BFRI
Biofrontera Inc.
Company overview
- Market capitalization
- $13.16M
- Employees
- 84
- Latest publication
- 2026-09-29
About Biofrontera Inc.
Biofrontera Inc., a biopharmaceutical company, engages in the commercialization of pharmaceutical products for the treatment of dermatological conditions in the United States. It offers Ameluz, BF-RhodoLED, RhodoLED XL lamp series, and RhodoLED Lamps, which are used for the treatment of actinic keratosis, which are pre-cancerous skin lesions. The company was incorporated in 2015 and is headquartered in Woburn, Massachusetts.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 12,003,000USD | 10,084,000USD | 17,100,000USD | 6,988,000USD | 9,030,000USD | 8,588,000USD | 12,559,000USD | 9,012,000USD |
| Research Development | 448,000USD | 900,000USD | 787,000USD | 837,000USD | 848,000USD | 1,182,000USD | 783,000USD | 669,000USD |
| Selling General Administrative | 9,628,000USD | 10,996,000USD | 8,745,000USD | 10,367,000USD | 10,597,000USD | 8,660,000USD | 8,216,000USD | 8,426,000USD |
| General And Administrative Expenses | 4,397,000USD | — | — | — | — | — | — | — |
| Total Operating Expenses | 12,527,000USD | 12,573,000USD | 9,471,000USD | 11,200,000USD | 11,441,000USD | 9,838,000USD | 8,999,000USD | 9,095,000USD |
| Operating Income | -524,000USD | -4,320,000USD | 6,758,000USD | -6,278,000USD | -5,079,000USD | -4,547,000USD | -1,712,000USD | -4,960,000USD |
| Total Other Income Expense Net | -57,000USD | -432,000USD | -1,118,000USD | -365,000USD | -224,000USD | 343,000USD | 313,000USD | -706,000USD |
| Income Before Tax | -581,000USD | -4,752,000USD | 5,640,000USD | -6,643,000USD | -5,303,000USD | -4,204,000USD | -1,399,000USD | -5,666,000USD |
| Income Tax Expense | 23,000USD | — | -1,000USD | 6,000USD | 21,000USD | -1,000USD | -3,000USD | 3,000USD |
| Net Income | -604,000USD | -4,752,000USD | 5,640,000USD | -6,649,000USD | -5,324,000USD | -4,203,000USD | -1,396,000USD | -5,669,000USD |
| Cost Of Revenue | — | 1,831,000USD | 871,000USD | 2,065,999USD | 2,668,000USD | 3,297,000USD | 5,272,000USD | 4,877,000USD |
| Gross Profit | — | 8,253,000USD | 16,229,000USD | 4,922,000USD | 6,362,000USD | 5,291,000USD | 7,287,000USD | 4,135,000USD |
| Interest Expense | — | 125,000USD | 120,000USD | 111,000USD | 115,000USD | 120,000USD | 55,000USD | 9,000USD |
| Net Interest Income | — | -125,000USD | -121,000USD | -111,000USD | -115,000USD | -106,000USD | -81,000USD | 8,000USD |
| Tax Provision | — | 0USD | 0USD | 6,000USD | 21,000USD | -1,000USD | -3,000USD | 3,000USD |
| Net Income From Continuing Ops | — | -4,752,000USD | 5,640,000USD | -6,649,000USD | -5,324,000USD | -4,203,000USD | -1,396,000USD | -5,669,000USD |
| Ebitda | — | -4,320,000USD | 6,978,000USD | -6,071,000USD | -4,857,000USD | -4,328,000USD | -1,123,000USD | -5,345,000USD |
| Reconciled Depreciation | — | 187,000USD | 220,000USD | 207,000USD | 222,000USD | 219,000USD | 221,000USD | 312,000USD |
| Ebit | — | — | 6,758,000USD | -6,278,000USD | -5,079,000USD | -4,547,000USD | -1,344,000USD | -5,657,000USD |
| Depreciation And Amortization | — | — | 220,000USD | 207,000USD | 222,000USD | 219,000USD | 221,000USD | 312,000USD |
| Interest Income | — | — | — | — | — | 14,000USD | 15,000USD | 17,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD |
|---|---|---|---|---|---|---|---|
| Total Revenue | 41,705,000USD | 37,303,000USD | 34,071,000USD | 28,674,000USD | 24,100,000USD | 18,849,000USD | 26,181,000USD |
| Cost Of Revenue | 8,902,000USD | 18,607,000USD | 17,444,000USD | 15,185,000USD | 12,742,000USD | 9,066,000USD | 12,408,000USD |
| Gross Profit | 32,802,999USD | 18,696,000USD | 16,627,000USD | 13,489,000USD | 11,358,000USD | 9,783,000USD | 13,773,000USD |
| Research Development | 3,719,000USD | 2,089,000USD | 77,000USD | 0USD | — | — | — |
| Selling General Administrative | 38,370,000USD | 33,835,000USD | 37,702,000USD | 35,870,000USD | 37,209,000USD | 18,117,000USD | 28,695,000USD |
| Total Operating Expenses | 41,951,000USD | 35,924,000USD | 39,304,000USD | 32,070,000USD | 36,559,000USD | 19,389,000USD | 28,695,000USD |
| Operating Income | -9,148,000USD | -17,210,000USD | -22,677,000USD | -18,581,000USD | -25,201,000USD | -9,606,000USD | -14,922,000USD |
| Interest Expense | 452,000USD | 2,106,000USD | 600,000USD | 370,000USD | 360,000USD | 2,897,000USD | 2,159,000USD |
| Net Interest Income | -452,000USD | -2,076,000USD | -291,000USD | -195,000USD | -344,000USD | -2,869,000USD | -2,134,000USD |
| Income Before Tax | -10,511,000USD | -17,737,000USD | -20,117,000USD | -608,000USD | -37,657,000USD | -10,923,000USD | -10,949,000USD |
| Income Tax Expense | 25,000USD | 22,000USD | 14,000USD | 32,000USD | 56,000USD | 64,000USD | 33,000USD |
| Tax Provision | 25,000USD | 22,000USD | 21,000USD | 32,000USD | 56,000USD | 64,000USD | 33,000USD |
| Net Income | -10,536,000USD | -17,759,000USD | -20,131,000USD | -640,000USD | -37,713,000USD | -10,987,000USD | -10,982,000USD |
| Net Income From Continuing Ops | -10,536,000USD | -17,759,000USD | -26,442,000USD | -640,000USD | -37,713,000USD | -10,987,000USD | -10,982,000USD |
| Ebit | -9,148,000USD | -15,590,000USD | -19,517,000USD | -238,000USD | -37,297,000USD | -8,026,000USD | -8,815,000USD |
| Ebitda | -8,280,000USD | -14,441,000USD | -18,453,000USD | 934,000USD | -36,757,000USD | -7,464,000USD | -8,148,000USD |
| Depreciation And Amortization | 868,000USD | 1,149,000USD | 1,064,000USD | 1,172,000USD | 540,000USD | 562,000USD | 667,000USD |
| Reconciled Depreciation | 868,000USD | 1,149,000USD | 1,547,000USD | 1,172,000USD | 540,000USD | 562,000USD | 667,000USD |
| Total Other Income Expense Net | -1,363,000USD | -527,000USD | 2,560,000USD | 17,973,000USD | -12,456,000USD | -1,317,000USD | 3,973,000USD |
| Interest Income | — | 71,000USD | 168,000USD | 175,000USD | 16,000USD | 28,000USD | 25,000USD |
| Selling And Marketing Expenses | — | — | 1,425,000USD | — | — | — | — |
| Unclassified Operating Expenses | — | — | — | -3,800,000USD | — | 1,272,000USD | — |
| Net Income Applicable To Common Shares | — | — | — | -640,000USD | -37,713,000USD | -10,987,000USD | -10,982,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 24,064,000USD | 24,787,000USD | 28,564,000USD | 15,415,000USD | 20,142,000USD | 16,588,000USD | 22,101,000USD | 18,516,000USD |
| Cash And Equivalents | 4,659,000USD | — | — | — | — | — | — | — |
| Cash And Short Term Investments | 4,667,000USD | 6,317,000USD | 6,392,000USD | 3,417,000USD | 7,248,000USD | 1,792,000USD | 5,912,000USD | 2,881,000USD |
| Short Term Investments | 8,000USD | 9,000USD | 9,000USD | 10,000USD | 9,000USD | 7,000USD | 7,000USD | 8,000USD |
| Total Current Assets | 12,435,000USD | 13,159,000USD | 18,083,000USD | 14,413,000USD | 18,815,000USD | 15,332,000USD | 20,700,000USD | 16,931,000USD |
| Other Current Assets | 892,000USD | 1,732,000USD | 2,974,000USD | 3,672,000USD | 3,584,000USD | 2,982,000USD | 2,827,000USD | 2,650,000USD |
| Total Liabilities | 18,108,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 10,541,000USD | 10,923,000USD | 11,895,000USD | 12,553,000USD | 19,687,000USD | 10,959,000USD | 12,021,000USD | 11,032,000USD |
| Other Non Current Liabilities | 9,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 5,956,000USD | 6,070,000USD | 10,480,000USD | -2,581,000USD | -4,668,000USD | 469,000USD | 4,433,000USD | 5,530,000USD |
| Total Equity Including Noncontrolling Interest | 5,956,000USD | — | — | — | — | — | — | — |
| Net Receivables | 5,545,000USD | 3,879,000USD | 7,291,000USD | 2,995,000USD | 3,955,000USD | 4,031,000USD | 5,315,000USD | 4,874,000USD |
| Inventory | 1,097,000USD | 1,231,000USD | 1,426,000USD | 4,329,000USD | 4,027,999USD | 6,527,000USD | 6,646,000USD | 6,526,000USD |
| Property Plant Equipment Net | 4,952,000USD | 5,070,000USD | 3,742,000USD | 508,000USD | 766,000USD | 772,000USD | 983,000USD | 1,163,000USD |
| Intangible Assets | 2,568,000USD | 2,609,000USD | 2,650,000USD | 22,000USD | 26,000USD | 31,000USD | 35,000USD | 39,000USD |
| Short Term Debt | 472,000USD | 506,000USD | 332,000USD | 307,000USD | 443,000USD | 426,000USD | 548,000USD | 670,000USD |
| Common Stock | 14,000USD | 12,000USD | 12,000USD | 12,000USD | 9,000USD | 9,000USD | 9,000USD | 7,000USD |
| Retained Earnings | -133,301,000USD | -132,697,000USD | -127,945,000USD | -133,585,000USD | -126,936,000USD | -121,612,000USD | -117,409,000USD | -116,013,000USD |
| Total Liab | — | 18,717,000USD | 18,084,000USD | 17,996,000USD | 24,810,000USD | 16,119,000USD | 17,668,000USD | 12,986,000USD |
| Other Current Liab | — | 6,783,000USD | 4,897,000USD | 8,607,000USD | 14,306,000USD | 7,233,000USD | 9,617,000USD | 4,655,000USD |
| Capital Stock | — | 12,000USD | 12,000USD | 12,000USD | 9,000USD | 9,000USD | 9,000USD | 7,000USD |
| Cash | — | 6,317,000USD | 6,392,000USD | 3,417,000USD | 7,239,000USD | 1,785,000USD | 5,905,000USD | 2,873,000USD |
| Net Debt | — | 1,407,000USD | -231,000USD | 1,488,000USD | -2,235,000USD | 3,078,000USD | -983,000USD | -1,879,000USD |
| Short Long Term Debt Total | — | 7,724,000USD | 6,161,000USD | 4,905,000USD | 5,004,000USD | 4,863,000USD | 4,922,000USD | 994,000USD |
| Long Term Debt | — | 4,719,000USD | 4,589,000USD | 4,462,000USD | 4,338,000USD | 4,217,000USD | 4,098,000USD | — |
| Accounts Payable | — | 3,634,000USD | 6,666,000USD | 3,639,000USD | 4,938,000USD | 3,300,000USD | 1,856,000USD | 5,707,000USD |
| Property Plant Equipment Gross | — | 5,342,000USD | 4,009,000USD | 508,000USD | 766,000USD | 772,000USD | 983,000USD | 1,163,000USD |
| Common Stock Shares Outstanding | — | 11,683,323shares | 11,648,323shares | 10,776,739shares | 9,351,557shares | 5,516,334shares | 5,516,334shares | 5,773,993shares |
| Non Current Assets Total | — | 11,628,000USD | 10,481,000USD | 1,002,000USD | 1,327,000USD | 1,256,000USD | 1,401,000USD | 1,585,000USD |
| Non Current Liabilities Total | — | 7,794,000USD | 6,189,000USD | 5,443,000USD | 5,123,000USD | 5,160,000USD | 5,647,000USD | 1,954,000USD |
| Non Current Liabilities Other | — | 6,000USD | 9,000USD | 12,000USD | 14,000USD | 21,000USD | 23,000USD | 29,000USD |
| Non Currrent Assets Other | — | 3,949,000USD | 3,889,000USD | 472,000USD | 535,000USD | 453,000USD | 383,000USD | 383,000USD |
| Net Working Capital | — | 2,236,000USD | 6,188,000USD | 1,860,000USD | -872,000USD | 4,373,000USD | 8,679,000USD | 5,899,000USD |
| Unclassified Non Current Liabilities | — | 3,069,000USD | 1,591,000USD | — | — | — | 1,526,000USD | 1,925,000USD |
| Unclassified Equity | — | 138,743,000USD | 138,401,000USD | 130,980,000USD | 122,250,000USD | 122,063,000USD | 121,824,000USD | 121,529,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD |
|---|---|---|---|---|---|---|---|
| Total Assets | 28,564,000USD | 22,101,000USD | 27,932,000USD | 50,884,000USD | 53,219,000USD | 24,138,000USD | 28,752,000USD |
| Intangible Assets | 2,650,000USD | 35,000USD | 2,629,000USD | 3,032,000USD | 3,450,000USD | 3,869,000USD | 4,287,000USD |
| Other Current Assets | 2,974,000USD | 2,827,000USD | 5,584,000USD | 810,000USD | 13,634,000USD | 1,116,000USD | 900,000USD |
| Total Liab | 18,084,000USD | 17,668,000USD | 23,139,000USD | 27,006,000USD | 41,881,000USD | 18,310,000USD | 58,931,000USD |
| Total Stockholder Equity | 10,480,000USD | 4,433,000USD | 4,793,000USD | 23,878,000USD | 11,338,000USD | 5,828,000USD | -30,179,000USD |
| Other Current Liab | 4,897,000USD | 9,617,000USD | 4,587,000USD | 12,176,000USD | 9,936,000USD | 2,906,000USD | 3,928,000USD |
| Common Stock | 12,000USD | 9,000USD | 2,000USD | 1,000USD | 17,000USD | 8,000USD | — |
| Capital Stock | 12,000USD | 9,000USD | 2,000USD | 27,000USD | 17,000USD | 8,000USD | 0USD |
| Retained Earnings | -127,945,000USD | -117,409,000USD | -99,650,000USD | -79,519,000USD | -78,879,000USD | -41,166,000USD | -30,179,000USD |
| Cash | 6,392,000USD | 5,905,000USD | 1,343,000USD | 17,208,000USD | 24,545,000USD | 8,080,000USD | 7,302,000USD |
| Cash And Short Term Investments | 6,392,000USD | 5,912,000USD | 1,421,000USD | 27,756,000USD | 24,545,000USD | 8,080,000USD | 7,302,000USD |
| Total Current Assets | 18,083,000USD | 20,700,000USD | 23,075,000USD | 43,140,000USD | 46,421,000USD | 19,576,000USD | 23,468,000USD |
| Total Current Liabilities | 11,895,000USD | 12,021,000USD | 18,088,000USD | 20,894,000USD | 13,836,000USD | 4,420,000USD | 11,742,000USD |
| Net Debt | -231,000USD | -983,000USD | 4,056,000USD | -15,862,000USD | -24,545,000USD | -8,080,000USD | 30,898,000USD |
| Short Term Debt | 332,000USD | 548,000USD | 4,595,000USD | 498,000USD | 6,694,000USD | — | — |
| Short Long Term Debt Total | 6,161,000USD | 4,922,000USD | 5,399,000USD | 1,346,000USD | — | — | 38,200,000USD |
| Long Term Debt | 4,589,000USD | 4,098,000USD | — | — | — | — | 38,200,000USD |
| Short Term Investments | 9,000USD | 7,000USD | 78,000USD | 10,548,000USD | 0USD | — | — |
| Net Receivables | 7,291,000USD | 5,315,000USD | 5,162,000USD | 7,406,000USD | 3,784,000USD | 3,289,000USD | 4,786,000USD |
| Inventory | 1,426,000USD | 6,646,000USD | 10,908,000USD | 7,168,000USD | 4,458,000USD | 7,091,000USD | 10,480,000USD |
| Accounts Payable | 6,666,000USD | 1,856,000USD | 8,906,000USD | 1,278,000USD | 658,000USD | 1,514,000USD | 7,814,000USD |
| Property Plant Equipment Net | 3,742,000USD | 983,000USD | 1,746,000USD | 1,579,000USD | 267,000USD | 370,000USD | 503,000USD |
| Property Plant Equipment Gross | 4,009,000USD | 983,000USD | 2,303,000USD | 1,579,000USD | 673,000USD | 661,000USD | 656,000USD |
| Common Stock Shares Outstanding | 11,648,323shares | 5,516,334shares | 1,546,297shares | 1,056,988shares | 855,237shares | 580,000shares | 607,000shares |
| Non Current Assets Total | 10,481,000USD | 1,401,000USD | 4,857,000USD | 7,744,000USD | 6,798,000USD | 4,562,000USD | 5,283,999USD |
| Non Current Liabilities Total | 6,189,000USD | 5,647,000USD | 5,051,000USD | 6,112,000USD | 28,045,000USD | 13,890,000USD | 47,188,999USD |
| Non Current Liabilities Other | 9,000USD | 23,000USD | 37,000USD | 21,000USD | 5,649,000USD | 62,000USD | 58,000USD |
| Non Currrent Assets Other | 3,889,000USD | 383,000USD | 482,000USD | 3,133,000USD | 3,081,000USD | 323,000USD | 493,999USD |
| Net Working Capital | 6,188,000USD | 8,679,000USD | 4,987,000USD | 22,246,000USD | 32,585,000USD | 15,156,000USD | 11,726,000USD |
| Unclassified Non Current Liabilities | 1,591,000USD | 1,526,000USD | 5,014,000USD | — | -5,649,000USD | — | — |
| Unclassified Equity | 138,401,000USD | 121,824,000USD | 104,439,000USD | 103,369,000USD | 90,183,000USD | 46,978,000USD | — |
| Other Assets | — | — | 1USD | 3,133,000USD | 3,081,000USD | 323,000USD | 494,000USD |
| Current Deferred Revenue | — | — | 27,000USD | 6,942,000USD | 3,242,000USD | — | — |
| Short Long Term Debt | — | — | 3,904,000USD | — | — | — | — |
| Unclassified Current Liabilities | — | — | -3,931,000USD | — | -6,694,000USD | — | — |
| Other Liab | — | — | — | 5,264,000USD | 28,045,000USD | 13,890,000USD | 8,989,000USD |
| Net Tangible Assets | — | — | — | 20,846,000USD | 7,888,000USD | 1,959,000USD | -34,466,000USD |
| Unclassified Non Current Assets | — | — | — | -3,133,000USD | -3,081,000USD | — | — |
| Accumulated Other Comprehensive Income | — | — | — | — | 0USD | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow YTD
| Metric | Q2 20262026-06-30 · USD |
|---|---|
| Depreciation | 120,000USD |
| Stock Based Compensation | 605,000USD |
| Change To Account Receivables | 1,706,000USD |
| Change To Inventory | 386,000USD |
| Change To Liabilities | -188,000USD |
| Change In Working Capital | 3,200,000USD |
| Operating Cash Flow | -1,728,000USD |
| Capital Expenditures | -5,000USD |
| Investing Cash Flow | -5,000USD |
| Change In Cash | -1,733,000USD |
| End Cash Flow | 4,859,000USD |
| Source | DisclosureDeterministicFinal |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -4,752,000USD | 5,640,000USD | -6,649,000USD | -5,324,000USD | -4,203,000USD | -1,396,000USD | -5,669,000USD | -257,000USD |
| Depreciation | 187,000USD | -494,000USD | 207,000USD | 222,000USD | 219,000USD | 221,000USD | 312,000USD | 309,000USD |
| Stock Based Compensation | 342,000USD | 289,000USD | 236,000USD | 187,000USD | 239,000USD | 299,000USD | 288,000USD | 204,000USD |
| Other Non Cash Items | 691,000USD | -353,000USD | 428,000USD | -46,000USD | -475,000USD | -249,000USD | 717,000USD | -5,318,000USD |
| Change To Account Receivables | 3,414,000USD | -4,340,000USD | 1,014,999USD | 88,000USD | 1,330,000USD | -509,000USD | -1,388,000USD | 8,000USD |
| Change To Inventory | 307,000USD | -872,000USD | -301,000USD | 2,499,000USD | 119,000USD | -147,000USD | -2,581,000USD | 2,958,000USD |
| Change In Working Capital | 3,804,000USD | -7,458,000USD | 1,955,000USD | 1,916,000USD | 103,000USD | 108,000USD | 3,144,000USD | 342,000USD |
| Total Cash From Operating Activities | -70,000USD | -2,376,000USD | -3,823,000USD | -3,045,000USD | -4,117,000USD | -1,017,000USD | -1,208,000USD | -4,720,000USD |
| Capital Expenditures | -5,000USD | -1,000USD | -1,000USD | -1,000USD | -3,000USD | -1,000USD | -50,000USD | -2,000USD |
| Free Cash Flow | -75,000USD | -2,375,000USD | -3,822,000USD | -3,046,000USD | -4,120,000USD | -1,018,000USD | -1,208,000USD | -4,722,000USD |
| Total Cashflows From Investing Activities | -5,000USD | 3,001,000USD | 1,000USD | -1,000USD | -3,000USD | -1,000USD | — | -2,000USD |
| Change In Cash | -75,000USD | 2,975,000USD | -3,822,000USD | 5,454,000USD | -4,120,000USD | 3,032,000USD | -1,506,000USD | 562,000USD |
| Begin Period Cash Flow | 6,392,000USD | 3,617,000USD | 7,239,000USD | 1,985,000USD | 6,105,000USD | 3,073,000USD | 4,379,000USD | 4,017,000USD |
| End Period Cash Flow | 6,317,000USD | 6,592,000USD | 3,417,000USD | 7,439,000USD | 1,985,000USD | 6,105,000USD | 2,873,000USD | 4,579,000USD |
| Investments | — | 0USD | 1,000USD | -1,000USD | -3,000USD | -1,000USD | 0USD | -2,000USD |
| Net Borrowings | — | 0USD | 0USD | 0USD | 0USD | 4,050,000USD | -298,000USD | — |
| Total Cash From Financing Activities | — | 2,350,000USD | 0USD | 8,500,000USD | 0USD | 4,050,000USD | -298,000USD | 5,284,000USD |
| Issuance Of Capital Stock | — | 2,350,000USD | 8,500,000USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Other Cashflows From Investing Activities | — | 3,000,000USD | — | — | — | — | — | -50,000USD |
| Other Cashflows From Financing Activities | — | 2,350,000USD | -8,500,000USD | 8,500,000USD | — | 357,000USD | 357,000USD | 7,795,000USD |
| Unclassified Financing Cash Flow | — | -2,350,000USD | — | — | — | — | — | -2,511,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD |
|---|---|---|---|---|---|---|---|
| Net Income | -10,536,000USD | -17,759,000USD | -20,131,000USD | -640,000USD | -37,713,000USD | -10,987,000USD | -10,982,000USD |
| Depreciation | 138,000USD | 1,149,000USD | 1,064,000USD | 1,172,000USD | 540,000USD | 562,000USD | 667,000USD |
| Stock Based Compensation | 951,000USD | 1,019,000USD | 1,045,000USD | 1,852,000USD | 129,000USD | 0USD | — |
| Other Non Cash Items | -430,000USD | -891,000USD | -2,479,000USD | -21,371,000USD | 11,834,000USD | 883,000USD | -3,422,000USD |
| Change To Account Receivables | -1,907,000USD | -313,000USD | 4,934,000USD | 4,920,000USD | -11,999,000USD | 1,169,000USD | -757,000USD |
| Change To Inventory | 1,445,000USD | 4,233,000USD | -3,750,000USD | -2,810,000USD | 2,592,000USD | -273,000USD | -3,539,000USD |
| Change In Working Capital | -3,484,000USD | 6,212,000USD | -4,394,000USD | 2,788,000USD | -1,505,000USD | -2,827,000USD | -23,940,000USD |
| Total Cash From Operating Activities | -13,361,000USD | -10,270,000USD | -24,895,000USD | -16,199,000USD | -26,715,000USD | -12,369,000USD | -37,677,000USD |
| Capital Expenditures | -2,000USD | -60,000USD | -5,000USD | -38,000USD | -11,000USD | -11,000USD | -538,000USD |
| Free Cash Flow | -13,363,000USD | -10,330,000USD | -24,900,000USD | -16,237,000USD | -26,726,000USD | -12,369,000USD | -38,215,000USD |
| Investments | 0USD | -3,000USD | -1,540,000USD | -5,156,000USD | -11,000USD | -5,118,000USD | 25,395,000USD |
| Total Cashflows From Investing Activities | 2,998,000USD | -3,000USD | 619,000USD | -5,156,000USD | -11,000USD | -11,000USD | 25,395,000USD |
| Net Borrowings | 0USD | -265,000USD | 3,904,000USD | 0USD | 0USD | 8,794,000USD | 13,500,000USD |
| Total Cash From Financing Activities | 10,850,000USD | 14,835,000USD | 8,411,000USD | 14,021,000USD | 43,191,000USD | 13,194,000USD | 16,400,000USD |
| Issuance Of Capital Stock | 10,850,000USD | 7,662,000USD | 4,507,000USD | 9,391,000USD | 29,938,000USD | 0USD | — |
| Change In Cash | 487,000USD | 4,562,000USD | -15,865,000USD | -7,334,000USD | 16,465,000USD | 825,000USD | 4,118,000USD |
| Begin Period Cash Flow | 6,105,000USD | 1,543,000USD | 17,408,000USD | 24,742,000USD | 8,277,000USD | 7,452,000USD | 3,334,000USD |
| End Period Cash Flow | 6,592,000USD | 6,105,000USD | 1,543,000USD | 17,408,000USD | 24,742,000USD | 8,277,000USD | 7,452,000USD |
| Other Cashflows From Investing Activities | 3,000,000USD | -50,000USD | — | -5,118,000USD | — | — | — |
| Other Cashflows From Financing Activities | -10,850,000USD | 15,100,000USD | 3,904,000USD | 4,630,000USD | 13,253,000USD | 4,400,000USD | 2,900,000USD |
| Unclassified Financing Cash Flow | 10,850,000USD | -7,662,000USD | -3,904,000USD | — | — | — | — |
| Unclassified Investing Cash Flow | — | — | 2,164,000USD | 5,156,000USD | — | 5,118,000USD | — |
| Change To Liabilities | — | — | — | 912,000USD | -773,000USD | -6,653,000USD | 1,438,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q3 2022Quarterly · 2022-09-30 | Product | Product | 4,290,000 | USD | 0001493152-22-031682 |
| Q3 2022Quarterly · 2022-09-30 | Product | Revenues Related Party | 32,000 | USD | 0001493152-22-031682 |
| Q2 2022Quarterly · 2022-06-30 | Product | Product | 4,441,000 | USD | 0001493152-22-022202 |
| Q2 2022Quarterly · 2022-06-30 | Product | Revenues Related Party | 16,000 | USD | 0001493152-22-022202 |
| Q1 2022Quarterly · 2022-03-31 | Product | Ameluz | 9,600,000 | USD | 0001493152-22-013163 |
| Q1 2022Quarterly · 2022-03-31 | Product | BFRhodo LED | 100,000 | USD | 0001493152-22-013163 |
| Q1 2022Quarterly · 2022-03-31 | Product | Revenues Related Party | 15,000 | USD | 0001493152-22-013163 |
| Q1 2022Quarterly · 2022-03-31 | Product | Xepi | 100,000 | USD | 0001493152-22-013163 |
| FY 2021Yearly · 2021-12-31 | Product | Product | 24,043,000 | USD | 0001493152-22-009519 |
| FY 2021Yearly · 2021-12-31 | Product | Revenues Related Party | 57,000 | USD | 0001493152-22-009519 |
| Q3 2021Quarterly · 2021-09-30 | Product | Product | 4,319,000 | USD | 0001493152-22-031682 |
| Q3 2021Quarterly · 2021-09-30 | Product | Revenues Related Party | 15,000 | USD | 0001493152-22-031682 |
| Q2 2021Quarterly · 2021-06-30 | Product | Product | 5,840,000 | USD | 0001493152-22-022202 |
| Q2 2021Quarterly · 2021-06-30 | Product | Revenues Related Party | 15,000 | USD | 0001493152-22-022202 |
| Q1 2021Quarterly · 2021-03-31 | Product | Ameluz | 4,500,000 | USD | 0001493152-22-013163 |
| Q1 2021Quarterly · 2021-03-31 | Product | BFRhodo LED | 200,000 | USD | 0001493152-22-013163 |
| Q1 2021Quarterly · 2021-03-31 | Product | Other | 31,000 | USD | 0001493152-22-013163 |
| Q1 2021Quarterly · 2021-03-31 | Product | Revenues Related Party | 13,000 | USD | 0001493152-22-013163 |
| FY 2020Yearly · 2020-12-31 | Product | Product | 18,787,000 | USD | 0001493152-22-009519 |
| FY 2020Yearly · 2020-12-31 | Product | Revenues Related Party | 62,000 | USD | 0001493152-22-009519 |
| Q3 2020Quarterly · 2020-09-30 | Product | Ameluz | 3,100,000 | USD | 0001493152-21-030058 |
| Q3 2020Quarterly · 2020-09-30 | Product | BFRhodo LED | 86,000 | USD | 0001493152-21-030058 |
| Q3 2020Quarterly · 2020-09-30 | Product | Due To Related Party | 16,000 | USD | 0001493152-21-030058 |
| Q3 2020Quarterly · 2020-09-30 | Product | Xepi | 54,000 | USD | 0001493152-21-030058 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.