BGSF
BGSF, INC.
Company overview
- Market capitalization
- $52.41M
- Employees
- 189
- Latest publication
- 2026-09-29
About BGSF, INC.
BGSF, Inc., together with its subsidiaries, provides consulting, managed services, and professional workforce solutions in the United States. The company operates through The Property Management segment, that offers office and maintenance field talent to various apartment communities and commercial buildings. It serves its products to medium and small companies, as well as consulting companies. BGSF, Inc. was formerly known as BG Staffing, Inc. and changed its name to BGSF, Inc. in February 2021. The company was incorporated in 2007 and is based in Dallas, Texas.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-28 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q1 20242024-03-31 · USD | Q4 20232023-12-31 · USD | Q3 20232023-09-30 · USD | Q2 20232023-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 22,313,000USD | 63,234,000USD | 64,410,000USD | 71,186,000USD | 68,765,000USD | 73,567,000USD | 83,484,000USD | 80,800,000USD |
| Cost Of Revenue | 14,395,000USD | 42,313,000USD | 42,944,000USD | 46,857,000USD | 45,327,000USD | 48,120,000USD | 53,505,000USD | 51,226,000USD |
| Gross Profit | 7,918,000USD | 20,921,000USD | 21,466,000USD | 24,329,000USD | 23,438,000USD | 25,447,000USD | 29,979,000USD | 29,574,000USD |
| Selling General Administrative | 8,928,000USD | 18,155,000USD | 19,681,000USD | 20,780,000USD | 19,999,000USD | 19,651,000USD | 21,814,000USD | 21,735,000USD |
| Total Operating Expenses | 9,108,000USD | 20,582,000USD | 21,220,000USD | 23,859,000USD | 23,023,000USD | 22,220,000USD | 24,712,000USD | 24,524,000USD |
| Operating Income | -1,190,000USD | 339,000USD | 246,000USD | 470,000USD | 415,000USD | 3,227,000USD | 5,267,000USD | 5,050,000USD |
| Total Other Income Expense Net | 238,000USD | -1,146,000USD | -1,403,000USD | -1,222,000USD | -1,235,000USD | -1,601,000USD | -1,672,000USD | -1,502,000USD |
| Depreciation And Amortization | 180,000USD | 1,671,000USD | 1,888,000USD | 5,210,000USD | 2,007,000USD | 2,045,000USD | 2,033,000USD | 1,659,000USD |
| Income Before Tax | -952,000USD | -807,000USD | -1,157,000USD | -752,000USD | -820,000USD | 1,626,000USD | 3,595,000USD | 3,548,000USD |
| Income Tax Expense | -118,000USD | -85,000USD | -176,000USD | 52,000USD | -28,000USD | 627,000USD | 955,000USD | 944,000USD |
| Net Income | -834,000USD | -722,000USD | -981,000USD | -804,000USD | -792,000USD | 999,000USD | 2,640,000USD | 2,604,000USD |
| Selling And Marketing Expenses | — | 496,000USD | 477,000USD | 632,000USD | 392,000USD | 384,000USD | 528,000USD | 605,000USD |
| Unclassified Operating Expenses | — | 1,931,000USD | 1,062,000USD | 2,447,000USD | 2,632,000USD | 2,185,000USD | 2,370,000USD | 2,184,000USD |
| Interest Expense | — | 1,146,000USD | 1,403,000USD | 1,222,000USD | 1,235,000USD | 1,601,000USD | 1,672,000USD | 1,502,000USD |
| Net Interest Income | — | -1,146,000USD | -1,403,000USD | -1,222,000USD | -1,235,000USD | -1,601,000USD | -1,672,000USD | -1,502,000USD |
| Tax Provision | — | -85,000USD | -176,000USD | 52,000USD | -28,000USD | 627,000USD | 955,000USD | 944,000USD |
| Net Income From Continuing Ops | — | -722,000USD | -981,000USD | -804,000USD | -792,000USD | 999,000USD | 2,640,000USD | 2,604USD |
| Ebit | — | 339,000USD | 246,000USD | 470,000USD | 415,000USD | 3,227,000USD | 5,267,000USD | 5,485,000USD |
| Ebitda | — | 2,010,000USD | 2,134,000USD | 5,680,000USD | 2,422,000USD | 5,272,000USD | 7,300,000USD | 7,144,000USD |
| Reconciled Depreciation | — | 1,671,000USD | 1,888,000USD | 1,893,000USD | 2,007,000USD | 2,045,000USD | 2,033,000USD | 1,939,000USD |
| Net Income Applicable To Common Shares | — | — | — | — | — | — | 2,640,000USD | 2,604USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20242024-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20172017-12-31 · USD | FY 20162016-12-31 · USD | FY 20152015-12-31 · USD | FY 20142014-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 272,499,000USD | 239,027,000USD | 207,125,480USD | 219,764,324USD | 272,600,000USD | 253,852,000USD | 217,534,000USD | 172,810,551USD |
| Cost Of Revenue | 179,636,000USD | 158,086,000USD | 141,086,046USD | 149,938,420USD | 204,198,052USD | 193,778,848USD | 169,627,150USD | 138,283,333USD |
| Gross Profit | 92,863,000USD | 80,941,000USD | 66,039,434USD | 69,825,904USD | 68,401,948USD | 60,073,152USD | 47,906,850USD | 34,527,218USD |
| Selling General Administrative | 80,938,000USD | 65,675,000USD | 53,027,000USD | 46,963,000USD | 42,849,272USD | 36,504,208USD | 30,390,280USD | 23,461,071USD |
| Selling And Marketing Expenses | 2,099,000USD | 1,379,000USD | 1,873,000USD | 3,144,000USD | 1,500,000USD | 1,300,000USD | 800,000USD | 623,289USD |
| Unclassified Operating Expenses | 8,613,000USD | — | 12,368,347USD | 4,833,786USD | 6,291,958USD | 6,733,341USD | 4,743,737USD | 4,641,548USD |
| Total Operating Expenses | 91,650,000USD | 66,411,000USD | 67,268,347USD | 54,940,786USD | 50,641,230USD | 44,537,549USD | 35,934,017USD | 28,725,908USD |
| Operating Income | 1,213,000USD | 14,530,000USD | -1,228,913USD | 14,885,118USD | 17,760,768USD | 15,535,817USD | 11,973,000USD | 5,801,310USD |
| Interest Expense | 4,921,000USD | 1,433,000USD | 1,583,630USD | 1,568,815USD | 3,253,134USD | 3,961,617USD | 2,995,645USD | 2,685,369USD |
| Net Interest Income | -4,921,000USD | -1,432,733USD | -1,583,630USD | -1,568,815USD | -3,253,134USD | -3,961,617USD | — | — |
| Income Before Tax | -3,708,000USD | 13,097,000USD | -2,812,543USD | 12,775,598USD | 14,507,634USD | 11,170,081USD | 8,715,000USD | 944,698USD |
| Income Tax Expense | -370,000USD | 2,639,000USD | -740,656USD | 3,134,767USD | 8,659,200USD | 4,287,674USD | 3,368,000USD | 1,373,562USD |
| Tax Provision | -370,000USD | 2,639,587USD | 513,092USD | 4,304,978USD | 8,659,200USD | 4,287,674USD | 3,368,000USD | — |
| Net Income | -3,338,000USD | 14,109,000USD | 1,441,468USD | 13,246,990USD | 5,848,000USD | 6,882,000USD | 5,347,000USD | -428,864USD |
| Net Income From Continuing Ops | -3,338,000USD | 10,457,875USD | 1,441,468USD | 13,246,990USD | 5,848,434USD | 6,882,407USD | 5,347,408USD | -428,864USD |
| Ebit | 1,213,000USD | 14,530,000USD | -1,228,913USD | 14,344,413USD | 17,760,768USD | 15,368,424USD | 11,973,000USD | 5,135,093USD |
| Ebitda | 8,982,000USD | 18,228,000USD | 3,631,875USD | 19,062,780USD | 24,052,726USD | 22,101,765USD | 17,516,740USD | 9,776,641USD |
| Depreciation And Amortization | 7,769,000USD | 3,698,000USD | 4,860,788USD | 4,718,367USD | 6,291,958USD | 6,733,341USD | 5,543,740USD | 4,641,548USD |
| Reconciled Depreciation | 7,769,000USD | 3,698,329USD | 4,959,705USD | 4,820,256USD | 6,291,958USD | — | — | — |
| Total Other Income Expense Net | -4,921,000USD | -1,433,000USD | -1,583,630USD | -2,109,520USD | -3,253,134USD | -4,365,736USD | -261,636USD | -4,856,612USD |
| Discontinued Operations | — | 3,651,603USD | 3,651,603USD | 3,651,603USD | — | — | — | — |
| Net Income Applicable To Common Shares | — | 14,109,478USD | 1,441,468USD | 13,246,990USD | 5,848,434USD | 6,882,407USD | 5,347,410USD | -428,864USD |
| Non Operating Income Net Other | — | — | — | -540,705USD | — | -404,119USD | — | — |
| Interest Income | — | — | — | — | 3,253,130USD | — | 2,818,780USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-28 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 52,933,000USD | 53,376,000USD | 57,837,000USD | 83,573,000USD | 149,692,000USD | 152,260,000USD | 150,111,000USD | 157,335,000USD |
| Cash And Equivalents | 9,718,000USD | — | — | — | — | — | — | — |
| Cash And Short Term Investments | 18,227,000USD | 18,895,000USD | 19,018,000USD | 41,170,000USD | 2,777,000USD | 2,050,000USD | 353,000USD | 262,000USD |
| Short Term Investments | 8,509,000USD | 4,997,000USD | — | — | — | — | — | — |
| Total Current Assets | 33,988,000USD | 34,297,000USD | 38,450,000USD | 63,987,000USD | 47,603,000USD | 49,542,000USD | 45,347,000USD | 51,451,000USD |
| Other Current Assets | 1,100,000USD | 1,200,000USD | 2,584,000USD | 7,691,000USD | 29,592,000USD | 2,782,000USD | 2,626,000USD | 2,355,000USD |
| Other Non Current Assets | 2,721,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 6,882,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 6,650,000USD | 6,136,000USD | 9,334,000USD | 32,484,000USD | 29,001,000USD | 28,093,000USD | 25,920,000USD | 29,414,000USD |
| Other Current Liabilities | 4,715,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 46,051,000USD | 46,991,000USD | 48,105,000USD | 50,686,000USD | 78,286,000USD | 81,820,000USD | 82,269,000USD | 82,945,000USD |
| Total Equity Including Noncontrolling Interest | 46,051,000USD | — | — | — | — | — | — | — |
| Net Receivables | 11,944,000USD | 14,202,000USD | 16,848,000USD | 15,126,000USD | 15,234,000USD | 44,710,000USD | 42,368,000USD | 48,834,000USD |
| Property Plant Equipment Net | 713,000USD | 761,000USD | 874,000USD | 1,017,000USD | 1,155,000USD | 5,560,000USD | 6,110,000USD | 6,269,000USD |
| Goodwill | 1,074,000USD | — | — | — | — | — | — | — |
| Intangible Assets | 2,715,000USD | 2,871,000USD | 3,003,000USD | 6,258,000USD | 7,562,000USD | 23,040,000USD | 24,517,000USD | 30,785,000USD |
| Accounts Payable | 258,000USD | 511,000USD | 503,000USD | 1,958,000USD | 1,368,000USD | 1,605,000USD | 80,000USD | 221,000USD |
| Short Term Debt | 274,000USD | 609,000USD | 1,250,000USD | 972,000USD | 8,649,000USD | 9,707,000USD | 9,742,000USD | 9,327,000USD |
| Common Stock | 113,000USD | 112,000USD | 112,000USD | 55,000USD | 55,000USD | 54,000USD | 110,000USD | 53,000USD |
| Retained Earnings | -23,179,000USD | -22,345,000USD | -21,874,000USD | -20,714,000USD | 7,498,000USD | 11,234,000USD | 11,956,000USD | 12,937,000USD |
| Total Liab | — | 6,385,000USD | 9,732,000USD | 32,887,000USD | 71,406,000USD | 70,440,000USD | 67,842,000USD | 74,390,000USD |
| Other Current Liab | — | 5,011,000USD | 7,505,000USD | 29,554,000USD | 18,689,000USD | 16,531,000USD | 15,886,000USD | 19,694,000USD |
| Capital Stock | — | 112,000USD | 112,000USD | 55,000USD | 55,000USD | 54,000USD | 110,000USD | 53,000USD |
| Good Will | — | 1,074,000USD | 1,074,000USD | 1,074,000USD | 1,074,000USD | 59,151,000USD | 59,151,000USD | 59,151,000USD |
| Cash | — | 13,898,000USD | 19,018,000USD | 41,170,000USD | 2,777,000USD | 2,050,000USD | 353,000USD | 262,000USD |
| Net Debt | — | -13,040,000USD | -17,370,000USD | -39,795,000USD | 44,786,000USD | 50,004,000USD | 51,311,000USD | 54,041,000USD |
| Short Long Term Debt | — | 251,000USD | 449,000USD | 539,000USD | 8,175,000USD | 8,116,000USD | 8,169,000USD | 7,741,000USD |
| Short Long Term Debt Total | — | 858,000USD | 1,648,000USD | 1,375,000USD | 47,563,000USD | 52,054,000USD | 51,664,000USD | 54,303,000USD |
| Property Plant Equipment Gross | — | 761,000USD | 2,202,000USD | 2,317,000USD | 1,155,000USD | 5,560,000USD | 9,007,000USD | 6,269,000USD |
| Common Stock Shares Outstanding | — | 10,684,000shares | 11,087,000shares | 11,019,000shares | 11,019,000shares | 10,954,000shares | 10,943,000shares | 10,919,000shares |
| Non Current Assets Total | — | 19,079,000USD | 19,387,000USD | 19,586,000USD | 102,089,000USD | 102,718,000USD | 104,764,000USD | 105,884,000USD |
| Non Current Liabilities Total | — | 248,999USD | 398,000USD | 403,000USD | 42,405,000USD | 42,347,000USD | 41,922,000USD | 44,976,000USD |
| Non Currrent Assets Other | — | 4,782,000USD | 4,940,000USD | 1,938,000USD | 83,071,000USD | 6,356,000USD | 6,530,000USD | 2,092,000USD |
| Net Working Capital | — | 28,161,000USD | 29,116,000USD | 31,503,000USD | 18,602,000USD | 21,449,000USD | 19,427,000USD | 22,037,000USD |
| Unclassified Non Current Assets | — | 9,591,000USD | 9,496,000USD | 9,299,000USD | 9,227,000USD | 8,611,000USD | 8,456,000USD | 7,587,000USD |
| Unclassified Equity | — | 69,112,000USD | 69,755,000USD | 71,290,000USD | 70,678,000USD | 70,478,000USD | 70,093,000USD | 69,902,000USD |
| Long Term Debt | — | — | — | — | 38,408,000USD | 38,899,000USD | 38,152,000USD | 41,161,000USD |
| Unclassified Current Liabilities | — | — | — | — | -7,880,000USD | -7,866,000USD | -7,957,000USD | -7,741,000USD |
| Unclassified Non Current Liabilities | — | — | — | — | 3,997,000USD | 3,448,000USD | 3,770,000USD | 3,815,000USD |
| Current Deferred Revenue | — | — | — | — | — | — | — | 172,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 57,837,000USD | 150,111,000USD | 178,517,000USD | 194,673,000USD | 148,293,966USD | 130,278,268USD | 115,586,044USD | 100,268,803USD |
| Intangible Assets | 3,003,000USD | 24,517,000USD | 30,370,000USD | 47,552,000USD | 33,584,910USD | 32,133,168USD | 33,807,973USD | 33,034,173USD |
| Other Current Assets | 2,584,000USD | 2,626,000USD | 10,135,000USD | 4,983,000USD | 9,557,200USD | 10,817,750USD | 1,243,746USD | 22,733USD |
| Total Liab | 9,732,000USD | 67,842,000USD | 92,981,000USD | 93,937,000USD | 71,701,782USD | 64,820,516USD | 47,129,054USD | 34,566,790USD |
| Total Stockholder Equity | 48,105,000USD | 82,269,000USD | 85,536,000USD | 100,736,000USD | 76,592,184USD | 65,457,752USD | 68,456,990USD | 65,702,013USD |
| Other Current Liab | 7,581,000USD | 15,886,000USD | 13,192,000USD | 21,525,000USD | 22,141,966USD | 11,692,427USD | 11,574,631USD | 2,363,512USD |
| Common Stock | 112,000USD | 110,000USD | 109,000USD | 108,000USD | 104,252USD | 73,834USD | 75,775USD | 78,246USD |
| Capital Stock | 112,000USD | 110,000USD | 109,000USD | 107,725USD | 66,360USD | 73,834USD | 75,775USD | 78,246USD |
| Retained Earnings | -21,874,000USD | 11,956,000USD | 16,933,000USD | 33,663,000USD | 14,592,087USD | 5,049,748USD | 8,763,428USD | 7,999,388USD |
| Good Will | 1,074,000USD | 59,151,000USD | 59,588,000USD | 55,193,000USD | 29,141,883USD | 27,052,060USD | 25,194,639USD | 17,983,549USD |
| Cash | 19,018,000USD | 353,000USD | 0USD | 112,104,000USD | 112,104USD | -6,935,437USD | -5,406,794USD | — |
| Cash And Short Term Investments | 19,018,000USD | 353,000USD | — | 112,104,000USD | 112,104USD | -6,935,437USD | -5,406,794USD | — |
| Total Current Assets | 38,450,000USD | 45,347,000USD | 66,911,000USD | 76,162,000USD | 60,170,249USD | 43,648,766USD | 40,737,196USD | 38,613,673USD |
| Total Current Liabilities | 9,334,000USD | 25,920,000USD | 85,055,000USD | 28,207,000USD | 28,383,700USD | 18,264,244USD | 13,706,896USD | 18,059,091USD |
| Net Debt | -17,370,000USD | 51,311,000USD | 68,944,000USD | 71,562,000USD | 43,919,510USD | 41,080,938USD | 32,900,623USD | 20,088,737USD |
| Short Term Debt | 1,250,000USD | 9,742,000USD | 65,130,000USD | 5,842,000USD | 5,458,753USD | 4,491,008USD | 1,652,843USD | 4,242,580USD |
| Short Long Term Debt | 449,000USD | 8,169,000USD | 63,114,000USD | 26,302,000USD | 3,562,500USD | 2,625,000USD | 375,000USD | 4,242,580USD |
| Short Long Term Debt Total | 1,648,000USD | 51,664,000USD | 68,944,000USD | 71,562,000USD | 44,031,614USD | 41,080,938USD | 32,900,623USD | 20,088,740USD |
| Net Receivables | 16,848,000USD | 42,368,000USD | 56,776,000USD | 71,179,000USD | 50,500,945USD | 32,831,016USD | 39,493,450USD | 37,606,721USD |
| Accounts Payable | 503,000USD | 80,000USD | 95,000USD | 587,000USD | 401,175USD | 219,693USD | 479,422USD | 146,257USD |
| Property Plant Equipment Net | 874,000USD | 6,110,000USD | 6,652,000USD | 6,543,000USD | 8,245,112USD | 9,014,262USD | 7,931,366USD | 2,556,992USD |
| Property Plant Equipment Gross | 2,202,000USD | 9,007,000USD | 10,728,000USD | 2,081,000USD | 12,538,759USD | 3,723,582,000USD | 7,931,370USD | 2,556,990USD |
| Common Stock Shares Outstanding | 11,087,000shares | 10,896,000shares | 10,766,000shares | 10,472,845shares | 10,416,610shares | 10,338,029shares | 10,350,775shares | 9,808,080shares |
| Non Current Assets Total | 19,387,000USD | 104,764,000USD | 111,606,000USD | 118,511,000USD | 88,123,717USD | 86,629,502USD | 74,848,848USD | 61,655,130USD |
| Non Current Liabilities Total | 397,999USD | 41,922,000USD | 7,926,000USD | 65,730,000USD | 43,318,082USD | 46,556,272USD | 33,422,158USD | 16,507,699USD |
| Non Currrent Assets Other | 4,940,000USD | 6,530,000USD | 7,725,000USD | 7,027,000USD | 12,603,527USD | 12,602,339USD | 3,843,023USD | 309,419USD |
| Net Working Capital | 29,116,000USD | 19,427,000USD | -18,144,000USD | 25,653,000USD | 31,786,549USD | 25,384,522USD | 27,030,300USD | 20,554,582USD |
| Unclassified Non Current Assets | 9,496,000USD | 8,456,000USD | 7,271,000USD | 2,106,153USD | -12,603,527USD | -17,042,044,327USD | -3,843,023USD | — |
| Unclassified Equity | 69,755,000USD | 70,093,000USD | 68,385,000USD | 8,526,275USD | 61,771,154USD | 60,383,210USD | 59,542,012USD | 59,664,603USD |
| Long Term Debt | — | 38,152,000USD | — | 40,368,000USD | 35,887,591USD | 32,009,266USD | 27,118,829USD | 15,846,157USD |
| Unclassified Current Liabilities | — | -7,957,000USD | -62,832,000USD | -26,049,000USD | -19,818,724USD | -11,198,587USD | -10,933,066USD | -4,242,580USD |
| Unclassified Non Current Liabilities | — | 3,770,000USD | 3,814,000USD | 22,292,760USD | -4,554,826USD | -9,643,467USD | 1,954,573USD | — |
| Current Deferred Revenue | — | — | 6,356,000USD | — | 16,638,030USD | 10,434,703USD | 10,558,066USD | 11,306,742USD |
| Accumulated Other Comprehensive Income | — | — | 0USD | 58,331,000USD | 58,331USD | -122,874USD | 0USD | -2,118,470USD |
| Non Current Liabilities Other | — | — | 4,112,000USD | 3,059,000USD | 7,240,096USD | 14,547,006USD | 2,174,378USD | 661,542USD |
| Other Liab | — | — | — | 10,240USD | 4,745,221USD | 9,643,467USD | 2,174,378USD | 661,542USD |
| Other Assets | — | — | — | 89,847USD | 17,151,812USD | 17,047,872,000USD | 7,914,870USD | 8,080,416USD |
| Inventory | — | — | — | -107,686,124USD | 9,544,052USD | -1,727,347USD | 6,631,024USD | — |
| Net Tangible Assets | — | — | — | 100,736,533USD | 13,865,391USD | 65,457,752USD | 9,454,378USD | 14,684,291USD |
| Unclassified Current Assets | — | — | — | -112,104,000USD | -9,544,052USD | — | -6,631,024USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q2 20242024-06-30 · USD | Q1 20242024-03-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -1,389,000USD | -1,264,000USD | -280USD | -4,862,000USD | -722,000USD | -981,000USD | -3,338,000USD | -792,000USD |
| Depreciation | 158,000USD | 139,000USD | 70USD | 259,000USD | 1,671,000USD | 1,888,000USD | -1,336,000USD | 2,007,000USD |
| Stock Based Compensation | 230,000USD | 156,000USD | 50USD | 137,000USD | 186,000USD | 201,000USD | 204,000USD | 235,000USD |
| Other Non Cash Items | 212,000USD | 42,000USD | -1,519,890USD | -613,000USD | 439,000USD | -691,000USD | 928,000USD | 637,000USD |
| Change To Account Receivables | 163,000USD | 5,629,000USD | -9,037,000USD | 4,471,000USD | -2,620,000USD | 5,483,000USD | 1,444,000USD | 3,733,000USD |
| Change In Working Capital | 888,000USD | 2,966,000USD | -3,239,000USD | 8,640,000USD | -355,000USD | 3,585,000USD | 9,315,000USD | 5,421,000USD |
| Total Cash From Operating Activities | 4,000USD | 1,686,000USD | -4,759,000USD | 2,201,000USD | 1,064,000USD | 3,133,000USD | 7,336,000USD | 7,381,000USD |
| Capital Expenditures | -4,000USD | -16,000USD | -109,000USD | -10,000USD | -23,000USD | -270,000USD | -369,000USD | -494,000USD |
| Free Cash Flow | 4,000USD | 1,670,000USD | -4,868,000USD | 2,211,000USD | 1,041,000USD | 2,863,000USD | 6,967,000USD | 6,887,000USD |
| Investments | -4,972,000USD | — | 91,289,000USD | -53,000USD | -23,000USD | -270,000USD | -501,000USD | -494,000USD |
| Total Cashflows From Investing Activities | -4,054,000USD | -16,000USD | 91,289,000USD | -243,000USD | -23,000USD | -270,000USD | -501,000USD | -494,000USD |
| Net Borrowings | -197,000USD | -1,392,000USD | -47,004,000USD | -957,000USD | 648,000USD | -2,141,000USD | — | — |
| Total Cash From Financing Activities | -1,070,000USD | -24,024,000USD | -48,293,000USD | -910,000USD | 656,000USD | -2,772,000USD | -6,659,000USD | -6,837,000USD |
| Sale Purchase Of Stock | -873,000USD | -1,521,000USD | — | — | 0USD | — | — | — |
| Change In Cash | -5,120,000USD | -22,152,000USD | 38,393,000USD | 727,000USD | 1,697,000USD | 91,000USD | 176,000USD | 50,000USD |
| Begin Period Cash Flow | 19,018,000USD | 41,170,000USD | 2,777,000USD | 2,049,999USD | 353,000USD | 262,000USD | 50,000USD | 588,800USD |
| End Period Cash Flow | 13,898,000USD | 19,018,000USD | 41,170,000USD | 2,777,000USD | 2,050,000USD | 353,000USD | 226,000USD | 50,000USD |
| Other Cashflows From Investing Activities | -4,054,000USD | -138,000USD | 91,289,000USD | -253,000USD | — | — | -132,000USD | — |
| Other Cashflows From Financing Activities | -1,070,000USD | 1,289,000USD | -1,289,000USD | 50,000USD | 8,000USD | -631,000USD | 125,000USD | -324,000USD |
| Unclassified Investing Cash Flow | 4,976,000USD | — | -91,180,000USD | — | — | — | — | — |
| Unclassified Financing Cash Flow | 1,070,000USD | — | — | — | — | 1,639,000USD | -6,784,000USD | -4,874,000USD |
| Dividends Paid | — | -22,400,000USD | 0USD | 0USD | 0USD | -1,639,000USD | 0USD | -1,639,000USD |
| Unclassified Operating Cash Flow | — | — | — | -1,360,000USD | — | — | 1,563,000USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20202020-12-31 · USD | FY 20182018-12-31 · USD | FY 20172017-12-31 · USD | FY 20162016-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -11,533,000USD | -3,338,000USD | -10,223,000USD | 24,125,877USD | 1,441,468USD | 17,549,541USD | 5,848,434USD | 6,882,407USD |
| Depreciation | 1,550,000USD | 7,769,000USD | 7,774,000USD | 4,053,258USD | 4,959,705USD | 5,044,487USD | 6,291,958USD | 6,733,341USD |
| Stock Based Compensation | 1,006,000USD | 989,000USD | 1,029,000USD | 1,084,638USD | 849,448USD | 1,069,482USD | 447,301USD | 313,988USD |
| Other Non Cash Items | 3,731,000USD | 1,097,000USD | 24,299,000USD | -82,871,374USD | 7,785,476USD | -2,639,266USD | 2,011,734USD | 2,623,672USD |
| Change To Account Receivables | -1,557,000USD | 14,516,000USD | 12,163,000USD | -14,792,950USD | 4,308,900USD | -939,454USD | 1,434,308USD | -1,393,935USD |
| Change To Inventory | -66,000USD | — | — | — | 3,748,122USD | -1,612,088USD | 22,629USD | -3,870,125USD |
| Change In Working Capital | 8,012,000USD | 19,047,000USD | 2,582,000USD | 47,955,000USD | 9,633,872USD | -4,129,285USD | 354,354USD | -5,918,905USD |
| Total Cash From Operating Activities | 113,000USD | 24,379,000USD | 20,386,000USD | -3,300,000USD | 22,256,950USD | 18,426,475USD | 18,063,723USD | 9,533,840USD |
| Capital Expenditures | -138,000USD | -1,640,000USD | -2,597,000USD | -5,680,277USD | -2,144,946USD | -923,994USD | -1,145,757USD | -938,943USD |
| Free Cash Flow | -25,000USD | 22,739,000USD | 17,789,000USD | -8,980,277USD | 20,112,004USD | 17,502,481USD | 16,917,966USD | 8,594,897USD |
| Total Cashflows From Investing Activities | 91,197,000USD | -1,640,000USD | -9,514,000USD | -8,923,799USD | -24,147,055USD | -923,994USD | -25,643,407USD | -931,356USD |
| Net Borrowings | -48,705,000USD | -15,929,000USD | -3,688,000USD | 22,680,639USD | 7,057,385USD | -24,487,796USD | 21,372,854USD | -7,615,943USD |
| Total Cash From Financing Activities | -72,492,000USD | -22,386,000USD | -10,872,000USD | 15,934,000USD | 1,890,105USD | -17,502,481USD | 7,579,684USD | -8,602,484USD |
| Dividends Paid | -22,400,000USD | -1,639,000USD | -6,507,000USD | -6,289,682USD | -5,155,148USD | -10,921,909USD | -8,735,759USD | -8,030,922USD |
| Sale Purchase Of Stock | -1,521,000USD | 0USD | -10,000USD | -1,188USD | -12,132USD | -24,027USD | 25,000,000USD | 7,665,714USD |
| Change In Cash | 18,665,000USD | 353,000USD | 20,386,000USD | 3,736,000USD | 1,890,105USD | -17,502,481USD | 7,579,684USD | -8,602,484USD |
| Begin Period Cash Flow | 353,000USD | 4,710,000USD | -15,676,000USD | 112,104USD | 0USD | 0USD | 0USD | — |
| End Period Cash Flow | 19,018,000USD | 353,000USD | 4,710,000USD | 3,848,104USD | 112,104USD | 0USD | 0USD | — |
| Other Cashflows From Investing Activities | -331,000USD | — | — | -3,243,522USD | -22,002,109USD | -34,505USD | 2,350USD | 7,587USD |
| Other Cashflows From Financing Activities | -29,000USD | -5,080,000USD | -1,110,000USD | 49,086,182USD | 22,487,868USD | 17,903,706USD | -5,143,660USD | -8,210,025USD |
| Unclassified Operating Cash Flow | -2,653,000USD | -1,185,000USD | -5,075,000USD | 2,352,601USD | -2,413,019USD | 1,531,516USD | 3,109,942USD | -1,100,663USD |
| Unclassified Investing Cash Flow | 91,666,000USD | 1,640,000USD | 36,372,799USD | 8,898,000USD | 24,147,055USD | — | 1,143,407USD | — |
| Investments | — | -1,640,000USD | -43,289,799USD | -8,898,000USD | -24,147,055USD | -923,994USD | -25,643,407USD | -931,356USD |
| Issuance Of Capital Stock | — | 262,000USD | — | — | — | — | — | — |
| Change To Liabilities | — | — | — | -4,238,817USD | 7,287,991USD | -2,971,769USD | -555,971USD | -620,523USD |
| Cash And Cash Equivalents Changes | — | — | — | -112,104USD | — | — | — | — |
| Unclassified Financing Cash Flow | — | — | — | -49,541,951USD | -22,487,868USD | — | -24,913,751USD | 7,588,692USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q1 2025Quarterly · 2025-03-31 | Product | Contingent Placements | 1,670,000 | USD | 0001474903-25-000029 |
| Q1 2025Quarterly · 2025-03-31 | Product | Contract Field Talent | 61,564,000 | USD | 0001474903-25-000029 |
| Q1 2025Quarterly · 2025-03-31 | Segment | Professional Staffing | 42,351,000 | USD | 0001474903-25-000029 |
| Q1 2025Quarterly · 2025-03-31 | Segment | Real Estate | 20,883,000 | USD | 0001474903-25-000029 |
| FY 2024Yearly · 2024-12-31 | Product | Contingent Placements | 7,122,000 | USD | 0001474903-25-000016 |
| FY 2024Yearly · 2024-12-31 | Product | Contract Field Talent | 265,377,000 | USD | 0001474903-25-000016 |
| FY 2024Yearly · 2024-12-31 | Segment | Professional Staffing | 168,097,000 | USD | 0001474903-25-000016 |
| FY 2024Yearly · 2024-12-31 | Segment | Real Estate | 104,402,000 | USD | 0001474903-25-000016 |
| Q3 2024Quarterly · 2024-09-30 | Segment | Professional Staffing | 41,362 | USD | 0001474903-24-000089 |
| Q3 2024Quarterly · 2024-09-30 | Segment | Real Estate | 29,824 | USD | 0001474903-24-000089 |
| Q2 2024Quarterly · 2024-06-30 | Segment | Professional Staffing | 42,411 | USD | 0001474903-24-000068 |
| Q2 2024Quarterly · 2024-06-30 | Segment | Real Estate | 25,726 | USD | 0001474903-24-000068 |
| Q1 2024Quarterly · 2024-03-31 | Product | Contingent Placements | 1,927,000 | USD | 0001474903-25-000029 |
| Q1 2024Quarterly · 2024-03-31 | Product | Contract Field Talent | 66,838,000 | USD | 0001474903-25-000029 |
| Q1 2024Quarterly · 2024-03-31 | Segment | Professional Staffing | 44,218,000 | USD | 0001474903-25-000029 |
| Q1 2024Quarterly · 2024-03-31 | Segment | Real Estate | 24,547,000 | USD | 0001474903-25-000029 |
| FY 2023Yearly · 2023-12-31 | Product | Contingent Placements | 9,220,000 | USD | 0001474903-25-000016 |
| FY 2023Yearly · 2023-12-31 | Product | Contract Field Talent | 303,947,000 | USD | 0001474903-25-000016 |
| FY 2023Yearly · 2023-12-31 | Segment | Professional Staffing | 188,090,000 | USD | 0001474903-25-000016 |
| FY 2023Yearly · 2023-12-31 | Segment | Real Estate | 125,077,000 | USD | 0001474903-25-000016 |
| Q3 2023Quarterly · 2023-09-30 | Segment | Professional Staffing | 47,508 | USD | 0001474903-24-000089 |
| Q3 2023Quarterly · 2023-09-30 | Segment | Real Estate | 35,976 | USD | 0001474903-24-000089 |
| Q2 2023Quarterly · 2023-06-30 | Segment | Professional Staffing | 49,729 | USD | 0001474903-24-000068 |
| Q2 2023Quarterly · 2023-06-30 | Segment | Real Estate | 31,071 | USD | 0001474903-24-000068 |
| Q1 2023Quarterly · 2023-03-31 | Segment | Professional Staffing | 46,911 | USD | 0001474903-24-000034 |
| Q1 2023Quarterly · 2023-03-31 | Segment | Real Estate | 28,405 | USD | 0001474903-24-000034 |
| FY 2022Yearly · 2022-12-31 | Product | Contingent Placements | 8,567,000 | USD | 0001474903-25-000016 |
| FY 2022Yearly · 2022-12-31 | Product | Contract Field Talent | 289,855,000 | USD | 0001474903-25-000016 |
| FY 2022Yearly · 2022-12-31 | Segment | Professional Staffing | 177,329,000 | USD | 0001474903-25-000016 |
| FY 2022Yearly · 2022-12-31 | Segment | Real Estate | 121,093,000 | USD | 0001474903-25-000016 |
| Q3 2022Quarterly · 2022-09-30 | Segment | Professional Staffing | 45,267 | USD | 0001474903-23-000124 |
| Q3 2022Quarterly · 2022-09-30 | Segment | Real Estate | 33,241 | USD | 0001474903-23-000124 |
| FY 2021Yearly · 2021-12-31 | Segment | Professional Staffing | 147,009,000 | USD | 0001474903-24-000026 |
| FY 2021Yearly · 2021-12-31 | Segment | Real Estate | 92,018,000 | USD | 0001474903-24-000026 |
| FY 2020Yearly · 2020-12-31 | Segment | Professional Staffing | 138,369,505 | USD | 0001474903-23-000031 |
| FY 2020Yearly · 2020-12-31 | Segment | Real Estate | 68,755,975 | USD | 0001474903-23-000031 |
| FY 2019Yearly · 2019-12-31 | Segment | Professional Staffing | 123,342,648 | USD | 0001474903-22-000020 |
| FY 2019Yearly · 2019-12-31 | Segment | Real Estate | 96,421,676 | USD | 0001474903-22-000020 |
| FY 2018Yearly · 2018-12-31 | Segment | Light Industrial | 80,689,261 | USD | 0001474903-21-000035 |
| FY 2018Yearly · 2018-12-31 | Segment | Professional Staffing | 119,299,424 | USD | 0001474903-21-000035 |
| FY 2018Yearly · 2018-12-31 | Segment | Real Estate | 86,874,241 | USD | 0001474903-21-000035 |
| FY 2017Yearly · 2017-12-31 | Segment | Light Industrial | 74,151,992 | USD | 0001474903-20-000011 |
| FY 2017Yearly · 2017-12-31 | Segment | Professional Staffing | 126,641,358 | USD | 0001474903-20-000011 |
| FY 2017Yearly · 2017-12-31 | Segment | Real Estate | 71,806,700 | USD | 0001474903-20-000011 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.