BE
Bloom Energy Corp
Company overview
- Market capitalization
- $74.77B
- Employees
- 2,000
- Latest publication
- 2026-09-29
About Bloom Energy Corp
Bloom Energy Corporation designs, manufactures, sells, and installs solid oxide fuel cell systems for on-site power generation in the United States and internationally. It offers Bloom Energy Server, an energy server platform to convert fuel, such as natural gas, biogas, hydrogen, or a blend of these fuels, into electricity through a non-combustion electrochemical process. The company also provides Bloom Electrolyzer for producing hydrogen. It sells its products through direct and indirect sales channels to utilities, data centers, retail, healthcare, education, telecom, manufacturing, and other industries. The company was formerly known as Ion America Corp. and changed its name to Bloom Energy Corporation in 2006. Bloom Energy Corporation was incorporated in 2001 and is headquartered in San Jose, California.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q4 20242024-12-31 · USD | Q2 20242024-06-30 · USD | Q4 20232023-12-31 · USD |
|---|---|---|---|---|---|---|---|
| Total Revenue | 1,065,365,000USD | 777,683,000USD | 519,048,000USD | 401,242,000USD | 572,393,000USD | 335,767,000USD | 356,916,000USD |
| Cost Of Revenue | 709,793,000USD | 537,788,000USD | 367,373,000USD | 256,447,000USD | 353,076,000USD | 230,044,000USD | 264,524,999USD |
| Gross Profit | 355,572,000USD | 239,895,000USD | 151,675,000USD | 144,795,000USD | 219,317,000USD | 105,723,000USD | 92,391,000USD |
| Research Development | 58,873,000USD | 55,889,000USD | 48,724,000USD | 40,768,000USD | 39,465,000USD | 37,364,000USD | 33,556,000USD |
| Selling And Marketing Expenses | 43,045,000USD | 41,902,000USD | 41,995,000USD | 24,066,000USD | 21,838,000USD | 17,901,000USD | 16,026,000USD |
| General And Administrative Expenses | 71,417,000USD | — | — | — | — | — | — |
| Total Operating Expenses | 173,335,000USD | 152,366,000USD | 143,829,000USD | 110,626,000USD | 114,611,000USD | 91,650,000USD | 79,453,000USD |
| Operating Income | 182,237,000USD | 87,529,000USD | 7,846,000USD | 34,169,000USD | 104,706,000USD | 14,073,000USD | 12,938,000USD |
| Total Other Income Expense Net | 18,089,000USD | -85,152,000USD | -30,470,000USD | -75,344,000USD | 833,000USD | -74,402,000USD | -8,010,000USD |
| Interest Income | 20,881,000USD | 18,002,000USD | 5,292,000USD | 6,623,000USD | 4,925,000USD | 6,430,000USD | 6,114,000USD |
| Interest Expense | 8,906,000USD | 10,647,000USD | 14,390,000USD | 14,440,000USD | 15,951,000USD | 15,376,000USD | 14,563,000USD |
| Income Before Tax | 200,326,000USD | 2,377,000USD | -22,624,000USD | -41,175,000USD | 105,539,000USD | -60,329,000USD | 4,928,000USD |
| Income Tax Expense | 1,470,000USD | 952,000USD | 336,000USD | 1,017,000USD | 382,000USD | 856,000USD | 811,000USD |
| Equity Method Income Loss | 4,346,000USD | — | — | — | — | — | — |
| Net Income | 198,856,000USD | 1,091,000USD | -23,093,000USD | -42,619,000USD | 104,795,000USD | -61,787,000USD | 4,511,000USD |
| Minority Interest | 2,566,000USD | -334,000USD | -133,000USD | -427,000USD | -362,000USD | -602,000USD | 394,000USD |
| Selling General Administrative | — | 54,575,000USD | 53,110,000USD | 45,792,000USD | 53,308,000USD | 36,385,000USD | 29,871,000USD |
| Net Interest Income | — | 2,955,000USD | -9,098,000USD | -7,817,000USD | -11,026,000USD | -8,946,000USD | -8,449,000USD |
| Tax Provision | — | 952,000USD | 336,000USD | 1,017,000USD | 382,000USD | 856,000USD | 811,000USD |
| Net Income From Continuing Ops | — | 1,426,000USD | -22,960,000USD | -42,192,000USD | 105,157,000USD | -61,185,000USD | 4,117,000USD |
| Ebit | — | 13,025,000USD | -8,234,000USD | -26,735,000USD | 121,490,000USD | -44,953,000USD | 19,491,000USD |
| Ebitda | — | 26,209,000USD | 4,566,000USD | -14,139,000USD | 135,373,000USD | -31,546,000USD | 31,817,000USD |
| Depreciation And Amortization | — | 13,184,000USD | 12,800,000USD | 12,596,000USD | 13,883,000USD | 13,407,000USD | 12,326,000USD |
| Reconciled Depreciation | — | 13,184,000USD | 12,800,000USD | 12,596,000USD | 13,883,000USD | 13,407,000USD | 12,326,000USD |
| Net Income Applicable To Common Shares | — | 1,091,000USD | -23,093,000USD | -42,619,000USD | 104,795,000USD | — | — |
| Source | DisclosureDeterministicAmendment | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income YTD
| Metric | Q2 20262026-06-30 · USD |
|---|---|
| Total Revenue | 1,816,419,000USD |
| Cost Of Revenue | 1,235,303,000USD |
| Gross Profit | 581,116,000USD |
| Research Development | 115,722,000USD |
| Selling And Marketing Expenses | 81,484,000USD |
| General And Administrative Expenses | 129,483,000USD |
| Total Operating Expenses | 326,689,000USD |
| Operating Income | 254,427,000USD |
| Total Other Income Expense Net | 20,035,000USD |
| Interest Income | 41,482,000USD |
| Interest Expense | 17,510,000USD |
| Income Before Tax | 274,462,000USD |
| Income Tax Expense | 1,915,000USD |
| Equity Method Income Loss | -12,656,000USD |
| Net Income | 272,547,000USD |
| Minority Interest | 5,604,000USD |
| Source | DisclosureDeterministicAmendment |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 5,628,401,000USD | 4,664,729,000USD | 4,396,711,000USD | 2,638,199,000USD | 2,530,422,000USD | 2,607,984,000USD | 2,657,354,000USD | 2,604,517,000USD |
| Cash And Equivalents | 2,666,859,000USD | — | 2,454,108,000USD | 595,055,000USD | 574,764,000USD | 794,751,000USD | 802,851,000USD | 495,677,000USD |
| Total Current Assets | 4,590,062,000USD | 3,954,536,000USD | 3,730,567,000USD | 2,047,896,000USD | 1,933,286,000USD | 2,008,878,000USD | 2,044,127,000USD | 1,902,888,000USD |
| Other Current Assets | 182,138,000USD | 371,169,000USD | 69,384,000USD | 66,061,000USD | 61,612,000USD | 110,096,000USD | 215,617,000USD | 110,859,000USD |
| Other Non Current Assets | 153,742,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 3,987,730,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 1,123,187,000USD | 786,804,000USD | 623,832,000USD | 465,951,000USD | 387,339,000USD | 584,419,000USD | 636,758,000USD | 566,923,000USD |
| Other Current Liabilities | 315,919,000USD | — | — | — | — | — | — | — |
| Other Non Current Liabilities | 9,202,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 1,611,998,000USD | 921,469,000USD | 768,641,000USD | 653,070,000USD | 594,581,000USD | 578,271,000USD | 562,471,000USD | 430,944,000USD |
| Total Equity Including Noncontrolling Interest | 1,640,671,000USD | — | — | — | — | — | — | — |
| Long Term Debt | 2,470,704,000USD | 2,598,676,000USD | 2,613,726,000USD | 1,130,892,000USD | 1,129,190,000USD | 1,016,182,000USD | 1,014,407,000USD | 1,013,297,000USD |
| Net Receivables | 458,126,000USD | 359,406,000USD | 563,769,000USD | 681,784,000USD | 606,947,000USD | 491,527,000USD | 481,003,000USD | 711,868,000USD |
| Inventory | 758,188,000USD | 732,528,000USD | 643,306,000USD | 704,996,000USD | 689,963,000USD | 612,504,000USD | 544,656,000USD | 584,484,000USD |
| Property Plant Equipment Net | 549,863,000USD | 510,483,000USD | 507,048,000USD | 513,037,000USD | 520,160,000USD | 524,171,000USD | 525,964,000USD | 617,648,000USD |
| Accounts Payable | 309,929,000USD | 241,649,000USD | 203,129,000USD | 167,382,000USD | 144,781,000USD | 144,998,000USD | 92,704,000USD | 124,272,000USD |
| Short Term Debt | 7,269,000USD | 67,110,000USD | 78,831,000USD | 60,531,000USD | 55,095,000USD | 157,428,000USD | 146,712,000USD | 156,081,000USD |
| Common Stock | 29,000USD | 28,000USD | 28,000USD | 24,000USD | 23,000USD | 23,000USD | 23,000USD | 23,000USD |
| Retained Earnings | -3,720,965,000USD | -3,917,255,000USD | -3,986,983,000USD | -3,988,075,000USD | -3,964,982,000USD | -3,922,363,000USD | -3,897,618,000USD | -4,002,413,000USD |
| Accumulated Other Comprehensive Income | 347,000USD | 2,967,000USD | -369,000USD | -1,179,000USD | -806,000USD | -2,270,000USD | -2,593,000USD | -1,818,000USD |
| Total Liab | — | 3,716,721,000USD | 3,603,748,000USD | 1,960,720,000USD | 1,910,992,000USD | 2,006,529,000USD | 2,072,138,000USD | 2,149,525,000USD |
| Other Current Liab | — | 283,951,000USD | 240,897,000USD | 181,973,000USD | 118,759,000USD | 104,803,000USD | 143,813,000USD | 135,157,000USD |
| Capital Stock | — | 28,000USD | 28,000USD | 24,000USD | 23,000USD | 23,000USD | 23,000USD | 23,000USD |
| Cash | — | 2,491,433,000USD | 2,454,108,000USD | 595,055,000USD | 574,764,000USD | 794,751,000USD | 802,851,000USD | 495,677,000USD |
| Cash And Short Term Investments | — | 2,491,433,000USD | 2,454,108,000USD | 595,055,000USD | 574,764,000USD | 794,751,000USD | 802,851,000USD | 495,677,000USD |
| Current Deferred Revenue | — | 194,094,000USD | 100,975,000USD | 56,065,000USD | 59,964,000USD | 168,444,000USD | 243,314,000USD | 142,056,000USD |
| Net Debt | — | 281,569,000USD | 537,844,000USD | 918,324,000USD | 946,867,000USD | 728,218,000USD | 726,923,000USD | 1,199,399,000USD |
| Short Long Term Debt | — | 3,959,000USD | 4,153,000USD | 1,424,000USD | 3,707,000USD | 114,631,000USD | 114,385,000USD | 114,139,000USD |
| Short Long Term Debt Total | — | 2,773,002,000USD | 2,991,952,000USD | 1,513,379,000USD | 1,521,631,000USD | 1,522,969,000USD | 1,529,774,000USD | 1,695,076,000USD |
| Long Term Investments | — | 23,261,000USD | 10,037,000USD | 5,939,000USD | — | — | 0USD | — |
| Property Plant Equipment Gross | — | 796,857,000USD | 789,640,000USD | 818,829,000USD | 813,152,000USD | 804,715,000USD | 795,340,000USD | 927,343,000USD |
| Common Stock Shares Outstanding | — | 319,708,000shares | 263,616,000shares | 234,931,000shares | 232,542,000shares | 230,210,000shares | 294,429,000shares | 227,957,000shares |
| Non Current Assets Total | — | 710,193,000USD | 666,144,000USD | 590,303,000USD | 597,136,000USD | 599,106,000USD | 613,227,000USD | 701,629,000USD |
| Non Current Liabilities Total | — | 2,929,917,000USD | 2,979,916,000USD | 1,494,769,000USD | 1,523,653,000USD | 1,422,110,000USD | 1,435,380,000USD | 1,582,602,000USD |
| Non Current Liabilities Other | — | 9,157,000USD | 10,027,000USD | 9,667,000USD | 9,468,000USD | 9,396,000USD | 9,213,000USD | 8,811,000USD |
| Non Currrent Assets Other | — | 174,738,000USD | 147,279,000USD | 69,474,000USD | 75,086,000USD | 73,046,000USD | 85,375,000USD | 82,604,000USD |
| Net Working Capital | — | 3,167,732,000USD | 3,106,735,000USD | 1,581,945,000USD | 1,545,947,000USD | 1,424,459,000USD | 1,407,369,000USD | 1,335,965,000USD |
| Unclassified Non Current Liabilities | — | 322,084,000USD | 356,163,000USD | 354,210,000USD | 384,995,000USD | 396,532,000USD | 411,760,000USD | 560,494,000USD |
| Unclassified Equity | — | 4,835,701,000USD | 4,755,937,000USD | 4,642,276,000USD | 4,560,323,000USD | 4,502,858,000USD | 4,462,636,000USD | 4,435,129,000USD |
| Other Assets | — | — | 86,801,000USD | 65,684,000USD | 71,172,000USD | 68,361,000USD | 80,981,000USD | 74,583,000USD |
| Short Term Investments | — | — | 376,000USD | 1,562,000USD | 300,000USD | 348,000USD | 348,000USD | 972,000USD |
| Unclassified Non Current Assets | — | — | -85,021,000USD | -63,831,000USD | -69,282,000USD | -66,472,000USD | -79,093,000USD | -73,206,000USD |
| Unclassified Current Liabilities | — | — | — | — | 5,033,000USD | -105,885,000USD | -104,170,000USD | -104,782,000USD |
| Source | DisclosureDeterministicAmendment | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 4,396,711,000USD | 2,657,354,000USD | 2,413,677,000USD | 1,946,627,000USD | 1,725,571,000USD | 1,454,387,000USD | 1,322,591,000USD | 1,389,668,000USD |
| Other Current Assets | 82,429,000USD | 215,617,000USD | 143,953,000USD | 141,349,000USD | 148,241,000USD | 124,657,000USD | 117,342,000USD | 32,741,000USD |
| Total Liab | 3,603,748,000USD | 2,072,138,000USD | 1,893,007,000USD | 1,567,811,000USD | 1,727,098,000USD | 1,312,991,000USD | 1,490,451,000USD | 1,298,958,000USD |
| Total Stockholder Equity | 768,641,000USD | 562,471,000USD | 502,078,000USD | 340,777,000USD | -44,326,000USD | 78,824,000USD | -259,594,000USD | 90,710,000USD |
| Other Current Liab | 240,897,000USD | 143,813,000USD | 131,721,000USD | 144,824,000USD | 123,530,000USD | 119,535,000USD | 76,768,000USD | 88,771,000USD |
| Common Stock | 28,000USD | 23,000USD | 21,000USD | 20,000USD | 18,000USD | 17,000USD | 12,000USD | 11,000USD |
| Capital Stock | 28,000USD | 23,000USD | 21,000USD | 20,000USD | 18,000USD | 17,000USD | 12,000USD | 11,000USD |
| Retained Earnings | -3,986,983,000USD | -3,897,618,000USD | -3,866,599,000USD | -3,564,483,000USD | -3,263,075,000USD | -3,103,937,000USD | -2,946,384,000USD | -2,572,400,000USD |
| Other Assets | 86,801,000USD | 80,981,000USD | 76,934,000USD | 163,295,000USD | 206,428,000USD | 235,155,000USD | 237,092,000USD | 135,063,000USD |
| Cash | 2,454,108,000USD | 802,851,000USD | 664,593,000USD | 348,498,000USD | 396,035,000USD | 246,947,000USD | 202,823,000USD | 220,728,000USD |
| Cash And Equivalents | 2,454,108,000USD | 802,851,000USD | 664,593,000USD | 348,498,000USD | 396,035,000USD | 246,947,000USD | 202,823,000USD | 220,728,000USD |
| Cash And Short Term Investments | 2,454,108,000USD | 802,851,000USD | 664,593,000USD | 348,498,000USD | 396,035,000USD | 246,947,000USD | 202,823,000USD | 325,078,000USD |
| Total Current Assets | 3,730,567,000USD | 2,044,127,000USD | 1,693,167,000USD | 1,055,963,000USD | 806,420,000USD | 618,604,000USD | 472,707,000USD | 672,581,000USD |
| Total Current Liabilities | 623,832,000USD | 636,758,000USD | 470,422,000USD | 541,946,000USD | 342,479,000USD | 436,377,000USD | 573,964,000USD | 279,666,000USD |
| Current Deferred Revenue | 100,975,000USD | 243,314,000USD | 128,922,000USD | 168,543,000USD | 89,975,000USD | 114,286,000USD | 89,192,000USD | 94,158,000USD |
| Net Debt | 537,844,000USD | 726,923,000USD | 790,092,000USD | 672,121,000USD | 727,467,000USD | 666,426,000USD | 891,147,000USD | 520,553,000USD |
| Short Term Debt | 78,831,000USD | 146,712,000USD | 60,289,000USD | 60,637,000USD | 54,516,000USD | 141,490,000USD | 348,576,000USD | 29,848,000USD |
| Short Long Term Debt | 4,153,000USD | 114,385,000USD | — | 26,023,000USD | 25,831,000USD | 120,846,000USD | 337,583,000USD | 29,848,000USD |
| Short Long Term Debt Total | 2,991,952,000USD | 1,529,774,000USD | 1,454,685,000USD | 1,020,619,000USD | 1,123,502,000USD | 913,373,000USD | 1,093,970,000USD | 1,126,931,000USD |
| Long Term Debt | 2,613,726,000USD | 1,014,407,000USD | 846,633,000USD | 385,556,000USD | 500,899,000USD | 270,053,000USD | 299,229,000USD | 711,433,000USD |
| Long Term Investments | 10,037,000USD | 0USD | — | 0USD | 1,819,000USD | 45,268,000USD | 5,733,000USD | 6,046,000USD |
| Short Term Investments | 376,000USD | 348,000USD | 1,702,000USD | 1,409,000USD | — | 5,428,000USD | 5,108,000USD | 104,350,000USD |
| Net Receivables | 550,724,000USD | 481,003,000USD | 382,106,000USD | 297,722,000USD | 118,774,000USD | 104,941,000USD | 42,936,000USD | 91,482,000USD |
| Inventory | 643,306,000USD | 544,656,000USD | 502,515,000USD | 268,394,000USD | 143,370,000USD | 142,059,000USD | 109,606,000USD | 132,476,000USD |
| Accounts Payable | 203,129,000USD | 92,704,000USD | 132,078,000USD | 161,770,000USD | 72,967,000USD | 58,334,000USD | 55,579,000USD | 66,889,000USD |
| Property Plant Equipment Net | 507,048,000USD | 525,964,000USD | 633,084,000USD | 727,369,000USD | 710,766,000USD | 636,249,000USD | 607,059,000USD | 481,414,000USD |
| Property Plant Equipment Gross | 789,640,000USD | 795,340,000USD | 914,266,000USD | 727,369,000USD | 1,067,356,000USD | 636,249,000USD | 607,059,000USD | 481,414,000USD |
| Accumulated Other Comprehensive Income | -369,000USD | -2,593,000USD | -1,687,000USD | -1,251,000USD | -350,000USD | -9,000USD | 19,000USD | 131,000USD |
| Common Stock Shares Outstanding | 240,402,000shares | 227,365,000shares | 212,681,000shares | 185,907,000shares | 173,438,000shares | 138,722,000shares | 115,118,000shares | 53,268,000shares |
| Non Current Assets Total | 666,144,000USD | 613,227,000USD | 720,510,000USD | 890,664,000USD | 919,151,000USD | 835,783,000USD | 849,884,000USD | 717,087,000USD |
| Non Current Liabilities Total | 2,979,916,000USD | 1,435,380,000USD | 1,422,585,000USD | 1,025,865,000USD | 1,384,619,000USD | 876,614,000USD | 916,487,000USD | 1,019,292,000USD |
| Non Current Liabilities Other | 10,027,000USD | 9,213,000USD | 9,049,000USD | 9,491,000USD | 7,277,000USD | 871,625,000USD | 474,178,000USD | 55,937,000USD |
| Non Currrent Assets Other | 147,279,000USD | 85,375,000USD | 86,041,000USD | 162,144,000USD | 203,654,000USD | 197,580,000USD | 237,092,000USD | 229,627,000USD |
| Net Working Capital | 3,106,735,000USD | 1,407,369,000USD | 1,222,745,000USD | 514,017,000USD | 463,941,000USD | 182,227,000USD | -101,257,000USD | 392,915,000USD |
| Unclassified Non Current Assets | -85,021,000USD | -79,093,000USD | -75,549,000USD | -162,144,000USD | -207,430,000USD | -278,469,000USD | -237,092,000USD | -135,063,000USD |
| Unclassified Non Current Liabilities | 356,163,000USD | 411,760,000USD | 566,903,000USD | 553,849,000USD | 760,177,000USD | -374,784,000USD | -31,226,000USD | 126,773,000USD |
| Unclassified Equity | 4,755,937,000USD | 4,462,636,000USD | 4,370,322,000USD | 3,906,471,000USD | 3,219,063,000USD | 3,182,736,000USD | 2,686,747,000USD | 2,662,957,000USD |
| Unclassified Current Liabilities | — | -104,170,000USD | 17,412,000USD | -19,851,000USD | -24,340,000USD | -118,114,000USD | -333,734,000USD | -29,848,000USD |
| Deferred Long Term Liab | — | — | — | 13,057,000USD | 1,289,000USD | 4,989,000USD | 11,672,000USD | 1,128,000USD |
| Other Liab | — | — | — | 63,912,000USD | 114,977,000USD | 104,731,000USD | 162,634,000USD | 124,021,000USD |
| Net Tangible Assets | — | — | — | 340,777,000USD | 162,568,000USD | 79,201,000USD | -259,594,000USD | -142,610,000USD |
| Intangible Assets | — | — | — | — | 1,957,000USD | — | — | — |
| Good Will | — | — | — | — | 1,957,000USD | 0USD | — | — |
| Unclassified Current Assets | — | — | — | — | — | — | -5,108,000USD | 90,804,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow YTD
| Metric | Q2 20262026-06-30 · USD |
|---|---|
| Net Income | 272,547,000USD |
| Depreciation | 27,025,000USD |
| Stock Based Compensation | 100,432,000USD |
| Other Non Cash Items | 29,516,000USD |
| Unclassified Operating Cash Flow | 0USD |
| Change In Working Capital | -129,478,000USD |
| Operating Cash Flow | 300,042,000USD |
| Capital Expenditures | -77,823,000USD |
| Net Investments | -22,796,000USD |
| Other Investing Activities | 127,000USD |
| Unclassified Investing Cash Flow | 0USD |
| Investing Cash Flow | -100,492,000USD |
| Net Debt Issuance | -1,347,000USD |
| Common Stock Issuance | 23,159,000USD |
| Net Common Stock Issuance | 23,159,000USD |
| Common Dividends Paid | -925,000USD |
| Other Financing Activities | -12,604,000USD |
| Unclassified Financing Cash Flow | 0USD |
| Financing Cash Flow | 8,283,000USD |
| Effect Of Forex Changes On Cash | -905,000USD |
| Change In Cash | 206,928,000USD |
| End Cash Flow | 2,688,508,000USD |
| Source | DisclosureDeterministicAmendment |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 73,691,000USD | 1,091,000USD | -22,960,000USD | -42,192,000USD | -23,414,000USD | 105,157,000USD | -14,632,000USD | -61,185,000USD |
| Depreciation | 13,279,000USD | 13,184,000USD | 12,800,000USD | 12,596,000USD | 11,986,000USD | 13,883,000USD | 13,240,000USD | 13,407,000USD |
| Stock Based Compensation | 48,215,000USD | 42,813,000USD | 37,255,000USD | 29,284,000USD | 30,054,000USD | 27,408,000USD | 17,689,000USD | 19,191,000USD |
| Other Non Cash Items | 17,980,000USD | 173,194,000USD | 54,766,000USD | 39,807,000USD | 7,131,000USD | 2,599,000USD | 5,012,000USD | 38,208,000USD |
| Change To Account Receivables | 11,782,000USD | 57,854,000USD | -74,863,000USD | -118,340,000USD | 3,800,000USD | 233,381,000USD | -97,751,000USD | -232,256,000USD |
| Change To Inventory | -88,584,000USD | 59,950,000USD | -36,562,000USD | -77,025,000USD | -65,575,000USD | 38,717,000USD | -64,141,000USD | 5,862,000USD |
| Change In Working Capital | -79,555,000USD | 233,952,000USD | -62,192,000USD | -252,606,000USD | -136,439,000USD | 335,181,000USD | -90,778,000USD | -185,116,000USD |
| Total Cash From Operating Activities | 73,610,000USD | 421,421,000USD | 19,669,000USD | -213,111,000USD | -110,682,000USD | 484,228,000USD | -69,469,000USD | -175,495,000USD |
| Capital Expenditures | -26,091,000USD | -22,954,000USD | -12,301,000USD | -7,245,000USD | -14,259,000USD | -11,106,000USD | -14,292,000USD | -12,019,000USD |
| Free Cash Flow | 47,519,000USD | 398,467,000USD | 7,368,000USD | -220,356,000USD | -124,941,000USD | 473,122,000USD | -83,761,000USD | -187,514,000USD |
| Total Cashflows From Investing Activities | -45,939,000USD | -34,820,000USD | -36,871,000USD | -7,212,000USD | -14,216,000USD | -11,072,000USD | -14,278,000USD | -12,004,000USD |
| Net Borrowings | -7,972,000USD | 1,521,192,000USD | -2,939,000USD | -2,794,000USD | -2,671,000USD | -70,431,000USD | -9,303,000USD | — |
| Total Cash From Financing Activities | 7,057,000USD | 1,470,916,000USD | 39,415,000USD | -7,059,000USD | 5,130,000USD | -69,180,000USD | -5,600,000USD | 242,837,000USD |
| Issuance Of Capital Stock | 15,835,000USD | 9,088,000USD | 42,354,000USD | 30,000USD | 7,651,000USD | 1,251,000USD | 4,141,000USD | 159,000USD |
| Change In Cash | 36,704,000USD | 1,854,565,000USD | 20,968,000USD | -225,311,000USD | -119,613,000USD | 401,820,000USD | -88,653,000USD | 55,082,000USD |
| Begin Period Cash Flow | 2,481,580,000USD | 627,015,000USD | 606,047,000USD | 831,358,000USD | 950,971,000USD | 549,151,000USD | 637,804,000USD | 582,722,000USD |
| End Period Cash Flow | 2,518,284,000USD | 2,481,580,000USD | 627,015,000USD | 606,047,000USD | 831,358,000USD | 950,971,000USD | 549,151,000USD | 637,804,000USD |
| Other Cashflows From Investing Activities | -19,848,000USD | -11,866,000USD | -24,570,000USD | 33,000USD | 43,000USD | 34,000USD | 3,994,000USD | 15,000USD |
| Other Cashflows From Financing Activities | -806,000USD | 3,348,000USD | 3,348,000USD | -3,348,000USD | 150,000USD | 2,871,000USD | -438,000USD | -12,323,000USD |
| Dividends Paid | — | -947,000USD | -947,000USD | -947,000USD | -1,024,000USD | -1,620,000USD | -1,620,000USD | -1,468,000USD |
| Sale Purchase Of Stock | — | 59,123,000USD | 50,035,000USD | 7,681,000USD | 7,651,000USD | 12,367,000USD | 11,116,000USD | — |
| Unclassified Operating Cash Flow | — | -42,813,000USD | — | — | — | — | — | — |
| Unclassified Financing Cash Flow | — | -111,800,000USD | -10,082,000USD | -7,651,000USD | 1,024,000USD | -12,367,000USD | -5,355,000USD | 256,469,000USD |
| Investments | — | — | -36,871,000USD | -7,212,000USD | -14,216,000USD | -11,072,000USD | -14,278,000USD | -12,004,000USD |
| Unclassified Investing Cash Flow | — | — | 36,871,000USD | 7,212,000USD | 14,216,000USD | 11,072,000USD | 10,298,000USD | 12,004,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -88,434,000USD | -27,203,000USD | -307,937,000USD | -315,086,000USD | -193,369,000USD | -179,087,000USD | -323,466,000USD | -291,276,000USD |
| Depreciation | 58,813,999USD | 53,048,000USD | 62,609,000USD | 61,608,000USD | 53,454,000USD | 52,279,000USD | 78,584,000USD | 53,887,000USD |
| Stock Based Compensation | 139,406,000USD | 82,424,000USD | 84,480,000USD | 112,259,000USD | 73,274,000USD | 73,893,000USD | 196,291,000USD | 168,482,000USD |
| Other Non Cash Items | 360,854,000USD | 57,167,000USD | 228,679,000USD | 136,338,000USD | 24,884,000USD | 27,417,000USD | 115,858,000USD | 46,489,000USD |
| Change To Account Receivables | -131,549,000USD | -96,663,000USD | -84,527,000USD | -181,879,000USD | -7,838,000USD | -56,526,000USD | 57,472,000USD | -50,145,000USD |
| Change To Inventory | -119,212,000USD | -44,527,000USD | -231,689,000USD | -124,878,000USD | -885,000USD | -33,004,000USD | 18,425,000USD | -36,974,000USD |
| Change In Working Capital | -217,285,000USD | -73,438,000USD | -440,362,000USD | -186,842,000USD | -18,924,000USD | -73,298,000USD | 96,503,000USD | -69,530,000USD |
| Total Cash From Operating Activities | 113,949,000USD | 91,998,000USD | -372,531,000USD | -191,723,000USD | -60,681,000USD | -98,796,000USD | 163,770,000USD | -91,948,000USD |
| Capital Expenditures | -56,759,000USD | -58,852,000USD | -83,739,000USD | -116,823,000USD | -49,810,000USD | -37,913,000USD | -51,053,000USD | -48,461,000USD |
| Free Cash Flow | 57,190,000USD | 33,146,000USD | -456,270,000USD | -308,546,000USD | -110,491,000USD | -136,606,000USD | 112,717,000USD | -140,409,000USD |
| Total Cashflows From Investing Activities | -93,119,000USD | -58,782,000USD | -83,725,000USD | -116,823,000USD | -46,696,000USD | -37,913,000USD | 53,447,000USD | -125,375,000USD |
| Net Borrowings | 1,512,788,000USD | 173,111,000USD | 432,285,000USD | -26,434,000USD | 10,665,000USD | 138,126,000USD | -8,134,000USD | -1,390,000USD |
| Total Cash From Financing Activities | 1,508,402,000USD | 175,207,000USD | 683,349,000USD | 211,364,000USD | 306,375,000USD | 175,928,000USD | -120,314,000USD | 317,196,000USD |
| Dividends Paid | -947,000USD | -1,468,000USD | 0USD | 0USD | — | — | -373,000USD | -576,000USD |
| Sale Purchase Of Stock | 59,123,000USD | 12,367,000USD | 327,507,000USD | 4,183,000USD | 83,952,000USD | 22,382,000USD | -56,283,000USD | -19,250,000USD |
| Issuance Of Capital Stock | 59,123,000USD | 12,367,000USD | 327,089,000USD | 400,675,000USD | 298,341,000USD | 23,491,000USD | 12,713,000USD | 294,050,000USD |
| Change In Cash | 1,542,608,000USD | 205,793,000USD | 226,812,000USD | -96,748,000USD | 198,404,000USD | 39,322,000USD | 96,903,000USD | 99,873,000USD |
| Begin Period Cash Flow | 913,473,000USD | 745,178,000USD | 518,366,000USD | 615,114,000USD | 416,710,000USD | 377,388,000USD | 280,485,000USD | 180,612,000USD |
| End Period Cash Flow | 2,456,081,000USD | 950,971,000USD | 745,178,000USD | 518,366,000USD | 615,114,000USD | 416,710,000USD | 377,388,000USD | 280,485,000USD |
| Other Cashflows From Investing Activities | -36,360,000USD | 70,000USD | 14,000USD | 9,185,000USD | 3,114,000USD | -6,513,000USD | -3,256,000USD | -3,256,000USD |
| Other Cashflows From Financing Activities | 150,000USD | -8,803,000USD | 234,119,000USD | -29,890,000USD | 200,763,000USD | -14,356,000USD | -74,930,000USD | -20,771,000USD |
| Unclassified Operating Cash Flow | -139,405,999USD | — | — | — | — | — | — | — |
| Unclassified Financing Cash Flow | -62,712,000USD | — | -310,562,000USD | 263,505,000USD | 10,995,000USD | 29,776,000USD | 19,406,000USD | 359,183,000USD |
| Investments | — | -58,782,000USD | -103,398,000USD | -116,823,000USD | -46,696,000USD | -37,913,000USD | 104,500,000USD | -76,914,000USD |
| Unclassified Investing Cash Flow | — | 58,782,000USD | 103,398,000USD | 107,638,000USD | 46,696,000USD | 44,426,000USD | 3,256,000USD | 3,256,000USD |
| Change To Liabilities | — | — | — | 119,750,000USD | 6,688,000USD | 12,610,000USD | -206,000USD | -62,285,000USD |
| Cash And Cash Equivalents Changes | — | — | — | -97,182,000USD | 198,998,000USD | 39,322,000USD | 96,903,000USD | 99,873,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
Energy Server Performance Guarantee Payments
| Period end | Period | Value | Unit | Source |
|---|---|---|---|---|
| 2026-06-30 | quarterly | 5.4 | USD millions | Disclosure |
Energy Server Remaining Potential Underperformance Payments
| Period end | Period | Value | Unit | Source |
|---|---|---|---|---|
| 2026-06-30 | instant | 468.9 | USD millions | Disclosure |
Long-Term Non-Cancelable Supplier Purchase Commitments
| Period end | Period | Value | Unit | Source |
|---|---|---|---|---|
| 2026-06-30 | instant | 16.4 | USD millions | Disclosure |
Product and Installation Unsatisfied Performance Obligations
| Period end | Period | Value | Unit | Source |
|---|---|---|---|---|
| 2026-06-30 | instant | 442.4 | USD millions | Disclosure |
Service Unsatisfied Performance Obligations
| Period end | Period | Value | Unit | Source |
|---|---|---|---|---|
| 2026-06-30 | instant | 51.7 | USD millions | Disclosure |
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q2 2026Quarterly · 2026-06-30 | Product | Electricity | 5,332,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Product | Installation | 50,978,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Product | Product | 935,413,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Product | Services | 69,023,000 | USD | Disclosure |
| Q1 2026Quarterly · 2026-03-31 | Product | Electricity | 5,243,000 | USD | 0001628280-26-028021 |
| Q1 2026Quarterly · 2026-03-31 | Product | Installation | 25,931,000 | USD | 0001628280-26-028021 |
| Q1 2026Quarterly · 2026-03-31 | Product | Product | 653,348,000 | USD | 0001628280-26-028021 |
| Q1 2026Quarterly · 2026-03-31 | Product | Services | 61,879,000 | USD | 0001628280-26-028021 |
| Q4 2025Quarterly · 2025-12-31 | Product | Electricity | 5,315,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Installation | 67,272,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Product | 638,487,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Services | 61,691,000 | USD | Legacy provider |
| FY 2025Yearly · 2025-12-31 | Product | Electricity | 37,970,000 | USD | 0001628280-26-006516 |
| FY 2025Yearly · 2025-12-31 | Product | Installation | 204,068,000 | USD | 0001628280-26-006516 |
| FY 2025Yearly · 2025-12-31 | Product | Product | 1,531,281,000 | USD | 0001628280-26-006516 |
| FY 2025Yearly · 2025-12-31 | Product | Services | 228,295,000 | USD | 0001628280-26-006516 |
| Q3 2025Quarterly · 2025-09-30 | Product | Electricity | 4,637,000 | USD | 0001628280-25-046844 |
| Q3 2025Quarterly · 2025-09-30 | Product | Installation | 65,773,000 | USD | 0001628280-25-046844 |
| Q3 2025Quarterly · 2025-09-30 | Product | Product | 384,314,000 | USD | 0001628280-25-046844 |
| Q3 2025Quarterly · 2025-09-30 | Product | Services | 58,607,000 | USD | 0001628280-25-046844 |
| Q2 2025Quarterly · 2025-06-30 | Product | Electricity | 7,824,000 | USD | 0001628280-25-037074 |
| Q2 2025Quarterly · 2025-06-30 | Product | Installation | 37,372,000 | USD | 0001628280-25-037074 |
| Q2 2025Quarterly · 2025-06-30 | Product | Product | 296,611,000 | USD | 0001628280-25-037074 |
| Q2 2025Quarterly · 2025-06-30 | Product | Services | 54,449,000 | USD | 0001628280-25-037074 |
| Q1 2025Quarterly · 2025-03-31 | Product | Electricity | 20,194,000 | USD | 0001628280-26-028021 |
| Q1 2025Quarterly · 2025-03-31 | Product | Installation | 33,651,000 | USD | 0001628280-26-028021 |
| Q1 2025Quarterly · 2025-03-31 | Product | Product | 211,869,000 | USD | 0001628280-26-028021 |
| Q1 2025Quarterly · 2025-03-31 | Product | Services | 53,548,000 | USD | 0001628280-26-028021 |
| Q4 2024Quarterly · 2024-12-31 | Product | Electricity | 5,448,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Installation | 36,089,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Product | 471,711,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Services | 53,790,000 | USD | Legacy provider |
| FY 2024Yearly · 2024-12-31 | Product | Electricity | 20,381,000 | USD | 0001628280-26-006516 |
| FY 2024Yearly · 2024-12-31 | Product | Installation | 122,318,000 | USD | 0001628280-26-006516 |
| FY 2024Yearly · 2024-12-31 | Product | Product | 1,085,153,000 | USD | 0001628280-26-006516 |
| FY 2024Yearly · 2024-12-31 | Product | Services | 213,542,000 | USD | 0001628280-26-006516 |
| Q3 2024Quarterly · 2024-09-30 | Product | Electricity | 5,213,000 | USD | 0001628280-25-046844 |
| Q3 2024Quarterly · 2024-09-30 | Product | Installation | 32,052,000 | USD | 0001628280-25-046844 |
| Q3 2024Quarterly · 2024-09-30 | Product | Product | 233,770,000 | USD | 0001628280-25-046844 |
| Q3 2024Quarterly · 2024-09-30 | Product | Services | 50,761,000 | USD | 0001628280-25-046844 |
| FY 2023Yearly · 2023-12-31 | Product | Electricity | 17,676,000 | USD | 0001628280-24-005035 |
| FY 2023Yearly · 2023-12-31 | Product | Financing Obligations | 5,000,000 | USD | 0001628280-24-005035 |
| FY 2023Yearly · 2023-12-31 | Product | Installation | 92,796,000 | USD | 0001628280-24-005035 |
| FY 2023Yearly · 2023-12-31 | Product | Product | 975,245,000 | USD | 0001628280-24-005035 |
| FY 2023Yearly · 2023-12-31 | Product | Services | 183,065,000 | USD | 0001628280-24-005035 |
| FY 2022Yearly · 2022-12-31 | Product | Electricity | 11,608,000 | USD | 0001628280-24-005035 |
| FY 2022Yearly · 2022-12-31 | Product | Financing Obligations | 3,300,000 | USD | 0001628280-24-005035 |
| FY 2022Yearly · 2022-12-31 | Product | Installation | 92,120,000 | USD | 0001628280-24-005035 |
| FY 2022Yearly · 2022-12-31 | Product | Product | 880,664,000 | USD | 0001628280-24-005035 |
| FY 2022Yearly · 2022-12-31 | Product | Services | 150,954,000 | USD | 0001628280-24-005035 |
| FY 2021Yearly · 2021-12-31 | Product | Electricity | 3,103,000 | USD | 0001628280-24-005035 |
| FY 2021Yearly · 2021-12-31 | Product | Financing Obligations | 10,000,000 | USD | 0001628280-24-005035 |
| FY 2021Yearly · 2021-12-31 | Product | Installation | 96,059,000 | USD | 0001628280-24-005035 |
| FY 2021Yearly · 2021-12-31 | Product | Other | 55,318,000 | USD | 0001628280-24-005035 |
| FY 2021Yearly · 2021-12-31 | Product | Product | 663,512,000 | USD | 0001628280-24-005035 |
| FY 2021Yearly · 2021-12-31 | Product | Services | 144,184,000 | USD | 0001628280-24-005035 |
| FY 2020Yearly · 2020-12-31 | Product | Electricity | 1,071,000 | USD | 0001628280-23-004301 |
| FY 2020Yearly · 2020-12-31 | Product | Installation | 101,887,000 | USD | 0001628280-23-004301 |
| FY 2020Yearly · 2020-12-31 | Product | Product | 518,633,000 | USD | 0001628280-23-004301 |
| FY 2020Yearly · 2020-12-31 | Product | Services | 109,633,000 | USD | 0001628280-23-004301 |
| FY 2019Yearly · 2019-12-31 | Product | Electricity | 10,840,000 | USD | 0001664703-22-000034 |
| FY 2019Yearly · 2019-12-31 | Product | Installation | 60,826,000 | USD | 0001664703-22-000034 |
| FY 2019Yearly · 2019-12-31 | Product | Product | 557,336,000 | USD | 0001664703-22-000034 |
| FY 2019Yearly · 2019-12-31 | Product | Services | 95,786,000 | USD | 0001664703-22-000034 |
| FY 2018Yearly · 2018-12-31 | Product | Electricity | 23,023,000 | USD | 0001664703-21-000017 |
| FY 2018Yearly · 2018-12-31 | Product | Installation | 68,195,000 | USD | 0001664703-21-000017 |
| FY 2018Yearly · 2018-12-31 | Product | Product | 400,638,000 | USD | 0001664703-21-000017 |
| FY 2018Yearly · 2018-12-31 | Product | Services | 83,267,000 | USD | 0001664703-21-000017 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.