marketcaparena

BE

Bloom Energy Corp

Company overview

Market capitalization
$74.77B
Employees
2,000
Latest publication
2026-09-29
About Bloom Energy Corp

Bloom Energy Corporation designs, manufactures, sells, and installs solid oxide fuel cell systems for on-site power generation in the United States and internationally. It offers Bloom Energy Server, an energy server platform to convert fuel, such as natural gas, biogas, hydrogen, or a blend of these fuels, into electricity through a non-combustion electrochemical process. The company also provides Bloom Electrolyzer for producing hydrogen. It sells its products through direct and indirect sales channels to utilities, data centers, retail, healthcare, education, telecom, manufacturing, and other industries. The company was formerly known as Ion America Corp. and changed its name to Bloom Energy Corporation in 2006. Bloom Energy Corporation was incorporated in 2001 and is headquartered in San Jose, California.

Company website

Financial statements

Income Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ4 20242024-12-31 · USDQ2 20242024-06-30 · USDQ4 20232023-12-31 · USD
Total Revenue1,065,365,000USD777,683,000USD519,048,000USD401,242,000USD572,393,000USD335,767,000USD356,916,000USD
Cost Of Revenue709,793,000USD537,788,000USD367,373,000USD256,447,000USD353,076,000USD230,044,000USD264,524,999USD
Gross Profit355,572,000USD239,895,000USD151,675,000USD144,795,000USD219,317,000USD105,723,000USD92,391,000USD
Research Development58,873,000USD55,889,000USD48,724,000USD40,768,000USD39,465,000USD37,364,000USD33,556,000USD
Selling And Marketing Expenses43,045,000USD41,902,000USD41,995,000USD24,066,000USD21,838,000USD17,901,000USD16,026,000USD
General And Administrative Expenses71,417,000USD——————
Total Operating Expenses173,335,000USD152,366,000USD143,829,000USD110,626,000USD114,611,000USD91,650,000USD79,453,000USD
Operating Income182,237,000USD87,529,000USD7,846,000USD34,169,000USD104,706,000USD14,073,000USD12,938,000USD
Total Other Income Expense Net18,089,000USD-85,152,000USD-30,470,000USD-75,344,000USD833,000USD-74,402,000USD-8,010,000USD
Interest Income20,881,000USD18,002,000USD5,292,000USD6,623,000USD4,925,000USD6,430,000USD6,114,000USD
Interest Expense8,906,000USD10,647,000USD14,390,000USD14,440,000USD15,951,000USD15,376,000USD14,563,000USD
Income Before Tax200,326,000USD2,377,000USD-22,624,000USD-41,175,000USD105,539,000USD-60,329,000USD4,928,000USD
Income Tax Expense1,470,000USD952,000USD336,000USD1,017,000USD382,000USD856,000USD811,000USD
Equity Method Income Loss4,346,000USD——————
Net Income198,856,000USD1,091,000USD-23,093,000USD-42,619,000USD104,795,000USD-61,787,000USD4,511,000USD
Minority Interest2,566,000USD-334,000USD-133,000USD-427,000USD-362,000USD-602,000USD394,000USD
Selling General Administrative—54,575,000USD53,110,000USD45,792,000USD53,308,000USD36,385,000USD29,871,000USD
Net Interest Income—2,955,000USD-9,098,000USD-7,817,000USD-11,026,000USD-8,946,000USD-8,449,000USD
Tax Provision—952,000USD336,000USD1,017,000USD382,000USD856,000USD811,000USD
Net Income From Continuing Ops—1,426,000USD-22,960,000USD-42,192,000USD105,157,000USD-61,185,000USD4,117,000USD
Ebit—13,025,000USD-8,234,000USD-26,735,000USD121,490,000USD-44,953,000USD19,491,000USD
Ebitda—26,209,000USD4,566,000USD-14,139,000USD135,373,000USD-31,546,000USD31,817,000USD
Depreciation And Amortization—13,184,000USD12,800,000USD12,596,000USD13,883,000USD13,407,000USD12,326,000USD
Reconciled Depreciation—13,184,000USD12,800,000USD12,596,000USD13,883,000USD13,407,000USD12,326,000USD
Net Income Applicable To Common Shares—1,091,000USD-23,093,000USD-42,619,000USD104,795,000USD——
SourceDisclosureDeterministicAmendmentLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Income YTD

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USD
Total Revenue1,816,419,000USD
Cost Of Revenue1,235,303,000USD
Gross Profit581,116,000USD
Research Development115,722,000USD
Selling And Marketing Expenses81,484,000USD
General And Administrative Expenses129,483,000USD
Total Operating Expenses326,689,000USD
Operating Income254,427,000USD
Total Other Income Expense Net20,035,000USD
Interest Income41,482,000USD
Interest Expense17,510,000USD
Income Before Tax274,462,000USD
Income Tax Expense1,915,000USD
Equity Method Income Loss-12,656,000USD
Net Income272,547,000USD
Minority Interest5,604,000USD
SourceDisclosureDeterministicAmendment

Balance sheet Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Total Assets5,628,401,000USD4,664,729,000USD4,396,711,000USD2,638,199,000USD2,530,422,000USD2,607,984,000USD2,657,354,000USD2,604,517,000USD
Cash And Equivalents2,666,859,000USD—2,454,108,000USD595,055,000USD574,764,000USD794,751,000USD802,851,000USD495,677,000USD
Total Current Assets4,590,062,000USD3,954,536,000USD3,730,567,000USD2,047,896,000USD1,933,286,000USD2,008,878,000USD2,044,127,000USD1,902,888,000USD
Other Current Assets182,138,000USD371,169,000USD69,384,000USD66,061,000USD61,612,000USD110,096,000USD215,617,000USD110,859,000USD
Other Non Current Assets153,742,000USD———————
Total Liabilities3,987,730,000USD———————
Total Current Liabilities1,123,187,000USD786,804,000USD623,832,000USD465,951,000USD387,339,000USD584,419,000USD636,758,000USD566,923,000USD
Other Current Liabilities315,919,000USD———————
Other Non Current Liabilities9,202,000USD———————
Total Stockholder Equity1,611,998,000USD921,469,000USD768,641,000USD653,070,000USD594,581,000USD578,271,000USD562,471,000USD430,944,000USD
Total Equity Including Noncontrolling Interest1,640,671,000USD———————
Long Term Debt2,470,704,000USD2,598,676,000USD2,613,726,000USD1,130,892,000USD1,129,190,000USD1,016,182,000USD1,014,407,000USD1,013,297,000USD
Net Receivables458,126,000USD359,406,000USD563,769,000USD681,784,000USD606,947,000USD491,527,000USD481,003,000USD711,868,000USD
Inventory758,188,000USD732,528,000USD643,306,000USD704,996,000USD689,963,000USD612,504,000USD544,656,000USD584,484,000USD
Property Plant Equipment Net549,863,000USD510,483,000USD507,048,000USD513,037,000USD520,160,000USD524,171,000USD525,964,000USD617,648,000USD
Accounts Payable309,929,000USD241,649,000USD203,129,000USD167,382,000USD144,781,000USD144,998,000USD92,704,000USD124,272,000USD
Short Term Debt7,269,000USD67,110,000USD78,831,000USD60,531,000USD55,095,000USD157,428,000USD146,712,000USD156,081,000USD
Common Stock29,000USD28,000USD28,000USD24,000USD23,000USD23,000USD23,000USD23,000USD
Retained Earnings-3,720,965,000USD-3,917,255,000USD-3,986,983,000USD-3,988,075,000USD-3,964,982,000USD-3,922,363,000USD-3,897,618,000USD-4,002,413,000USD
Accumulated Other Comprehensive Income347,000USD2,967,000USD-369,000USD-1,179,000USD-806,000USD-2,270,000USD-2,593,000USD-1,818,000USD
Total Liab—3,716,721,000USD3,603,748,000USD1,960,720,000USD1,910,992,000USD2,006,529,000USD2,072,138,000USD2,149,525,000USD
Other Current Liab—283,951,000USD240,897,000USD181,973,000USD118,759,000USD104,803,000USD143,813,000USD135,157,000USD
Capital Stock—28,000USD28,000USD24,000USD23,000USD23,000USD23,000USD23,000USD
Cash—2,491,433,000USD2,454,108,000USD595,055,000USD574,764,000USD794,751,000USD802,851,000USD495,677,000USD
Cash And Short Term Investments—2,491,433,000USD2,454,108,000USD595,055,000USD574,764,000USD794,751,000USD802,851,000USD495,677,000USD
Current Deferred Revenue—194,094,000USD100,975,000USD56,065,000USD59,964,000USD168,444,000USD243,314,000USD142,056,000USD
Net Debt—281,569,000USD537,844,000USD918,324,000USD946,867,000USD728,218,000USD726,923,000USD1,199,399,000USD
Short Long Term Debt—3,959,000USD4,153,000USD1,424,000USD3,707,000USD114,631,000USD114,385,000USD114,139,000USD
Short Long Term Debt Total—2,773,002,000USD2,991,952,000USD1,513,379,000USD1,521,631,000USD1,522,969,000USD1,529,774,000USD1,695,076,000USD
Long Term Investments—23,261,000USD10,037,000USD5,939,000USD——0USD—
Property Plant Equipment Gross—796,857,000USD789,640,000USD818,829,000USD813,152,000USD804,715,000USD795,340,000USD927,343,000USD
Common Stock Shares Outstanding—319,708,000shares263,616,000shares234,931,000shares232,542,000shares230,210,000shares294,429,000shares227,957,000shares
Non Current Assets Total—710,193,000USD666,144,000USD590,303,000USD597,136,000USD599,106,000USD613,227,000USD701,629,000USD
Non Current Liabilities Total—2,929,917,000USD2,979,916,000USD1,494,769,000USD1,523,653,000USD1,422,110,000USD1,435,380,000USD1,582,602,000USD
Non Current Liabilities Other—9,157,000USD10,027,000USD9,667,000USD9,468,000USD9,396,000USD9,213,000USD8,811,000USD
Non Currrent Assets Other—174,738,000USD147,279,000USD69,474,000USD75,086,000USD73,046,000USD85,375,000USD82,604,000USD
Net Working Capital—3,167,732,000USD3,106,735,000USD1,581,945,000USD1,545,947,000USD1,424,459,000USD1,407,369,000USD1,335,965,000USD
Unclassified Non Current Liabilities—322,084,000USD356,163,000USD354,210,000USD384,995,000USD396,532,000USD411,760,000USD560,494,000USD
Unclassified Equity—4,835,701,000USD4,755,937,000USD4,642,276,000USD4,560,323,000USD4,502,858,000USD4,462,636,000USD4,435,129,000USD
Other Assets——86,801,000USD65,684,000USD71,172,000USD68,361,000USD80,981,000USD74,583,000USD
Short Term Investments——376,000USD1,562,000USD300,000USD348,000USD348,000USD972,000USD
Unclassified Non Current Assets——-85,021,000USD-63,831,000USD-69,282,000USD-66,472,000USD-79,093,000USD-73,206,000USD
Unclassified Current Liabilities————5,033,000USD-105,885,000USD-104,170,000USD-104,782,000USD
SourceDisclosureDeterministicAmendmentLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Assets4,396,711,000USD2,657,354,000USD2,413,677,000USD1,946,627,000USD1,725,571,000USD1,454,387,000USD1,322,591,000USD1,389,668,000USD
Other Current Assets82,429,000USD215,617,000USD143,953,000USD141,349,000USD148,241,000USD124,657,000USD117,342,000USD32,741,000USD
Total Liab3,603,748,000USD2,072,138,000USD1,893,007,000USD1,567,811,000USD1,727,098,000USD1,312,991,000USD1,490,451,000USD1,298,958,000USD
Total Stockholder Equity768,641,000USD562,471,000USD502,078,000USD340,777,000USD-44,326,000USD78,824,000USD-259,594,000USD90,710,000USD
Other Current Liab240,897,000USD143,813,000USD131,721,000USD144,824,000USD123,530,000USD119,535,000USD76,768,000USD88,771,000USD
Common Stock28,000USD23,000USD21,000USD20,000USD18,000USD17,000USD12,000USD11,000USD
Capital Stock28,000USD23,000USD21,000USD20,000USD18,000USD17,000USD12,000USD11,000USD
Retained Earnings-3,986,983,000USD-3,897,618,000USD-3,866,599,000USD-3,564,483,000USD-3,263,075,000USD-3,103,937,000USD-2,946,384,000USD-2,572,400,000USD
Other Assets86,801,000USD80,981,000USD76,934,000USD163,295,000USD206,428,000USD235,155,000USD237,092,000USD135,063,000USD
Cash2,454,108,000USD802,851,000USD664,593,000USD348,498,000USD396,035,000USD246,947,000USD202,823,000USD220,728,000USD
Cash And Equivalents2,454,108,000USD802,851,000USD664,593,000USD348,498,000USD396,035,000USD246,947,000USD202,823,000USD220,728,000USD
Cash And Short Term Investments2,454,108,000USD802,851,000USD664,593,000USD348,498,000USD396,035,000USD246,947,000USD202,823,000USD325,078,000USD
Total Current Assets3,730,567,000USD2,044,127,000USD1,693,167,000USD1,055,963,000USD806,420,000USD618,604,000USD472,707,000USD672,581,000USD
Total Current Liabilities623,832,000USD636,758,000USD470,422,000USD541,946,000USD342,479,000USD436,377,000USD573,964,000USD279,666,000USD
Current Deferred Revenue100,975,000USD243,314,000USD128,922,000USD168,543,000USD89,975,000USD114,286,000USD89,192,000USD94,158,000USD
Net Debt537,844,000USD726,923,000USD790,092,000USD672,121,000USD727,467,000USD666,426,000USD891,147,000USD520,553,000USD
Short Term Debt78,831,000USD146,712,000USD60,289,000USD60,637,000USD54,516,000USD141,490,000USD348,576,000USD29,848,000USD
Short Long Term Debt4,153,000USD114,385,000USD—26,023,000USD25,831,000USD120,846,000USD337,583,000USD29,848,000USD
Short Long Term Debt Total2,991,952,000USD1,529,774,000USD1,454,685,000USD1,020,619,000USD1,123,502,000USD913,373,000USD1,093,970,000USD1,126,931,000USD
Long Term Debt2,613,726,000USD1,014,407,000USD846,633,000USD385,556,000USD500,899,000USD270,053,000USD299,229,000USD711,433,000USD
Long Term Investments10,037,000USD0USD—0USD1,819,000USD45,268,000USD5,733,000USD6,046,000USD
Short Term Investments376,000USD348,000USD1,702,000USD1,409,000USD—5,428,000USD5,108,000USD104,350,000USD
Net Receivables550,724,000USD481,003,000USD382,106,000USD297,722,000USD118,774,000USD104,941,000USD42,936,000USD91,482,000USD
Inventory643,306,000USD544,656,000USD502,515,000USD268,394,000USD143,370,000USD142,059,000USD109,606,000USD132,476,000USD
Accounts Payable203,129,000USD92,704,000USD132,078,000USD161,770,000USD72,967,000USD58,334,000USD55,579,000USD66,889,000USD
Property Plant Equipment Net507,048,000USD525,964,000USD633,084,000USD727,369,000USD710,766,000USD636,249,000USD607,059,000USD481,414,000USD
Property Plant Equipment Gross789,640,000USD795,340,000USD914,266,000USD727,369,000USD1,067,356,000USD636,249,000USD607,059,000USD481,414,000USD
Accumulated Other Comprehensive Income-369,000USD-2,593,000USD-1,687,000USD-1,251,000USD-350,000USD-9,000USD19,000USD131,000USD
Common Stock Shares Outstanding240,402,000shares227,365,000shares212,681,000shares185,907,000shares173,438,000shares138,722,000shares115,118,000shares53,268,000shares
Non Current Assets Total666,144,000USD613,227,000USD720,510,000USD890,664,000USD919,151,000USD835,783,000USD849,884,000USD717,087,000USD
Non Current Liabilities Total2,979,916,000USD1,435,380,000USD1,422,585,000USD1,025,865,000USD1,384,619,000USD876,614,000USD916,487,000USD1,019,292,000USD
Non Current Liabilities Other10,027,000USD9,213,000USD9,049,000USD9,491,000USD7,277,000USD871,625,000USD474,178,000USD55,937,000USD
Non Currrent Assets Other147,279,000USD85,375,000USD86,041,000USD162,144,000USD203,654,000USD197,580,000USD237,092,000USD229,627,000USD
Net Working Capital3,106,735,000USD1,407,369,000USD1,222,745,000USD514,017,000USD463,941,000USD182,227,000USD-101,257,000USD392,915,000USD
Unclassified Non Current Assets-85,021,000USD-79,093,000USD-75,549,000USD-162,144,000USD-207,430,000USD-278,469,000USD-237,092,000USD-135,063,000USD
Unclassified Non Current Liabilities356,163,000USD411,760,000USD566,903,000USD553,849,000USD760,177,000USD-374,784,000USD-31,226,000USD126,773,000USD
Unclassified Equity4,755,937,000USD4,462,636,000USD4,370,322,000USD3,906,471,000USD3,219,063,000USD3,182,736,000USD2,686,747,000USD2,662,957,000USD
Unclassified Current Liabilities—-104,170,000USD17,412,000USD-19,851,000USD-24,340,000USD-118,114,000USD-333,734,000USD-29,848,000USD
Deferred Long Term Liab———13,057,000USD1,289,000USD4,989,000USD11,672,000USD1,128,000USD
Other Liab———63,912,000USD114,977,000USD104,731,000USD162,634,000USD124,021,000USD
Net Tangible Assets———340,777,000USD162,568,000USD79,201,000USD-259,594,000USD-142,610,000USD
Intangible Assets————1,957,000USD———
Good Will————1,957,000USD0USD——
Unclassified Current Assets——————-5,108,000USD90,804,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow YTD

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USD
Net Income272,547,000USD
Depreciation27,025,000USD
Stock Based Compensation100,432,000USD
Other Non Cash Items29,516,000USD
Unclassified Operating Cash Flow0USD
Change In Working Capital-129,478,000USD
Operating Cash Flow300,042,000USD
Capital Expenditures-77,823,000USD
Net Investments-22,796,000USD
Other Investing Activities127,000USD
Unclassified Investing Cash Flow0USD
Investing Cash Flow-100,492,000USD
Net Debt Issuance-1,347,000USD
Common Stock Issuance23,159,000USD
Net Common Stock Issuance23,159,000USD
Common Dividends Paid-925,000USD
Other Financing Activities-12,604,000USD
Unclassified Financing Cash Flow0USD
Financing Cash Flow8,283,000USD
Effect Of Forex Changes On Cash-905,000USD
Change In Cash206,928,000USD
End Cash Flow2,688,508,000USD
SourceDisclosureDeterministicAmendment

Cash flow Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
Net Income73,691,000USD1,091,000USD-22,960,000USD-42,192,000USD-23,414,000USD105,157,000USD-14,632,000USD-61,185,000USD
Depreciation13,279,000USD13,184,000USD12,800,000USD12,596,000USD11,986,000USD13,883,000USD13,240,000USD13,407,000USD
Stock Based Compensation48,215,000USD42,813,000USD37,255,000USD29,284,000USD30,054,000USD27,408,000USD17,689,000USD19,191,000USD
Other Non Cash Items17,980,000USD173,194,000USD54,766,000USD39,807,000USD7,131,000USD2,599,000USD5,012,000USD38,208,000USD
Change To Account Receivables11,782,000USD57,854,000USD-74,863,000USD-118,340,000USD3,800,000USD233,381,000USD-97,751,000USD-232,256,000USD
Change To Inventory-88,584,000USD59,950,000USD-36,562,000USD-77,025,000USD-65,575,000USD38,717,000USD-64,141,000USD5,862,000USD
Change In Working Capital-79,555,000USD233,952,000USD-62,192,000USD-252,606,000USD-136,439,000USD335,181,000USD-90,778,000USD-185,116,000USD
Total Cash From Operating Activities73,610,000USD421,421,000USD19,669,000USD-213,111,000USD-110,682,000USD484,228,000USD-69,469,000USD-175,495,000USD
Capital Expenditures-26,091,000USD-22,954,000USD-12,301,000USD-7,245,000USD-14,259,000USD-11,106,000USD-14,292,000USD-12,019,000USD
Free Cash Flow47,519,000USD398,467,000USD7,368,000USD-220,356,000USD-124,941,000USD473,122,000USD-83,761,000USD-187,514,000USD
Total Cashflows From Investing Activities-45,939,000USD-34,820,000USD-36,871,000USD-7,212,000USD-14,216,000USD-11,072,000USD-14,278,000USD-12,004,000USD
Net Borrowings-7,972,000USD1,521,192,000USD-2,939,000USD-2,794,000USD-2,671,000USD-70,431,000USD-9,303,000USD—
Total Cash From Financing Activities7,057,000USD1,470,916,000USD39,415,000USD-7,059,000USD5,130,000USD-69,180,000USD-5,600,000USD242,837,000USD
Issuance Of Capital Stock15,835,000USD9,088,000USD42,354,000USD30,000USD7,651,000USD1,251,000USD4,141,000USD159,000USD
Change In Cash36,704,000USD1,854,565,000USD20,968,000USD-225,311,000USD-119,613,000USD401,820,000USD-88,653,000USD55,082,000USD
Begin Period Cash Flow2,481,580,000USD627,015,000USD606,047,000USD831,358,000USD950,971,000USD549,151,000USD637,804,000USD582,722,000USD
End Period Cash Flow2,518,284,000USD2,481,580,000USD627,015,000USD606,047,000USD831,358,000USD950,971,000USD549,151,000USD637,804,000USD
Other Cashflows From Investing Activities-19,848,000USD-11,866,000USD-24,570,000USD33,000USD43,000USD34,000USD3,994,000USD15,000USD
Other Cashflows From Financing Activities-806,000USD3,348,000USD3,348,000USD-3,348,000USD150,000USD2,871,000USD-438,000USD-12,323,000USD
Dividends Paid—-947,000USD-947,000USD-947,000USD-1,024,000USD-1,620,000USD-1,620,000USD-1,468,000USD
Sale Purchase Of Stock—59,123,000USD50,035,000USD7,681,000USD7,651,000USD12,367,000USD11,116,000USD—
Unclassified Operating Cash Flow—-42,813,000USD——————
Unclassified Financing Cash Flow—-111,800,000USD-10,082,000USD-7,651,000USD1,024,000USD-12,367,000USD-5,355,000USD256,469,000USD
Investments——-36,871,000USD-7,212,000USD-14,216,000USD-11,072,000USD-14,278,000USD-12,004,000USD
Unclassified Investing Cash Flow——36,871,000USD7,212,000USD14,216,000USD11,072,000USD10,298,000USD12,004,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Net Income-88,434,000USD-27,203,000USD-307,937,000USD-315,086,000USD-193,369,000USD-179,087,000USD-323,466,000USD-291,276,000USD
Depreciation58,813,999USD53,048,000USD62,609,000USD61,608,000USD53,454,000USD52,279,000USD78,584,000USD53,887,000USD
Stock Based Compensation139,406,000USD82,424,000USD84,480,000USD112,259,000USD73,274,000USD73,893,000USD196,291,000USD168,482,000USD
Other Non Cash Items360,854,000USD57,167,000USD228,679,000USD136,338,000USD24,884,000USD27,417,000USD115,858,000USD46,489,000USD
Change To Account Receivables-131,549,000USD-96,663,000USD-84,527,000USD-181,879,000USD-7,838,000USD-56,526,000USD57,472,000USD-50,145,000USD
Change To Inventory-119,212,000USD-44,527,000USD-231,689,000USD-124,878,000USD-885,000USD-33,004,000USD18,425,000USD-36,974,000USD
Change In Working Capital-217,285,000USD-73,438,000USD-440,362,000USD-186,842,000USD-18,924,000USD-73,298,000USD96,503,000USD-69,530,000USD
Total Cash From Operating Activities113,949,000USD91,998,000USD-372,531,000USD-191,723,000USD-60,681,000USD-98,796,000USD163,770,000USD-91,948,000USD
Capital Expenditures-56,759,000USD-58,852,000USD-83,739,000USD-116,823,000USD-49,810,000USD-37,913,000USD-51,053,000USD-48,461,000USD
Free Cash Flow57,190,000USD33,146,000USD-456,270,000USD-308,546,000USD-110,491,000USD-136,606,000USD112,717,000USD-140,409,000USD
Total Cashflows From Investing Activities-93,119,000USD-58,782,000USD-83,725,000USD-116,823,000USD-46,696,000USD-37,913,000USD53,447,000USD-125,375,000USD
Net Borrowings1,512,788,000USD173,111,000USD432,285,000USD-26,434,000USD10,665,000USD138,126,000USD-8,134,000USD-1,390,000USD
Total Cash From Financing Activities1,508,402,000USD175,207,000USD683,349,000USD211,364,000USD306,375,000USD175,928,000USD-120,314,000USD317,196,000USD
Dividends Paid-947,000USD-1,468,000USD0USD0USD——-373,000USD-576,000USD
Sale Purchase Of Stock59,123,000USD12,367,000USD327,507,000USD4,183,000USD83,952,000USD22,382,000USD-56,283,000USD-19,250,000USD
Issuance Of Capital Stock59,123,000USD12,367,000USD327,089,000USD400,675,000USD298,341,000USD23,491,000USD12,713,000USD294,050,000USD
Change In Cash1,542,608,000USD205,793,000USD226,812,000USD-96,748,000USD198,404,000USD39,322,000USD96,903,000USD99,873,000USD
Begin Period Cash Flow913,473,000USD745,178,000USD518,366,000USD615,114,000USD416,710,000USD377,388,000USD280,485,000USD180,612,000USD
End Period Cash Flow2,456,081,000USD950,971,000USD745,178,000USD518,366,000USD615,114,000USD416,710,000USD377,388,000USD280,485,000USD
Other Cashflows From Investing Activities-36,360,000USD70,000USD14,000USD9,185,000USD3,114,000USD-6,513,000USD-3,256,000USD-3,256,000USD
Other Cashflows From Financing Activities150,000USD-8,803,000USD234,119,000USD-29,890,000USD200,763,000USD-14,356,000USD-74,930,000USD-20,771,000USD
Unclassified Operating Cash Flow-139,405,999USD———————
Unclassified Financing Cash Flow-62,712,000USD—-310,562,000USD263,505,000USD10,995,000USD29,776,000USD19,406,000USD359,183,000USD
Investments—-58,782,000USD-103,398,000USD-116,823,000USD-46,696,000USD-37,913,000USD104,500,000USD-76,914,000USD
Unclassified Investing Cash Flow—58,782,000USD103,398,000USD107,638,000USD46,696,000USD44,426,000USD3,256,000USD3,256,000USD
Change To Liabilities———119,750,000USD6,688,000USD12,610,000USD-206,000USD-62,285,000USD
Cash And Cash Equivalents Changes———-97,182,000USD198,998,000USD39,322,000USD96,903,000USD99,873,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Operating metrics

Energy Server Performance Guarantee Payments

Period endPeriodValueUnitSource
2026-06-30quarterly5.4USD millionsDisclosure

Energy Server Remaining Potential Underperformance Payments

Period endPeriodValueUnitSource
2026-06-30instant468.9USD millionsDisclosure

Long-Term Non-Cancelable Supplier Purchase Commitments

Period endPeriodValueUnitSource
2026-06-30instant16.4USD millionsDisclosure

Product and Installation Unsatisfied Performance Obligations

Period endPeriodValueUnitSource
2026-06-30instant442.4USD millionsDisclosure

Service Unsatisfied Performance Obligations

Period endPeriodValueUnitSource
2026-06-30instant51.7USD millionsDisclosure

Revenue breakdown

PeriodDimensionBusiness / regionRevenueCurrencySource
Q2 2026Quarterly · 2026-06-30ProductElectricity5,332,000USDDisclosure
Q2 2026Quarterly · 2026-06-30ProductInstallation50,978,000USDDisclosure
Q2 2026Quarterly · 2026-06-30ProductProduct935,413,000USDDisclosure
Q2 2026Quarterly · 2026-06-30ProductServices69,023,000USDDisclosure
Q1 2026Quarterly · 2026-03-31ProductElectricity5,243,000USD0001628280-26-028021
Q1 2026Quarterly · 2026-03-31ProductInstallation25,931,000USD0001628280-26-028021
Q1 2026Quarterly · 2026-03-31ProductProduct653,348,000USD0001628280-26-028021
Q1 2026Quarterly · 2026-03-31ProductServices61,879,000USD0001628280-26-028021
Q4 2025Quarterly · 2025-12-31ProductElectricity5,315,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31ProductInstallation67,272,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31ProductProduct638,487,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31ProductServices61,691,000USDLegacy provider
FY 2025Yearly · 2025-12-31ProductElectricity37,970,000USD0001628280-26-006516
FY 2025Yearly · 2025-12-31ProductInstallation204,068,000USD0001628280-26-006516
FY 2025Yearly · 2025-12-31ProductProduct1,531,281,000USD0001628280-26-006516
FY 2025Yearly · 2025-12-31ProductServices228,295,000USD0001628280-26-006516
Q3 2025Quarterly · 2025-09-30ProductElectricity4,637,000USD0001628280-25-046844
Q3 2025Quarterly · 2025-09-30ProductInstallation65,773,000USD0001628280-25-046844
Q3 2025Quarterly · 2025-09-30ProductProduct384,314,000USD0001628280-25-046844
Q3 2025Quarterly · 2025-09-30ProductServices58,607,000USD0001628280-25-046844
Q2 2025Quarterly · 2025-06-30ProductElectricity7,824,000USD0001628280-25-037074
Q2 2025Quarterly · 2025-06-30ProductInstallation37,372,000USD0001628280-25-037074
Q2 2025Quarterly · 2025-06-30ProductProduct296,611,000USD0001628280-25-037074
Q2 2025Quarterly · 2025-06-30ProductServices54,449,000USD0001628280-25-037074
Q1 2025Quarterly · 2025-03-31ProductElectricity20,194,000USD0001628280-26-028021
Q1 2025Quarterly · 2025-03-31ProductInstallation33,651,000USD0001628280-26-028021
Q1 2025Quarterly · 2025-03-31ProductProduct211,869,000USD0001628280-26-028021
Q1 2025Quarterly · 2025-03-31ProductServices53,548,000USD0001628280-26-028021
Q4 2024Quarterly · 2024-12-31ProductElectricity5,448,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31ProductInstallation36,089,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31ProductProduct471,711,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31ProductServices53,790,000USDLegacy provider
FY 2024Yearly · 2024-12-31ProductElectricity20,381,000USD0001628280-26-006516
FY 2024Yearly · 2024-12-31ProductInstallation122,318,000USD0001628280-26-006516
FY 2024Yearly · 2024-12-31ProductProduct1,085,153,000USD0001628280-26-006516
FY 2024Yearly · 2024-12-31ProductServices213,542,000USD0001628280-26-006516
Q3 2024Quarterly · 2024-09-30ProductElectricity5,213,000USD0001628280-25-046844
Q3 2024Quarterly · 2024-09-30ProductInstallation32,052,000USD0001628280-25-046844
Q3 2024Quarterly · 2024-09-30ProductProduct233,770,000USD0001628280-25-046844
Q3 2024Quarterly · 2024-09-30ProductServices50,761,000USD0001628280-25-046844
FY 2023Yearly · 2023-12-31ProductElectricity17,676,000USD0001628280-24-005035
FY 2023Yearly · 2023-12-31ProductFinancing Obligations5,000,000USD0001628280-24-005035
FY 2023Yearly · 2023-12-31ProductInstallation92,796,000USD0001628280-24-005035
FY 2023Yearly · 2023-12-31ProductProduct975,245,000USD0001628280-24-005035
FY 2023Yearly · 2023-12-31ProductServices183,065,000USD0001628280-24-005035
FY 2022Yearly · 2022-12-31ProductElectricity11,608,000USD0001628280-24-005035
FY 2022Yearly · 2022-12-31ProductFinancing Obligations3,300,000USD0001628280-24-005035
FY 2022Yearly · 2022-12-31ProductInstallation92,120,000USD0001628280-24-005035
FY 2022Yearly · 2022-12-31ProductProduct880,664,000USD0001628280-24-005035
FY 2022Yearly · 2022-12-31ProductServices150,954,000USD0001628280-24-005035
FY 2021Yearly · 2021-12-31ProductElectricity3,103,000USD0001628280-24-005035
FY 2021Yearly · 2021-12-31ProductFinancing Obligations10,000,000USD0001628280-24-005035
FY 2021Yearly · 2021-12-31ProductInstallation96,059,000USD0001628280-24-005035
FY 2021Yearly · 2021-12-31ProductOther55,318,000USD0001628280-24-005035
FY 2021Yearly · 2021-12-31ProductProduct663,512,000USD0001628280-24-005035
FY 2021Yearly · 2021-12-31ProductServices144,184,000USD0001628280-24-005035
FY 2020Yearly · 2020-12-31ProductElectricity1,071,000USD0001628280-23-004301
FY 2020Yearly · 2020-12-31ProductInstallation101,887,000USD0001628280-23-004301
FY 2020Yearly · 2020-12-31ProductProduct518,633,000USD0001628280-23-004301
FY 2020Yearly · 2020-12-31ProductServices109,633,000USD0001628280-23-004301
FY 2019Yearly · 2019-12-31ProductElectricity10,840,000USD0001664703-22-000034
FY 2019Yearly · 2019-12-31ProductInstallation60,826,000USD0001664703-22-000034
FY 2019Yearly · 2019-12-31ProductProduct557,336,000USD0001664703-22-000034
FY 2019Yearly · 2019-12-31ProductServices95,786,000USD0001664703-22-000034
FY 2018Yearly · 2018-12-31ProductElectricity23,023,000USD0001664703-21-000017
FY 2018Yearly · 2018-12-31ProductInstallation68,195,000USD0001664703-21-000017
FY 2018Yearly · 2018-12-31ProductProduct400,638,000USD0001664703-21-000017
FY 2018Yearly · 2018-12-31ProductServices83,267,000USD0001664703-21-000017

Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.