193125-26-064849
FY 2024Yearly · 2024-12-31GeographyAsia1,091,149,000USD0001193125-26-064849
FY 2024Yearly · 2024-12-31GeographyEurope339,337,000USD0001193125-26-064849
Q3 2024Quarterly · 2024-09-30GeographyAmericas306,533,000USD0001193125-25-266701
Q3 2024Quarterly · 2024-09-30GeographyAsia289,921,000USD0001193125-25-266701
Q3 2024Quarterly · 2024-09-30GeographyEurope83,517,000USD0001193125-25-266701
FY 2023Yearly · 2023-12-31GeographyAmericas1,611,783,000USD0001193125-26-064849
FY 2023Yearly · 2023-12-31GeographyAsia1,055,938,000USD0001193125-26-064849
FY 2023Yearly · 2023-12-31GeographyEurope299,835,000USD0001193125-26-064849
FY 2022Yearly · 2022-12-31GeographyAmericas1,475,930,000USD0000950170-25-025644
FY 2022Yearly · 2022-12-31GeographyAsia1,251,477,000USD0000950170-25-025644
FY 2022Yearly · 2022-12-31GeographyEurope284,100,000USD0000950170-25-025644
FY 2021Yearly · 2021-12-31GeographyAmericas1,203,544,000USD0000950170-24-020565
FY 2021Yearly · 2021-12-31GeographyAsia912,560,000USD0000950170-24-020565
FY 2021Yearly · 2021-12-31GeographyEurope228,834,000USD0000950170-24-020565
FY 2020Yearly · 2020-12-31GeographyAmericas1,209,032,000USD0000950170-23-004399
FY 2020Yearly · 2020-12-31GeographyAsia746,661,000USD0000950170-23-004399
FY 2020Yearly · 2020-12-31GeographyEurope174,547,000USD0000950170-23-004399
FY 2019Yearly · 2019-12-31GeographyAmericas1,428,795,000USD0000950170-22-002119
FY 2019Yearly · 2019-12-31GeographyAsia741,630,000USD0000950170-22-002119
FY 2019Yearly · 2019-12-31GeographyEurope176,384,000USD0000950170-22-002119
FY 2018Yearly · 2018-12-31GeographyAmericas1,647,402,000USD0001564590-21-009779
FY 2018Yearly · 2018-12-31GeographyAsia801,312,000USD0001564590-21-009779
FY 2018Yearly · 2018-12-31GeographyEurope186,517,000USD0001564590-21-009779
FY 2011Yearly · 2011-12-31SegmentAsia867,008,000USD0001144204-12-011728
FY 2011Yearly · 2011-12-31SegmentElimination Of Intersegment Sales-141,651,000USD0001144204-12-011728
FY 2011Yearly · 2011-12-31SegmentOther166,730,000USD0001144204-12-011728
FY 2011Yearly · 2011-12-31SegmentUS1,360,943,000USD0001144204-12-011728
FY 2010Yearly · 2010-12-31SegmentAsia864,627,000USD0001144204-12-011728
FY 2010Yearly · 2010-12-31SegmentElimination Of Intersegment Sales-164,714,000USD0001144204-12-011728
FY 2010Yearly · 2010-12-31SegmentOther164,196,000USD0001144204-12-011728
FY 2010Yearly · 2010-12-31SegmentUS1,538,034,000USD0001144204-12-011728
FY 2009Yearly · 2009-12-31SegmentAsia724,541,000USD0001144204-12-011728
FY 2009Yearly · 2009-12-31SegmentElimination Of Intersegment Sales-96,951,000USD0001144204-12-011728
FY 2009Yearly · 2009-12-31SegmentOther182,031,000USD0001144204-12-011728
FY 2009Yearly · 2009-12-31SegmentUS1,279,632,000USD0001144204-12-011728

Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.