BEEP
Mobile Infrastructure Corp
Company overview
- Market capitalization
- $118.53M
- Employees
- 18
- Latest publication
- 2026-09-29
About Mobile Infrastructure Corp
Mobile Infrastructure Corporation is a Maryland corporation. The Company owns a diversified portfolio of parking assets throughout the United States. As of March 31, 2026, the Company owned 35 parking facilities in 18 separate markets throughout the United States, with a total of 13,200 parking spaces and approximately 4.6 million square feet. The Company also owns approximately 0.1 million square feet of retail/commercial space adjacent to its parking facilities. Mobile Infrastructure Corporation is incorporated in 2015 and is based in Cincinnati, Ohio.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 8,893,000USD | 7,932,000USD | 8,762,000USD | 9,086,000USD | 8,992,000USD | 8,235,000USD | 9,157,000USD | 9,758,000USD |
| Selling General Administrative | 2,579,000USD | 2,427,000USD | 2,293,000USD | 2,438,000USD | 2,423,000USD | 2,369,000USD | 2,598,000USD | 3,080,000USD |
| General And Administrative Expenses | 2,579,000USD | — | — | — | — | — | — | — |
| Total Operating Expenses | 7,387,000USD | 584,000USD | -462,000USD | 5,312,000USD | 5,290,000USD | 4,450,000USD | 6,801,000USD | 5,184,000USD |
| Total Other Income Expense Net | -4,745,000USD | -8,131,000USD | -8,559,000USD | -6,621,000USD | -4,806,000USD | -4,348,000USD | -1,829,000USD | -2,800,000USD |
| Interest Expense | 4,773,000USD | 5,080,000USD | 5,131,000USD | 4,568,000USD | 4,704,000USD | 4,636,000USD | 4,416,000USD | 3,348,000USD |
| Net Income | -3,239,000USD | -7,055,000USD | -7,497,000USD | -5,803,000USD | -4,250,000USD | -3,890,000USD | -999,000USD | -1,311,000USD |
| Minority Interest | -286,000USD | 733,000USD | 794,000USD | 625,000USD | 411,000USD | 444,000USD | 34,000USD | 579,000USD |
| Net Income Applicable To Common Shares | -3,149,000USD | — | — | — | — | — | — | — |
| Cost Of Revenue | — | 7,005,000USD | 8,956,000USD | 3,581,000USD | 3,557,000USD | 3,771,000USD | 1,560,000USD | 3,664,000USD |
| Gross Profit | — | 927,000USD | -194,000USD | 5,505,000USD | 5,435,000USD | 4,464,000USD | 7,597,000USD | 6,094,000USD |
| Unclassified Operating Expenses | — | -1,843,000USD | -2,755,000USD | 2,874,000USD | 2,867,000USD | 2,081,000USD | 4,203,000USD | 2,104,000USD |
| Operating Income | — | 343,000USD | 268,000USD | 193,000USD | 145,000USD | 14,000USD | 796,000USD | 910,000USD |
| Net Interest Income | — | -5,080,000USD | -5,131,000USD | -4,568,000USD | -4,704,000USD | -4,636,000USD | -4,416,000USD | -3,348,000USD |
| Income Before Tax | — | -7,788,000USD | -8,291,000USD | -6,428,000USD | -4,661,000USD | -4,334,000USD | -1,033,000USD | -1,890,000USD |
| Net Income From Continuing Ops | — | -7,788,000USD | -8,291,000USD | -6,428,000USD | -4,661,000USD | -4,334,000USD | -1,033,000USD | -1,890,000USD |
| Ebit | — | -2,708,000USD | -3,160,000USD | -1,860,000USD | 43,000USD | 302,000USD | 3,383,000USD | 1,458,000USD |
| Ebitda | — | -865,000USD | -405,000USD | 1,014,000USD | 2,910,000USD | 2,383,000USD | 5,493,000USD | 3,562,000USD |
| Depreciation And Amortization | — | 1,843,000USD | 2,755,000USD | 2,874,000USD | 2,867,000USD | 2,081,000USD | 2,110,000USD | 2,104,000USD |
| Reconciled Depreciation | — | 1,843,000USD | 2,755,000USD | 2,874,000USD | 2,867,000USD | 2,081,000USD | 2,110,000USD | 2,104,000USD |
| Income Tax Expense | — | — | — | — | — | — | 891,000USD | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 35,075,000USD | 37,008,000USD | 30,272,000USD | 29,101,000USD | 20,424,000USD | 16,594,000USD | 22,794,000USD | 22,100,000USD |
| Cost Of Revenue | 35,509,000USD | 14,375,000USD | 9,163,000USD | 9,832,000USD | 6,965,000USD | — | — | — |
| Gross Profit | -434,000USD | 22,633,000USD | 21,109,000USD | 19,269,000USD | 13,459,000USD | 16,594,000USD | 22,794,000USD | 22,100,000USD |
| Selling General Administrative | 9,523,000USD | 12,553,000USD | 14,884,000USD | 11,225,000USD | 9,175,000USD | 6,887,000USD | 46,133,000USD | 7,863,000USD |
| Unclassified Operating Expenses | -10,577,000USD | 8,403,000USD | 27,474,999USD | 13,840,000USD | 5,850,000USD | 24,370,000USD | 9,644,000USD | 9,710,000USD |
| Total Operating Expenses | -1,054,000USD | 20,956,000USD | 42,359,000USD | 25,065,000USD | 15,025,000USD | 31,369,000USD | 55,777,000USD | 17,573,000USD |
| Operating Income | 620,000USD | 1,677,000USD | -2,287,000USD | -5,796,000USD | -1,566,000USD | -1,906,000USD | -34,089,000USD | 2,977,000USD |
| Interest Expense | 19,039,000USD | 13,830,000USD | 13,910,000USD | 12,912,000USD | 9,536,000USD | — | — | — |
| Net Interest Income | -19,039,000USD | -13,830,000USD | -14,328,000USD | -12,912,000USD | -9,536,000USD | — | — | — |
| Income Before Tax | -23,714,000USD | -8,381,000USD | -38,238,000USD | -18,326,000USD | -12,361,000USD | -24,049,000USD | -42,496,000USD | -4,922,000USD |
| Net Income | -21,440,000USD | -5,765,000USD | -25,123,000USD | -11,119,000USD | -14,064,000USD | -26,474,000USD | -45,558,000USD | -7,773,000USD |
| Net Income From Continuing Ops | -23,714,000USD | -8,381,000USD | -37,057,000USD | -18,326,000USD | -12,361,000USD | — | — | — |
| Ebit | -4,675,000USD | 5,449,000USD | -24,328,000USD | -5,414,000USD | -2,825,000USD | -26,474,000USD | -45,558,000USD | -7,773,000USD |
| Ebitda | 5,902,000USD | 13,852,000USD | -15,816,000USD | 2,834,000USD | 3,053,000USD | -24,568,000USD | -11,469,000USD | -10,750,000USD |
| Depreciation And Amortization | 10,577,000USD | 8,403,000USD | 8,512,000USD | 8,248,000USD | 5,878,000USD | 1,906,000USD | 34,089,000USD | -2,977,000USD |
| Reconciled Depreciation | 10,577,000USD | 8,403,000USD | 8,555,000USD | 8,248,000USD | 5,878,000USD | — | — | — |
| Total Other Income Expense Net | -24,334,000USD | -10,058,000USD | -35,951,000USD | -12,530,000USD | -10,795,000USD | -22,143,000USD | -8,407,000USD | -7,899,000USD |
| Minority Interest | 2,274,000USD | 2,616,000USD | 13,518,000USD | 10,207,000USD | 1,297,000USD | — | — | — |
| Research Development | — | — | 1USD | — | — | — | — | — |
| Income Tax Expense | — | — | -13,115,000USD | 2,811,000USD | 6,272,000USD | -22,143,000USD | -8,407,000USD | -7,899,000USD |
| Net Income Applicable To Common Shares | — | — | — | — | -14,064,000USD | -26,474,000USD | -45,558,000USD | — |
| Selling And Marketing Expenses | — | — | — | — | — | 112,000USD | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 358,343,000USD | 362,783,000USD | 382,464,000USD | 397,839,000USD | 405,573,000USD | 409,531,000USD | 415,062,000USD | 418,191,000USD |
| Cash And Equivalents | 5,067,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 211,412,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 129,326,000USD | 132,532,000USD | 141,271,000USD | 151,651,000USD | 160,635,000USD | 164,456,000USD | 169,983,000USD | 134,768,000USD |
| Total Equity Including Noncontrolling Interest | 146,931,000USD | — | — | — | — | — | — | — |
| Intangible Assets | 5,717,000USD | 5,717,000USD | 3,374,000USD | 4,338,000USD | 5,298,000USD | 10,063,000USD | 6,446,000USD | 6,663,000USD |
| Short Term Debt | 28,700,000USD | 25,895,000USD | 26,385,000USD | 29,898,000USD | 29,535,000USD | 28,691,000USD | 27,238,000USD | 71,191,000USD |
| Common Stock | 2,000USD | 2,000USD | 2,000USD | 2,000USD | 2,000USD | 2,000USD | 2,000USD | 2,000USD |
| Retained Earnings | -171,504,000USD | -168,551,000USD | -161,496,000USD | -153,999,000USD | -148,196,000USD | -143,946,000USD | -140,056,000USD | -139,057,000USD |
| Other Current Assets | — | 1,401,000USD | 1,058,000USD | 7,686,000USD | 6,332,000USD | 6,598,000USD | 8,041,000USD | 8,848,000USD |
| Total Liab | — | 212,710,000USD | 223,419,000USD | 228,100,000USD | 226,665,000USD | 225,536,000USD | 225,791,000USD | 220,910,000USD |
| Capital Stock | — | 2,000USD | 2,000USD | 2,000USD | 2,000USD | 2,000USD | 2,000USD | 2,000USD |
| Cash | — | 14,189,000USD | 15,284,000USD | 6,136,000USD | 10,621,000USD | 11,617,000USD | 10,655,000USD | 8,732,000USD |
| Cash And Short Term Investments | — | 14,189,000USD | 15,284,000USD | 6,136,000USD | 10,621,000USD | 11,617,000USD | 10,655,000USD | 8,732,000USD |
| Total Current Assets | — | 17,402,000USD | 19,269,000USD | 17,567,000USD | 20,274,000USD | 21,703,000USD | 25,332,000USD | 24,483,000USD |
| Total Current Liabilities | — | 25,895,000USD | 26,385,000USD | 46,414,000USD | 41,220,000USD | 39,583,000USD | 38,935,000USD | 88,128,000USD |
| Net Debt | — | 185,787,000USD | 192,872,000USD | 205,206,000USD | 203,659,000USD | 202,462,000USD | 202,504,000USD | 194,605,000USD |
| Short Long Term Debt | — | 25,895,000USD | 25,895,000USD | 29,898,000USD | 29,535,000USD | 28,691,000USD | 27,238,000USD | 71,191,000USD |
| Short Long Term Debt Total | — | 199,976,000USD | 208,156,000USD | 211,342,000USD | 214,280,000USD | 214,079,000USD | 213,159,000USD | 203,337,000USD |
| Long Term Debt | — | 174,081,000USD | 181,771,000USD | 181,444,000USD | 184,745,000USD | 185,388,000USD | 185,921,000USD | 132,146,000USD |
| Net Receivables | — | 3,213,000USD | 3,985,000USD | 3,745,000USD | 3,321,000USD | 3,488,000USD | 6,636,000USD | 6,903,000USD |
| Accounts Payable | — | 12,077,000USD | 15,196,000USD | 13,643,000USD | 10,896,000USD | 9,508,000USD | 10,634,000USD | 10,874,000USD |
| Accumulated Other Comprehensive Income | — | 3,319,000USD | 3,319,000USD | 3,319,000USD | 3,319,000USD | 3,319,000USD | 3,319,000USD | 3,319,000USD |
| Common Stock Shares Outstanding | — | 39,391,374shares | 40,072,468shares | 40,737,762shares | 40,660,453shares | 40,523,710shares | 32,007,271shares | 30,615,113shares |
| Non Current Assets Total | — | 345,381,000USD | 363,195,000USD | 380,272,000USD | 385,299,000USD | 387,828,000USD | 389,730,000USD | 393,708,000USD |
| Non Current Liabilities Total | — | 186,815,000USD | 197,034,000USD | 181,686,000USD | 185,445,000USD | 185,953,000USD | 186,856,000USD | 132,782,000USD |
| Non Currrent Assets Other | — | 1,401,000USD | -2,316,000USD | 375,934,000USD | 380,001,000USD | — | — | — |
| Net Working Capital | — | -19,826,000USD | -21,321,000USD | -28,847,000USD | -20,946,000USD | -17,880,000USD | -13,603,000USD | -63,645,000USD |
| Unclassified Current Assets | — | -1,401,000USD | -1,058,000USD | — | — | — | — | — |
| Unclassified Non Current Assets | — | 338,263,000USD | 359,821,000USD | — | -405,573,000USD | — | — | — |
| Unclassified Current Liabilities | — | -37,972,000USD | -41,091,000USD | -29,898,000USD | -29,535,000USD | -28,691,000USD | -27,238,000USD | -71,191,000USD |
| Unclassified Non Current Liabilities | — | 12,734,000USD | 15,263,000USD | — | — | — | — | — |
| Unclassified Equity | — | 297,760,000USD | 299,444,000USD | 302,327,000USD | 305,508,000USD | 305,079,000USD | 306,716,000USD | 270,502,000USD |
| Other Current Liab | — | — | -15,196,000USD | 2,873,000USD | 789,000USD | 1,384,000USD | 1,063,000USD | 6,063,000USD |
| Non Current Liabilities Other | — | — | — | 242,000USD | 700,000USD | 565,000USD | 935,000USD | 636,000USD |
| Other Assets | — | — | — | — | 405,573,000USD | — | — | — |
| Property Plant Equipment Net | — | — | — | — | — | 377,765,000USD | 383,284,000USD | 387,045,000USD |
| Property Plant Equipment Gross | — | — | — | — | — | 417,861,000USD | 417,685,000USD | 419,554,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 382,464,000USD | 415,062,000USD | 423,237,000USD | 436,113,000USD | 429,147,000USD | 293,732,000USD | 318,344,000USD | 323,571,000USD |
| Intangible Assets | 3,374,000USD | 6,446,000USD | 7,197,000USD | 10,106,000USD | 9,756,000USD | 958,000USD | — | — |
| Other Current Assets | 1,058,000USD | 8,041,000USD | 5,577,000USD | 1,052,000USD | 108,000USD | 5,569,000USD | 8,904,000USD | — |
| Total Liab | 223,419,000USD | 225,791,000USD | 220,282,000USD | 249,105,000USD | 223,323,000USD | 159,344,000USD | 159,120,000USD | 155,961,000USD |
| Total Stockholder Equity | 141,271,000USD | 169,983,000USD | 109,387,000USD | 87,327,000USD | 98,446,000USD | 108,784,000USD | 127,626,000USD | 159,429,000USD |
| Other Current Liab | -15,196,000USD | 1,063,000USD | -1,994,000USD | 9,566,000USD | 5,504,000USD | 2,478,000USD | — | — |
| Common Stock | 2,000USD | 2,000USD | 2,000USD | 277,849,994USD | 275,000,779USD | — | — | — |
| Capital Stock | 2,000USD | 2,000USD | 2,000USD | 0USD | 0USD | — | — | — |
| Retained Earnings | -161,496,000USD | -140,056,000USD | -134,291,000USD | -109,168,000USD | -101,049,000USD | -89,985,000USD | -66,511,000USD | -23,953,000USD |
| Cash | 15,284,000USD | 10,655,000USD | 11,134,000USD | 5,758,000USD | 11,805,000USD | 4,235,000USD | 7,707,000USD | 5,106,000USD |
| Cash And Short Term Investments | 15,284,000USD | 10,655,000USD | 11,134,000USD | 5,758,000USD | 11,805,000USD | 4,235,000USD | 7,707,000USD | 5,106,000USD |
| Total Current Assets | 19,269,000USD | 25,332,000USD | 18,980,000USD | 16,813,000USD | 21,511,000USD | 4,235,000USD | 7,707,000USD | 5,106,000USD |
| Total Current Liabilities | 26,385,000USD | 38,935,000USD | 84,123,000USD | 102,157,000USD | 14,004,000USD | 11,967,000USD | 10,883,000USD | — |
| Net Debt | 192,872,000USD | 202,504,000USD | 181,769,000USD | 213,921,000USD | 195,348,000USD | 155,109,000USD | 151,413,000USD | 150,855,000USD |
| Short Term Debt | 26,385,000USD | 27,238,000USD | 71,451,000USD | 72,731,000USD | — | — | — | — |
| Short Long Term Debt | 25,895,000USD | 27,238,000USD | 58,523,000USD | 72,731,000USD | — | — | — | — |
| Short Long Term Debt Total | 208,156,000USD | 213,159,000USD | 192,903,000USD | 219,679,000USD | 207,153,000USD | 159,344,000USD | 159,120,000USD | 155,961,000USD |
| Long Term Debt | 181,771,000USD | 185,921,000USD | 134,380,000USD | 146,948,000USD | 207,153,000USD | — | — | — |
| Net Receivables | 3,985,000USD | 6,636,000USD | 2,269,000USD | 1,052,000USD | 4,031,000USD | 1,115,000USD | 929,000USD | — |
| Accounts Payable | 15,196,000USD | 10,634,000USD | 14,666,000USD | 19,484,000USD | 8,345,000USD | 8,589,000USD | 10,883,000USD | — |
| Accumulated Other Comprehensive Income | 3,319,000USD | 3,319,000USD | 3,319,000USD | 3,319,000USD | 3,319,000USD | — | — | 0USD |
| Common Stock Shares Outstanding | 40,498,017shares | 32,007,000shares | 13,244,388shares | 13,089,848shares | 7,741,192shares | 7,329,045shares | 6,836,693shares | 6,550,099shares |
| Non Current Assets Total | 363,195,000USD | 389,730,000USD | 404,257,000USD | 419,300,000USD | 407,636,000USD | 289,497,000USD | 310,637,000USD | 318,465,000USD |
| Non Current Liabilities Total | 197,034,000USD | 186,856,000USD | 136,159,000USD | 146,948,000USD | 209,319,000USD | 159,344,000USD | 159,120,000USD | 155,961,000USD |
| Non Currrent Assets Other | -2,316,000USD | — | 1,378,000USD | 210,000USD | 61,000USD | 9,688,000USD | 12,780,000USD | 8,560,000USD |
| Net Working Capital | -21,321,000USD | -13,603,000USD | -65,143,000USD | -82,587,000USD | 7,507,000USD | — | — | — |
| Unclassified Current Assets | -1,058,000USD | — | — | — | — | -6,684,000USD | -9,833,000USD | — |
| Unclassified Non Current Assets | 359,821,000USD | — | — | — | — | — | — | — |
| Unclassified Current Liabilities | -41,091,000USD | -27,238,000USD | -60,517,000USD | -72,731,000USD | — | — | — | — |
| Unclassified Non Current Liabilities | 15,263,000USD | — | — | -2,757,000USD | -7,825,000USD | 149,023,000USD | 141,024,000USD | 155,961,000USD |
| Unclassified Equity | 299,444,000USD | 306,716,000USD | 240,355,000USD | -84,673,994USD | -78,824,779USD | 198,769,000USD | 194,137,000USD | 183,382,000USD |
| Property Plant Equipment Net | — | 383,284,000USD | 395,682,000USD | 408,984,000USD | 397,819,000USD | 278,851,000USD | 297,857,000USD | 309,905,000USD |
| Property Plant Equipment Gross | — | 417,685,000USD | 422,530,000USD | 440,036,000USD | 420,692,000USD | — | — | — |
| Non Current Liabilities Other | — | 935,000USD | 1,779,000USD | 2,757,000USD | 2,166,000USD | — | — | — |
| Current Deferred Revenue | — | — | -14,666,000USD | 376,000USD | 155,000USD | — | — | — |
| Inventory | — | — | 1USD | 8,951,000USD | 5,567,000USD | — | — | — |
| Net Tangible Assets | — | — | — | 79,509,000USD | 90,216,000USD | 107,826,000USD | 127,626,000USD | — |
| Other Liab | — | — | — | — | 7,825,000USD | 10,321,000USD | 18,096,000USD | — |
| Other Assets | — | — | — | — | 108,000USD | 183,000USD | 111,000USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow YTD
| Metric | Q2 20262026-06-30 · USD |
|---|---|
| Depreciation | 3,603,000USD |
| Stock Based Compensation | 1,596,000USD |
| Other Non Cash Items | -2,044,000USD |
| Change To Liabilities | -114,000USD |
| Change In Working Capital | 8,000USD |
| Operating Cash Flow | 144,000USD |
| Investing Cash Flow | 15,019,000USD |
| Net Common Stock Issuance | -1,437,000USD |
| Unclassified Financing Cash Flow | -18,103,000USD |
| Financing Cash Flow | -19,540,000USD |
| Change In Cash | -4,377,000USD |
| End Cash Flow | 10,907,000USD |
| Source | DisclosureDeterministicFinal |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -7,055,000USD | -7,497,000USD | -6,428,000USD | -4,250,000USD | -4,334,000USD | -1,033,000USD | -1,890,000USD | -2,469,000USD |
| Depreciation | 1,843,000USD | 2,755,000USD | 2,874,000USD | 2,867,000USD | 2,081,000USD | 2,110,000USD | 2,104,000USD | 2,096,000USD |
| Stock Based Compensation | 801,000USD | 847,000USD | 801,000USD | 834,000USD | 654,000USD | 968,000USD | 1,342,000USD | 1,610,000USD |
| Other Non Cash Items | 4,333,000USD | 2,173,000USD | 2,525,000USD | 1,211,000USD | 365,000USD | -1,906,000USD | -163,000USD | -298,000USD |
| Change To Account Receivables | 772,000USD | -287,000USD | -424,000USD | 167,000USD | 28,000USD | 267,000USD | -109,000USD | -484,000USD |
| Change In Working Capital | -681,000USD | 1,943,000USD | 1,461,000USD | 1,943,000USD | -296,000USD | 86,000USD | -1,391,000USD | -593,000USD |
| Total Cash From Operating Activities | -1,560,000USD | -626,000USD | 1,233,000USD | 1,771,000USD | -1,530,000USD | 225,000USD | 2,000USD | 346,000USD |
| Capital Expenditures | -33,000USD | -68,000USD | -480,000USD | -362,000USD | -189,000USD | -48,000USD | -112,000USD | -97,000USD |
| Free Cash Flow | -1,593,000USD | -694,000USD | 753,000USD | 1,409,000USD | -1,719,000USD | 177,000USD | -110,000USD | 249,000USD |
| Total Cashflows From Investing Activities | 15,335,000USD | 14,125,000USD | -480,000USD | -242,000USD | 2,931,000USD | 4,409,000USD | 332,000USD | -97,000USD |
| Net Borrowings | -10,922,000USD | -663,000USD | -3,072,000USD | 65,000USD | 778,000USD | 11,427,000USD | 11,649,000USD | — |
| Total Cash From Financing Activities | -14,870,000USD | -10,271,000USD | -4,552,000USD | -1,825,000USD | -1,069,000USD | -3,117,000USD | 654,000USD | -879,000USD |
| Dividends Paid | -202,000USD | -222,000USD | -238,000USD | -256,000USD | -273,000USD | -364,000USD | -9,328,000USD | 0USD |
| Sale Purchase Of Stock | -1,714,000USD | -5,301,000USD | -719,000USD | -1,588,000USD | -1,414,000USD | -10,778,000USD | -1,515,000USD | 0USD |
| Change In Cash | -1,095,000USD | 3,228,000USD | -3,799,000USD | -296,000USD | 332,000USD | 1,517,000USD | 988,000USD | -630,000USD |
| Begin Period Cash Flow | 15,284,000USD | 12,056,000USD | 15,855,000USD | 16,151,000USD | 15,819,000USD | 14,302,000USD | 13,314,000USD | 13,944,000USD |
| End Period Cash Flow | 14,189,000USD | 15,284,000USD | 12,056,000USD | 15,855,000USD | 16,151,000USD | 15,819,000USD | 14,302,000USD | 13,314,000USD |
| Other Cashflows From Financing Activities | -46,000USD | -44,000USD | -523,000USD | -45,999USD | -47,000USD | -12,944,000USD | -42,000USD | -46,000USD |
| Unclassified Investing Cash Flow | 15,368,000USD | 14,004,000USD | — | — | -2,931,000USD | -4,409,000USD | — | — |
| Unclassified Financing Cash Flow | -1,986,000USD | -4,041,000USD | — | — | — | 9,542,000USD | — | — |
| Other Cashflows From Investing Activities | — | 189,000USD | — | 120,000USD | 3,120,000USD | 4,457,000USD | 444,000USD | — |
| Investments | — | — | -480,000USD | -242,000USD | 2,931,000USD | 4,409,000USD | 332,000USD | -97,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -23,714,000USD | -8,381,000USD | -38,238,000USD | -18,326,000USD | -12,361,000USD | -23,474,000USD | -42,558,000USD | -4,963,000USD |
| Depreciation | 10,577,000USD | 8,403,000USD | 8,512,000USD | 8,248,000USD | 5,878,000USD | 5,317,000USD | 5,172,000USD | 4,917,000USD |
| Stock Based Compensation | 3,136,000USD | 5,719,000USD | 7,484,000USD | 2,510,000USD | 144,000USD | — | — | — |
| Other Non Cash Items | 5,798,000USD | -2,690,000USD | 20,695,000USD | 1,405,000USD | -10,402,000USD | 12,498,000USD | 37,162,000USD | 1,380,000USD |
| Change To Account Receivables | -516,000USD | -1,247,000USD | -420,000USD | 2,182,000USD | -2,882,000USD | -185,000USD | -217,000USD | -303,000USD |
| Change In Working Capital | 5,051,000USD | -3,835,000USD | -578,000USD | 7,620,000USD | -3,319,000USD | -650,000USD | -1,543,000USD | -3,005,000USD |
| Total Cash From Operating Activities | 848,000USD | -784,000USD | -2,125,000USD | 1,509,000USD | -20,060,000USD | -6,309,000USD | -1,767,000USD | -1,671,000USD |
| Capital Expenditures | -1,099,000USD | -511,000USD | -1,821,000USD | -2,579,000USD | -711,000USD | 0USD | -41,000USD | -63,000USD |
| Free Cash Flow | -251,000USD | -1,295,000USD | -3,946,000USD | -1,070,000USD | -20,771,000USD | -6,309,000USD | -1,808,000USD | -1,734,000USD |
| Total Cashflows From Investing Activities | 16,334,000USD | 4,235,000USD | -346,000USD | -19,442,000USD | -20,252,000USD | 1,492,000USD | 2,811,000USD | -24,460,000USD |
| Net Borrowings | -2,892,000USD | 21,892,000USD | -29,085,000USD | 14,945,000USD | -2,477,000USD | 2,062,000USD | 4,544,000USD | — |
| Total Cash From Financing Activities | -17,717,000USD | -4,343,000USD | 8,208,000USD | 12,211,000USD | 48,967,000USD | 1,068,000USD | 1,165,000USD | 18,836,000USD |
| Dividends Paid | -989,000USD | -9,692,000USD | 0USD | — | — | -750,000USD | -3,016,000USD | -3,310,000USD |
| Sale Purchase Of Stock | -9,475,000USD | -12,293,000USD | 0USD | — | — | -128,000USD | -245,000USD | -812,000USD |
| Change In Cash | -535,000USD | -892,000USD | 5,737,000USD | -5,722,000USD | 8,801,000USD | -3,749,000USD | 2,209,000USD | -7,295,000USD |
| Begin Period Cash Flow | 15,819,000USD | 16,711,000USD | 10,974,000USD | 16,696,000USD | 7,895,000USD | 11,644,000USD | 9,435,000USD | 16,730,000USD |
| End Period Cash Flow | 15,284,000USD | 15,819,000USD | 16,711,000USD | 10,974,000USD | 16,696,000USD | 7,895,000USD | 11,644,000USD | 9,435,000USD |
| Other Cashflows From Investing Activities | 17,433,000USD | 4,746,000USD | 1,475,000USD | -16,863,000USD | 255,459,000USD | 1,492,000USD | 2,852,000USD | -24,397,000USD |
| Other Cashflows From Financing Activities | -4,226,000USD | -15,217,000USD | 37,293,000USD | -2,664,000USD | 51,181,000USD | 1,818,000USD | 4,181,000USD | 22,146,000USD |
| Investments | — | 4,235,000USD | -346,000USD | -19,442,000USD | -20,252,000USD | — | — | — |
| Unclassified Investing Cash Flow | — | -4,235,000USD | — | 19,442,000USD | -254,748,000USD | — | — | — |
| Unclassified Financing Cash Flow | — | 10,967,000USD | — | — | — | -1,934,000USD | -4,299,000USD | — |
| Issuance Of Capital Stock | — | — | 38,866,000USD | 0USD | 263,000USD | — | — | — |
| Change To Inventory | — | — | — | 794,000USD | 3,628,000USD | — | — | — |
| Change To Liabilities | — | — | — | 0USD | -4,065,000USD | -1,083,000USD | 5,673,000USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| FY 2024Yearly · 2024-12-31 | Product | Base Rent Income | 6,195,000 | USD | 0001437749-26-007063 |
| FY 2024Yearly · 2024-12-31 | Product | Other | 462,000 | USD | 0001437749-26-007063 |
| FY 2024Yearly · 2024-12-31 | Product | Percentage Rent Income | 2,965,000 | USD | 0001437749-26-007063 |
| Q2 2024Quarterly · 2024-06-30 | Product | Base Rent Income | 1,523,000 | USD | 0001437749-25-026184 |
| Q2 2024Quarterly · 2024-06-30 | Product | Other | 424,000 | USD | 0001437749-25-026184 |
| Q2 2024Quarterly · 2024-06-30 | Product | Percentage Rent Income | 517,000 | USD | 0001437749-25-026184 |
| FY 2023Yearly · 2023-12-31 | Product | Base Rent Income | 8,165,000 | USD | 0001437749-25-007028 |
| FY 2023Yearly · 2023-12-31 | Product | Percentage Rent Income | 22,107,000 | USD | 0001437749-25-007028 |
| Q4 2023Quarterly · 2023-12-31 | Product | Base Rent Income | 2,125,000 | USD | Legacy provider |
| Q4 2023Quarterly · 2023-12-31 | Product | Percentage Rent Income | 5,767,000 | USD | Legacy provider |
| Q3 2023Quarterly · 2023-09-30 | Product | Base Rent Income | 2,009,000 | USD | 0001437749-24-034923 |
| Q3 2023Quarterly · 2023-09-30 | Product | Percentage Rent Income | 6,054,000 | USD | 0001437749-24-034923 |
| Q2 2023Quarterly · 2023-06-30 | Product | Base Rent Income | 1,951,000 | USD | 0001437749-24-026402 |
| Q2 2023Quarterly · 2023-06-30 | Product | Percentage Rent Income | 5,263,000 | USD | 0001437749-24-026402 |
| Q1 2023Quarterly · 2023-03-31 | Product | Base Rent Income | 2,080,000 | USD | 0001437749-24-017142 |
| Q1 2023Quarterly · 2023-03-31 | Product | Percentage Rent Income | 5,023,000 | USD | 0001437749-24-017142 |
| FY 2022Yearly · 2022-12-31 | Product | Base Rent Income | 8,345,000 | USD | 0001437749-24-008931 |
| FY 2022Yearly · 2022-12-31 | Product | Other | 427,000 | USD | 0001437749-24-008931 |
| FY 2022Yearly · 2022-12-31 | Product | Percentage Rent Income | 20,329,000 | USD | 0001437749-24-008931 |
| Q3 2022Quarterly · 2022-09-30 | Product | Base Rent Income | 2,293,000 | USD | 0001437749-23-031683 |
| Q3 2022Quarterly · 2022-09-30 | Product | Percentage Rent Income | 6,058,000 | USD | 0001437749-23-031683 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.